Gold Resource Growth Metrics (2010-2025) | GORO

Growth Metrics Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 83.40%57.89%37.66%-8.28%-10.51%1.69%-6.99%-12.50%-8.17%3.75%8.93%14.66%16.75%1.17%3.64%0.49%-8.52%-4.72%7.05%11.22%17.28%21.70%9.88%12.23%14.14%11.79%9.39%13.10%27.25%31.19%29.80%28.39%8.23%-1.54%6.06%-45.22%-45.00%-39.29%-42.90%104.06%100.82%86.38%71.75%-2.63%-6.66%-6.04%-5.09%-12.43%-9.57%-19.51%-18.41%-20.71%-19.23%-3.97%6.35%
Assets Growth (3y) 13.75%18.54%11.73%-2.73%-1.37%2.20%1.64%0.27%-0.65%0.00%6.52%8.62%7.80%5.47%6.83%7.84%6.99%9.04%8.77%12.18%19.43%21.30%15.98%17.68%16.27%13.03%14.62%-7.34%-8.84%-7.78%-7.71%12.80%6.13%3.67%1.32%2.87%1.02%2.06%-2.36%20.28%19.23%12.12%9.97%-12.23%-11.99%-10.11%-6.26%
Assets Growth (5y) 11.14%9.93%9.12%0.56%0.58%4.36%4.31%4.70%5.60%6.35%7.75%10.22%12.72%11.46%11.60%12.74%11.02%10.86%12.11%-0.14%0.28%1.30%-1.13%12.74%11.67%10.32%8.11%9.59%7.26%6.55%5.08%4.12%0.18%-3.37%-4.23%-5.45%-5.51%-3.85%-4.18%
Assets (QoQ) 18.77%44.93%5.22%-12.83%3.56%-3.44%2.66%-0.94%-5.29%-9.15%7.73%11.92%-0.55%-4.37%9.69%-3.02%1.88%-7.28%-0.14%1.01%14.46%-3.67%5.31%4.81%3.34%-1.61%7.11%2.65%1.12%1.72%20.51%5.83%0.06%0.61%1.59%-3.72%7.78%-48.03%2.00%6.27%1.37%85.71%0.38%-1.37%-6.59%5.29%-3.78%-0.72%-5.64%-2.85%-0.63%-11.63%-4.35%-5.60%1.22%5.07%5.93%
Capital Expenditures Growth (1y) 531.82%1,163.98%412.91%271.79%12.91%68.08%45.69%637.65%128.84%48.02%-95.16%21.04%13.80%-85.63%296.66%17.83%115.70%220.61%15.19%-34.50%-76.14%-48.37%6.59%3.64%305.08%101.76%20.95%63.50%14.77%-140.36%19.83%62.71%-29.60%-500.10%-60.37%-92.71%-72.28%151.23%24.07%443.71%174.70%-13.92%37.71%-8.86%-38.73%-23.79%-47.29%-37.29%4.02%-33.43%-36.42%-29.70%-37.47%-53.65%9.43%25.97%218.42%
Capital Expenditures Growth (3y) 136.08%215.64%-28.77%221.39%43.26%-29.03%-34.62%45.31%-22.88%-14.96%-34.81%15.59%-41.23%44.78%-50.93%13.10%13.56%45.80%14.09%3.54%3.52%-34.26%15.60%40.22%48.48%-90.25%-16.87%-42.12%-39.27%7.45%-16.17%-13.61%-18.77%66.87%-12.19%-28.79%-22.44%32.69%-3.43%45.93%20.52%-24.13%-22.72%-26.21%-26.41%-38.28%-28.42%-17.81%27.47%
Capital Expenditures Growth (5y) 76.15%57.67%35.66%50.02%31.89%-12.77%-26.55%1.08%30.38%-20.81%-9.88%-22.01%14.77%-19.22%69.79%-15.95%15.96%31.25%20.15%-6.74%-33.34%-26.36%5.26%-5.35%1.78%20.04%16.59%-0.38%-0.80%-17.73%-4.04%-15.62%-18.10%-19.33%27.30%-25.67%-30.76%-21.22%16.04%-8.92%22.44%28.37%
Capital Expenditures (QoQ) 317.88%199.44%-70.37%123.35%537.75%21.51%-78.52%-32.17%849.35%5.33%8.75%-78.96%514.07%-96.56%2,622.24%-80.22%-22.48%-4.99%41.91%41.22%-51.00%17.31%-19.31%-48.55%6.01%142.19%-21.54%101.09%-47.20%45.19%6.06%41.17%-118.57%531.11%44.00%-38.92%-258.26%128.47%-73.52%132.32%192.48%-31.05%16.04%17.37%-8.34%10.31%-23.20%-21.10%14.01%-23.70%-8.64%30.89%-27.04%-27.12%1.00%16.43%-45.93%72.08%16.27%194.32%
Cash & Equivalents Growth (1y) 927.21%680.89%-17.95%9.20%16.09%6.37%-19.49%-31.14%-34.04%-32.08%-51.34%-58.15%-32.97%-2.59%40.64%83.94%10.21%-29.04%-43.13%-53.44%-51.85%-36.91%20.99%10.48%61.15%23.72%-7.23%57.08%71.99%62.37%4.86%-65.43%-70.20%-70.20%-47.25%32.72%112.44%68.67%167.23%148.82%50.32%128.03%26.25%32.70%14.49%9.17%-23.74%-29.77%-31.29%-46.13%-70.24%-73.58%-73.57%-70.25%-79.84%-73.97%-13.46%137.23%624.63%
Cash & Equivalents Growth (3y) 98.88%78.02%-31.50%-31.98%-19.93%-11.05%-18.02%-19.07%-21.31%-22.28%-26.99%-28.97%-29.15%-24.17%-1.09%-1.83%-5.08%-17.88%-13.90%-6.86%10.10%8.22%5.58%-15.66%-6.18%-15.73%-19.94%-10.34%2.87%-6.55%13.91%4.52%-1.64%4.65%21.18%63.64%54.05%61.33%37.03%32.36%5.75%10.27%-34.07%-37.33%-40.76%-44.07%-64.23%-63.58%-46.03%-27.56%-24.24%
Cash & Equivalents Growth (5y) 42.19%31.28%-23.79%-23.07%-22.90%-20.63%-17.63%-22.89%-17.68%-18.19%-15.26%-9.06%-0.28%-2.61%-1.20%-12.47%-15.21%-23.15%-18.80%-18.00%-3.32%-8.63%10.66%14.65%21.40%18.15%11.60%18.93%13.38%15.23%7.31%1.25%-5.63%-7.59%-16.58%-4.06%-7.86%-7.62%-31.18%-30.73%-23.01%-1.10%-15.98%
Cash & Equivalents (QoQ) 46.10%917.66%-13.27%-20.34%11.06%6.93%15.43%-15.31%1.76%-19.06%-1.27%-18.88%4.78%-42.02%-15.09%29.95%52.27%-16.29%11.05%-22.14%-1.96%-32.91%-9.10%-19.47%28.46%28.66%-16.99%17.46%-1.38%-3.52%40.55%28.60%-6.89%-37.70%-53.66%10.84%-6.90%10.30%16.59%77.42%-26.08%74.75%8.56%7.18%12.14%-3.25%14.11%-7.53%6.93%-32.41%5.08%-9.52%-16.17%-62.66%-6.74%-9.47%-5.65%-74.69%20.41%200.98%158.63%-22.69%
Cash from Investing Activities Growth (1y) -197.94%-590.98%-3,107.62%-162.29%-214.95%-138.11%-71.90%-611.45%16.80%-31.93%96.55%-14.49%-60.34%88.65%-73.16%17.65%-115.59%-636.36%-12.01%36.62%77.19%49.63%-11.19%-9.89%-327.77%-102.49%-19.38%-59.79%-13.84%140.44%-19.85%-62.75%29.60%499.80%60.38%92.70%74.00%-112.69%-24.02%-443.45%-192.88%-399.74%-25.46%8.91%9.11%47.01%42.10%37.29%29.88%33.43%36.42%29.70%68.88%53.65%33.40%-25.97%-539.85%
Cash from Investing Activities Growth (3y) -65.90%-159.24%-23.95%-91.96%-61.36%29.09%53.16%-3.18%31.40%23.92%40.73%-13.93%46.27%-42.74%54.92%-0.84%-14.51%-92.96%-14.14%-3.63%-3.56%34.12%-16.74%-41.91%-50.78%90.48%17.24%42.54%40.72%32.48%16.18%13.59%18.77%-79.71%14.89%28.79%11.54%-32.69%3.42%-45.87%-23.13%-20.80%22.70%26.23%41.68%45.32%37.41%17.81%-11.77%
Cash from Investing Activities Growth (5y) -40.05%-42.00%-89.26%-23.92%-31.12%13.40%29.62%5.69%-6.47%25.81%15.55%26.65%-14.44%22.91%-69.91%15.72%-7.97%-31.32%-41.92%6.72%33.29%27.28%20.68%4.80%-2.53%-21.16%-25.51%2.48%1.25%11.12%4.01%15.62%18.10%19.33%-27.29%25.66%30.76%31.48%-16.04%17.53%-22.41%-30.03%
Cash from Investing Activities (QoQ) 27.22%-121.99%1,416.22%-126.60%-537.75%-43.65%74.44%-34.49%-382.15%-3.71%-5.79%84.27%-664.54%97.29%-3,407.10%77.97%45.88%58.58%-41.68%-41.47%49.98%-11.71%19.83%49.09%-10.47%-146.59%20.77%-98.19%47.71%-45.38%-6.06%-41.19%118.58%-530.85%-44.02%38.93%258.28%-128.46%73.48%-117.66%22.75%-178.16%-16.19%-17.30%-31.82%30.17%15.64%-17.05%23.15%23.70%8.64%-30.89%27.04%27.12%-1.00%42.06%-8.65%-4.73%-91.04%-194.32%
Cash from Operations Growth (1y) 63.23%-1,171.53%-2,868.82%292.44%222.23%62.57%53.54%-200.93%47.63%74.66%75.71%33.58%91.70%301.89%80.06%-92.97%-44.18%444.83%329.72%-9.04%18.11%-92.83%141.34%-35.84%59.61%2,880.34%55.05%9.71%-85.67%-62.87%-104.64%-68.11%390.29%262.83%1,057.56%-129.23%-4.01%-44.16%10.09%1,912.48%-10.21%41.49%-38.08%-14.22%-174.73%-51.65%-75.79%-106.91%-74.16%-71.44%44.73%88.57%54.89%-25.63%-155.87%-1,974.60%89.18%
Cash from Operations Growth (3y) 38.62%-6.44%-72.41%-8.86%76.08%29.89%71.77%-41.63%31.72%29.41%32.19%-16.66%44.63%41.15%26.69%-10.01%-31.19%104.09%152.41%-13.81%-35.36%-7.41%-29.54%-39.23%3.89%242.43%-11.66%-28.10%-12.31%-9.05%-21.20%19.10%61.67%42.05%104.30%65.64%-38.28%-27.44%-45.15%-2.41%-46.88%-41.97%-39.91%-26.13%-37.28%-53.17%-29.98%-29.34%56.02%
Cash from Operations Growth (5y) 15.88%27.42%16.53%21.07%24.94%15.97%15.90%-53.21%15.58%16.72%18.28%21.63%16.72%22.17%16.93%18.84%-15.47%-35.24%45.70%48.20%-15.55%4.92%9.97%12.86%3.52%-0.68%99.65%-14.02%9.72%-19.65%-12.44%-40.69%-16.00%-49.63%-16.92%33.79%-15.28%-20.17%-39.49%-16.36%-20.57%-15.52%
Cash from Operations (QoQ) 34.87%137.01%-502.78%62.13%-2,152.51%19.42%127.99%-75.94%-789.67%-0.04%39.19%135.19%-218.39%4.10%-66.28%201.55%24.68%-109.47%890.44%-41.48%12.78%-34.26%109.65%-24.02%-93.15%2,111.79%-44.27%89.04%27.90%15.07%-60.57%-75.31%231.42%-114.39%370.83%279.66%145.26%-62.03%-108.27%1,346.78%42.67%-25.14%36.11%-38.23%124.81%-67.24%88.56%-153.81%245.46%-83.60%-153.81%-1,256.62%123.85%-16.88%-104.25%-5,252.38%139.32%-162.44%-57.85%72.07%
Dividends Paid - Common Growth (1y) 121.04%65.31%160.38%113.82%883.21%19.72%-90.99%-91.95%13.72%-82.98%-66.67%-66.67%0.49%4.69%0.00%-81.54%-85.49%-82.81%-44.94%-5.33%16.87%3.27%-67.69%0.70%1.41%0.70%19.30%7.34%10.76%15.03%44.41%128.01%121.94%115.20%40.53%6.29%41.24%5.23%30.43%20.97%-10.00%20.81%-7.11%
Dividends Paid - Common Growth (3y) 191.28%-30.42%-57.24%-61.43%-41.06%-68.44%-70.06%-71.49%-68.39%-63.01%-61.45%-77.61%-44.00%-43.80%-43.80%-43.96%-44.39%-43.67%-40.35%0.77%9.50%6.16%-17.74%35.08%35.59%35.59%34.28%37.53%51.43%37.59%38.33%43.12%41.30%39.86%19.41%
Dividends Paid - Common Growth (5y) -12.81%-42.57%-58.80%-60.30%-33.97%-48.62%-64.90%-65.68%-66.65%-50.37%-43.03%-43.11%-66.33%-28.27%-27.57%-27.12%-15.50%-15.82%-15.05%-15.50%19.92%32.70%22.06%0.40%25.95%25.95%25.95%24.01%
Dividends Paid - Common (QoQ) 50.94%326.25%36.27%-74.79%12.89%571.37%11.90%15.93%-86.25%-49.47%0.00%1,537.33%-97.94%-1.05%0.00%3.08%-4.48%0.12%-81.27%-19.00%13.17%220.73%-67.80%0.00%0.00%0.35%0.35%0.70%-0.69%18.88%-9.71%3.91%3.13%49.24%42.57%1.14%0.00%-2.54%7.83%34.41%-25.50%20.81%0.00%0.00%0.00%-7.11%
Dividends payables Growth (1y) 66.67%66.35%66.35%49.76%19.62%19.51%19.51%-49.67%-49.50%-82.98%-82.85%-66.08%-66.15%0.74%0.00%0.00%0.00%-83.39%-83.39%-83.39%4.44%4.44%5.56%1.06%1.06%1.05%1.05%3.16%7.37%11.46%13.54%123.47%122.55%119.63%118.35%12.79%9.25%
Dividends payables Growth (3y) 0.23%-30.32%-30.14%-36.53%-41.08%-41.04%-41.04%-44.53%-44.50%-69.46%-69.46%-61.67%-44.10%-44.23%-44.04%-44.04%-44.04%-44.04%-43.84%-43.84%2.88%4.26%5.94%32.57%34.16%35.24%35.82%37.51%37.69%
Dividends payables Growth (5y) -19.37%-43.69%-43.69%-46.84%-48.70%-48.70%-50.43%-50.42%-50.39%-50.39%-43.02%-43.04%-28.86%-28.40%-27.71%-27.44%-16.58%-15.98%-15.39%-15.18%22.37%22.47%
Dividends payables (QoQ) 0.00%0.00%33.33%25.00%-0.19%0.00%20.04%-0.16%-0.28%0.00%-49.45%0.19%-66.40%0.74%0.00%0.00%0.00%0.00%0.00%0.00%-83.39%0.00%0.00%0.00%1.06%0.00%0.00%0.00%1.05%0.00%2.08%4.08%4.90%1.87%100.92%3.65%3.52%1.28%3.78%0.40%
EBITDA Margin Growth (1y) -1066.004,174.003,447.0030,929.001,869.00-686.00-432.00-7305.00-2328.00-1326.00-3107.00-3446.00533.002,851.00-61.002,334.001,089.00-1613.00546.00-1562.00-2933.003,347.001,259.00-3501.002,563.00-3209.001,355.006,090.00-176.00955.00-2765.00-1682.00-2097.00-689.001,643.00-578.00-2807.00-2485.00-333.00-272.003,950.002,359.00323.00502.00185.00757.00-5504.00-2597.00-3085.00-5204.00-1587.00-1911.00-3022.00-1746.00-6516.00-6654.00-2263.00-5033.0010,777.00
EBITDA Margin Growth (3y) -1525.002,162.00-92.0020,179.0074.00839.00-3600.00-8416.00-706.00-88.00-2622.00-2674.00-1310.004,585.001,744.00-2729.00720.00-1475.003,160.001,026.00-545.001,093.00-151.00907.00291.00-2944.00232.003,829.00-5079.00-2220.00-1455.00-2532.00-953.00-815.001,633.00-348.001,328.00632.00-5514.00-2367.001,050.00-2087.00-6768.00-4007.00-5923.00-6192.00-13607.00-11162.00-8370.00-11983.002,674.00
EBITDA Margin Growth (5y) 97.003,400.00393.0020,950.00-1770.002,573.00-1795.00-13480.00-1075.0050.00-8.00-85.001,077.002,331.00333.001,678.00-1552.00-1210.002,038.00-1234.00-5449.00-2081.001,159.0056.001,434.00-3069.00223.004,059.00-944.00897.00-6636.00-4628.00-3853.00-5261.00-5458.00-4857.00-4779.00-6318.00-13617.00-10933.00-4235.00-8866.00-2507.00
EBITDA Margin (QoQ) -5973.002,156.00-19498.0022,249.00-733.001,429.007,985.00-6811.00-3288.001,683.001,111.00-1835.00-2286.00-98.00773.002,144.0032.00-3010.003,168.00899.00-2671.00-851.001,060.00-471.003,610.00-2939.00-3700.005,593.00-2163.001,625.001,035.00-672.00-1032.00-2095.002,118.00-1087.00375.00237.00-103.00-3316.00697.002,389.00-42.00907.00-894.00353.00136.00590.00-322.00-5909.003,043.00102.00-2440.00-2292.002,719.00-1009.00-1164.00-7062.002,581.003,382.00-3934.008,748.00
EBIT Growth (1y) 129.53%215.51%2,013.47%542.41%900.84%21.62%-37.98%-83.11%-42.70%-109.39%-113.89%-90.10%-3.74%1,766.93%77.97%1,052.13%-19.39%-87.17%32.05%-72.96%-91.94%546.32%944.33%-338.73%847.93%-82.99%222.72%347.14%24.39%206.48%-109.36%-56.09%-78.55%-41.12%850.35%-4.53%-335.02%-152.84%-50.32%-41.25%211.57%276.19%44.81%95.09%82.97%112.72%-356.30%-164.90%-134.07%-233.08%-18.90%-76.34%-136.97%-26.02%-37.69%-95.84%-3.01%-6.24%77.19%
EBIT Growth (3y) 54.58%49.09%-18.13%27.53%76.73%23.94%-26.39%-42.25%-23.68%-41.43%-26.43%-32.44%-60.31%151.07%48.33%-111.32%-14.93%-47.94%173.75%16.84%-1.69%49.91%-36.61%37.34%36.26%-32.55%31.34%44.80%-37.99%-43.48%-29.61%-37.32%-17.45%-18.16%94.85%3.05%68.66%25.58%-56.65%-40.00%11.40%-70.86%-85.79%-61.76%-51.50%-77.24%-83.67%-61.87%-41.47%-55.80%27.99%
EBIT Growth (5y) 27.08%17.94%24.41%17.40%-18.55%9.57%-35.82%-16.26%-19.43%-26.07%-10.74%12.72%-5.91%55.89%17.52%51.83%-30.31%-23.94%71.88%-7.73%-19.91%-24.97%62.99%7.76%46.00%-22.16%10.26%26.09%5.07%29.01%-26.93%-18.25%-18.64%-28.85%-75.08%-26.60%-42.49%-39.70%-38.08%-35.51%-11.16%-46.19%-27.62%
EBIT Margin Growth (1y) 5,334.005,842.006,936.0028,655.003,968.00-590.00-2072.00-8422.00-2959.00-2952.00-4358.00-2064.00897.004,090.00444.002,246.00-439.00-3096.0052.00-1562.00-2933.003,347.001,259.00-3501.002,563.00-3209.001,355.006,090.00-176.00955.00-2765.00-1682.00-2097.00-689.001,643.00-578.00-2807.00-2485.00-333.00-272.003,950.002,359.00323.00502.00185.00757.00-5504.00-2597.00-3085.00-5204.00-1587.00-1911.00-3022.00-1746.00-6516.00-6654.00-2263.00-5033.0010,777.00
EBIT Margin Growth (3y) 6,344.002,300.00506.0018,169.001,906.00548.00-5986.00-8240.00-2500.00-1958.00-3862.00-1381.00-2475.004,341.001,755.00-2818.00-808.00-2958.002,666.001,026.00-545.001,093.00-151.00907.00291.00-2944.00232.003,829.00-5079.00-2220.00-1455.00-2532.00-953.00-815.001,633.00-348.001,328.00632.00-5514.00-2367.001,050.00-2087.00-6768.00-4007.00-5923.00-6192.00-13607.00-11162.00-8370.00-11983.002,674.00
EBIT Margin Growth (5y) 6,802.003,294.001,002.0018,853.00-1465.00799.00-4675.00-13304.00-2870.00-1820.00-1248.001,208.00-87.002,087.00344.001,590.00-3080.00-2693.001,544.00-1234.00-5449.00-2081.001,159.0056.001,434.00-3069.00223.004,059.00-944.00897.00-6636.00-4628.00-3853.00-5261.00-5458.00-4857.00-4779.00-6318.00-13617.00-10933.00-4235.00-8866.00-2507.00
EBIT Margin (QoQ) 838.001,441.00-16791.0019,846.001,345.002,535.004,929.00-4841.00-3213.001,053.00-1421.00622.00-3206.00-353.00872.003,583.00-13.00-3999.002,674.00899.00-2671.00-851.001,060.00-471.003,610.00-2939.00-3700.005,593.00-2163.001,625.001,035.00-672.00-1032.00-2095.002,118.00-1087.00375.00237.00-103.00-3316.00697.002,389.00-42.00907.00-894.00353.00136.00590.00-322.00-5909.003,043.00102.00-2440.00-2292.002,719.00-1009.00-1164.00-7062.002,581.003,382.00-3934.008,748.00
EBIT (QoQ) 20.15%80.36%-651.09%125.08%212.31%225.27%73.66%-43.27%-62.05%65.86%-52.71%92.50%-106.22%-145.31%133.70%1,771.65%7.72%-103.24%1,862.89%30.95%-82.85%-117.16%801.42%-60.97%1,275.52%-77.58%-298.32%254.98%-75.32%325.47%51.87%-22.00%-39.20%-112.99%812.66%-61.89%66.87%65.54%-9.32%-193.83%62.48%255.63%7.24%78.18%-40.75%27.92%44.47%67.11%-31.12%-254.12%63.42%12.28%-169.08%-37.70%45.74%-17.87%-43.10%-50.45%22.83%38.00%-47.57%67.70%
EBT Growth (1y) -72.02%215.30%2,159.98%389.97%862.08%32.37%-48.78%-110.72%-37.06%-129.65%-120.40%434.25%0.35%639.62%86.40%-22.39%-26.53%-92.25%-280.06%62.92%-83.72%865.36%281.06%-86.07%395.13%-82.99%222.72%599.22%24.39%206.48%-109.36%-56.09%-78.55%-41.12%850.35%-4.31%-335.02%-152.84%-50.32%-55.33%211.57%276.19%44.81%163.80%82.97%112.72%-356.30%-171.24%-134.07%-231.55%-15.39%-47.41%-136.08%-26.89%-41.40%-119.38%-3.40%-3.71%78.29%
EBT Growth (3y) 19.22%23.23%-29.11%44.85%82.48%28.42%-26.29%-34.73%-22.58%-50.13%-28.17%83.97%-50.67%82.09%43.19%-43.95%-16.02%-49.70%189.28%16.64%0.10%71.36%18.23%-24.66%9.73%-32.55%31.34%43.22%-37.99%-43.48%-29.61%-42.74%-17.45%-18.16%94.85%4.09%68.66%25.58%-56.65%-41.61%11.40%-70.20%-84.52%-68.34%-51.42%-77.06%-83.53%-62.66%-41.47%-55.10%29.25%
EBT Growth (5y) 4.55%16.97%-2.16%27.07%-6.18%9.64%-37.19%-42.45%-17.85%-27.26%-9.23%43.65%-5.86%32.63%22.33%-11.57%-30.85%-25.49%77.45%-7.79%-20.17%-28.95%32.20%-28.81%28.21%-22.16%10.26%28.19%5.07%29.01%-26.93%-18.66%-18.64%-28.72%-74.03%-26.07%-42.42%-39.62%-38.02%-36.36%-11.16%-45.35%-27.08%
EBT Margin Growth (1y) -1611.005,826.007,631.0026,521.003,532.00-354.00-3027.00-8478.00-2425.00-3876.00-4283.004,472.001,056.005,202.00701.00-967.00-767.00-3743.00-512.003,052.00-2350.003,581.001,791.00-4628.002,158.00-3209.001,355.002,590.00-176.00955.00-2765.00-1682.00-2097.00-689.001,643.00-575.00-2807.00-2485.00-333.00-506.003,950.002,359.00323.00778.00185.00757.00-5504.00-2790.00-3085.00-5164.00-1418.00-1599.00-3007.00-1761.00-6644.00-7394.00-2278.00-4767.0010,813.00
EBT Margin Growth (3y) -504.001,597.00321.0022,515.002,163.00972.00-6609.00-4973.00-2136.00-2417.00-4094.006,557.00-2060.005,040.001,979.00-2543.00-959.00-3371.002,633.001,014.00-368.001,326.00380.00-3720.00-114.00-2944.00232.00332.00-5079.00-2220.00-1455.00-2763.00-953.00-815.001,633.00-303.001,328.00632.00-5514.00-2518.001,050.00-2047.00-6599.00-3611.00-5907.00-6168.00-13566.00-11782.00-8370.00-11692.002,751.00
EBT Margin Growth (5y) -215.003,056.00509.0024,600.00-953.00811.00-5330.00-6549.00-2327.00-2045.00-949.004,518.00-78.002,785.00569.00-1636.00-3231.00-3106.001,511.00-1244.00-5271.00-1848.001,690.00-4802.001,029.00-3069.00223.00604.00-944.00897.00-6636.00-4775.00-3853.00-5222.00-5288.00-4692.00-4764.00-6294.00-13575.00-11510.00-4235.00-8576.00-2430.00
EBT Margin (QoQ) -5997.001,398.00-17872.0020,860.001,441.003,202.001,018.00-2129.00-2445.00529.00-4433.003,924.00-3896.00121.004,323.00508.00249.00-4380.002,655.00709.00-2726.00-1149.006,218.00-4693.003,204.00-2939.00-200.002,093.00-2163.001,625.001,035.00-672.00-1032.00-2095.002,118.00-1087.00375.00237.00-100.00-3318.00697.002,389.00-273.001,138.00-894.00353.00181.00545.00-322.00-5909.002,896.00249.00-2400.00-2162.002,715.00-1159.00-1155.00-7045.001,965.003,957.00-3644.008,535.00
EBT (QoQ) -180.00%79.66%-671.66%122.29%229.61%263.36%8.62%-26.05%-54.65%40.61%-122.73%534.25%-121.36%3.27%472.48%30.37%14.88%-102.44%2,225.43%23.42%-87.88%-219.55%1,011.10%-87.66%618.47%-77.58%-29.90%338.47%-75.32%325.47%51.87%-22.00%-39.20%-112.99%812.66%-61.89%66.87%65.54%-9.11%-193.61%62.48%255.63%-18.27%133.78%-40.75%27.92%48.89%62.16%-31.12%-254.12%58.62%22.46%-165.99%-35.19%47.13%-24.19%-42.97%-50.65%17.98%41.47%-43.39%68.47%
Enterprise Value Growth (1y) 174.03%107.75%-4.33%-28.58%-9.94%3.57%30.48%-28.06%-47.27%-67.56%-69.64%-70.81%-64.14%-43.99%-24.78%-32.34%-36.72%-48.01%-50.61%-51.28%-21.52%42.04%210.42%208.38%103.76%19.17%-49.31%-1.90%-4.85%63.72%42.65%-2.10%1.79%-42.59%-32.21%59.17%18.05%35.44%12.40%-47.62%-37.63%-40.34%-58.68%-55.18%-1.18%-31.39%41.35%35.99%-57.17%-65.78%-74.64%-75.72%-48.90%-24.38%0.53%-25.06%19.75%146.99%234.62%
Enterprise Value Growth (3y) 9.17%-11.29%-27.64%-46.87%-44.57%-42.69%-33.21%-47.82%-50.72%-54.46%-51.69%-54.17%-43.74%-25.49%4.87%0.55%0.39%-4.17%-8.06%13.81%15.02%40.46%30.93%43.61%25.43%3.86%-21.15%15.20%4.56%8.38%2.82%-6.54%-9.17%-22.59%-31.97%-27.97%-10.06%-17.85%-13.08%-31.65%-35.85%-48.07%-47.09%-47.10%-39.98%-43.79%-28.83%-37.21%-36.01%-13.86%-5.15%
Enterprise Value Growth (5y) -21.65%-27.29%-32.44%-45.19%-38.98%-32.61%-14.51%-26.57%-28.16%-30.69%-29.24%-21.87%-19.16%-4.20%-3.57%-0.48%-0.40%-3.72%-5.55%18.09%12.83%16.60%11.33%19.82%7.76%-1.98%-25.62%-18.53%-6.76%-12.22%-8.68%-13.03%-20.52%-35.82%-35.36%-34.19%-30.75%-32.18%-30.05%-43.40%-30.55%-23.52%-13.00%
Enterprise Value (QoQ) 22.90%41.87%71.62%-8.42%-6.83%-34.67%28.11%15.49%7.15%-17.70%-29.36%-15.36%-34.07%-22.99%-32.07%3.99%2.96%3.43%-38.90%-2.75%-15.41%-1.75%-39.72%56.64%53.10%114.73%-40.11%3.50%-10.46%-8.67%15.90%0.38%54.07%-20.42%-20.46%4.37%-13.09%-6.04%86.77%-22.60%-0.29%-22.02%-12.96%-7.84%-4.63%-45.98%-5.60%103.18%-33.79%11.30%-9.18%-36.01%-47.09%-17.52%-13.04%34.65%-21.69%9.65%-35.18%115.14%61.52%48.55%
EPS (Basic) Growth (1y) -73.19%140.00%1,550.00%523.53%550.00%33.33%-51.72%-76.39%-46.15%-137.50%-121.43%-147.06%-7.14%533.33%0.00%150.00%-30.77%-92.31%66.67%-175.00%-88.89%900.00%400.00%-100.00%700.00%-80.00%166.67%-83.33%25.00%250.00%-112.50%109.09%-90.00%-57.14%600.00%-117.46%-600.00%-200.00%40.00%-2,191.48%160.00%166.67%-71.43%200.00%66.67%50.00%-650.00%-200.00%-160.00%-433.33%9.09%-50.00%-100.00%-200.00%-40.00%-83.33%-16.67%70.00%78.57%
EPS (Basic) Growth (3y) -2.09%41.52%-14.47%22.22%48.12%29.40%-28.13%-61.84%-29.79%-50.00%-27.47%-29.59%-58.51%74.72%44.22%9.14%-14.94%-46.42%67.11%-68.10%3.57%91.29%0.00%32.64%0.00%-33.06%18.56%69.24%-37.95%-51.83%-4.35%28.62%-33.06%-34.14%58.74%58.74%71.00%0.00%-61.34%-184.04%15.66%-49.38%-50.79%-14.47%-58.74%-157.13%-108.01%-68.10%-50.37%-71.00%35.15%
EPS (Basic) Growth (5y) -9.61%15.63%12.94%29.31%-24.21%10.76%-36.48%-15.81%-21.00%-24.21%-10.59%-21.49%-6.51%34.08%19.73%16.27%-40.13%-25.42%29.67%-15.37%-20.64%-37.97%55.18%-5.92%24.57%-27.52%-7.79%21.67%-8.97%8.45%-27.54%18.32%-18.13%-27.94%-58.49%-51.57%-51.57%-64.38%-36.85%-129.03%-6.96%-24.57%-19.42%
EPS (Basic) (QoQ) -200.55%86.67%-750.00%123.53%50.00%383.33%148.28%-63.89%-69.23%75.00%21.43%-17.65%-121.43%0.00%-166.67%262.50%0.00%-123.08%233.33%125.00%-88.89%-200.00%-200.00%133.33%900.00%-70.00%-300.00%233.33%-75.00%300.00%-237.50%190.91%-30.00%-114.29%200.00%0.00%200.00%66.67%-103.49%-2,764.35%40.00%333.33%-157.14%175.00%-33.33%0.00%100.00%25.00%-40.00%-466.67%63.64%25.00%-233.33%0.00%40.00%0.00%-400.00%53.33%21.43%36.36%-28.57%66.67%
EPS (Weighted Average and Diluted) Growth (1y) -73.43%140.00%1,450.00%500.00%500.00%16.67%-51.85%-76.47%-45.83%-142.86%-123.08%-150.00%0.00%533.33%0.00%150.00%-30.77%-92.31%66.67%-175.00%-83.68%925.78%400.00%209.70%444.71%-80.50%166.67%-399.18%12.50%200.00%-112.50%110.16%-88.89%-50.00%600.00%-117.91%-85.31%-198.54%40.00%5,953.74%1,941.92%167.65%-71.43%-61.84%66.67%50.00%-650.00%-200.00%-160.00%-366.67%9.09%-50.00%-100.00%-275.00%-40.00%-83.33%-16.67%70.00%78.57%
EPS (Weighted Average and Diluted) Growth (3y) -4.78%41.52%-14.47%22.22%48.12%29.40%-28.28%-61.11%-27.89%-47.72%-27.59%-29.81%-51.66%75.65%44.22%34.10%-14.94%-46.42%67.11%-64.63%0.00%81.71%0.00%32.64%-12.03%-33.62%18.56%-27.12%-73.62%-51.51%-4.35%45.25%-30.66%-30.66%58.74%58.74%71.00%0.00%-61.34%-181.62%-181.97%-39.35%-50.79%-37.02%-58.74%-157.13%-108.01%-68.10%-50.37%-71.00%35.15%
EPS (Weighted Average and Diluted) Growth (5y) -9.78%15.63%12.94%29.31%-18.16%11.32%-35.56%-45.43%-19.73%-22.16%-9.25%-21.20%-7.09%31.95%19.73%16.27%-40.13%-25.42%29.67%-15.38%-56.09%-37.73%55.18%40.60%15.36%-27.89%-7.79%3.98%-8.97%8.45%-27.54%16.49%-18.47%-27.23%-58.49%-51.57%-51.57%-64.38%-36.85%-127.86%-118.36%-24.94%-19.42%
EPS (Weighted Average and Diluted) (QoQ) -199.63%86.67%-750.00%123.53%50.00%350.00%151.85%-64.71%-70.83%85.71%23.08%-18.75%-123.08%0.00%-166.67%262.50%0.00%-123.08%233.33%125.00%-88.89%-200.00%-200.00%148.96%598.44%-70.75%9.70%143.08%-75.00%300.00%-223.08%191.40%-33.33%-116.67%200.00%0.00%200.00%66.67%-103.58%182.04%-2,112.20%336.78%49.76%-71.38%-33.33%0.00%100.00%25.00%-40.00%-466.67%63.64%25.00%-166.67%-25.00%40.00%0.00%-400.00%53.33%21.43%36.36%-28.57%66.67%
FCF Margin Growth (1y) -20.00-40192.00-20268.0025,485.005,181.0028,543.007,417.00-17268.00-99.003,439.009,910.00652.001,968.0014,952.00594.00-4055.00-2926.00-343.00310.00550.004,178.00-1530.002,333.00-1111.00-1702.003,274.00853.00-860.00-3939.00200.00-5610.00-2971.003,699.004,936.004,779.002,564.001,875.00-6295.00-309.002,536.00-1658.001,009.00-1299.00-470.00-3260.00-1316.00-298.00-2296.00-2153.00-1110.00403.00378.001,154.00496.00-2163.00-2424.001,159.00
FCF Margin Growth (3y) 5,062.00-8211.00-2941.008,868.007,049.0046,934.0017,920.00-2186.0015,465.0010,160.0013,200.00-1777.0012,576.004,429.0011,018.00-1412.00-3488.002,133.003,495.00-1422.00-1463.001,943.00-2425.00-4943.00-1942.008,409.0021.00-1268.001,635.00-1159.00-1140.002,128.003,916.00-350.003,171.004,629.00-3043.00-6602.00-1906.00-231.00-7071.00-1417.00-1195.00-2389.00-4259.00-1930.00-2058.00-4343.00160.00
FCF Margin Growth (5y) 2,975.003,815.00-2691.0021,416.003,305.0044,557.0021,755.00-5599.00456.0014,903.0012,637.0014,943.001,408.0010,604.00-1212.0014,491.00-6170.00-7320.001,893.002,664.00-1830.004,111.00585.002,045.00156.00-1725.003,123.00-1587.00797.00-3283.00-1467.00-2737.00-639.00-1497.00-2776.003,276.002,710.00-4042.00-7217.00-3666.00-2278.00-4757.00
FCF Margin (QoQ) 1,277.003,320.00-21223.0016,605.00-38895.0023,245.0024,530.00-3699.00-15533.002,119.00-155.0013,470.00-11995.008,590.00-9413.0014,786.00989.00-5769.002,118.00-3186.002,884.00-1507.002,358.00443.00-2824.002,356.00-1086.00-148.002,151.00-65.00-2799.00-3226.006,290.00-5875.00-160.003,444.007,527.00-6032.00-2375.002,755.00-643.00-46.00469.00-1438.002,024.00-2354.001,298.00-4228.003,967.00-1335.00-701.00-4085.005,011.00177.00-726.00-3308.004,352.00-2481.00-987.00275.00
FCF Payout Ratio Growth (1y) 241.08%399.67%-413.68%-251.06%-533.06%19.46%86.48%54.04%-22.13%-94.24%182.93%40.64%-301.61%699.73%6.54%61.61%-92.86%123.34%-121.70%163.01%1,346.80%-4,722.75%109.57%-55.32%-111.65%99.16%29.11%-175.39%76.91%-938.88%-66.93%889.97%-1,585.38%153.88%1,303.92%15.26%147.30%-3,274.69%-50.38%-276.70%13.19%97.84%227.40%
FCF Payout Ratio Growth (3y) -95.41%30.18%37.08%1.42%-28.84%42.55%36.59%44.30%-26.92%35.25%28.65%43.69%-21.29%102.19%-116.05%28.22%-28.47%55.12%-70.08%40.35%-33.69%-81.94%26.84%38.58%-34.87%26.97%81.65%90.05%56.61%-462.19%32.07%-152.45%122.56%28.28%183.59%
FCF Payout Ratio Growth (5y) 52.10%30.72%18.42%17.18%-24.11%-49.28%23.96%-22.44%15.11%-58.34%4.40%45.04%15.12%-16.70%-17.32%2.58%21.46%-19.81%20.17%-34.09%31.50%25.42%-134.43%17.97%-49.31%-24.66%49.73%57.65%
FCF Payout Ratio (QoQ) -204.15%76.21%-60.81%221.26%546.08%-140.77%-9.90%-49.58%278.23%-104.62%-273.60%-297.45%108.40%-33.54%-367.41%363.62%-131.25%689.48%-107.90%149.06%2.11%-647.96%122.96%1,026.44%-426.25%101.13%7.23%-393.68%76.54%274.78%-162.61%10.04%-955.27%105.56%1,395.92%-291.92%133.73%44.96%22.81%-21.24%-2,364.06%102.27%-537.35%150.45%-143.14%443.90%
Free Cash Flow Growth (1y) 46.75%-1,170.76%-40,451.60%256.68%155.16%49.31%39.09%-327.04%0.22%33.36%82.48%6.89%195.55%140.19%43.85%-149.85%-86.91%-7.00%51.90%103.08%173.64%-353.75%250.23%-91.92%-102.23%437.79%125.37%-970.50%-11,922.50%-7.60%-242.38%-379.62%88.93%336.75%128.86%86.83%499.44%-89.99%-7.79%398.61%-103.31%162.87%-168.46%-20.49%-5,500.71%-71.63%-22.86%-200.26%-42.14%-144.68%75.76%39.20%49.07%106.09%-487.89%-85.07%-36.99%
Free Cash Flow Growth (3y) 31.89%-62.52%-255.83%-49.06%53.74%28.78%60.87%-51.49%26.72%52.79%26.47%-39.39%28.20%34.67%60.24%-28.85%-72.20%73.99%53.66%-50.78%-25.52%99.33%-68.93%-75.14%-31.95%150.04%-2.52%-95.73%280.70%-26.08%-27.63%57.22%75.53%4.74%43.31%32.24%-95.00%-57.89%-40.54%-33.52%-66.78%-32.63%-30.14%-35.44%-243.54%-80.24%-20.53%-46.25%0.28%
Free Cash Flow Growth (5y) 15.39%17.35%-94.54%15.80%17.09%15.28%15.41%-16.36%1.30%14.94%71.97%17.06%19.13%40.41%-3.51%17.04%-25.84%-23.70%25.19%21.70%-23.75%23.52%28.20%26.84%5.81%-15.32%41.07%-20.92%67.17%-150.54%-21.33%-18.32%-8.50%-3.14%-16.50%44.16%28.22%-39.95%-71.06%-25.44%-21.78%-30.89%
Free Cash Flow (QoQ) 24.92%102.67%-5,454.79%50.37%-1,691.93%15.26%120.79%-82.53%-1,746.55%-1.82%22.50%107.71%-1,194.82%73.23%-311.96%124.48%48.89%-137.40%139.10%-405.66%116.99%-336.92%265.10%10.83%-158.53%240.27%-91.12%-130.65%8,950.00%-6.41%-134.29%-323.33%168.02%-244.21%-15.51%90.23%2,782.82%-90.47%-152.70%396.45%-32.77%-12.20%70.65%-103.29%5,431.91%-122.87%298.20%-331.79%127.01%-199.02%-61.74%-228.60%91.51%46.27%-305.66%-175.25%101.01%-5,289.66%-27.71%-103.75%
Gross Margin Growth (1y) 810.002,259.001,842.00-1596.00-1395.00-2151.00-1998.00-1659.00-2646.00-2254.00-957.00765.00-58.00-149.00-253.00-1969.00-1526.00-1109.00-2958.001,755.00225.00-1612.002,295.00-2287.001,089.003,915.00-262.00651.00-2242.00-1757.00-1972.00-885.00968.00-829.00-1989.00-3248.00-145.00669.003,087.003,269.00659.00760.001,110.00-68.00-3753.00-2012.00-2986.00-3026.00-1219.00-2677.00-2428.00-866.00-4401.00-3412.00-16.00-2208.009,033.00
Gross Margin Growth (3y) -3232.00-2145.00-1114.00-2491.00-4099.00-4554.00-3209.00-2864.00-4230.00-3512.00-4168.00550.00-1359.00-2870.00-916.00-2502.00-212.001,194.00-924.00119.00-927.00546.0062.00-2521.00-184.001,330.00-4222.00-3481.00-1418.00-1917.00-874.00-863.001,483.00600.002,208.00-46.00-3238.00-583.001,210.00176.00-4312.00-3929.00-4304.00-3960.00-9373.00-8100.00-5430.00-6100.003,413.00
Gross Margin Growth (5y) -4816.00-3403.00-4325.00-2705.00-5400.00-7275.00-3871.00-3396.00-2916.00-1209.00-2134.00-1086.00-2512.00-712.00-3149.00-2735.00-1485.00-1392.00-4885.00-4014.00-104.00386.001,160.00-2499.00330.002,758.00-26.00-280.00-4512.00-3169.00-2750.00-3957.00-3489.00-4089.00-3206.00-3938.00-8858.00-6672.00-1233.00-2898.00320.00
Gross Margin (QoQ) -1415.00624.001,126.00475.0034.00207.00-2312.00676.00-721.00359.00-1973.00-311.00-329.001,656.00-251.00-1134.00-420.001,552.00-1967.00-691.00-3.00-298.002,746.00-2221.00-1840.003,610.00-1837.001,156.00986.00-567.00-924.00-1737.001,471.00-782.00163.00116.00-326.00-1942.00-1096.003,219.00487.00477.00-914.00609.00587.00827.00-2091.00-3076.002,328.00-148.00-2130.00-1269.00871.00101.00-569.00-4804.001,860.003,497.00-2761.006,437.00
Gross Profit Growth (1y) 322.24%934.69%319.92%16.68%-20.45%-42.50%-12.89%-37.83%-52.14%-40.06%-37.83%49.39%-29.48%3.21%-13.36%-58.40%-44.65%-50.73%-75.37%78.96%20.76%-75.21%201.56%-57.83%108.86%1,148.73%24.04%82.19%-70.60%-47.90%-57.90%-31.82%182.96%-1.12%-97.65%-120.03%-38.13%0.34%6,599.22%629.23%43.02%65.28%125.34%16.56%-126.42%-64.87%-79.51%-126.67%-101.10%-158.14%-154.77%-67.93%-97.95%-127.39%33.06%-23.05%171.75%
Gross Profit Growth (3y) 17.14%52.78%31.51%2.71%-35.49%-29.15%-22.29%-27.17%-42.83%-32.70%-49.00%3.60%-22.17%-49.86%-13.66%-32.04%11.77%15.11%-2.69%11.20%-9.49%17.26%16.34%-19.39%20.22%85.98%-76.92%-31.01%-19.86%-19.75%-12.77%-10.26%35.79%17.92%52.59%7.30%-30.72%-16.48%213.93%-18.06%-40.27%-32.72%-31.09%-36.12%-45.05%-35.07%-27.55%-36.64%69.34%
Gross Profit Growth (5y) -8.90%12.64%-13.46%-4.21%-29.08%-46.60%-19.01%-21.85%-13.97%-1.16%-13.08%-3.10%-21.96%-3.89%-19.60%-17.17%3.04%-4.71%-60.91%-16.95%5.36%9.85%19.95%-11.10%8.98%60.55%13.16%8.94%-17.02%-21.39%-21.06%-17.34%-27.20%-18.48%-19.12%-20.62%-23.99%-22.60%-67.90%-27.73%1.53%
Gross Profit (QoQ) -61.56%161.56%115.88%94.52%-5.80%6.15%-40.02%32.62%-31.91%60.82%-57.19%2.09%-14.71%66.81%2.85%-51.81%24.82%40.03%-50.62%-35.87%11.10%-30.00%258.80%-56.73%-77.20%751.68%-49.83%114.33%36.34%-15.40%-26.31%-65.41%141.60%-31.64%19.34%43.55%-15.57%-98.37%-1,115.63%543.46%36.93%8.63%-19.77%19.84%58.24%48.10%-58.50%-127.16%310.47%-13.61%-154.02%-104.77%39.16%18.61%-65.61%-141.37%30.10%76.04%-204.41%240.75%
Interest Coverage Ratio Growth (1y) 75.41%163.52%-94.35%-53.79%-88.36%1,919.74%
Interest Coverage Ratio Growth (5y) -48.77%
Interest Coverage Ratio (QoQ) 732.35%-100.83%-82.16%-122.58%883.94%-63.14%2,994.92%
Net Cash Flow Growth (1y) -216.46%2,269.10%-9.07%181.19%17.49%7.25%-19.82%487.07%15.96%-34.56%-135.50%-19.59%166.21%-65.19%62.48%-235.12%-103.81%-42.97%58.95%859.43%155.50%-130.56%203.66%-104.53%-113.35%325.32%146.47%-1,338.35%-1,870.08%56.86%-86.15%73.29%109.31%159.46%1,344.09%-124.27%232.83%-124.66%-84.77%395.81%-128.53%164.89%-219.64%-29.41%-1,089.15%-71.02%8.08%-242.75%-6.20%-174.04%74.77%92.68%64.75%139.39%718.99%3,216.80%27.99%
Net Cash Flow Growth (3y) -29.95%155.23%-31.21%80.00%34.98%-37.48%-28.20%9.07%-26.17%-29.87%-26.76%28.39%-53.49%31.96%-28.17%-16.85%-26.27%52.68%45.00%-70.35%-13.45%116.50%33.02%-29.54%-37.43%123.54%70.19%-105.01%100.88%-44.28%-32.72%55.67%55.45%-25.40%-66.68%88.36%-136.88%-64.07%-29.41%-43.92%-77.61%48.17%-31.57%-27.52%-64.51%-56.12%50.90%48.22%35.40%
Net Cash Flow Growth (5y) -14.45%-17.30%-16.42%29.39%23.93%-41.15%-38.96%-20.10%18.33%-14.90%-15.03%-28.16%24.06%-15.61%4.77%-17.89%-27.80%-15.44%17.02%32.59%-24.25%19.65%-39.13%22.67%2.90%-17.43%28.23%-23.71%82.04%-83.34%-28.36%-18.48%-12.30%-2.23%-15.88%-21.15%13.32%-44.17%-57.71%-23.53%54.49%-23.86%
Net Cash Flow (QoQ) 156.93%2,709.45%-114.69%-34.68%526.22%7.83%-86.88%-236.88%654.00%-19.38%-3.97%-119.59%531.39%-143.73%317.51%-83.86%126.81%-147.14%93.61%-1,671.06%81.43%-95.37%218.17%29.43%-177.16%187.84%-105.16%-281.95%1,401.77%-3.92%-130.11%-423.16%203.65%-91.52%-158.07%282.39%2,787.77%-52.78%-109.02%370.68%-313.96%129.15%75.19%-126.11%586.67%-153.75%203.37%-539.78%111.86%-270.51%-60.53%-227.17%91.73%41.88%53.45%-1,476.00%109.24%813.19%134.42%-136.41%
Net Income Growth (1y) -72.02%184.22%1,387.48%641.85%564.24%-15.67%-54.84%-108.29%-45.30%-133.26%-126.63%180.39%-3.55%668.68%20.49%123.39%-29.08%-89.60%67.77%9.53%-84.23%590.64%439.87%-77.23%449.06%-84.59%187.39%-409.21%24.70%334.49%-117.88%150.43%-84.37%-53.14%463.61%-104.01%-88.63%-217.62%76.36%6,561.97%2,498.97%159.64%-71.80%-89.91%57.48%115.07%-756.99%-1,077.44%-172.90%-349.91%9.21%31.74%-94.74%-306.40%-42.88%-138.08%-47.61%58.60%64.63%
Net Income Growth (3y) 0.56%38.18%-15.69%33.16%51.90%16.84%-27.97%-47.01%-27.94%-41.84%-27.41%58.30%-52.39%82.56%42.13%-17.72%-15.00%-51.99%72.67%-40.46%2.60%66.59%-20.42%-29.19%2.29%-32.06%23.16%-27.29%-71.91%-63.80%4.66%48.98%-22.70%-30.99%56.16%-36.07%66.96%14.70%-73.99%-299.39%-216.93%-47.45%-54.42%-38.78%-61.80%-187.82%-119.13%-161.52%-59.99%-83.76%22.87%
Net Income Growth (5y) -7.00%16.43%16.88%23.59%-17.08%2.76%-36.32%-48.25%-20.18%-26.86%-7.79%-6.73%-5.88%36.47%14.85%-2.77%-34.59%-25.78%32.26%-15.05%-54.64%-35.38%67.53%-1.66%25.90%-26.12%-1.46%-16.43%-1.93%25.16%-32.76%-5.20%-20.40%-30.37%-60.91%-30.21%-53.80%-76.90%-44.22%-152.94%-144.72%-40.08%-23.30%
Net Income (QoQ) -180.00%79.66%-671.66%122.29%140.78%210.89%224.76%-72.68%-69.43%66.47%-159.59%280.39%-118.59%-33.28%279.89%116.43%9.59%-118.63%605.43%-31.29%-83.93%-157.76%1,817.48%-90.11%603.64%-71.58%15.06%138.60%-80.26%430.21%-223.79%196.23%-31.21%-121.82%449.21%-70.17%106.21%69.30%-103.85%184.59%-2,232.99%353.84%41.09%-65.98%-51.05%20.02%-49.53%431.16%-33.15%-466.62%24.92%60.39%-129.18%-33.19%43.55%-13.01%-378.29%53.17%5.93%29.93%-34.15%60.00%
Net Income towards Common Stockholders Growth (1y) -72.02%184.22%1,387.48%641.85%564.24%-15.67%-54.84%-108.29%-45.30%-133.26%-126.63%180.39%-3.55%668.68%20.49%123.39%-29.08%-89.60%67.77%9.53%-84.23%590.64%439.87%-77.23%449.06%-84.59%187.39%-409.21%24.70%334.49%-117.88%150.43%-84.37%-53.14%463.61%-104.01%-88.63%-217.62%76.36%6,561.97%2,498.97%159.64%-71.80%-89.91%57.48%115.07%-756.99%-1,077.44%-172.90%-349.91%9.21%31.74%-94.74%-306.40%-42.88%-138.08%-47.61%58.60%64.63%
Net Income towards Common Stockholders Growth (3y) 0.56%38.18%-15.69%33.16%51.90%16.84%-27.97%-47.01%-27.94%-41.84%-27.41%58.30%-52.39%82.56%42.13%-17.72%-15.00%-51.99%72.67%-40.46%2.60%66.59%-20.42%-29.19%2.29%-32.06%23.16%-27.29%-71.91%-63.80%4.66%48.98%-22.70%-30.99%56.16%-36.07%66.96%14.70%-73.99%-299.39%-216.93%-47.45%-54.42%-38.78%-61.80%-187.82%-119.13%-161.52%-59.99%-83.76%22.87%
Net Income towards Common Stockholders Growth (5y) -7.00%16.43%16.88%23.59%-17.08%2.76%-36.32%-48.25%-20.18%-26.86%-7.79%-6.73%-5.88%36.47%14.85%-2.77%-34.59%-25.78%32.26%-15.05%-54.64%-35.38%67.53%-1.66%25.90%-26.12%-1.46%-16.43%-1.93%25.16%-32.76%-5.20%-20.40%-30.37%-60.91%-30.21%-53.80%-76.90%-44.22%-152.94%-144.72%-40.08%-23.30%
Net Income towards Common Stockholders (QoQ) -180.00%79.66%-671.66%122.29%140.78%210.89%224.76%-72.68%-69.43%66.47%-159.59%280.39%-118.59%-33.28%279.89%116.43%9.59%-118.63%605.43%-31.29%-83.93%-157.76%1,817.48%-90.11%603.64%-71.58%15.06%138.60%-80.26%430.21%-223.79%196.23%-31.21%-121.82%449.21%-70.17%106.21%69.30%-103.85%184.59%-2,232.99%353.84%41.09%-65.98%-51.05%20.02%-49.53%431.16%-33.15%-466.62%24.92%60.39%-129.18%-33.19%43.55%-13.01%-378.29%53.17%5.93%29.93%-34.15%60.00%
Net Margin Growth (1y) -1611.004,952.005,214.0033,004.001,881.00-1024.00-2145.00-15412.00-1937.00-1860.00-2506.002,667.00541.002,834.00-69.001,289.00-506.00-1970.00450.001,236.00-1323.001,792.00987.00-2721.001,340.00-1737.00726.00-2707.00-101.00816.00-1810.002,719.00-1376.00-621.001,081.00-1046.00-277.00-2251.001,243.002,534.00881.002,053.00-1477.00-2308.00-50.00316.00-4587.00-2453.00-1801.00-3390.00-222.00-102.00-2087.00-10297.00-5212.00-6795.00-3720.003,031.007,716.00
Net Margin Growth (3y) -1668.002,069.00563.0020,259.00485.00-50.00-4719.00-11456.00-1902.00-996.00-2125.005,192.00-1288.002,656.001,368.00-197.00-489.00-1915.002,163.00-4193.00-84.00871.00-96.00-2709.00-137.00-1542.00-3.00-1034.00-1754.00-2056.00515.004,207.00-773.00-820.00848.00-820.00553.00117.00-4820.00-2227.00-971.00-1021.00-6285.00-4863.00-3938.00-13370.00-10021.00-9351.00-7608.00-10655.002,282.00
Net Margin Growth (5y) -1633.002,933.00945.0022,784.00-1344.00-228.00-3282.00-12942.00-1885.00-941.00-411.00-237.00-49.001,735.00285.00-184.00-1966.00-1720.001,434.00-2519.00-1737.00-2001.002,228.00-1221.00467.00-1740.00-236.00-808.00-924.00312.00-5548.00-554.00-2624.00-3894.00-3961.00-3376.00-3334.00-13569.00-10254.00-9125.00-6778.00-8287.00-3781.00
Net Margin (QoQ) -5997.001,398.00-17872.0020,860.00567.001,659.009,918.00-10263.00-2338.00539.00-3349.003,212.00-2261.00-107.001,823.001,086.0032.00-3010.003,181.00-709.00-1432.00-590.003,967.00-3268.001,683.00-1395.00258.00794.00-1394.001,068.00-3175.003,400.00-477.00-1558.001,354.00-696.00278.00144.00-772.0073.00-1696.003,639.00518.00-1580.00-524.00110.00-314.00678.00-158.00-4792.001,820.001,330.00-1747.00-1625.001,939.00-654.00-9957.003,460.00356.002,421.00-3205.008,145.00
Operating Income Growth (1y) 129.53%215.51%2,013.47%542.41%900.84%21.62%-37.98%-83.11%-42.70%-109.39%-113.89%-90.10%-3.74%1,766.93%77.97%1,052.13%-19.39%-87.17%32.05%-72.96%-91.94%546.32%944.33%-338.73%847.93%-82.99%222.72%347.14%24.39%206.48%-109.36%-56.09%-78.55%-41.12%850.35%-4.53%-335.02%-152.84%-50.32%-41.25%211.57%276.19%44.81%95.09%82.97%112.72%-356.30%-164.90%-134.07%-233.08%-18.90%-76.34%-136.97%-26.02%-37.69%-95.84%-3.01%-6.24%77.19%
Operating Income Growth (3y) 54.58%49.09%-18.13%27.53%76.73%23.94%-26.39%-42.25%-23.68%-41.43%-26.43%-32.44%-60.31%151.07%48.33%-111.32%-14.93%-47.94%173.75%16.84%-1.69%49.91%-36.61%37.34%36.26%-32.55%31.34%44.80%-37.99%-43.48%-29.61%-37.32%-17.45%-18.16%94.85%3.05%68.66%25.58%-56.65%-40.00%11.40%-70.86%-85.79%-61.76%-51.50%-77.24%-83.67%-61.87%-41.47%-55.80%27.99%
Operating Income Growth (5y) 27.08%17.94%24.41%17.40%-18.55%9.57%-35.82%-16.26%-19.43%-26.07%-10.74%12.72%-5.91%55.89%17.52%51.83%-30.31%-23.94%71.88%-7.73%-19.91%-24.97%62.99%7.76%46.00%-22.16%10.26%26.09%5.07%29.01%-26.93%-18.25%-18.64%-28.85%-75.08%-26.60%-42.49%-39.70%-38.08%-35.51%-11.16%-46.19%-27.62%
Operating Income (QoQ) 20.15%80.36%-651.09%125.08%212.31%225.27%73.66%-43.27%-62.05%65.86%-52.71%92.50%-106.22%-145.31%133.70%1,771.65%7.72%-103.24%1,862.89%30.95%-82.85%-117.16%801.42%-60.97%1,275.52%-77.58%-298.32%254.98%-75.32%325.47%51.87%-22.00%-39.20%-112.99%812.66%-61.89%66.87%65.54%-9.32%-193.83%62.48%255.63%7.24%78.18%-40.75%27.92%44.47%67.11%-31.12%-254.12%63.42%12.28%-169.08%-37.70%45.74%-17.87%-43.10%-50.45%22.83%38.00%-47.57%67.70%
Operating Margin Growth (1y) 5,334.005,842.006,936.0028,655.003,968.00-590.00-2072.00-8422.00-2959.00-2952.00-4358.00-2064.00897.004,090.00444.002,246.00-439.00-3096.0052.00-1562.00-2933.003,347.001,259.00-3501.002,563.00-3209.001,355.006,090.00-176.00955.00-2765.00-1682.00-2097.00-689.001,643.00-578.00-2807.00-2485.00-333.00-272.003,950.002,359.00323.00502.00185.00757.00-5504.00-2597.00-3085.00-5204.00-1587.00-1911.00-3022.00-1746.00-6516.00-6654.00-2263.00-5033.0010,777.00
Operating Margin Growth (3y) 6,344.002,300.00506.0018,169.001,906.00548.00-5986.00-8240.00-2500.00-1958.00-3862.00-1381.00-2475.004,341.001,755.00-2818.00-808.00-2958.002,666.001,026.00-545.001,093.00-151.00907.00291.00-2944.00232.003,829.00-5079.00-2220.00-1455.00-2532.00-953.00-815.001,633.00-348.001,328.00632.00-5514.00-2367.001,050.00-2087.00-6768.00-4007.00-5923.00-6192.00-13607.00-11162.00-8370.00-11983.002,674.00
Operating Margin Growth (5y) 6,802.003,294.001,002.0018,853.00-1465.00799.00-4675.00-13304.00-2870.00-1820.00-1248.001,208.00-87.002,087.00344.001,590.00-3080.00-2693.001,544.00-1234.00-5449.00-2081.001,159.0056.001,434.00-3069.00223.004,059.00-944.00897.00-6636.00-4628.00-3853.00-5261.00-5458.00-4857.00-4779.00-6318.00-13617.00-10933.00-4235.00-8866.00-2507.00
Operating Margin (QoQ) 838.001,441.00-16791.0019,846.001,345.002,535.004,929.00-4841.00-3213.001,053.00-1421.00622.00-3206.00-353.00872.003,583.00-13.00-3999.002,674.00899.00-2671.00-851.001,060.00-471.003,610.00-2939.00-3700.005,593.00-2163.001,625.001,035.00-672.00-1032.00-2095.002,118.00-1087.00375.00237.00-103.00-3316.00697.002,389.00-42.00907.00-894.00353.00136.00590.00-322.00-5909.003,043.00102.00-2440.00-2292.002,719.00-1009.00-1164.00-7062.002,581.003,382.00-3934.008,748.00
Profit After Tax Growth (1y) -72.02%154.01%1,387.31%530.87%564.24%31.51%-52.04%-76.98%-45.30%-133.26%-125.08%-146.89%-3.55%621.19%20.49%153.92%-29.08%-88.65%67.77%-205.61%-84.23%590.64%439.87%-54.76%449.06%-84.59%187.39%-57.00%24.70%334.49%-117.05%115.13%-83.84%-52.10%481.31%-79.72%-464.85%-200.78%67.93%-1,892.53%178.53%170.81%-69.43%186.21%59.04%108.34%-736.36%-222.09%-172.01%-351.81%5.62%-62.53%-96.16%-301.20%-38.05%-108.81%-46.54%57.47%63.28%
Profit After Tax Growth (3y) 0.56%38.18%-15.69%22.53%51.90%31.61%-27.97%-61.25%-27.94%-41.84%-27.33%-31.37%-52.39%82.56%42.13%4.13%-15.00%-50.57%72.67%-65.90%2.60%66.59%-18.53%33.28%3.44%-31.56%23.16%27.00%-39.85%-60.02%2.97%18.07%-22.63%-30.08%58.18%46.34%65.79%14.13%-73.99%-175.31%3.48%-54.87%-56.54%-19.60%-61.94%-184.59%-117.51%-83.15%-59.66%-84.66%21.79%
Profit After Tax Growth (5y) -7.00%16.43%16.88%23.34%-17.08%12.31%-36.31%-15.94%-20.18%-26.86%-8.89%-21.51%-5.88%36.47%15.66%17.18%-34.15%-24.14%32.26%-39.85%-21.40%-33.44%66.15%-5.97%25.96%-25.55%-0.83%22.37%-1.69%25.34%-32.76%10.36%-20.40%-30.56%-63.71%-52.39%-53.19%-76.27%-44.30%-131.18%-20.92%-44.68%-23.99%
Profit After Tax (QoQ) -180.00%79.66%-645.77%123.06%54.40%384.74%149.61%-64.45%-69.43%76.77%19.80%-15.50%-118.59%-33.28%-123.99%273.82%0.44%-120.33%251.89%128.64%-83.93%-157.76%-397.65%134.15%603.64%-71.58%-326.60%221.15%-80.26%430.21%-223.79%196.23%-31.21%-120.80%209.86%2.80%103.85%65.63%-94.16%-1,949.43%43.69%375.99%-162.37%181.02%-49.23%19.17%75.87%49.46%-33.49%-464.01%66.26%11.85%-132.58%-36.43%41.89%-6.39%-375.69%53.06%12.11%25.34%-38.07%59.47%
Property, Plant & Equipment (Net) Growth (1y) 195.18%280.96%131.97%112.79%101.03%67.62%38.13%36.17%38.59%40.95%39.29%30.63%25.92%36.36%48.31%76.24%71.51%74.40%78.57%59.63%43.89%22.88%48.42%35.68%41.61%51.36%11.96%17.90%14.39%14.62%28.51%34.68%39.13%31.86%20.46%-41.35%4.04%1.33%-4.53%-4.19%-49.41%-47.55%-43.52%150.79%147.02%139.21%125.03%-2.68%-4.42%-4.86%-3.56%-9.06%-8.59%-9.24%-8.97%-7.47%-6.30%-2.44%1.10%
Property, Plant & Equipment (Net) Growth (3y) 101.85%108.02%64.64%55.84%51.95%47.69%41.84%46.36%44.12%49.66%54.52%54.32%45.93%42.97%57.82%56.28%51.75%48.03%43.70%36.68%32.59%28.70%28.78%29.15%31.11%31.76%20.12%-2.35%18.31%15.27%13.90%-8.87%-9.86%-11.17%-13.40%12.12%9.15%8.34%6.66%32.73%6.11%6.08%7.02%30.44%29.23%27.35%25.48%-6.44%-6.45%-5.56%-3.90%
Property, Plant & Equipment (Net) Growth (5y) 77.78%84.55%63.88%60.50%53.99%47.17%49.88%46.68%43.57%44.20%43.71%42.51%38.16%38.36%41.42%43.39%40.94%37.43%35.65%15.06%27.53%23.29%19.69%3.90%3.48%3.99%-1.34%17.48%15.66%13.96%13.44%13.06%11.58%9.79%7.11%4.52%2.58%1.88%1.27%14.50%0.46%1.11%2.44%
Property, Plant & Equipment (Net) (QoQ) -3.85%102.55%19.89%26.42%24.09%23.33%9.98%19.43%3.47%1.63%8.42%21.56%5.23%0.43%1.68%17.17%13.96%9.24%20.83%14.03%15.88%11.85%8.01%2.78%-1.04%35.10%-1.27%7.28%5.77%-0.06%3.97%4.08%5.99%12.04%8.96%7.53%0.45%2.36%-46.95%90.75%-2.16%-3.57%-46.76%0.73%1.43%3.83%136.40%-0.79%-1.77%-2.32%2.23%-2.55%-2.23%-0.98%-3.60%-2.05%-2.93%-0.68%-2.00%-0.82%1.07%2.92%
Return on Assets Growth (1y) 51.00-55.00-57.00-64.00-69.00-11.00-6.007.0015.0012.009.00-5.00-4.00-7.00-8.003.003.00-4.002.00-6.00-5.00-5.00-7.00-1.00-7.004.000.00-3.003.00-5.00-2.00-2.00-3.004.0010.0014.009.00-3.00-9.00-11.00-12.00-9.00-12.00-17.00-12.00-7.00-6.00-14.00-19.00-25.00-26.00-2.009.00
Return on Assets Growth (3y) -3.00-54.00-53.00-62.00-58.00-7.00-5.005.0014.000.004.00-9.00-6.00-16.00-13.00-5.00-9.00-5.00-5.00-11.00-10.00-5.00-9.00-6.00-7.004.008.009.009.00-4.00-1.002.00-6.00-8.00-11.00-14.00-15.00-19.00-27.00-42.00-43.00-42.00-44.00-33.00-21.00
Return on Assets Growth (5y) -4.00-65.00-59.00-66.00-60.00-16.00-10.00-3.002.000.00-4.00-13.00-11.00-16.00-14.00-10.00-10.00-5.004.002.00-3.00-5.00-8.00-3.00-10.00-8.00-12.00-19.00-15.00-20.00-18.00-29.00-36.00-41.00-43.00-30.00-24.00
Return on Assets (QoQ) 56.00-3.002.00-4.00-50.00-6.00-5.00-8.008.000.008.000.004.00-2.00-7.001.001.00-4.004.001.00-6.003.00-4.002.00-6.001.002.00-4.006.00-4.00-2.002.00-2.000.00-2.001.005.005.002.00-4.00-7.000.001.00-5.00-4.00-3.00-5.000.001.00-2.00-13.00-5.00-6.00-3.0012.007.00
Return on Capital Employed Growth (1y) 45.00-43.00-47.00-54.00-70.00-40.00-33.00-8.005.0021.0020.00-8.00-3.00-20.00-27.00-5.00-4.00-5.0010.00-7.00-5.0016.0012.0021.0010.00-9.00-17.00-21.00-11.00-5.00-4.00-4.00-9.00-10.004.0012.0015.0013.002.00-1.00-9.00-12.00-17.00-27.00-21.00-18.00-15.00-9.00-14.00-18.00-16.00-13.004.00
Return on Capital Employed Growth (3y) -20.00-63.00-60.00-70.00-69.00-39.00-40.00-21.00-3.00-4.002.00-21.00-13.00-10.00-6.009.001.001.004.00-7.00-5.001.00-9.00-4.00-9.00-24.00-16.00-12.00-5.00-2.003.007.00-3.00-8.00-11.00-16.00-16.00-17.00-30.00-37.00-44.00-48.00-47.00-49.00-31.00
Return on Capital Employed Growth (5y) -28.00-88.00-78.00-82.00-78.00-29.00-19.00-7.002.002.00-3.00-21.00-13.00-24.00-26.00-16.00-18.00-14.005.001.000.005.00-2.007.00-4.00-23.00-31.00-41.00-35.00-32.00-29.00-29.00-38.00-44.00-41.00-38.00-26.00
Return on Capital Employed (QoQ) 53.00-4.00-4.000.00-35.00-8.00-10.00-16.00-6.000.0015.00-4.0011.00-2.00-13.001.00-6.00-9.009.001.00-7.006.00-8.004.0014.002.002.00-7.00-6.00-6.00-3.003.000.00-4.00-3.00-2.00-1.0010.005.001.00-2.00-1.002.00-7.00-5.00-7.00-8.00-1.00-2.00-3.00-3.00-6.00-6.00-1.000.0010.00
Return on Equity Growth (1y) 140.00100.0056.00-77.00-74.00-77.00-80.00-14.00-7.009.0019.0014.0011.00-7.00-6.00-9.00-10.003.002.00-6.002.00-7.00-5.00-5.00-8.00-1.00-8.005.000.00-4.003.00-6.00-2.00-3.00-4.005.0011.0017.0012.00-2.00-8.00-11.00-15.00-15.00-22.00-34.00-27.00-19.00-17.00-47.00-86.00-147.00-197.00-127.00-44.00
Return on Equity Growth (3y) 59.0032.00-5.00-77.00-70.00-75.00-67.00-9.00-6.005.0015.00-1.003.00-12.00-9.00-20.00-16.00-6.00-11.00-6.00-5.00-12.00-10.00-6.00-9.00-7.00-8.004.0010.0011.0011.00-3.001.004.00-7.00-13.00-19.00-28.00-30.00-36.00-48.00-92.00-128.00-181.00-237.00-208.00-157.00
Return on Equity Growth (5y) 60.0028.00-9.00-91.00-78.00-80.00-70.00-20.00-12.00-3.002.00-1.00-4.00-16.00-14.00-20.00-18.00-12.00-12.00-7.004.003.00-2.00-3.00-6.00-1.00-12.00-13.00-21.00-34.00-31.00-37.00-39.00-78.00-120.00-179.00-233.00-202.00-161.00
Return on Equity (QoQ) 37.0037.0076.00-10.00-3.00-7.00-57.00-7.00-6.00-10.009.000.0010.000.005.00-3.00-8.001.001.00-4.005.000.00-7.003.00-5.002.00-6.001.002.00-5.007.00-4.00-2.002.00-2.00-1.00-2.001.006.006.003.00-4.00-8.001.001.00-9.00-7.00-7.00-11.00-1.000.00-5.00-41.00-40.00-61.00-55.0029.0042.00
Return on Invested Capital Growth (1y) -24.00-16.00-3.0013.009.00-7.001.00-11.003.00-5.00-4.005.00-5.00-3.00-1.00-4.003.00-4.005.000.00-4.003.00-6.00-4.00
Return on Invested Capital Growth (3y) -21.00-19.00-8.009.00-1.003.00-9.00-7.00-10.001.00-12.000.002.00-6.00-4.00-2.00-8.00-1.00-4.001.004.00-206.00
Return on Invested Capital Growth (5y) -27.00-17.00-10.002.003.00-1.00-10.00-8.00-13.00-8.000.00-3.003.00-31.00-38.00-39.00
Return on Invested Capital (QoQ) -9.00-5.00-16.006.000.008.000.00-8.008.00-5.00-6.006.001.00-4.004.00-5.003.00-3.001.002.00-5.007.00-4.00-2.002.00-2.00-3.004.000.001.000.00-6.00
Return on Sales Growth (1y) 83.0093.0066.0036.00-53.00-53.00-52.00-53.00-10.00-4.007.0015.0012.0010.00-2.00-2.00-4.00-5.005.006.00-3.004.00-6.00-6.00-8.00-10.00-4.00-10.006.002.00-2.005.00-6.00-2.00-4.00-4.008.0010.0014.008.00-7.00-9.00-8.00-12.00-12.00-19.00-30.00-22.00-16.00-17.00-34.00-44.00-63.00-70.00-31.0010.00
Return on Sales Growth (3y) 21.0035.0021.00-3.00-50.00-47.00-47.00-40.00-1.001.0010.0018.006.009.00-3.00-3.00-14.00-12.00-5.00-10.00-5.00-5.00-12.00-12.00-8.00-11.00-9.00-9.008.009.008.009.00-5.00-1.002.00-8.00-12.00-17.00-24.00-27.00-36.00-44.00-72.00-79.00-92.00-106.00-94.00-57.00
Return on Sales Growth (5y) 30.0040.0024.001.00-56.00-49.00-48.00-41.00-12.00-6.000.002.004.000.00-9.00-8.00-14.00-13.00-11.00-10.00-3.002.00-2.00-8.00-7.00-10.00-4.00-14.00-11.00-18.00-30.00-26.00-34.00-37.00-61.00-75.00-91.00-104.00-89.00-61.00
Return on Sales (QoQ) -14.0022.0025.0051.00-4.00-5.00-5.00-38.00-5.00-4.00-7.006.000.007.001.003.00-1.00-5.001.002.00-3.005.002.00-7.003.00-5.002.00-8.001.002.00-4.007.00-4.00-2.003.00-3.000.00-3.002.009.002.001.00-4.00-6.000.001.00-8.00-6.00-6.00-10.000.000.00-7.00-27.00-11.00-19.00-14.0012.0030.00
Revenue Growth (1y) -47.00%-8.14%279.02%640.45%225.04%48.57%-3.42%-21.16%15.40%-13.16%-19.42%-1.90%-26.37%26.29%-28.41%7.75%-8.92%-30.88%-7.67%-26.79%-38.66%12.57%9.93%-15.54%39.84%-18.35%45.65%82.41%32.11%43.84%-22.06%-15.54%-17.33%-4.53%65.17%39.87%-16.66%-57.37%-34.02%-24.81%23.11%146.27%9.81%28.65%66.56%20.20%-17.78%-14.95%-31.24%-33.07%-13.90%-34.70%-40.11%-16.23%-35.42%-38.65%-33.94%-45.97%87.45%
Revenue Growth (3y) 25.74%5.82%43.42%78.91%40.30%17.67%-17.71%-5.90%-8.19%-8.82%-18.94%-8.19%-25.63%-0.58%-10.10%-12.66%-7.90%-14.03%13.92%4.09%4.26%9.75%7.67%9.17%15.16%3.89%23.31%29.17%-3.09%-16.35%-5.30%-3.87%-5.34%0.07%6.17%10.60%19.55%8.06%-15.86%-6.30%12.13%25.60%-8.05%-10.60%-11.81%-12.32%-22.96%-30.15%-35.21%-32.84%1.39%
Revenue Growth (5y) 5.92%0.68%14.29%35.20%9.06%4.86%-10.77%-12.42%-7.87%-6.97%-3.13%3.58%-5.34%2.91%-3.78%0.52%-3.13%-2.69%13.74%5.91%-4.83%-11.66%6.34%6.48%9.40%3.31%6.32%15.83%13.29%11.62%-5.17%-0.57%-0.58%-4.22%-3.26%-5.55%-6.79%-6.69%-19.83%-19.91%-11.02%-2.16%-1.21%
Revenue (QoQ) 5.70%-55.69%-51.99%135.69%83.19%82.83%-6.20%3.46%-16.27%18.86%-23.43%51.44%-36.99%10.30%-6.79%13.66%8.08%-37.47%40.28%-3.93%-17.97%-16.48%11.23%-19.50%50.54%-18.44%-14.55%33.28%-12.10%45.49%7.02%-3.47%-4.30%-21.16%15.97%-5.52%10.52%36.40%-1.79%-43.71%-43.47%111.13%11.92%-7.84%13.08%-5.86%31.12%19.32%-18.39%-35.60%35.63%-3.54%-20.56%-17.15%2.87%-11.54%11.12%-36.14%-2.28%-4.75%-9.11%121.57%
Share-based Compensation Growth (1y) 45.76%94.67%49.31%71.14%11.80%1,092.16%-26.46%-16.33%16.52%6.68%-48.21%-46.19%-17.99%36.14%-27.65%-27.06%-60.79%-92.10%-62.97%35.75%-52.15%173.13%-3.33%29.63%18.00%36.07%22.47%29.21%42.37%252.61%-39.34%-13.76%39.88%-54.44%-16.89%200.57%2.98%-50.75%-90.16%-84.45%59.92%99.49%1,400.00%106.10%-22.87%-98.22%-122.67%-47.04%-63.32%3,114.29%299.02%-83.24%82.65%75.56%98.52%
Share-based Compensation Growth (3y) 23.83%191.45%-17.15%-8.32%2.23%-19.66%-31.19%-11.34%-80.08%-34.86%-68.67%-39.50%-78.42%-36.55%-46.15%-36.09%-39.51%-33.53%-24.03%31.50%-7.02%135.76%-10.45%13.04%32.95%29.78%-14.85%49.62%27.05%-7.51%-63.26%-26.14%32.07%-23.51%7.03%-1.25%8.30%-74.04%-32.66%-44.64%-23.23%4.53%89.14%-43.23%-19.75%0.17%-3.61%
Share-based Compensation Growth (5y) 2.58%-28.77%-21.21%-46.45%-22.01%-33.72%-37.25%-41.20%-24.24%-57.47%-31.03%-35.19%-23.49%-55.81%-15.57%-5.61%-27.96%-15.11%-13.95%-26.06%42.59%2.98%24.07%-43.28%-7.56%31.08%16.52%-1.85%1.42%20.40%-51.05%-16.74%-15.15%-8.20%-23.84%-11.17%-38.85%-3.17%-0.25%5.73%
Share-based Compensation (QoQ) -19.67%41.09%10.46%16.44%7.28%8.21%26.61%-23.93%1,043.99%-93.32%44.05%5.92%947.38%-96.76%49.68%61.43%-20.45%62.74%-87.03%133.52%-83.97%662.69%-52.45%-17.70%-8.50%169.95%-36.23%-25.08%5.51%142.97%-32.73%-17.44%161.31%-58.20%-4.36%33.90%-14.89%-23.75%245.90%-54.12%-59.30%-84.77%446.67%371.95%-49.22%14.50%-24.89%76.63%-98.83%-1,557.14%275.49%22.35%2.74%-9.78%-85.22%1,233.33%-1.25%2.03%
Shareholder's Equity Growth (1y) 23.18%61.81%3,594.97%79.27%65.19%-3.78%-7.23%-6.96%-11.29%-11.08%-8.51%4.31%7.19%18.23%15.80%6.27%7.62%0.78%-5.08%0.59%18.54%20.56%24.92%18.63%5.75%4.70%4.96%8.32%3.64%13.52%18.24%24.73%29.70%24.20%18.62%7.86%11.25%-42.72%-44.02%-43.31%-46.47%33.37%33.86%35.10%22.76%-7.44%-18.37%-24.96%-26.04%-28.04%-25.88%-47.30%-55.65%-66.08%-67.16%-61.55%-31.56%
Shareholder's Equity Growth (3y) 248.22%11.45%215.35%20.27%16.25%0.38%-0.57%1.03%0.77%1.94%0.19%3.70%10.99%12.83%11.15%8.24%10.49%8.35%7.57%8.93%9.11%12.74%15.74%17.03%12.44%13.86%13.76%13.37%14.35%-6.87%-7.74%-8.64%-8.25%-1.74%-3.85%-6.17%-9.92%-10.91%-15.11%-16.86%-21.38%-3.87%-6.79%-18.86%-26.16%-39.09%-41.65%-46.63%-39.22%
Shareholder's Equity Growth (5y) 113.86%10.53%103.00%13.21%14.91%4.21%3.11%4.24%5.11%5.98%5.69%7.46%8.43%11.29%11.25%11.37%12.64%12.39%11.79%11.70%13.39%0.38%0.59%-0.40%-3.28%2.43%1.98%2.22%-0.35%-0.06%-3.02%-5.01%-6.85%-8.77%-11.67%-20.05%-24.84%-29.63%-31.67%-34.95%-31.80%
Shareholder's Equity (QoQ) -95.16%1,865.02%8.54%56.87%10.43%-4.66%0.02%-8.63%6.48%-4.39%-4.63%-8.41%9.55%9.01%-2.00%1.02%7.30%0.04%-0.75%-5.40%1.06%6.02%16.95%-3.79%4.72%0.68%4.24%-4.74%4.99%3.90%-0.27%4.34%9.36%9.60%3.71%-0.08%4.45%-0.35%6.97%-48.56%2.08%0.91%1.01%28.18%2.46%1.85%-8.22%-3.36%-9.64%-6.37%-9.55%-5.96%-6.93%-33.43%-23.87%-28.08%-9.89%-22.07%35.52%
Tax Rate Growth (1y) 2,651.00740.00904.00-567.00-1683.00233.00-281.00200.00-1880.00175.002,101.00-3128.00-587.00497.00733.00-15.00-1998.001,627.001,385.00-2643.002,088.00686.00-45.00-5966.00-4829.00-3699.002,085.001,588.00-81.00-701.00
Tax Rate Growth (3y) 1,803.001,337.00-2728.001,943.00608.00-61.00499.00-212.00718.00-427.00600.001,142.001,025.00-116.001,175.00-1031.001,072.002,715.004,288.00131.001,285.00-4262.00-2056.00-2556.00-3961.00-7626.00-5876.00
Tax Rate Growth (5y) 2,024.00-445.00924.00-130.00-452.006.00-1562.00-2108.001,400.00104.00-1443.00470.001,214.002,879.001,743.00672.00-3820.00-3072.00-1029.00-2637.00-3111.00-2257.00
Tax Rate (QoQ) 1,055.002,250.00-856.00780.00-1973.003,719.00-2293.00266.00-1814.003,815.00-3157.001,331.00111.00-1414.001,196.00-1178.00-788.001,214.00-1030.00-123.00856.00251.002,523.00-2943.00125.00-5670.001,255.00115.00-522.00740.00-1142.00
Total Debt Growth (1y) -1.53%-3.16%10.18%8.07%-19.01%-22.49%-36.78%-41.28%-46.40%
Total Debt Growth (3y) -24.67%-4.89%23.98%
Total Debt Growth (5y) 36.18%
Total Debt (QoQ) -5.87%-6.33%-6.80%19.82%-7.43%6.58%-8.58%-10.20%-11.41%-13.06%-15.10%-18.03%136.06%