|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.84M | 29.03M | 38.06M | 45.42M | 37.06M | 23.87M | 32.37M | 31.23M | 24.81M | 20.55M | 21.14M | 18.70M | 20.78M | 13.27M | 12.97M | 12.35M | 11.23M | 24.88M | 51.30M | 43.94M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.96M | 20.78M | 25.02M | 26.09M | 29.05M | 26.05M | 27.79M | 27.27M | 26.95M | 24.93M | 23.81M | 20.87M | 24.37M | 21.94M | 19.03M | 13.81M | 15.65M | 18.66M | 24.87M | 24.90M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.88M | 8.24M | 13.05M | 19.32M | 8.02M | -2.18M | 4.58M | 3.96M | -2.14M | -4.38M | -2.67M | -2.17M | -3.59M | -8.67M | -6.06M | -1.45M | -4.42M | 6.22M | 26.43M | 19.05M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13M | 2.35M | 0.83M | 1.90M | 1.92M | 1.80M | 2.43M | 1.19M | 2.13M | 1.76M | 1.50M | 0.95M | 0.73M | 1.29M | 1.31M | 1.14M | 0.64M | 1.21M | 1.26M | 1.59M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.93M | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M | 2.01M | 4.68M | 8.05M | -0.35M | 5.97M | 5.79M | 5.96M | -0.01M | | -0.00M | 4.44M | 6.50M | 6.32M | 5.20M | 5.20M | 4.66M | 6.13M | 5.21M | 8.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.85M | 4.36M | 7.44M | 9.95M | 1.56M | 7.77M | 8.22M | 7.15M | 6.45M | 7.45M | 3.75M | 5.39M | 7.23M | 7.62M | 6.51M | 6.34M | 5.30M | 7.34M | 6.48M | 9.59M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03M | 3.88M | -8.33M | 9.37M | 6.45M | -9.95M | -3.64M | -3.19M | -8.59M | -11.83M | 17.30M | -7.56M | -10.82M | -16.29M | 24.73M | -7.79M | -11.50M | -3.71M | 22.36M | 9.45M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03M | 3.88M | -8.33M | 9.37M | 6.45M | -9.95M | -3.64M | -3.19M | -8.59M | -11.83M | 17.30M | -7.56M | -10.82M | -16.29M | 24.73M | -7.79M | -11.50M | -3.71M | 22.36M | 9.45M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | | | | 0.00M | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | | | | | | 0.10M | 0.35M | 0.27M | 0.03M | 0.05M | 0.05M | 0.05M | | 0.24M | 0.36M | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | -0.02M | -0.45M | -0.45M | -0.08M | 0.28M | -2.10M | -0.45M | -0.13M | -0.26M | 1.03M | 0.05M | -1.23M | 1.23M | -0.33M | -0.16M | 0.21M | -0.50M | 7.93M | -0.81M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.87M | 0.01M | -1.49M | -0.12M | 0.04M | 0.14M | -1.04M | -3.52M | -2.87M | -3.83M | 8.76M | 0.15M | -5.95M | 1.23M | -19.60M | -0.30M | -5.30M | -7.34M | -4.82M | -0.81M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03M | 3.88M | -8.16M | 9.37M | 6.45M | -9.95M | -4.14M | -3.19M | -8.49M | -11.48M | 17.57M | -7.54M | -10.77M | -16.23M | 23.98M | -7.79M | -11.26M | -3.52M | 22.36M | 9.45M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 2.35M | 2.92M | 5.40M | 3.78M | -0.22M | -0.34M | -0.30M | -1.86M | -2.64M | -1.08M | -1.90M | 16.18M | -3.61M | -10.56M | 0.53M | -0.01M | 0.94M | 0.55M | 4.71M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 1.53M | 2.69M | 4.02M | 2.67M | -9.73M | -3.28M | -2.89M | -6.73M | -9.18M | -5.34M | -5.68M | -27.00M | -12.68M | -11.14M | -8.32M | -11.49M | -4.66M | 18.04M | 4.74M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 1.53M | -11.08M | 3.97M | 2.67M | -9.73M | -3.80M | -2.89M | -6.63M | -8.83M | 18.66M | -5.64M | -26.95M | -12.62M | 34.54M | -8.32M | -11.25M | -4.46M | 21.82M | 4.74M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 1.53M | -11.08M | 3.97M | 2.67M | -9.73M | -3.80M | -2.89M | -6.63M | -8.83M | 18.66M | -5.64M | -26.95M | -12.62M | 34.54M | -8.32M | -11.25M | -4.46M | 21.82M | 4.74M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 1.53M | -11.08M | 3.97M | 2.67M | -9.73M | -3.80M | -2.89M | -6.63M | -8.83M | 18.66M | -5.64M | -26.95M | -12.62M | 34.54M | -8.32M | -11.25M | -4.46M | 21.82M | 4.74M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 1.53M | -11.08M | 3.97M | 2.67M | -9.73M | -3.80M | -2.89M | -6.63M | -8.83M | 18.66M | -5.64M | -26.95M | -12.62M | 34.54M | -8.32M | -11.25M | -4.46M | 21.82M | 4.74M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.02 | 0.04 | 0.05 | 0.03 | -0.11 | -0.04 | -0.03 | -0.10 | -0.10 | -0.06 | -0.06 | -0.30 | -0.14 | -0.11 | -0.07 | -0.09 | -0.03 | 0.14 | 0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.02 | 0.04 | 0.05 | 0.03 | -0.11 | -0.04 | -0.03 | -0.08 | -0.10 | -0.06 | -0.06 | -0.30 | -0.14 | -0.11 | -0.07 | -0.09 | -0.03 | 0.14 | 0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.49M | 74.55M | 75.30M | 88.34M | 88.34M | 88.39M | 88.37M | 88.41M | 88.47M | 88.46M | 88.51M | 88.71M | 91.00M | 93.28M | 91.95M | 112.44M | 122.05M | 129.08M | | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.41M | 88.47M | 88.50M | 88.51M | 88.71M | 91.00M | 93.28M | 91.95M | 112.44M | 131.56M | 129.08M | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03M | 3.88M | -8.33M | 9.37M | 6.45M | -9.95M | -3.64M | -3.19M | -8.59M | -11.83M | 17.30M | -7.56M | -10.82M | -16.29M | 24.73M | -7.79M | -11.50M | -3.71M | 22.36M | 9.45M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | | | | | | | 0.80M | | | 0.17M | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.71% | 60.60% | -35.76% | 57.63% | 58.58% | 2.18% | 8.24% | 9.34% | 21.88% | 23.04% | -6.15% | 25.21% | -150.19% | 22.23% | -44.04% | -6.76% | 0.12% | -26.71% | 2.44% | 49.86% |