|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 724.42M | 746.79M | 802.32M | 781.43M | 1,012.39M | 954.98M | 914.04M | 832.95M | 857.63M | 892.77M | 712.39M | 597.21M | 618.83M | 658.74M | 584.02M | 601.51M | 552.83M | 508.49M | 428.85M | 445.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.24M | 5.16M | 746.29M | 5.57M | 6.16M | 6.29M | 899.49M | 832.26M | 842.16M | 818.01M | 638.57M | 588.85M | 581.00M | 580.63M | 577.87M | 598.48M | 511.26M | 456.32M | 388.70M | 357.86M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 718.18M | 741.63M | 56.03M | 775.87M | 1,006.24M | 948.69M | 14.55M | 0.69M | 15.47M | 74.76M | 73.83M | 8.37M | 37.82M | 78.11M | 6.15M | 3.04M | 41.57M | 52.17M | 40.15M | 87.95M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.38M | 26.02M | 18.22M | 30.86M | 30.11M | 29.07M | 28.89M | 31.84M | 33.33M | 35.34M | 32.84M | 31.77M | 33.95M | 26.71M | 25.62M | 42.91M | 27.61M | 29.34M | 22.86M | 19.54M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.83M | -1.82M | -1.64M | 798.47M | | | | 857.64M | 866.79M | 5.65M | -0.39M | 610.33M | | 30.70M | 599.32M | 620.86M | -4.04M | 36.01M | -0.43M | 381.50M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 693.38M | 791.47M | 794.52M | 829.34M | 978.55M | 1,016.86M | 937.05M | 889.49M | 900.11M | 871.60M | 696.12M | 642.10M | 636.54M | 602.68M | 624.93M | 663.77M | 581.19M | 474.62M | 439.34M | 401.03M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.03M | -44.67M | 7.80M | -47.90M | 33.84M | -61.88M | -23.01M | -56.54M | -42.48M | 21.17M | 16.27M | -44.89M | -17.71M | 56.05M | -40.91M | -62.26M | -28.36M | 33.87M | -10.49M | 44.77M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.03M | -44.67M | 7.80M | -47.90M | 33.84M | -61.88M | -23.01M | -56.54M | -42.48M | 21.17M | 16.27M | -44.89M | -17.71M | 56.05M | -40.91M | -62.26M | -28.36M | 33.87M | -10.49M | 44.77M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.03M | 0.08M | 0.07M | 0.81M | 1.76M | 2.64M | 3.17M | 2.77M | 2.47M | 3.30M | 2.51M | 1.49M | 1.74M | 1.82M | 1.00M | 0.63M | 1.09M | 1.45M | 2.92M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.25M | -0.44M | -0.26M | 0.41M | 28.16M | -0.18M | -0.78M | 0.19M | -0.16M | 4.28M | 0.92M | 0.45M | 0.34M | 0.48M | 0.42M | -1.51M | -0.04M | -2.67M | 0.15M | 0.15M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.25M | -0.44M | -7.10M | -8.32M | 21.17M | -8.00M | 22.76M | -6.38M | -0.16M | 4.28M | 7.49M | 0.45M | 0.34M | -7.87M | -5.48M | -1.51M | -0.04M | -2.67M | -4.49M | -8.41M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.17M | -54.58M | 0.70M | -56.23M | 55.01M | -69.88M | -27.61M | -62.92M | -49.61M | 18.37M | 11.81M | -49.72M | -23.37M | 48.18M | -46.39M | -71.69M | -41.67M | -15.48M | -14.99M | 36.36M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.80M | 0.01M | 4.76M | -1.20M | 2.90M | -1.89M | 4.89M | 3.43M | -1.00M | -7.76M | -0.26M | 0.30M | -0.27M | -0.82M | 6.98M | 0.11M | 2.30M | -25.64M | -28.51M | 2.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.12M | -54.41M | 12.28M | -55.87M | 52.72M | -67.90M | -32.32M | -66.25M | -48.32M | 22.31M | -5.11M | -51.12M | -24.04M | 48.64M | -55.97M | -72.91M | -72.23M | 11.93M | 11.94M | 33.47M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.18M | -0.80M | 0.60M | 0.08M | 0.18M | 0.10M | 0.27M | 0.16M | -0.10M | -1.08M | -0.94M | -0.37M | -1.29M | -0.85M | -28.27M | 0.81M | -0.63M | 0.02M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -151.52M | | -150.56M | -151.19M | -151.03M | -150.05M | -147.90M | -146.35M | -146.32M | -13.01M | -13.49M | -13.45M | -9.32M | -9.68M | -5.25M | -6.03M | -5.72M | -5.85M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.37M | 5.21M | 5.70M | 5.60M | 6.32M | 5.62M | 6.29M | 4.08M | 4.28M | 3.98M | 4.75M | 0.29M | 0.31M | 0.44M | 0.27M | 0.27M | 0.01M | -0.95M | 0.95M | 0.53M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.97M | -54.59M | -4.06M | -55.03M | 52.12M | -67.99M | -32.51M | -66.35M | -48.61M | 26.14M | 12.08M | -50.02M | -23.10M | 49.00M | -53.37M | -71.79M | -43.97M | 10.16M | 13.52M | 33.46M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.97M | -54.59M | -4.06M | -55.03M | 52.12M | -67.99M | -32.51M | -66.35M | -48.61M | 26.14M | 12.08M | -50.02M | -23.10M | 49.00M | -53.37M | -71.79M | -43.97M | 10.16M | 13.52M | 33.46M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.97M | -54.59M | -155.57M | -55.03M | -98.44M | -219.18M | -183.54M | -216.40M | -196.51M | -120.21M | -134.25M | -63.03M | -36.59M | 35.55M | -62.69M | -81.47M | -49.22M | 4.13M | 7.80M | 27.61M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.54M | -54.59M | -155.57M | -55.03M | -98.44M | -219.18M | -183.54M | -216.40M | -196.51M | -120.21M | -134.25M | -63.03M | -36.59M | 35.55M | -62.69M | -81.47M | -49.22M | 4.13M | 7.80M | 27.61M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21 | -1.18 | -0.14 | -1.16 | 0.87 | -1.27 | -0.67 | -1.20 | -0.89 | 0.38 | 0.12 | -0.81 | -0.38 | 0.75 | -0.86 | -1.14 | -1.09 | 0.17 | 0.19 | 0.48 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20 | -1.18 | -0.14 | -1.16 | 0.73 | -1.27 | -0.67 | -1.20 | -0.89 | 0.35 | 0.12 | -0.81 | -0.38 | 0.69 | -0.86 | -1.14 | -1.09 | 0.17 | 0.19 | 0.42 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.42M | 44.58M | 46.65M | 52.89M | 53.03M | 57.68M | 55.54M | 58.55M | 58.87M | 58.91M | 58.81M | 63.34M | 63.93M | 63.74M | 63.80M | 64.07M | 65.29M | 69.86M | 67.50M | 68.84M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.17M | 44.58M | 46.65M | 52.89M | 66.89M | 54.55M | 55.54M | 58.55M | 58.87M | 58.78M | 58.81M | 63.34M | 63.64M | 63.74M | 63.80M | 64.07M | 65.29M | 66.83M | 67.50M | 84.14M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.03M | -44.67M | 7.80M | -47.90M | 33.84M | -61.88M | -23.01M | -56.54M | -42.48M | 21.17M | 16.27M | -44.89M | -17.71M | 56.05M | -40.91M | -62.26M | -28.36M | 33.87M | -10.49M | 44.77M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.06M | 9.49M | 6.92M | 8.81M | 7.80M | 9.58M | 6.46M | 9.74M | 9.74M | 9.55M | 8.67M | 7.79M | 7.49M | 10.09M | 7.73M | 8.91M | 13.90M | 47.76M | 6.09M | 11.48M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.99% | -0.01% | 676.96% | 2.13% | 5.26% | 2.70% | -17.72% | -5.45% | 2.02% | -42.25% | -2.23% | -0.60% | 1.17% | -1.71% | -15.05% | -0.15% | -5.52% | 165.64% | 190.22% | 7.98% |