|
Gross Margin
|
| | 71.01% | 56.85% | 63.09% | 74.35% | 79.10% | 79.45% | 81.51% | 58.39% | 65.15% | 57.94% | 61.53% | 41.80% | 38.69% | 35.40% | 51.96% | 49.45% | 38.11% | 33.91% | 49.43% | 29.76% | 22.85% | 22.82% | 19.85% | 47.31% | 25.10% | 6.70% | 42.80% | 24.43% | 35.99% | 45.85% | 40.19% | 30.94% | 13.57% | 28.28% | 20.46% | 22.10% | 23.26% | 19.99% | 0.58% | -10.38% | 21.81% | 26.68% | 31.45% | 22.31% | 28.40% | 34.28% | 42.55% | 21.64% | -9.12% | 14.16% | 12.68% | -8.62% | -21.31% | -12.61% | -11.60% | -17.28% | -65.33% | -46.72% | -11.75% | -39.37% | 25.01% |
|
EBT Margin
|
34.14% | -25.84% | -11.86% | -190.58% | 18.02% | 32.43% | 64.45% | 74.63% | 53.35% | 28.89% | 34.18% | -10.15% | 29.10% | -9.86% | -8.65% | 34.57% | 39.66% | 42.15% | -1.64% | 24.90% | 31.99% | 4.73% | -6.77% | 55.42% | 8.49% | 40.53% | 11.14% | 9.14% | 30.07% | 8.44% | 24.69% | 35.04% | 28.31% | 17.99% | -2.96% | 18.21% | 7.35% | 11.09% | 13.47% | 12.46% | -20.72% | -13.75% | 10.14% | 7.40% | 18.78% | 9.84% | 13.37% | 15.18% | 20.63% | 17.41% | -41.67% | -12.72% | -10.22% | -34.23% | -55.85% | -28.70% | -40.29% | -51.84% | -122.29% | -102.64% | -63.07% | -99.51% | -14.16% |
|
EBIT Margin
|
-34.25% | -25.88% | -11.47% | -179.38% | 19.09% | 32.54% | 57.89% | 107.18% | 58.77% | 26.64% | 37.17% | 22.96% | 29.18% | -2.88% | -6.41% | 2.32% | 38.15% | 38.02% | -1.97% | 24.77% | 33.77% | 7.06% | -1.45% | 9.15% | 4.44% | 40.53% | 11.14% | -25.86% | 30.07% | 8.44% | 24.69% | 35.04% | 28.31% | 17.99% | -2.96% | 18.21% | 7.35% | 11.09% | 13.47% | 12.43% | -20.72% | -13.75% | 10.14% | 9.71% | 18.78% | 9.84% | 13.37% | 14.73% | 20.63% | 17.41% | -41.67% | -11.24% | -10.22% | -34.62% | -57.55% | -30.35% | -40.44% | -52.08% | -122.70% | -96.89% | -63.07% | -102.41% | -14.93% |
|
EBITDA Margin
|
32.79% | -26.94% | -5.38% | -200.36% | 22.14% | 14.80% | 29.09% | 108.94% | 40.82% | 7.94% | 24.77% | 35.89% | 17.54% | -5.32% | -6.30% | 1.43% | 22.87% | 23.19% | -6.91% | 24.77% | 33.77% | 7.06% | -1.45% | 9.15% | 4.44% | 40.53% | 11.14% | -25.86% | 30.07% | 8.44% | 24.69% | 35.04% | 28.31% | 17.99% | -2.96% | 18.21% | 7.35% | 11.09% | 13.47% | 12.43% | -20.72% | -13.75% | 10.14% | 9.71% | 18.78% | 9.84% | 13.37% | 14.73% | 20.63% | 17.41% | -41.67% | -11.24% | -10.22% | -34.62% | -57.55% | -30.35% | -40.44% | -52.08% | -122.70% | -96.89% | -63.07% | -102.41% | -14.93% |
|
Operating Margin
|
-34.25% | -25.88% | -11.47% | -179.38% | 19.09% | 32.54% | 57.89% | 107.18% | 58.77% | 26.64% | 37.17% | 22.96% | 29.18% | -2.88% | -6.41% | 2.32% | 38.15% | 38.02% | -1.97% | 24.77% | 33.77% | 7.06% | -1.45% | 9.15% | 4.44% | 40.53% | 11.14% | -25.86% | 30.07% | 8.44% | 24.69% | 35.04% | 28.31% | 17.99% | -2.96% | 18.21% | 7.35% | 11.09% | 13.47% | 12.43% | -20.72% | -13.75% | 10.14% | 9.71% | 18.78% | 9.84% | 13.37% | 14.73% | 20.63% | 17.41% | -41.67% | -11.24% | -10.22% | -34.62% | -57.55% | -30.35% | -40.44% | -52.08% | -122.70% | -96.89% | -63.07% | -102.41% | -14.93% |
|
Net Margin
|
34.14% | -25.84% | -11.86% | -190.58% | 18.02% | 23.69% | 40.28% | 139.46% | 36.83% | 13.45% | 18.83% | -14.66% | 17.46% | -5.15% | -6.22% | 12.01% | 22.87% | 23.19% | -6.91% | 24.90% | 17.81% | 3.49% | -2.41% | 37.26% | 4.58% | 21.41% | 7.46% | 10.04% | 17.98% | 4.04% | 14.72% | -17.03% | 16.97% | 12.20% | -3.38% | 10.17% | 3.21% | 5.99% | 7.43% | -0.29% | 0.44% | -16.52% | 19.87% | 25.04% | 9.25% | 4.00% | 5.10% | 1.96% | 8.74% | 7.16% | -40.76% | -22.57% | -9.27% | -26.74% | -42.98% | -23.59% | -30.13% | -129.70% | -95.10% | -91.54% | -67.34% | -99.39% | -17.94% |
|
FCF Margin
|
-44.09% | -31.32% | 1.89% | -210.34% | -44.29% | -433.24% | -200.79% | 44.51% | 7.52% | -147.81% | -126.62% | -128.18% | 6.53% | -113.42% | -27.53% | -121.66% | 26.20% | 36.10% | -21.59% | | -14.34% | 6.84% | -25.02% | 3.82% | -11.25% | 12.33% | 16.76% | -11.48% | 12.08% | 1.22% | -0.26% | 21.26% | 20.61% | -7.38% | -39.65% | 23.26% | -35.50% | -37.10% | -2.66% | 72.61% | 12.29% | -11.46% | 16.09% | 9.67% | 9.21% | 13.90% | -0.49% | 19.75% | -3.78% | 9.19% | -33.08% | 6.59% | -6.76% | -13.77% | -54.62% | -4.51% | -2.74% | -9.99% | -43.08% | 0.45% | -24.36% | -34.24% | -31.48% |
|
Inventory Average
|
| 0.51M | 2.29M | 2.48M | 5.41M | 6.66M | 5.06M | 4.39M | 5.85M | 6.37M | 5.19M | 6.31M | 7.04M | 6.83M | 8.01M | 8.18M | 7.22M | 6.66M | 3.38M | 3.85M | 7.66M | 8.25M | 8.92M | 9.05M | 9.04M | 9.69M | 9.73M | 9.18M | 8.78M | 9.30M | 9.94M | 10.76M | 12.28M | 12.73M | 12.26M | 13.16M | 17.40M | 23.50M | 25.30M | 18.79M | 19.16M | 25.92M | 27.01M | 18.49M | 10.79M | 11.03M | 10.68M | 10.62M | 11.57M | 12.64M | 13.05M | 13.55M | 12.34M | 11.03M | 10.66M | 9.87M | 9.57M | 9.41M | 8.40M | 7.38M | 6.66M | 6.56M | 6.97M |
|
Assets Average
|
| | | | | | 73.18M | 97.32M | 118.18M | 113.41M | 107.51M | 107.51M | 107.03M | 107.93M | 104.58M | 97.08M | 96.00M | 105.51M | 111.13M | 108.40M | 111.12M | 114.50M | 113.80M | 110.68M | 106.42M | 106.89M | 115.19M | 120.70M | 121.59M | 127.73M | 132.92M | 134.01M | 137.65M | 144.26M | 146.97M | 149.06M | 165.75M | 186.44M | 191.78M | 192.42M | 194.54M | 192.42M | 196.12M | 154.60M | 106.79M | 111.23M | 115.39M | 165.97M | 216.17M | 215.09M | 206.57M | 204.82M | 206.13M | 201.43M | 195.04M | 186.68M | 183.39M | 172.18M | 158.03M | 150.20M | 146.76M | 151.40M | 159.74M |
|
Equity Average
|
| | | | 28.23M | 26.89M | 53.35M | 71.33M | 91.67M | 93.97M | 91.74M | 87.79M | 86.55M | 87.30M | 83.37M | 77.97M | 78.10M | 85.34M | 88.13M | 87.69M | 91.35M | 94.59M | 94.25M | 91.35M | 89.29M | 92.46M | 103.23M | 109.18M | 109.61M | 112.52M | 115.29M | 114.90M | 114.90M | 120.00M | 122.13M | 124.62M | 133.22M | 145.85M | 155.36M | 158.12M | 161.57M | 164.81M | 170.26M | 133.27M | 91.48M | 92.84M | 93.73M | 107.48M | 122.23M | 124.86M | 120.82M | 113.70M | 106.38M | 97.78M | 90.04M | 82.98M | 77.64M | 62.34M | 43.88M | 32.61M | 25.93M | 21.87M | 22.56M |
|
Invested Capital
|
2.11M | | | 53.85M | 2.60M | 51.17M | 55.54M | 87.13M | 96.22M | 91.73M | 91.75M | 83.83M | 89.27M | 85.34M | 81.39M | 74.54M | 81.67M | 89.02M | 87.24M | 88.13M | 94.57M | 94.60M | 93.89M | 88.82M | 89.76M | 95.17M | 111.29M | 107.08M | 112.14M | 112.90M | 118.25M | 112.67M | 118.27M | 122.88M | 122.71M | 128.03M | 140.01M | 153.40M | 159.06M | 158.94M | 165.98M | 165.41M | 176.83M | 90.54M | 92.42M | 93.26M | 94.21M | 122.59M | 128.07M | 126.00M | 115.64M | 111.76M | 100.99M | 94.56M | 85.53M | 80.43M | 74.85M | 49.83M | 37.94M | 27.28M | 24.58M | 19.16M | 25.96M |
|
Asset Utilization Ratio
|
| | | | | | 1.02 | 1.08 | 1.10 | 1.24 | 1.30 | 1.23 | 1.28 | 1.24 | 1.21 | 1.30 | 1.19 | 1.15 | 1.02 | 1.06 | 1.01 | 0.89 | 0.88 | 0.84 | 0.77 | 0.79 | 0.75 | 0.69 | 0.74 | 0.67 | 0.72 | 0.82 | 0.86 | 0.88 | 0.82 | 0.77 | 0.66 | 0.58 | 0.65 | 0.70 | 0.67 | 0.59 | 0.51 | 0.59 | 0.90 | 1.03 | 1.01 | 0.75 | 0.66 | 0.70 | 0.70 | 0.68 | 0.60 | 0.56 | 0.56 | 0.52 | 0.46 | 0.47 | 0.47 | 0.44 | 0.40 | 0.33 | 0.38 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | -39.25 | | 139.82 | 0.00M | -9.65 | | 368.46 | 65.72 | -14.84 | 116.35 | 42.89 | 0.00M | | | | | | | | | | | | | | | | | | 4.11 | | | | | | | | -7.28 | | | | | | | | -15.71 | | | -21.85 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | | | | | 0.02 | 0.04 | | | | | | | | | | | | | 0.30 | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | | | | | 0.01 | 0.02 | | | | | | | | | | | | | 0.04 | |
|
Equity Ratio
|
| | | 0.86 | | 0.76 | 0.70 | 0.76 | 0.79 | 0.87 | 0.84 | 0.79 | 0.82 | 0.79 | 0.80 | 0.81 | 0.82 | 0.80 | 0.79 | 0.83 | 0.81 | 0.84 | 0.82 | 0.83 | 0.84 | 0.89 | 0.91 | 0.90 | 0.90 | 0.86 | 0.87 | 0.84 | 0.83 | 0.84 | 0.83 | 0.85 | 0.77 | 0.80 | 0.82 | 0.82 | 0.84 | 0.87 | 0.86 | 0.86 | 0.86 | 0.81 | 0.81 | 0.56 | 0.57 | 0.59 | 0.58 | 0.53 | 0.50 | 0.47 | 0.45 | 0.44 | 0.41 | 0.31 | 0.25 | 0.19 | 0.17 | 0.12 | 0.16 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | -39.25 | | 139.82 | 0.00M | -9.65 | | 368.46 | 65.72 | -14.84 | 116.35 | 42.89 | 0.00M | | | | | | | | | | | | | | | | | | 4.11 | | | | | | | | -7.28 | | | | | | | | -15.71 | | | -21.85 |
|
FCF Payout Ratio
|
| | | -0.32 | -0.96 | -0.23 | -0.37 | 0.45 | 2.88 | -1.17 | -1.29 | -1.93 | 3.44 | -0.16 | -0.59 | -2.36 | 0.20 | 0.13 | -0.35 | | -0.40 | 1.05 | -0.33 | 1.94 | -0.15 | 0.08 | 0.08 | -0.42 | 0.10 | 1.09 | -3.55 | 0.04 | 0.04 | -0.13 | -0.03 | 0.05 | -0.03 | -0.03 | -0.31 | 0.02 | 0.26 | -0.49 | 0.17 | 0.24 | 0.30 | 0.23 | -5.28 | 0.12 | -0.52 | 0.26 | -0.11 | 0.39 | | | | | | | | | | | |
|
Enterprise Value
|
501.01M | 615.73M | 873.50M | 1,499.13M | 1,372.91M | 1,279.15M | 835.68M | 1,070.62M | 1,236.43M | 1,324.88M | 1,090.38M | 770.20M | 651.93M | 429.82M | 330.99M | 224.85M | 233.82M | 240.74M | 248.98M | 152.14M | 147.95M | 125.15M | 122.97M | 74.13M | 116.11M | 177.77M | 381.72M | 228.59M | 236.59M | 211.85M | 193.49M | 224.26M | 225.11M | 346.84M | 276.02M | 219.54M | 229.13M | 199.13M | 187.11M | 349.46M | 270.48M | 269.70M | 210.32M | 183.05M | 168.70M | 160.89M | 86.91M | 82.05M | 166.70M | 110.38M | 122.85M | 111.57M | 71.40M | 37.78M | 31.16M | 27.09M | 36.48M | 28.57M | 31.32M | 20.31M | 43.69M | 70.56M | 104.82M |
|
Market Capitalization
|
506.48M | 628.86M | 922.37M | 1,558.15M | 1,410.81M | 1,321.25M | 882.42M | 1,125.13M | 1,286.06M | 1,375.17M | 1,133.18M | 811.79M | 686.41M | 464.06M | 352.44M | 243.62M | 257.07M | 274.15M | 277.40M | 183.13M | 172.83M | 149.54M | 137.07M | 89.94M | 126.44M | 194.82M | 402.66M | 246.07M | 256.92M | 231.91M | 213.15M | 250.32M | 257.56M | 377.15M | 296.02M | 230.87M | 241.31M | 210.95M | 200.04M | 363.93M | 292.71M | 287.81M | 238.96M | 209.13M | 196.52M | 192.05M | 117.02M | 116.35M | 197.88M | 143.99M | 145.81M | 135.25M | 92.82M | 55.74M | 37.86M | 33.35M | 42.15M | 33.91M | 32.68M | 21.93M | 48.59M | 83.23M | 114.62M |
|
Return on Sales
|
| | | -0.15% | -0.29% | -0.07% | 0.17% | 0.68% | 0.64% | 0.59% | 0.53% | 0.15% | 0.10% | 0.07% | 0.00% | 0.06% | 0.06% | 0.13% | 0.15% | 0.18% | 0.17% | 0.12% | 0.13% | 0.15% | 0.11% | 0.17% | 0.19% | 0.12% | 0.15% | 0.10% | 0.12% | 0.04% | 0.04% | 0.06% | 0.02% | 0.10% | 0.06% | 0.04% | 0.07% | 0.04% | 0.04% | 0.01% | 0.03% | 0.12% | 0.14% | 0.14% | 0.11% | 0.05% | 0.05% | 0.06% | -0.02% | -0.08% | -0.14% | -0.24% | -0.24% | -0.24% | -0.31% | -0.57% | -0.68% | -0.87% | -1.01% | -0.88% | -0.58% |
|
Return on Capital Employed
|
| | | | | | 0.43% | 0.96% | 0.92% | 0.88% | 0.88% | 0.53% | 0.45% | 0.34% | 0.18% | 0.12% | 0.12% | 0.27% | 0.23% | 0.33% | 0.32% | 0.18% | 0.19% | 0.13% | 0.04% | 0.13% | 0.15% | 0.08% | 0.14% | 0.06% | 0.10% | 0.24% | 0.25% | 0.27% | 0.20% | 0.14% | 0.09% | 0.06% | 0.10% | 0.09% | 0.05% | 0.02% | 0.01% | -0.01% | 0.09% | 0.15% | 0.15% | 0.13% | 0.12% | 0.13% | 0.06% | 0.01% | -0.05% | -0.14% | -0.15% | -0.17% | -0.20% | -0.23% | -0.29% | -0.35% | -0.36% | -0.36% | -0.25% |
|
Return on Invested Capital
|
| | | | | | | | | | | 0.30% | 0.22% | 0.16% | 0.00% | 0.06% | 0.05% | 0.13% | 0.13% | | 0.14% | 0.06% | 0.14% | 0.09% | 0.03% | 0.09% | 0.09% | 0.05% | 0.09% | 0.04% | 0.07% | 0.04% | 0.05% | 0.07% | 0.02% | 0.09% | 0.05% | 0.03% | 0.05% | 0.03% | 0.01% | | | | | | 0.02% | 0.05% | 0.06% | 0.07% | | | | | -0.28% | -0.29% | -0.34% | | | | | -2.00% | |
|
Return on Assets
|
| | | | | | 0.18% | 0.74% | 0.70% | 0.73% | 0.69% | 0.19% | 0.13% | 0.08% | 0.00% | 0.08% | 0.08% | 0.16% | 0.15% | 0.19% | 0.17% | 0.10% | 0.11% | 0.12% | 0.09% | 0.13% | 0.14% | 0.08% | 0.11% | 0.07% | 0.09% | 0.03% | 0.04% | 0.06% | 0.02% | 0.08% | 0.04% | 0.02% | 0.04% | 0.03% | 0.02% | 0.00% | 0.02% | 0.07% | 0.12% | 0.15% | 0.11% | 0.04% | 0.03% | 0.04% | -0.01% | -0.05% | -0.08% | -0.13% | -0.13% | -0.13% | -0.14% | -0.27% | -0.32% | -0.38% | -0.41% | -0.29% | -0.22% |
|
Return on Equity
|
| | | | -0.50% | -0.13% | 0.24% | 1.00% | 0.91% | 0.88% | 0.81% | 0.23% | 0.17% | 0.10% | 0.00% | 0.10% | 0.09% | 0.19% | 0.19% | 0.24% | 0.21% | 0.12% | 0.14% | 0.15% | 0.10% | 0.15% | 0.16% | 0.09% | 0.12% | 0.08% | 0.10% | 0.04% | 0.05% | 0.07% | 0.02% | 0.09% | 0.05% | 0.03% | 0.05% | 0.03% | 0.03% | 0.01% | 0.02% | 0.08% | 0.14% | 0.18% | 0.13% | 0.06% | 0.06% | 0.07% | -0.02% | -0.09% | -0.16% | -0.27% | -0.29% | -0.28% | -0.34% | -0.74% | -1.14% | -1.75% | -2.30% | -2.01% | -1.59% |