Gold Resource Growth Metrics (2010-2025) | GORO

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 194.81%197.41%7.96%83.40%93.18%57.89%37.66%-8.28%-10.51%1.69%-6.99%-12.50%-8.17%3.75%8.93%14.66%16.75%1.17%3.64%0.49%-8.52%-4.72%7.05%11.22%17.28%21.70%9.88%12.23%14.14%11.79%9.39%13.10%27.25%31.19%29.80%28.39%8.23%-1.54%6.06%-45.22%-45.00%-39.29%-42.90%104.06%100.82%86.38%71.75%-2.63%-6.66%-6.04%-5.09%-12.43%-9.57%-19.51%-18.41%-20.71%-19.23%-3.97%6.35%
Assets Growth (3y) 72.09%68.39%11.39%13.75%16.65%18.54%11.73%-2.73%-1.37%2.20%1.64%0.27%-0.65%0.00%6.52%8.62%7.80%5.47%6.83%7.84%6.99%9.04%8.77%12.18%19.43%21.30%15.98%17.68%16.27%13.03%14.62%-7.34%-8.84%-7.78%-7.71%12.80%6.13%3.67%1.32%2.87%1.02%2.06%-2.36%20.28%19.23%12.12%9.97%-12.23%-11.99%-10.11%-6.26%
Assets Growth (5y) 40.44%38.04%9.31%11.14%11.14%9.93%9.12%0.56%0.58%4.36%4.31%4.70%5.60%6.35%7.75%10.22%12.72%11.46%11.60%12.74%11.02%10.86%12.11%-0.14%0.28%1.30%-1.13%12.74%11.67%10.32%8.11%9.59%7.26%6.55%5.08%4.12%0.18%-3.37%-4.23%-5.45%-5.51%-3.85%-4.18%
Assets (QoQ) 5.72%227.22%-14.69%-0.11%6.65%18.77%44.93%5.22%-12.83%3.56%-3.44%2.66%-0.94%-5.29%-9.15%7.73%11.92%-0.55%-4.37%9.69%-3.02%1.88%-7.28%-0.14%1.01%14.46%-3.67%5.31%4.81%3.34%-1.61%7.11%2.65%1.12%1.72%20.51%5.83%0.06%0.61%1.59%-3.72%7.78%-48.03%2.00%6.27%1.37%85.71%0.38%-1.37%-6.59%5.29%-3.78%-0.72%-5.64%-2.85%-0.63%-11.63%-4.35%-5.60%1.22%5.07%5.93%
Capital Expenditures Growth (1y) 531.82%1,163.98%412.91%1,831.66%12.91%68.08%45.69%41.98%128.84%48.02%-95.16%21.04%13.80%-85.63%296.66%17.83%115.70%220.61%15.19%-34.50%-76.14%-48.37%6.59%3.64%305.08%101.76%20.95%63.50%14.77%-140.36%19.83%62.71%-29.60%-500.10%-60.37%-92.71%-72.28%151.23%24.07%443.71%174.70%-13.92%37.71%-8.86%-38.73%-23.79%-47.29%-37.29%4.02%-33.43%-36.42%-29.70%-37.47%-53.65%9.43%25.97%218.42%
Capital Expenditures Growth (3y) 136.08%215.64%-28.77%221.39%43.26%-29.03%-34.62%45.31%-22.88%-14.96%-34.81%15.59%-41.23%44.78%-50.93%13.10%13.56%45.80%14.09%3.54%3.52%-34.26%15.60%40.22%48.48%-90.25%-16.87%-42.12%-39.27%7.45%-16.17%-13.61%-18.77%66.87%-12.19%-28.79%-22.44%32.69%-3.43%45.93%20.52%-24.13%-22.72%-26.21%-26.41%-38.28%-28.42%-17.81%27.47%
Capital Expenditures Growth (5y) 76.15%57.67%35.66%50.02%31.89%-12.77%-26.55%-27.30%30.38%-20.81%-9.88%-22.01%14.77%-19.22%69.79%-15.95%15.96%31.25%20.15%-6.74%-33.34%-26.36%5.26%-5.35%1.78%20.04%16.59%-0.38%-0.80%-17.73%-4.04%-15.62%-18.10%-19.33%27.30%-25.67%-30.76%-21.22%16.04%-8.92%22.44%28.37%
Capital Expenditures (QoQ) 317.88%199.44%-70.37%123.35%537.75%21.51%11.60%-86.94%849.35%5.33%8.75%-78.96%514.07%-96.56%2,622.24%-80.22%-22.48%-4.99%41.91%41.22%-51.00%17.31%-19.31%-48.55%6.01%142.19%-21.54%101.09%-47.20%45.19%6.06%41.17%-118.57%531.11%44.00%-38.92%-258.26%128.47%-73.52%132.32%192.48%-31.05%16.04%17.37%-8.34%10.31%-23.20%-21.10%14.01%-23.70%-8.64%30.89%-27.04%-27.12%1.00%16.43%-45.93%72.08%16.27%194.32%
Cash & Equivalents Growth (1y) 927.21%680.89%-17.95%9.20%16.09%6.37%-19.49%-31.14%-34.04%-32.08%-51.34%-58.15%-32.97%-2.59%40.64%83.94%10.21%-29.04%-43.13%-53.44%-51.85%-36.91%20.99%10.48%61.15%23.72%-7.23%57.08%71.99%62.37%4.86%-65.43%-70.20%-70.20%-47.25%32.72%112.44%68.67%167.23%148.82%50.32%128.03%26.25%32.70%14.49%9.17%-23.74%-29.77%-31.29%-46.13%-70.24%-73.58%-73.57%-70.25%-79.84%-73.97%-13.46%137.23%624.63%
Cash & Equivalents Growth (3y) 98.88%78.02%-31.50%-31.98%-19.93%-11.05%-18.02%-19.07%-21.31%-22.28%-26.99%-28.97%-29.15%-24.17%-1.09%-1.83%-5.08%-17.88%-13.90%-6.86%10.10%8.22%5.58%-15.66%-6.18%-15.73%-19.94%-10.34%2.87%-6.55%13.91%4.52%-1.64%4.65%21.18%63.64%54.05%61.33%37.03%32.36%5.75%10.27%-34.07%-37.33%-40.76%-44.07%-64.23%-63.58%-46.03%-27.56%-24.24%
Cash & Equivalents Growth (5y) 42.19%31.28%-23.79%-23.07%-22.90%-20.63%-17.63%-22.89%-17.68%-18.19%-15.26%-9.06%-0.28%-2.61%-1.20%-12.47%-15.21%-23.15%-18.80%-18.00%-3.32%-8.63%10.66%14.65%21.40%18.15%11.60%18.93%13.38%15.23%7.31%1.25%-5.63%-7.59%-16.58%-4.06%-7.86%-7.62%-31.18%-30.73%-23.01%-1.10%-15.98%
Cash & Equivalents (QoQ) 46.10%917.65%-13.27%-20.34%11.06%6.93%15.43%-15.31%1.76%-19.06%-1.27%-18.88%4.78%-42.02%-15.09%29.95%52.27%-16.29%11.05%-22.14%-1.96%-32.91%-9.10%-19.47%28.46%28.66%-16.99%17.46%-1.38%-3.52%40.55%28.60%-6.89%-37.70%-53.66%10.84%-6.90%10.30%16.59%77.42%-26.08%74.75%8.56%7.18%12.14%-3.25%14.11%-7.53%6.93%-32.41%5.08%-9.52%-16.17%-62.66%-6.74%-9.47%-5.65%-74.69%20.41%200.98%158.63%-22.69%
Cash from Investing Activities Growth (1y) -197.94%-590.98%-3,107.62%-385.63%-214.95%-138.11%-71.90%-55.16%16.80%-31.93%96.55%-14.49%-60.34%88.65%-73.16%17.65%-115.59%-636.36%-12.01%36.62%77.19%49.63%-11.19%-9.89%-327.77%-102.49%-19.38%-59.79%-13.84%140.44%-19.85%-62.75%29.60%499.80%60.38%92.70%74.00%-112.69%-24.02%-443.45%-192.88%-399.74%-25.46%8.91%9.11%47.01%42.10%37.29%29.88%33.43%36.42%29.70%68.88%53.65%33.40%-25.97%-539.85%
Cash from Investing Activities Growth (3y) -65.90%-159.24%-23.95%-91.96%-61.36%29.09%53.16%-3.18%31.40%23.92%40.73%-13.93%46.27%-42.74%54.92%-0.84%-14.51%-92.96%-14.14%-3.63%-3.56%34.12%-16.74%-41.91%-50.78%90.48%17.24%42.54%40.72%32.48%16.18%13.59%18.77%-79.71%14.89%28.79%11.54%-32.69%3.42%-45.87%-23.13%-20.80%22.70%26.23%41.68%45.32%37.41%17.81%-11.77%
Cash from Investing Activities Growth (5y) -40.05%-42.00%-89.26%-23.92%-31.12%13.40%29.62%30.45%-6.47%25.81%15.55%26.65%-14.44%22.91%-69.91%15.72%-7.97%-31.32%-41.92%6.72%33.29%27.28%20.68%4.80%-2.53%-21.16%-25.51%2.48%1.25%11.12%4.01%15.62%18.10%19.33%-27.29%25.66%30.76%31.48%-16.04%17.53%-22.41%-30.03%
Cash from Investing Activities (QoQ) 27.22%-121.99%1,416.22%-126.60%-537.75%-43.65%-17.20%70.67%-382.15%-3.71%-5.79%84.27%-664.54%97.29%-3,407.10%77.97%45.88%58.58%-41.68%-41.47%49.98%-11.71%19.83%49.09%-10.47%-146.59%20.77%-98.19%47.71%-45.38%-6.06%-41.19%118.58%-530.85%-44.02%38.93%258.28%-128.46%73.48%-117.66%22.75%-178.16%-16.19%-17.30%-31.82%30.17%15.64%-17.05%23.15%23.70%8.64%-30.89%27.04%27.12%-1.00%42.06%-8.65%-4.73%-91.04%-194.32%
Cash from Operations Growth (1y) 63.23%-1,171.53%-2,868.82%-394.59%222.23%62.57%53.54%60.73%47.63%74.66%75.71%33.58%91.70%301.89%80.06%-92.97%-44.18%444.83%329.72%-9.04%18.11%-92.83%141.34%-35.84%59.61%2,880.34%55.05%9.71%-85.67%-62.87%-104.64%-68.11%390.29%262.83%1,057.56%-129.23%-4.01%-44.16%10.09%1,912.48%-10.21%41.49%-38.08%-14.22%-174.73%-51.65%-75.79%-106.91%-74.16%-71.44%44.73%88.57%54.89%-25.63%-155.87%-1,974.60%89.18%
Cash from Operations Growth (3y) 38.62%-6.44%-72.41%-8.86%76.08%29.89%71.77%-41.63%31.72%29.41%32.19%-16.66%44.63%41.15%26.69%-10.01%-31.19%104.09%152.41%-13.81%-35.36%-7.41%-29.54%-39.23%3.89%242.43%-11.66%-28.10%-12.31%-9.05%-21.20%19.10%61.67%42.05%104.30%65.64%-38.28%-27.44%-45.15%-2.41%-46.88%-41.97%-39.91%-26.13%-37.28%-53.17%-29.98%-29.34%56.02%
Cash from Operations Growth (5y) 15.88%27.42%16.53%21.07%24.94%15.97%15.90%14.97%15.58%16.72%18.28%21.63%16.72%22.17%16.93%18.84%-15.47%-35.24%45.70%48.20%-15.55%4.92%9.97%12.86%3.52%-0.68%99.65%-14.02%9.72%-19.65%-12.44%-40.69%-16.00%-49.63%-16.92%33.79%-15.28%-20.17%-39.49%-16.36%-20.57%-15.52%
Cash from Operations (QoQ) 34.87%137.01%-502.78%62.13%-2,152.51%19.42%28.05%109.36%-789.67%-0.04%39.19%135.19%-218.39%4.10%-66.28%201.55%24.68%-109.47%890.44%-41.48%12.78%-34.26%109.65%-24.02%-93.15%2,111.79%-44.27%89.04%27.90%15.07%-60.57%-75.31%231.42%-114.39%370.83%279.66%145.26%-62.03%-108.27%1,346.78%42.67%-25.14%36.11%-38.23%124.81%-67.24%88.56%-153.81%245.46%-83.60%-153.81%-1,256.62%123.85%-16.88%-104.25%-5,252.38%139.32%-162.44%-57.85%72.07%
Dividends Paid - Common Growth (1y) 1,026.23%65.31%160.38%113.82%92.97%19.72%-90.99%-91.95%13.72%-82.98%-66.67%-66.67%0.49%4.69%0.00%-81.54%-85.49%-82.81%-44.94%-5.33%16.87%3.27%-67.69%0.70%1.41%0.70%19.30%7.34%10.76%15.03%44.41%128.01%121.94%115.20%40.53%6.29%41.24%5.23%30.43%20.97%-10.00%20.81%-7.11%
Dividends Paid - Common Growth (3y) 191.28%-30.42%-57.24%-61.43%-41.06%-68.44%-70.06%-71.49%-68.39%-63.01%-61.45%-77.61%-44.00%-43.80%-43.80%-43.96%-44.39%-43.67%-40.35%0.77%9.50%6.16%-17.74%35.08%35.59%35.59%34.28%37.53%51.43%37.59%38.33%43.12%41.30%39.86%19.41%
Dividends Paid - Common Growth (5y) -12.81%-42.57%-58.80%-60.30%-52.33%-48.62%-64.90%-65.68%-66.65%-50.37%-43.03%-43.11%-66.33%-28.27%-27.57%-27.12%-15.50%-15.82%-15.05%-15.50%19.92%32.70%22.06%0.40%25.95%25.95%25.95%24.01%
Dividends Paid - Common (QoQ) 50.94%326.25%36.27%28.46%-77.84%571.37%11.90%15.93%-86.25%-49.47%0.00%1,537.33%-97.94%-1.05%0.00%3.08%-4.48%0.12%-81.27%-19.00%13.17%220.73%-67.80%0.00%0.00%0.35%0.35%0.70%-0.69%18.88%-9.71%3.91%3.13%49.24%42.57%1.14%0.00%-2.54%7.83%34.41%-25.50%20.81%0.00%0.00%0.00%-7.11%
Dividends payables Growth (1y) 66.67%66.35%66.35%49.76%19.62%19.51%19.51%-49.67%-49.50%-82.98%-82.85%-66.08%-66.15%0.74%0.00%0.00%0.00%-83.39%-83.39%-83.39%4.44%4.44%5.56%1.06%1.06%1.05%1.05%3.16%7.37%11.46%13.54%123.47%122.55%119.63%118.35%12.79%9.25%
Dividends payables Growth (3y) 0.23%-30.32%-30.14%-36.53%-41.08%-41.04%-41.04%-44.53%-44.50%-69.46%-69.46%-61.67%-44.10%-44.23%-44.04%-44.04%-44.04%-44.04%-43.84%-43.84%2.88%4.26%5.94%32.57%34.16%35.24%35.82%37.51%37.69%
Dividends payables Growth (5y) -19.37%-43.69%-43.69%-46.84%-48.70%-48.70%-50.43%-50.42%-50.39%-50.39%-43.02%-43.04%-28.86%-28.40%-27.71%-27.44%-16.58%-15.98%-15.39%-15.18%22.37%22.47%
Dividends payables (QoQ) 0.00%0.00%33.33%25.00%-0.19%0.00%20.04%-0.16%-0.28%0.00%-49.45%0.19%-66.40%0.74%0.00%0.00%0.00%0.00%0.00%0.00%-83.39%0.00%0.00%0.00%1.06%0.00%0.00%0.00%1.05%0.00%2.08%4.08%4.90%1.87%100.92%3.65%3.52%1.28%3.78%0.40%
EBITDA Margin Growth (1y) -17.45M0.00M0.03M0.00M-686.00-432.00-0.01M-0.00M-0.00M-0.00M0.00M533.000.00M-61.000.00M0.00M-0.00M546.00-0.00M-0.00M0.00M0.00M-0.00M0.00M-0.00M0.00M0.01M-176.00955.00-0.00M-0.00M-0.00M-689.000.00M-578.00-0.00M-0.00M-333.00-272.000.00M0.00M323.00502.00185.00757.00-0.01M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.01M0.01M
EBITDA Margin Growth (3y) -17.45M-92.000.02M74.00839.00-0.00M-0.01M-706.00-88.00-0.00M0.00M-0.00M0.00M0.00M-0.00M720.00-0.00M0.00M0.00M-545.000.00M-151.00907.00291.00-0.00M232.000.00M-0.01M-0.00M-0.00M-0.00M-953.00-815.000.00M-348.000.00M632.00-0.01M-0.00M0.00M-0.00M-0.01M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M0.00M
EBITDA Margin Growth (5y) -17.44M393.000.02M-0.00M0.00M-0.00M-0.01M-0.00M50.00-8.000.01M0.00M0.00M333.000.00M-0.00M-0.00M0.00M-0.00M-0.01M-0.00M0.00M56.000.00M-0.00M223.000.00M-944.00897.00-0.01M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-0.01M-0.01M-0.01M-0.00M-0.01M-0.00M
EBITDA Margin (QoQ) -0.02M0.02M-733.000.00M0.01M-0.01M-0.00M0.00M-0.00M0.00M-0.00M-98.00773.000.00M32.00-0.00M0.00M899.00-0.00M-851.000.00M-471.000.00M-0.00M-0.00M0.01M-0.00M0.00M0.00M-672.00-0.00M-0.00M0.00M-0.00M375.00237.00-103.00-0.00M697.000.00M-42.00907.00-894.00353.00136.00590.00-322.00-0.01M0.00M102.00-0.00M-0.00M0.00M-0.00M-0.00M-0.01M0.00M0.00M-0.00M0.01M
EBIT Growth (1y) 129.53%215.51%2,013.47%542.41%900.84%21.62%-37.98%-83.11%-42.70%-109.39%-113.89%-90.10%-3.74%1,766.93%77.97%1,052.13%-19.39%-87.17%32.05%-72.96%-91.94%546.32%944.33%-338.73%847.93%-82.99%222.72%347.14%24.39%206.48%-109.36%-56.09%-78.55%-41.12%850.35%-4.53%-335.02%-152.84%-50.32%-41.25%211.57%276.19%44.81%95.09%82.97%112.72%-356.30%-164.90%-134.07%-233.08%-18.90%-76.34%-136.97%-26.02%-37.69%-95.84%-3.01%-6.24%77.19%
EBIT Growth (3y) 54.58%49.09%-18.13%27.53%76.73%23.94%-26.39%-42.25%-23.68%-41.43%-26.43%-32.44%-60.31%151.07%48.33%-111.32%-14.93%-47.94%173.75%16.84%-1.69%49.91%-36.61%37.34%36.26%-32.55%31.34%44.80%-37.99%-43.48%-29.61%-37.32%-17.45%-18.16%94.85%3.05%68.66%25.58%-56.65%-40.00%11.40%-70.86%-85.79%-61.76%-51.50%-77.24%-83.67%-61.87%-41.47%-55.80%27.99%
EBIT Growth (5y) 27.08%17.94%24.41%17.40%-18.55%9.57%-35.82%-16.26%-19.43%-26.07%-10.74%12.72%-5.91%55.89%17.52%51.83%-30.31%-23.94%71.88%-7.73%-19.91%-24.97%62.99%7.76%46.00%-22.16%10.26%26.09%5.07%29.01%-26.93%-18.25%-18.64%-28.85%-75.08%-26.60%-42.49%-39.70%-38.08%-35.51%-11.16%-46.19%-27.62%
EBIT Margin Growth (1y) 18.23M0.01M0.03M0.00M-590.00-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M897.000.00M444.000.00M-439.00-0.00M52.00-0.00M-0.00M0.00M0.00M-0.00M0.00M-0.00M0.00M0.01M-176.00955.00-0.00M-0.00M-0.00M-689.000.00M-578.00-0.00M-0.00M-333.00-272.000.00M0.00M323.00502.00185.00757.00-0.01M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.01M0.01M
EBIT Margin Growth (3y) 18.23M506.000.02M0.00M548.00-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M-0.00M-808.00-0.00M0.00M0.00M-545.000.00M-151.00907.00291.00-0.00M232.000.00M-0.01M-0.00M-0.00M-0.00M-953.00-815.000.00M-348.000.00M632.00-0.01M-0.00M0.00M-0.00M-0.01M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M0.00M
EBIT Margin Growth (5y) 18.23M0.00M0.02M-0.00M799.00-0.00M-0.01M-0.00M-0.00M-0.00M0.00M-87.000.00M344.000.00M-0.00M-0.00M0.00M-0.00M-0.01M-0.00M0.00M56.000.00M-0.00M223.000.00M-944.00897.00-0.01M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-0.01M-0.01M-0.01M-0.00M-0.01M-0.00M
EBIT Margin (QoQ) -0.02M0.02M0.00M0.00M0.00M-0.00M-0.00M0.00M-0.00M622.00-0.00M-353.00872.000.00M-13.00-0.00M0.00M899.00-0.00M-851.000.00M-471.000.00M-0.00M-0.00M0.01M-0.00M0.00M0.00M-672.00-0.00M-0.00M0.00M-0.00M375.00237.00-103.00-0.00M697.000.00M-42.00907.00-894.00353.00136.00590.00-322.00-0.01M0.00M102.00-0.00M-0.00M0.00M-0.00M-0.00M-0.01M0.00M0.00M-0.00M0.01M
EBIT (QoQ) 20.15%80.36%-651.09%125.08%212.31%225.27%73.66%-43.27%-62.05%65.86%-52.71%92.50%-106.22%-145.31%133.70%1,771.65%7.72%-103.24%1,862.89%30.95%-82.85%-117.16%801.42%-60.97%1,275.52%-77.58%-298.32%254.98%-75.32%325.47%51.87%-22.00%-39.20%-112.99%812.66%-61.89%66.87%65.54%-9.32%-193.83%62.48%255.63%7.24%78.18%-40.75%27.92%44.47%67.11%-31.12%-254.12%63.42%12.28%-169.08%-37.70%45.74%-17.87%-43.10%-50.45%22.83%38.00%-47.57%67.70%
EBT Growth (1y) 102.48%215.30%2,159.98%-446.03%862.08%32.37%-48.78%94.31%-37.06%-129.65%-120.40%434.25%0.35%639.62%86.40%-22.39%-26.53%-92.25%-280.06%62.92%-83.72%865.36%281.06%-86.07%395.13%-82.99%222.72%599.22%24.39%206.48%-109.36%-56.09%-78.55%-41.12%850.35%-4.31%-335.02%-152.84%-50.32%-55.33%211.57%276.19%44.81%163.80%82.97%112.72%-356.30%-171.24%-134.07%-231.55%-15.39%-47.41%-136.08%-26.89%-41.40%-119.38%-3.40%-3.71%78.29%
EBT Growth (3y) 29.07%23.23%-29.11%44.85%82.48%28.42%-26.29%29.02%-22.58%-50.13%-28.17%83.97%-50.67%82.09%43.19%-43.95%-16.02%-49.70%189.28%16.64%0.10%71.36%18.23%-24.66%9.73%-32.55%31.34%43.22%-37.99%-43.48%-29.61%-42.74%-17.45%-18.16%94.85%4.09%68.66%25.58%-56.65%-41.61%11.40%-70.20%-84.52%-68.34%-51.42%-77.06%-83.53%-62.66%-41.47%-55.10%29.25%
EBT Growth (5y) 16.11%16.97%-2.16%27.07%-6.18%9.64%-37.19%15.25%-17.85%-27.26%-9.23%43.65%-5.86%32.63%22.33%-11.57%-30.85%-25.49%77.45%-7.79%-20.17%-28.95%32.20%-28.81%28.21%-22.16%10.26%28.19%5.07%29.01%-26.93%-18.66%-18.64%-28.72%-74.03%-26.07%-42.42%-39.62%-38.02%-36.36%-11.16%-45.35%-27.08%
EBT Margin Growth (1y) 205.21M0.01M0.01M0.00M-354.00-0.00M0.01M-0.00M-0.00M-0.00M0.00M0.00M0.01M701.00-967.00-767.00-0.00M-512.000.00M-0.00M0.00M0.00M-0.00M0.00M-0.00M0.00M0.00M-176.00955.00-0.00M-0.00M-0.00M-689.000.00M-575.00-0.00M-0.00M-333.00-506.000.00M0.00M323.00778.00185.00757.00-0.01M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M0.01M
EBT Margin Growth (3y) 205.21M321.000.02M0.00M972.00-0.01M0.02M-0.00M-0.00M-0.00M0.01M-0.00M0.01M0.00M-0.00M-959.00-0.00M0.00M0.00M-368.000.00M380.00-0.00M-114.00-0.00M232.00332.00-0.01M-0.00M-0.00M-0.00M-953.00-815.000.00M-303.000.00M632.00-0.01M-0.00M0.00M-0.00M-0.01M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M0.00M
EBT Margin Growth (5y) 205.21M509.000.02M-953.00811.00-0.01M0.01M-0.00M-0.00M-949.000.00M-78.000.00M569.00-0.00M-0.00M-0.00M0.00M-0.00M-0.01M-0.00M0.00M-0.00M0.00M-0.00M223.00604.00-944.00897.00-0.01M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-0.01M-0.01M-0.01M-0.00M-0.01M-0.00M
EBT Margin (QoQ) -0.02M0.02M0.00M0.00M-0.02M0.02M-0.00M529.00-0.00M0.00M-0.00M121.000.00M508.00249.00-0.00M0.00M709.00-0.00M-0.00M0.01M-0.00M0.00M-0.00M-200.000.00M-0.00M0.00M0.00M-672.00-0.00M-0.00M0.00M-0.00M375.00237.00-100.00-0.00M697.000.00M-273.000.00M-894.00353.00181.00545.00-322.00-0.01M0.00M249.00-0.00M-0.00M0.00M-0.00M-0.00M-0.01M0.00M0.00M-0.00M0.01M
EBT (QoQ) 92.92%79.66%-671.66%122.29%229.61%263.36%-304.54%139.27%-54.65%40.61%-122.73%534.25%-121.36%3.27%472.48%30.37%14.88%-102.44%2,225.43%23.42%-87.88%-219.55%1,011.10%-87.66%618.47%-77.58%-29.90%338.47%-75.32%325.47%51.87%-22.00%-39.20%-112.99%812.66%-61.89%66.87%65.54%-9.11%-193.61%62.48%255.63%-18.27%133.78%-40.75%27.92%48.89%62.16%-31.12%-254.12%58.62%22.46%-165.99%-35.19%47.13%-24.19%-42.97%-50.65%17.98%41.47%-43.39%68.47%
Enterprise Value Growth (1y) -592.31%-1,891.50%23.20%7.64%-30.94%-19.47%8.42%23.70%30.53%31.92%49.87%54.86%32.57%2.42%-32.44%-65.06%-7.03%27.03%50.35%48.98%58.50%30.07%-48.45%-10.52%-96.83%-17.63%6.10%-49.17%-59.61%-51.14%-1.74%56.53%62.47%61.02%35.39%-27.76%-82.52%-53.29%-121.58%-80.15%-25.18%-72.09%-5.10%-31.54%-12.05%-7.86%23.72%30.98%31.29%46.57%70.80%73.58%73.57%70.25%79.84%73.97%13.46%-137.23%-624.63%
Enterprise Value Growth (3y) -84.67%-154.94%29.36%31.74%15.03%7.41%15.29%17.16%20.56%21.44%30.93%27.56%33.09%20.74%0.81%2.37%4.38%15.65%11.55%5.60%-9.24%-7.52%-12.35%10.51%-5.65%11.51%14.86%6.08%-3.02%3.35%-13.36%-0.02%4.99%-0.93%-14.59%-44.66%-36.80%-41.70%-21.11%-17.82%1.22%0.28%38.37%37.87%41.18%44.45%64.45%63.79%46.03%27.76%24.72%
Enterprise Value Growth (5y) -35.37%-65.39%25.35%23.16%22.90%16.54%14.83%20.35%16.35%16.80%14.41%8.92%1.21%2.41%1.39%9.61%12.13%18.77%14.58%14.12%2.23%5.78%-15.22%-10.53%-21.92%-12.82%-7.53%-14.44%-8.93%-10.88%-3.15%1.90%7.97%9.94%19.64%11.21%14.20%14.68%36.33%35.40%26.10%6.89%19.31%
Enterprise Value (QoQ) 142.92%-2,689.80%3.02%35.78%-11.06%-11.02%-16.62%8.95%-1.34%14.90%2.83%17.10%0.69%37.34%12.50%-23.84%-43.71%14.96%-9.06%19.70%2.02%42.14%-12.07%34.68%-65.09%-22.83%16.56%-16.33%1.34%1.95%-32.55%-24.47%6.58%33.99%43.37%-7.48%2.99%-9.42%-11.98%-53.55%18.53%-58.17%8.96%-6.70%-12.00%3.40%-13.95%9.11%-7.81%31.68%-3.10%9.52%16.17%62.66%6.74%9.47%5.65%74.69%-20.41%-200.98%-158.63%22.69%
EPS (Basic) Growth (1y) 102.35%150.60%1,550.00%-291.10%550.00%33.33%-51.72%89.13%-46.15%-137.50%-121.43%179.77%-7.14%533.33%0.00%119.82%-30.77%-92.31%66.67%9.40%-88.89%900.00%400.00%-77.63%670.47%-84.80%168.42%-399.89%29.79%360.51%-112.42%149.84%-90.00%-57.14%600.00%-103.62%-85.31%-200.00%40.00%5,986.83%1,941.92%166.67%-71.43%-62.27%66.67%50.00%-650.00%-200.00%-160.00%-433.33%9.09%-50.00%-100.00%-200.00%-40.00%-115.21%-16.67%70.00%78.57%
EPS (Basic) Growth (3y) 27.70%36.75%-14.47%32.75%48.12%29.40%-28.13%29.87%-29.79%-50.00%-27.47%57.65%-58.51%74.72%44.22%-18.66%-16.00%-51.10%67.32%-39.83%3.57%91.29%0.00%-30.59%0.00%-33.06%18.56%-27.12%-73.28%-58.39%-4.56%45.22%-33.06%-34.14%58.74%-6.99%71.00%0.00%-61.34%-181.11%-181.97%-49.38%-50.79%-36.91%-58.74%-157.13%-108.01%-73.56%-50.37%-71.00%35.15%
EPS (Basic) Growth (5y) 15.47%15.82%12.94%23.00%-24.21%10.76%-36.48%15.40%-21.59%-28.26%-10.47%-5.18%-6.51%34.08%19.73%-4.27%-40.13%-25.42%29.67%-15.02%-56.09%-37.97%55.18%-6.54%24.57%-27.52%-7.79%3.76%-8.28%14.57%-27.47%16.70%-18.13%-27.94%-58.49%-26.25%-51.57%-64.38%-36.85%-135.03%-118.36%-24.57%-19.42%
EPS (Basic) (QoQ) 93.03%83.13%-811.33%121.95%50.00%383.33%-345.81%136.47%-69.23%75.00%-155.35%280.67%-121.43%0.00%306.05%110.30%0.00%-123.08%552.95%-33.77%-88.89%-200.00%1,586.53%-93.27%900.00%-70.00%10.87%131.65%-80.27%429.76%-223.87%200.26%-30.00%-114.29%597.09%-79.88%200.00%66.67%-103.60%181.59%-2,141.92%333.33%51.43%-71.70%-33.33%0.00%100.00%25.00%-40.00%-466.67%63.64%25.00%-233.33%0.00%40.00%0.00%-400.00%53.33%7.77%45.79%-28.57%66.67%
EPS (Weighted Average and Diluted) Growth (1y) 102.35%150.60%1,450.00%-267.29%500.00%16.67%-51.85%89.14%-45.83%-142.86%-123.08%181.87%0.00%533.33%0.00%126.17%-28.26%-88.47%71.15%10.26%-84.25%584.43%419.70%-77.83%413.79%-85.32%188.10%-399.18%24.88%327.50%-117.82%149.76%-85.19%-56.67%451.91%-103.65%-89.47%-206.00%47.85%5,953.74%1,941.92%167.65%-72.95%-61.84%66.67%50.00%-650.00%-200.00%-160.00%-366.67%9.09%-50.00%-100.00%-275.00%-40.00%-115.21%-16.67%70.00%78.57%
EPS (Weighted Average and Diluted) Growth (3y) 27.58%36.75%-14.47%32.51%48.12%29.40%-28.28%30.08%-27.03%-40.18%-27.38%59.29%-51.66%75.65%42.97%-17.93%-16.58%-51.25%67.00%-39.78%0.34%62.55%-17.96%-30.89%-1.70%-35.22%21.79%-27.12%-73.10%-58.25%-2.49%45.25%-31.72%-32.27%50.48%-6.54%53.03%2.46%-61.34%-181.62%-181.97%-39.35%-49.67%-37.02%-58.74%-157.13%-108.01%-73.56%-50.37%-71.00%35.15%
EPS (Weighted Average and Diluted) Growth (5y) 15.49%16.29%15.42%22.99%-18.16%11.32%-36.59%15.43%-20.66%-26.46%-9.31%-6.25%-6.23%32.90%13.88%-3.82%-36.01%-26.50%29.67%-15.02%-56.40%-31.77%60.17%-6.72%15.36%-27.89%-6.29%3.98%-7.90%14.78%-27.58%16.49%-18.31%-26.53%-47.74%-26.38%-44.50%-66.40%-36.85%-135.29%-118.36%-24.94%-19.19%
EPS (Weighted Average and Diluted) (QoQ) 93.03%83.13%-811.33%121.95%50.00%350.00%-347.94%135.85%-70.83%85.71%-155.93%278.78%-123.08%0.00%298.43%118.38%0.00%-123.08%548.80%-30.73%-83.93%-157.76%1,814.95%-90.11%598.44%-73.02%18.92%129.28%-80.04%429.47%-223.49%195.70%-31.68%-122.07%444.86%-71.53%99.92%79.27%-103.58%182.04%-2,112.20%350.06%41.80%-71.38%-33.33%0.00%100.00%25.00%-40.00%-466.67%63.64%25.00%-166.67%-25.00%40.00%0.00%-400.00%53.33%7.77%45.79%-28.57%66.67%
FCF Margin Growth (1y) 23.45M-0.02M0.00M0.01M0.03M0.01M0.00M-99.000.00M0.01M652.000.00M0.01M594.00-0.00M-0.00M-343.00310.00550.000.00M-0.00M0.00M-0.00M-0.00M0.00M853.00-860.00-0.00M200.00-0.01M-0.00M0.00M0.00M0.00M0.00M0.00M-0.01M-309.000.00M-0.00M0.00M-0.00M-470.00-0.00M-0.00M-298.00-0.00M-0.00M-0.00M403.00378.000.00M496.00-0.00M-0.00M0.00M
FCF Margin Growth (3y) 23.46M-0.00M0.01M0.01M0.05M0.02M-0.00M0.02M0.01M0.01M-0.00M0.01M0.00M0.01M-0.00M-0.00M0.00M0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M0.01M21.00-0.00M0.00M-0.00M-0.00M0.00M0.00M-350.000.00M0.00M-0.00M-0.01M-0.00M-231.00-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M160.00
FCF Margin Growth (5y) 23.46M-0.00M0.02M0.00M0.04M0.02M0.02M456.000.01M0.01M0.01M0.00M0.01M-0.00M0.01M-0.01M-0.01M0.00M0.00M-0.00M0.00M585.000.00M156.00-0.00M0.00M-0.00M797.00-0.00M-0.00M-0.00M-639.00-0.00M-0.00M0.00M0.00M-0.00M-0.01M-0.00M-0.00M-0.00M
FCF Margin (QoQ) -0.02M0.02M-0.04M0.02M0.00M0.02M-0.02M0.00M-155.000.01M-0.01M0.01M-0.01M0.01M989.00-0.01M0.00M-0.00M0.00M-0.00M0.00M443.00-0.00M0.00M-0.00M-148.000.00M-65.00-0.00M-0.00M0.01M-0.01M-160.000.00M0.01M-0.01M-0.00M0.00M-643.00-46.00469.00-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M-701.00-0.00M0.01M177.00-726.00-0.00M0.00M-0.00M-987.00275.00
FCF Payout Ratio Growth (1y) -92.30%399.67%-413.68%-251.06%-217.70%19.46%86.48%54.04%-22.13%-94.24%182.93%40.64%-301.61%699.73%6.54%61.61%-92.86%123.34%-121.70%163.01%1,346.80%-4,722.75%109.57%-55.32%-111.65%99.16%29.11%-175.39%76.91%-938.88%-66.93%889.97%-1,585.38%153.88%1,303.92%15.26%147.30%-3,274.69%-50.38%-276.70%13.19%97.84%227.40%
FCF Payout Ratio Growth (3y) -95.41%30.18%37.08%1.42%-28.84%42.55%36.59%44.30%-26.92%35.25%28.65%43.69%-21.29%102.19%-116.05%28.22%-28.47%55.12%-70.08%40.35%-33.69%-81.94%26.84%38.58%-34.87%26.97%81.65%90.05%56.61%-462.19%32.07%-152.45%122.56%28.28%183.59%
FCF Payout Ratio Growth (5y) 52.10%30.72%18.42%17.18%7.08%-49.28%23.96%-22.44%15.11%-58.34%4.40%45.04%15.12%-16.70%-17.32%2.58%21.46%-19.81%20.17%-34.09%31.50%25.42%-134.43%17.97%-49.31%-24.66%49.73%57.65%
FCF Payout Ratio (QoQ) -204.15%76.21%-60.81%-65.28%573.99%-140.77%-9.90%-49.58%278.23%-104.62%-273.60%-297.45%108.40%-33.54%-367.41%363.62%-131.25%689.48%-107.90%149.06%2.11%-647.96%122.96%1,026.44%-426.25%101.13%7.23%-393.68%76.54%274.78%-162.61%10.04%-955.27%105.56%1,395.92%-291.92%133.73%44.96%22.81%-21.24%-2,364.06%102.27%-537.35%150.45%-143.14%443.90%
Free Cash Flow Growth (1y) 46.75%-1,170.76%-40,451.60%-485.67%155.16%49.31%39.09%39.26%0.22%33.36%82.48%6.89%195.55%140.19%43.85%-149.85%-86.91%-7.00%51.90%103.08%173.64%-353.75%250.23%-91.92%-102.23%437.79%125.37%-970.50%-11,922.50%-7.60%-242.38%-379.62%88.93%336.75%128.86%86.83%499.44%-89.99%-7.79%398.61%-103.31%162.87%-168.46%-20.49%-5,500.71%-71.63%-22.86%-200.26%-42.14%-144.68%75.76%39.20%49.07%106.09%-487.89%-85.07%-36.99%
Free Cash Flow Growth (3y) 31.89%-62.52%-255.83%-49.06%53.74%28.78%60.87%-51.49%26.72%52.79%26.47%-39.39%28.20%34.67%60.24%-28.85%-72.20%73.99%53.66%-50.78%-25.52%99.33%-68.93%-75.14%-31.95%150.04%-2.52%-95.73%280.70%-26.08%-27.63%57.22%75.53%4.74%43.31%32.24%-95.00%-57.89%-40.54%-33.52%-66.78%-32.63%-30.14%-35.44%-243.54%-80.24%-20.53%-46.25%0.28%
Free Cash Flow Growth (5y) 15.39%17.35%-94.54%15.80%17.09%15.28%15.41%48.69%1.30%14.94%71.97%17.06%19.13%40.41%-3.51%17.04%-25.84%-23.70%25.19%21.70%-23.75%23.52%28.20%26.84%5.81%-15.32%41.07%-20.92%67.17%-150.54%-21.33%-18.32%-8.50%-3.14%-16.50%44.16%28.22%-39.95%-71.06%-25.44%-21.78%-30.89%
Free Cash Flow (QoQ) 24.92%102.67%-5,454.79%50.37%-1,691.93%15.26%22.28%104.67%-1,746.55%-1.82%22.50%107.71%-1,194.82%73.23%-311.96%124.48%48.89%-137.40%139.10%-405.66%116.99%-336.92%265.10%10.83%-158.53%240.27%-91.12%-130.65%8,950.00%-6.41%-134.29%-323.33%168.02%-244.21%-15.51%90.23%2,782.82%-90.47%-152.70%396.45%-32.77%-12.20%70.65%-103.29%5,431.91%-122.87%298.20%-331.79%127.01%-199.02%-61.74%-228.60%91.51%46.27%-305.66%-175.25%101.01%-5,289.66%-27.71%-103.75%
Gross Margin Growth (1y) 810.000.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-957.00765.00-58.00-149.00-253.00-0.00M-0.00M-0.00M-0.00M0.00M225.00-0.00M0.00M-0.00M0.00M0.00M-262.00651.00-0.00M-0.00M-0.00M-885.00968.00-829.00-0.00M-0.00M-145.00669.000.00M0.00M659.00760.000.00M-68.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-866.00-0.00M-0.00M-16.00-0.00M0.01M
Gross Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M550.00-0.00M-0.00M-916.00-0.00M-212.000.00M-924.00119.00-927.00546.0062.00-0.00M-184.000.00M-0.00M-0.00M-0.00M-0.00M-874.00-863.000.00M600.000.00M-46.00-0.00M-583.000.00M176.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M0.00M
Gross Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-712.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-104.00386.000.00M-0.00M330.000.00M-26.00-280.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M320.00
Gross Margin (QoQ) -0.00M624.000.00M475.0034.00207.00-0.00M676.00-721.00359.00-0.00M-311.00-329.000.00M-251.00-0.00M-420.000.00M-0.00M-691.00-3.00-298.000.00M-0.00M-0.00M0.00M-0.00M0.00M986.00-567.00-924.00-0.00M0.00M-782.00163.00116.00-326.00-0.00M-0.00M0.00M487.00477.00-914.00609.00587.00827.00-0.00M-0.00M0.00M-148.00-0.00M-0.00M871.00101.00-569.00-0.00M0.00M0.00M-0.00M0.01M
Gross Profit Growth (1y) 322.24%934.69%319.92%16.68%-20.45%-42.50%-12.89%-37.83%-52.14%-40.06%-37.83%49.39%-29.48%3.21%-13.36%-58.40%-44.65%-50.73%-75.37%78.96%20.76%-75.21%201.56%-57.83%108.86%1,148.73%24.04%82.19%-70.60%-47.90%-57.90%-31.82%182.96%-1.12%-97.65%-120.03%-38.13%0.34%6,599.22%629.23%43.02%65.28%125.34%16.56%-126.42%-64.87%-79.51%-126.67%-101.10%-158.14%-154.77%-67.93%-97.95%-127.39%33.06%-23.05%171.75%
Gross Profit Growth (3y) 17.14%52.78%31.51%2.71%-35.49%-29.15%-22.29%-27.17%-42.83%-32.70%-49.00%3.60%-22.17%-49.86%-13.66%-32.04%11.77%15.11%-2.69%11.20%-9.49%17.26%16.34%-19.39%20.22%85.98%-76.92%-31.01%-19.86%-19.75%-12.77%-10.26%35.79%17.92%52.59%7.30%-30.72%-16.48%213.93%-18.06%-40.27%-32.72%-31.09%-36.12%-45.05%-35.07%-27.55%-36.64%69.34%
Gross Profit Growth (5y) -8.90%12.64%-13.46%-4.21%-29.08%-46.60%-19.01%-21.85%-13.97%-1.16%-13.08%-3.10%-21.96%-3.89%-19.60%-17.17%3.04%-4.71%-60.91%-16.95%5.36%9.85%19.95%-11.10%8.98%60.55%13.16%8.94%-17.02%-21.39%-21.06%-17.34%-27.20%-18.48%-19.12%-20.62%-23.99%-22.60%-67.90%-27.73%1.53%
Gross Profit (QoQ) -61.56%161.56%115.88%94.52%-5.80%6.15%-40.02%32.62%-31.91%60.82%-57.19%2.09%-14.71%66.81%2.85%-51.81%24.82%40.03%-50.62%-35.87%11.10%-30.00%258.80%-56.73%-77.20%751.68%-49.83%114.33%36.34%-15.40%-26.31%-65.41%141.60%-31.64%19.34%43.55%-15.57%-98.37%-1,115.63%543.46%36.93%8.63%-19.77%19.84%58.24%48.10%-58.50%-127.16%310.47%-13.61%-154.02%-104.77%39.16%18.61%-65.61%-141.37%30.10%76.04%-204.41%240.75%
Interest Coverage Ratio Growth (1y) 75.41%163.52%-94.35%-53.79%-88.36%1,919.74%
Interest Coverage Ratio Growth (5y) -48.77%
Interest Coverage Ratio (QoQ) 732.35%-100.83%-82.16%-122.58%883.94%-63.14%2,994.92%
Net Cash Flow Growth (1y) -216.46%2,269.10%-9.07%815.86%17.49%7.25%-19.82%-33.42%15.96%-34.56%-135.50%-19.59%166.21%-65.19%62.48%-235.12%-103.81%-42.97%58.95%859.43%155.50%-130.56%203.66%-104.53%-113.35%325.32%146.47%-1,338.35%-1,870.08%56.86%-86.15%73.29%109.31%159.46%1,344.09%-124.27%232.83%-124.66%-84.77%395.81%-128.53%164.89%-219.64%-29.41%-1,089.15%-71.02%8.08%-242.75%-6.20%-174.04%74.77%92.68%64.75%139.39%718.99%3,216.80%27.99%
Net Cash Flow Growth (3y) -29.95%155.23%-31.21%80.00%34.98%-37.48%-28.20%9.07%-26.17%-29.87%-26.76%28.39%-53.49%31.96%-28.17%-16.85%-26.27%52.68%45.00%-70.35%-13.45%116.50%33.02%-29.54%-37.43%123.54%70.19%-105.01%100.88%-44.28%-32.72%55.67%55.45%-25.40%-66.68%88.36%-136.88%-64.07%-29.41%-43.92%-77.61%48.17%-31.57%-27.52%-64.51%-56.12%50.90%48.22%35.40%
Net Cash Flow Growth (5y) -14.45%-17.30%-16.42%29.39%23.93%-41.15%-38.96%-15.51%18.33%-14.90%-15.03%-28.16%24.06%-15.61%4.77%-17.89%-27.80%-15.44%17.02%32.59%-24.25%19.65%-39.13%22.67%2.90%-17.43%28.23%-23.71%82.04%-83.34%-28.36%-18.48%-12.30%-2.23%-15.88%-21.15%13.32%-44.17%-57.71%-23.53%54.49%-23.86%
Net Cash Flow (QoQ) 156.93%2,709.45%-114.69%-34.68%526.22%7.83%15.64%-115.52%654.00%-19.38%-3.97%-119.59%531.39%-143.73%317.51%-83.86%126.81%-147.14%93.61%-1,671.06%81.43%-95.37%218.17%29.43%-177.16%187.84%-105.16%-281.95%1,401.77%-3.92%-130.11%-423.16%203.65%-91.52%-158.07%282.39%2,787.77%-52.78%-109.02%370.68%-313.96%129.15%75.19%-126.11%586.67%-153.75%203.37%-539.78%111.86%-270.51%-60.53%-227.17%91.73%41.88%53.45%-1,476.00%109.24%813.19%134.42%-136.41%
Net Income Growth (1y) 102.48%184.22%1,387.48%-314.06%564.24%-15.67%-54.84%89.16%-45.30%-133.26%-126.63%180.39%-3.55%668.68%20.49%123.39%-29.08%-89.60%67.77%9.53%-84.23%590.64%439.87%-77.23%449.06%-84.59%187.39%-409.21%24.70%334.49%-117.88%150.43%-84.37%-53.14%463.61%-104.01%-88.63%-217.62%76.36%6,561.97%2,498.97%159.64%-71.80%-89.91%57.48%115.07%-756.99%-1,077.44%-172.90%-349.91%9.21%31.74%-94.74%-306.40%-42.88%-138.08%-47.61%58.60%64.63%
Net Income Growth (3y) 27.85%38.18%-15.69%33.16%51.90%16.84%-27.97%29.96%-27.94%-41.84%-27.41%58.30%-52.39%82.56%42.13%-17.72%-15.00%-51.99%72.67%-40.46%2.60%66.59%-20.42%-29.19%2.29%-32.06%23.16%-27.29%-71.91%-63.80%4.66%48.98%-22.70%-30.99%56.16%-36.07%66.96%14.70%-73.99%-299.39%-216.93%-47.45%-54.42%-38.78%-61.80%-187.82%-119.13%-161.52%-59.99%-83.76%22.87%
Net Income Growth (5y) 15.57%16.43%16.88%23.59%-17.08%2.76%-36.32%15.42%-20.18%-26.86%-7.79%-6.73%-5.88%36.47%14.85%-2.77%-34.59%-25.78%32.26%-15.05%-54.64%-35.38%67.53%-1.66%25.90%-26.12%-1.46%-16.43%-1.93%25.16%-32.76%-5.20%-20.40%-30.37%-60.91%-30.21%-53.80%-76.90%-44.22%-152.94%-144.72%-40.08%-23.30%
Net Income (QoQ) 92.92%79.66%-671.66%122.29%140.78%210.89%-348.17%135.76%-69.43%66.47%-159.59%280.39%-118.59%-33.28%279.89%116.43%9.59%-118.63%605.43%-31.29%-83.93%-157.76%1,817.48%-90.11%603.64%-71.58%15.06%138.60%-80.26%430.21%-223.79%196.23%-31.21%-121.82%449.21%-70.17%106.21%69.30%-103.85%184.59%-2,232.99%353.84%41.09%-65.98%-51.05%20.02%-49.53%431.16%-33.15%-466.62%24.92%60.39%-129.18%-33.19%43.55%-13.01%-378.29%53.17%5.93%29.93%-34.15%60.00%
Net Income towards Common Stockholders Growth (1y) 102.48%184.22%1,387.48%-314.06%564.24%-15.67%-54.84%89.16%-45.30%-133.26%-126.63%180.39%-3.55%668.68%20.49%123.39%-29.08%-89.60%67.77%9.53%-84.23%590.64%439.87%-77.23%449.06%-84.59%187.39%-409.21%24.70%334.49%-117.88%150.43%-84.37%-53.14%463.61%-104.01%-88.63%-217.62%76.36%6,561.97%2,498.97%159.64%-71.80%-89.91%57.48%115.07%-756.99%-1,077.44%-172.90%-349.91%9.21%31.74%-94.74%-306.40%-42.88%-138.08%-47.61%58.60%64.63%
Net Income towards Common Stockholders Growth (3y) 27.85%38.18%-15.69%33.16%51.90%16.84%-27.97%29.96%-27.94%-41.84%-27.41%58.30%-52.39%82.56%42.13%-17.72%-15.00%-51.99%72.67%-40.46%2.60%66.59%-20.42%-29.19%2.29%-32.06%23.16%-27.29%-71.91%-63.80%4.66%48.98%-22.70%-30.99%56.16%-36.07%66.96%14.70%-73.99%-299.39%-216.93%-47.45%-54.42%-38.78%-61.80%-187.82%-119.13%-161.52%-59.99%-83.76%22.87%
Net Income towards Common Stockholders Growth (5y) 15.57%16.43%16.88%23.59%-17.08%2.76%-36.32%15.42%-20.18%-26.86%-7.79%-6.73%-5.88%36.47%14.85%-2.77%-34.59%-25.78%32.26%-15.05%-54.64%-35.38%67.53%-1.66%25.90%-26.12%-1.46%-16.43%-1.93%25.16%-32.76%-5.20%-20.40%-30.37%-60.91%-30.21%-53.80%-76.90%-44.22%-152.94%-144.72%-40.08%-23.30%
Net Income towards Common Stockholders (QoQ) 92.92%79.66%-671.66%122.29%140.78%210.89%-348.17%135.76%-69.43%66.47%-159.59%280.39%-118.59%-33.28%279.89%116.43%9.59%-118.63%605.43%-31.29%-83.93%-157.76%1,817.48%-90.11%603.64%-71.58%15.06%138.60%-80.26%430.21%-223.79%196.23%-31.21%-121.82%449.21%-70.17%106.21%69.30%-103.85%184.59%-2,232.99%353.84%41.09%-65.98%-51.05%20.02%-49.53%431.16%-33.15%-466.62%24.92%60.39%-129.18%-33.19%43.55%-13.01%-378.29%53.17%5.93%29.93%-34.15%60.00%
Net Margin Growth (1y) 205.21M0.01M0.01M0.00M-0.00M-0.00M0.01M-0.00M-0.00M-0.00M0.00M541.000.00M-69.000.00M-506.00-0.00M450.000.00M-0.00M0.00M987.00-0.00M0.00M-0.00M726.00-0.00M-101.00816.00-0.00M0.00M-0.00M-621.000.00M-0.00M-277.00-0.00M0.00M0.00M881.000.00M-0.00M-0.00M-50.00316.00-0.00M-0.00M-0.00M-0.00M-222.00-102.00-0.00M-0.01M-0.01M-0.01M-0.00M0.00M0.01M
Net Margin Growth (3y) 205.21M563.000.02M485.00-50.00-0.00M0.01M-0.00M-996.00-0.00M0.01M-0.00M0.00M0.00M-197.00-489.00-0.00M0.00M-0.00M-84.00871.00-96.00-0.00M-137.00-0.00M-3.00-0.00M-0.00M-0.00M515.000.00M-773.00-820.00848.00-820.00553.00117.00-0.00M-0.00M-971.00-0.00M-0.01M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M0.00M
Net Margin Growth (5y) 205.21M945.000.02M-0.00M-228.00-0.00M0.01M-0.00M-941.00-411.00-237.00-49.000.00M285.00-184.00-0.00M-0.00M0.00M-0.00M-0.00M-0.00M0.00M-0.00M467.00-0.00M-236.00-808.00-924.00312.00-0.01M-554.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.00M
Net Margin (QoQ) -0.02M0.02M567.000.00M-0.01M0.01M-0.00M539.00-0.00M0.00M-0.00M-107.000.00M0.00M32.00-0.00M0.00M-709.00-0.00M-590.000.00M-0.00M0.00M-0.00M258.00794.00-0.00M0.00M-0.00M0.00M-477.00-0.00M0.00M-696.00278.00144.00-772.0073.00-0.00M0.00M518.00-0.00M-524.00110.00-314.00678.00-158.00-0.00M0.00M0.00M-0.00M-0.00M0.00M-654.00-0.01M0.00M356.000.00M-0.00M0.01M
Operating Income Growth (1y) 129.53%215.51%2,013.47%542.41%900.84%21.62%-37.98%-83.11%-42.70%-109.39%-113.89%-90.10%-3.74%1,766.93%77.97%1,052.13%-19.39%-87.17%32.05%-72.96%-91.94%546.32%944.33%-338.73%847.93%-82.99%222.72%347.14%24.39%206.48%-109.36%-56.09%-78.55%-41.12%850.35%-4.53%-335.02%-152.84%-50.32%-41.25%211.57%276.19%44.81%95.09%82.97%112.72%-356.30%-164.90%-134.07%-233.08%-18.90%-76.34%-136.97%-26.02%-37.69%-95.84%-3.01%-6.24%77.19%
Operating Income Growth (3y) 54.58%49.09%-18.13%27.53%76.73%23.94%-26.39%-42.25%-23.68%-41.43%-26.43%-32.44%-60.31%151.07%48.33%-111.32%-14.93%-47.94%173.75%16.84%-1.69%49.91%-36.61%37.34%36.26%-32.55%31.34%44.80%-37.99%-43.48%-29.61%-37.32%-17.45%-18.16%94.85%3.05%68.66%25.58%-56.65%-40.00%11.40%-70.86%-85.79%-61.76%-51.50%-77.24%-83.67%-61.87%-41.47%-55.80%27.99%
Operating Income Growth (5y) 27.08%17.94%24.41%17.40%-18.55%9.57%-35.82%-16.26%-19.43%-26.07%-10.74%12.72%-5.91%55.89%17.52%51.83%-30.31%-23.94%71.88%-7.73%-19.91%-24.97%62.99%7.76%46.00%-22.16%10.26%26.09%5.07%29.01%-26.93%-18.25%-18.64%-28.85%-75.08%-26.60%-42.49%-39.70%-38.08%-35.51%-11.16%-46.19%-27.62%
Operating Income (QoQ) 20.15%80.36%-651.09%125.08%212.31%225.27%73.66%-43.27%-62.05%65.86%-52.71%92.50%-106.22%-145.31%133.70%1,771.65%7.72%-103.24%1,862.89%30.95%-82.85%-117.16%801.42%-60.97%1,275.52%-77.58%-298.32%254.98%-75.32%325.47%51.87%-22.00%-39.20%-112.99%812.66%-61.89%66.87%65.54%-9.32%-193.83%62.48%255.63%7.24%78.18%-40.75%27.92%44.47%67.11%-31.12%-254.12%63.42%12.28%-169.08%-37.70%45.74%-17.87%-43.10%-50.45%22.83%38.00%-47.57%67.70%
Operating Margin Growth (1y) 18.23M0.01M0.03M0.00M-590.00-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M897.000.00M444.000.00M-439.00-0.00M52.00-0.00M-0.00M0.00M0.00M-0.00M0.00M-0.00M0.00M0.01M-176.00955.00-0.00M-0.00M-0.00M-689.000.00M-578.00-0.00M-0.00M-333.00-272.000.00M0.00M323.00502.00185.00757.00-0.01M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.01M0.01M
Operating Margin Growth (3y) 18.23M506.000.02M0.00M548.00-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M-0.00M-808.00-0.00M0.00M0.00M-545.000.00M-151.00907.00291.00-0.00M232.000.00M-0.01M-0.00M-0.00M-0.00M-953.00-815.000.00M-348.000.00M632.00-0.01M-0.00M0.00M-0.00M-0.01M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M0.00M
Operating Margin Growth (5y) 18.23M0.00M0.02M-0.00M799.00-0.00M-0.01M-0.00M-0.00M-0.00M0.00M-87.000.00M344.000.00M-0.00M-0.00M0.00M-0.00M-0.01M-0.00M0.00M56.000.00M-0.00M223.000.00M-944.00897.00-0.01M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-0.01M-0.01M-0.01M-0.00M-0.01M-0.00M
Operating Margin (QoQ) -0.02M0.02M0.00M0.00M0.00M-0.00M-0.00M0.00M-0.00M622.00-0.00M-353.00872.000.00M-13.00-0.00M0.00M899.00-0.00M-851.000.00M-471.000.00M-0.00M-0.00M0.01M-0.00M0.00M0.00M-672.00-0.00M-0.00M0.00M-0.00M375.00237.00-103.00-0.00M697.000.00M-42.00907.00-894.00353.00136.00590.00-322.00-0.01M0.00M102.00-0.00M-0.00M0.00M-0.00M-0.00M-0.01M0.00M0.00M-0.00M0.01M
Profit After Tax Growth (1y) -1,419.46%154.01%1,387.31%530.87%114.09%31.51%-52.04%-76.98%-45.30%-133.26%-125.08%-146.89%-3.55%621.19%20.49%153.92%-29.08%-88.65%67.77%-205.61%-84.23%590.64%439.87%-54.76%449.06%-84.59%187.39%-57.00%24.70%334.49%-117.05%115.13%-83.84%-52.10%481.31%-79.72%-464.85%-200.78%67.93%-1,892.53%178.53%170.81%-69.43%186.21%59.04%108.34%-736.36%-222.09%-172.01%-351.81%5.62%-62.53%-96.16%-301.20%-38.05%-108.81%-46.54%57.47%63.28%
Profit After Tax Growth (3y) 0.56%38.18%-15.69%22.53%27.53%31.61%-27.97%-61.25%-27.94%-41.84%-27.33%-31.37%-52.39%82.56%42.13%4.13%-15.00%-50.57%72.67%-65.90%2.60%66.59%-18.53%33.28%3.44%-31.56%23.16%27.00%-39.85%-60.02%2.97%18.07%-22.63%-30.08%58.18%46.34%65.79%14.13%-73.99%-175.31%3.48%-54.87%-56.54%-19.60%-61.94%-184.59%-117.51%-83.15%-59.66%-84.66%21.79%
Profit After Tax Growth (5y) -7.00%16.43%16.88%23.34%14.97%12.31%-36.31%-15.94%-20.18%-26.86%-8.89%-21.51%-5.88%36.47%15.66%17.18%-34.15%-24.14%32.26%-39.85%-21.40%-33.44%66.15%-5.97%25.96%-25.55%-0.83%22.37%-1.69%25.34%-32.76%10.36%-20.40%-30.56%-63.71%-52.39%-53.19%-76.27%-44.30%-131.18%-20.92%-44.68%-23.99%
Profit After Tax (QoQ) -180.00%79.66%-645.77%-987.45%103.27%384.74%149.61%-64.45%-69.43%76.77%19.80%-15.50%-118.59%-33.28%-123.99%273.82%0.44%-120.33%251.89%128.64%-83.93%-157.76%-397.65%134.15%603.64%-71.58%-326.60%221.15%-80.26%430.21%-223.79%196.23%-31.21%-120.80%209.86%2.80%103.85%65.63%-94.16%-1,949.43%43.69%375.99%-162.37%181.02%-49.23%19.17%75.87%49.46%-33.49%-464.01%66.26%11.85%-132.58%-36.43%41.89%-6.39%-375.69%53.06%12.11%25.34%-38.07%59.47%
Property, Plant & Equipment (Net) Growth (1y) 195.18%280.96%131.97%112.79%101.03%67.62%38.13%36.17%38.59%40.95%39.29%30.63%25.92%36.36%48.31%76.24%71.51%74.40%78.57%59.63%43.89%22.88%48.42%35.68%41.61%51.36%11.96%17.90%14.39%14.62%28.51%34.68%39.13%31.86%20.46%-41.35%4.04%1.33%-4.53%-4.19%-49.41%-47.55%-43.52%150.79%147.02%139.21%125.03%-2.68%-4.42%-4.86%-3.56%-9.06%-8.59%-9.24%-8.97%-7.47%-6.30%-2.44%1.10%
Property, Plant & Equipment (Net) Growth (3y) 101.85%108.02%64.64%55.84%51.95%47.69%41.84%46.36%44.12%49.66%54.52%54.32%45.93%42.97%57.82%56.28%51.75%48.03%43.70%36.68%32.59%28.70%28.78%29.15%31.11%31.76%20.12%-2.35%18.31%15.27%13.90%-8.87%-9.86%-11.17%-13.40%12.12%9.15%8.34%6.66%32.73%6.11%6.08%7.02%30.44%29.23%27.35%25.48%-6.44%-6.45%-5.56%-3.90%
Property, Plant & Equipment (Net) Growth (5y) 77.78%84.55%63.88%60.50%53.99%47.17%49.88%46.68%43.57%44.20%43.71%42.51%38.16%38.36%41.42%43.39%40.94%37.43%35.65%15.06%27.53%23.29%19.69%3.90%3.48%3.99%-1.34%17.48%15.66%13.96%13.44%13.06%11.58%9.79%7.11%4.52%2.58%1.88%1.27%14.50%0.46%1.11%2.44%
Property, Plant & Equipment (Net) (QoQ) -3.85%102.55%19.89%26.42%24.09%23.33%9.98%19.43%3.47%1.63%8.42%21.56%5.23%0.43%1.68%17.17%13.96%9.24%20.83%14.03%15.88%11.85%8.01%2.78%-1.04%35.10%-1.27%7.28%5.77%-0.06%3.97%4.08%5.99%12.04%8.96%7.53%0.45%2.36%-46.95%90.75%-2.16%-3.57%-46.76%0.73%1.43%3.83%136.40%-0.79%-1.77%-2.32%2.23%-2.55%-2.23%-0.98%-3.60%-2.05%-2.93%-0.68%-2.00%-0.82%1.07%2.92%
Return on Assets Growth (1y) 128.0019.001.00-30.0035.0017.0012.0012.00-11.00-6.007.0015.0012.009.00-5.00-4.00-7.00-8.003.003.00-4.002.00-6.00-5.00-5.00-7.00-1.00-7.004.000.00M-3.003.00-5.00-2.00-2.00-3.004.0010.0014.009.00-3.00-9.00-11.00-12.00-9.00-12.00-17.00-12.00-7.00-6.00-14.00-19.00-25.00-26.00-2.009.00
Return on Assets Growth (3y) 152.0030.0021.00-3.0035.0020.0015.0024.00-7.00-5.005.0014.000.00M4.00-9.00-6.00-16.00-13.00-5.00-9.00-5.00-5.00-11.00-10.00-5.00-9.00-6.00-7.004.008.009.009.00-4.00-1.002.00-6.00-8.00-11.00-14.00-15.00-19.00-27.00-42.00-43.00-42.00-44.00-33.00-21.00
Return on Assets Growth (5y) 156.0031.0018.00-4.0024.0015.0011.0021.00-16.00-10.00-3.002.000.00M-4.00-13.00-11.00-16.00-14.00-10.00-10.00-5.004.002.00-3.00-5.00-8.00-3.00-10.00-8.00-12.00-19.00-15.00-20.00-18.00-29.00-36.00-41.00-43.00-30.00-24.00
Return on Assets (QoQ) 122.0017.0023.00-34.0013.00-1.00-8.0031.00-6.00-5.00-8.008.000.00M8.000.00M4.00-2.00-7.001.001.00-4.004.001.00-6.003.00-4.002.00-6.001.002.00-4.006.00-4.00-2.002.00-2.000.00M-2.001.005.005.002.00-4.00-7.000.00M1.00-5.00-4.00-3.00-5.000.00M1.00-2.00-13.00-5.00-6.00-3.0012.007.00
Return on Capital Employed Growth (1y) 133.00116.0090.0045.00-43.00-47.00-54.00-70.00-40.00-33.00-8.005.0021.0020.00-8.00-3.00-20.00-27.00-5.00-4.00-5.0010.00-7.00-5.0016.0012.0021.0010.00-9.00-17.00-21.00-11.00-5.00-4.00-4.00-9.00-10.004.0012.0015.0013.002.00-1.00-9.00-12.00-17.00-27.00-21.00-18.00-15.00-9.00-14.00-18.00-16.00-13.004.00
Return on Capital Employed Growth (3y) 49.0036.0028.00-20.00-63.00-60.00-70.00-69.00-39.00-40.00-21.00-3.00-4.002.00-21.00-13.00-10.00-6.009.001.001.004.00-7.00-5.001.00-9.00-4.00-9.00-24.00-16.00-12.00-5.00-2.003.007.00-3.00-8.00-11.00-16.00-16.00-17.00-30.00-37.00-44.00-48.00-47.00-49.00-31.00
Return on Capital Employed Growth (5y) 50.0029.0015.00-28.00-88.00-78.00-82.00-78.00-29.00-19.00-7.002.002.00-3.00-21.00-13.00-24.00-26.00-16.00-18.00-14.005.001.000.00M5.00-2.007.00-4.00-23.00-31.00-41.00-35.00-32.00-29.00-29.00-38.00-44.00-41.00-38.00-26.00
Return on Capital Employed (QoQ) 13.0022.0045.0053.00-4.00-4.000.00M-35.00-8.00-10.00-16.00-6.000.00M15.00-4.0011.00-2.00-13.001.00-6.00-9.009.001.00-7.006.00-8.004.0014.002.002.00-7.00-6.00-6.00-3.003.000.00M-4.00-3.00-2.00-1.0010.005.001.00-2.00-1.002.00-7.00-5.00-7.00-8.00-1.00-2.00-3.00-3.00-6.00-6.00-1.000.00M10.00
Return on Equity Growth (1y) 140.00-39.0045.0021.0015.0015.00-14.00-7.009.0019.0014.0011.00-7.00-6.00-9.00-10.003.002.00-6.002.00-7.00-5.00-5.00-8.00-1.00-8.005.000.00M-4.003.00-6.00-2.00-3.00-4.005.0011.0017.0012.00-2.00-8.00-11.00-15.00-15.00-22.00-34.00-27.00-19.00-17.00-47.00-86.00-147.00-197.00-127.00-44.00
Return on Equity Growth (3y) 172.00-5.0046.0025.0018.0028.00-9.00-6.005.0015.00-1.003.00-12.00-9.00-20.00-16.00-6.00-11.00-6.00-5.00-12.00-10.00-6.00-9.00-7.00-8.004.0010.0011.0011.00-3.001.004.00-7.00-13.00-19.00-28.00-30.00-36.00-48.00-92.00-128.00-181.00-237.00-208.00-157.00
Return on Equity Growth (5y) 177.00-9.0031.0017.0013.0025.00-20.00-12.00-3.002.00-1.00-4.00-16.00-14.00-20.00-18.00-12.00-12.00-7.004.003.00-2.00-3.00-6.00-1.00-12.00-13.00-21.00-34.00-31.00-37.00-39.00-78.00-120.00-179.00-233.00-202.00-161.00
Return on Equity (QoQ) -46.0017.00-1.00-9.0038.00-7.00-6.00-10.009.000.00M10.000.00M5.00-3.00-8.001.001.00-4.005.000.00M-7.003.00-5.002.00-6.001.002.00-5.007.00-4.00-2.002.00-2.00-1.00-2.001.006.006.003.00-4.00-8.001.001.00-9.00-7.00-7.00-11.00-1.000.00M-5.00-41.00-40.00-61.00-55.0029.0042.00
Return on Invested Capital Growth (1y) -60.00517.00174.00-132.00-24.00-16.00-3.0013.009.00-7.001.00-11.003.00-5.00-4.005.00-5.00-3.00-1.00-4.003.00-4.005.000.00M-4.003.00-19.00-6.00-5.00-7.0011.00-51.00-5.003.00-18.0058.00-25.0021.0025.00-35.003.00-49.00-9.0029.00-88.00-123.00-244.0069.00-14.00-9.00
Return on Invested Capital Growth (3y) 509.00164.00-118.00-21.00-19.00-8.009.00-1.003.00-9.00-7.00-10.001.00-12.000.00M2.00-6.00-4.00-15.00-10.00-6.00-8.00-3.00-57.00-14.000.00M-26.001.00-35.0017.0018.00-28.00-27.00-25.00-2.0053.00-110.00-151.00-228.0063.00-99.00-181.00
Return on Invested Capital Growth (5y) -85.00504.00161.00-125.00-27.00-17.00-10.002.003.00-1.00-10.00-8.00-16.00-8.00-15.00-8.00-56.00-16.00-7.00-22.00-3.00-35.0016.004.00-34.00-35.00-28.00-10.00-5.00-120.00-154.00-235.0070.00-129.00-157.00
Return on Invested Capital (QoQ) -585.00337.00289.00-102.00-9.00-5.00-16.006.000.00M8.000.00M-8.008.00-5.00-6.006.001.00-4.004.00-5.003.00-3.001.002.00-5.007.00-4.00-2.002.00-16.009.000.00M1.002.00-54.0046.009.00-19.0023.00-37.0054.00-15.00-37.001.002.0025.001.00-116.00-33.00-96.00314.00-199.00-28.00
Return on Sales Growth (1y) 2.05M52.0084.0019.00-10.00-21.0092.00-19.00-19.00-25.0027.005.0028.00-1.0013.00-5.00-20.004.0012.00-13.0018.0010.00-27.0013.00-17.007.00-27.00-1.008.00-18.0027.00-14.00-6.0011.00-10.00-3.00-23.0012.0025.009.0021.00-15.00-23.00-1.003.00-46.00-25.00-18.00-34.00-2.00-1.00-21.00-103.00-52.00-68.00-37.0030.0077.00
Return on Sales Growth (3y) 2.05M6.00203.005.000.00M-47.00131.00-19.00-10.00-21.0052.00-13.0027.0014.00-2.00-5.00-19.0022.00-42.00-1.009.00-1.00-27.00-1.00-15.000.00M-10.00-18.00-21.005.0042.00-8.00-8.008.00-8.006.001.00-48.00-22.00-10.00-10.00-63.00-49.00-39.00-134.00-100.00-94.00-76.00-107.0023.00
Return on Sales Growth (5y) 2.05M9.00228.00-13.00-2.00-33.00117.00-19.00-9.00-4.00-2.000.00M17.003.00-2.00-20.00-17.0014.00-25.00-17.00-20.0022.00-12.005.00-17.00-2.00-8.00-9.003.00-55.00-6.00-26.00-39.00-40.00-34.00-33.00-136.00-103.00-91.00-68.00-83.00-38.00
Return on Sales (QoQ) -179.00209.006.0017.00-147.00143.00-23.005.00-33.0032.00-23.00-1.0018.0011.000.00M-30.0032.00-7.00-14.00-6.0040.00-33.0017.00-14.003.008.00-14.0011.00-32.0034.00-5.00-16.0014.00-7.003.001.00-8.001.00-17.0036.005.00-16.00-5.001.00-3.007.00-2.00-48.0018.0013.00-17.00-16.0019.00-7.00-100.0035.004.0024.00-32.0081.00
Revenue Growth (1y) 281,900.00%279.02%640.45%225.04%48.57%-3.42%-21.16%15.40%-13.16%-19.42%-1.90%-26.37%26.29%-28.41%7.75%-8.92%-30.88%-7.67%-26.79%-38.66%12.57%9.93%-15.54%39.84%-18.35%45.65%82.41%32.11%43.84%-22.06%-15.54%-17.33%-4.53%65.17%39.87%-16.66%-57.37%-34.02%-24.81%23.11%146.27%9.81%28.65%66.56%20.20%-17.78%-14.95%-31.24%-33.07%-13.90%-34.70%-40.11%-16.23%-35.42%-38.65%-33.94%-45.97%87.45%
Revenue Growth (3y) 2,095.15%43.42%78.91%40.30%17.67%-17.71%-5.90%-8.19%-8.82%-18.94%-8.19%-25.63%-0.58%-10.10%-12.66%-7.90%-14.03%13.92%4.09%4.26%9.75%7.67%9.17%15.16%3.89%23.31%29.17%-3.09%-16.35%-5.30%-3.87%-5.34%0.07%6.17%10.60%19.55%8.06%-15.86%-6.30%12.13%25.60%-8.05%-10.60%-11.81%-12.32%-22.96%-30.15%-35.21%-32.84%1.39%
Revenue Growth (5y) 489.07%14.29%35.20%9.06%4.86%-10.77%-12.42%-7.87%-6.97%-3.13%3.58%-5.34%2.91%-3.78%0.52%-3.13%-2.69%13.74%5.91%-4.83%-11.66%6.34%6.48%9.40%3.31%6.32%15.83%13.29%11.62%-5.17%-0.57%-0.58%-4.22%-3.26%-5.55%-6.79%-6.69%-19.83%-19.91%-11.02%-2.16%-1.21%
Revenue (QoQ) -51.99%135.69%83.19%82.83%-6.20%3.46%-16.27%18.86%-23.43%51.44%-36.99%10.30%-6.79%13.66%8.08%-37.47%40.28%-3.93%-17.97%-16.48%11.23%-19.50%50.54%-18.44%-14.55%33.28%-12.10%45.49%7.02%-3.47%-4.30%-21.16%15.97%-5.52%10.52%36.40%-1.79%-43.71%-43.47%111.13%11.92%-7.84%13.08%-5.86%31.12%19.32%-18.39%-35.60%35.63%-3.54%-20.56%-17.15%2.87%-11.54%11.12%-36.14%-2.28%-4.75%-9.11%121.57%
Share-based Compensation Growth (1y) 1,559.04%262.14%-37.36%1,544.57%49.31%71.14%11.80%41.12%-26.46%-16.33%16.52%6.68%-48.21%-46.19%-17.99%36.14%-27.65%-27.06%-60.79%-92.10%-62.97%35.75%-52.15%173.13%-3.33%29.63%18.00%36.07%22.47%29.21%42.37%252.61%-39.34%-13.76%39.88%-54.44%-16.89%200.57%2.98%-50.75%-90.16%-84.45%59.92%99.49%1,400.00%106.10%-22.87%-98.22%-122.67%-47.04%-63.32%3,114.29%299.02%-83.24%82.65%75.56%98.52%
Share-based Compensation Growth (3y) 163.12%73.09%-6.56%191.45%-17.15%-8.32%2.23%-19.66%-31.19%-11.34%-80.08%-34.86%-68.67%-39.50%-78.42%-36.55%-46.15%-36.09%-39.51%-33.53%-24.03%31.50%-7.02%135.76%-10.45%13.04%32.95%29.78%-14.85%49.62%27.05%-7.51%-63.26%-26.14%32.07%-23.51%7.03%-1.25%8.30%-74.04%-32.66%-44.64%-23.23%4.53%89.14%-43.23%-19.75%0.17%-3.61%
Share-based Compensation Growth (5y) 66.62%15.09%-13.36%-28.77%-21.21%-46.45%-22.01%-56.75%-37.25%-41.20%-24.24%-57.47%-31.03%-35.19%-23.49%-55.81%-15.57%-5.61%-27.96%-15.11%-13.95%-26.06%42.59%2.98%24.07%-43.28%-7.56%31.08%16.52%-1.85%1.42%20.40%-51.05%-16.74%-15.15%-8.20%-23.84%-11.17%-38.85%-3.17%-0.25%5.73%
Share-based Compensation (QoQ) 406.02%573.18%-65.48%41.09%10.46%16.44%806.32%-87.19%26.61%-23.93%1,043.99%-93.32%44.05%5.92%947.38%-96.76%49.68%61.43%-20.45%62.74%-87.03%133.52%-83.97%662.69%-52.45%-17.70%-8.50%169.95%-36.23%-25.08%5.51%142.97%-32.73%-17.44%161.31%-58.20%-4.36%33.90%-14.89%-23.75%245.90%-54.12%-59.30%-84.77%446.67%371.95%-49.22%14.50%-24.89%76.63%-98.83%-1,557.14%275.49%22.35%2.74%-9.78%-85.22%1,233.33%-1.25%2.03%
Shareholder's Equity Growth (1y) 171.95%-17.39%61.81%79.27%65.19%-3.78%-7.23%-6.96%-11.29%-11.08%-8.51%4.31%7.19%18.23%15.80%6.27%7.62%0.78%-5.08%0.59%18.54%20.56%24.92%18.63%5.75%4.70%4.96%8.32%3.64%13.52%18.24%24.73%29.70%24.20%18.62%7.86%11.25%-42.72%-44.02%-43.31%-46.47%33.37%33.86%35.10%22.76%-7.44%-18.37%-24.96%-26.04%-28.04%-25.88%-47.30%-55.65%-66.08%-67.16%-61.55%-31.56%
Shareholder's Equity Growth (3y) 69.83%65.53%6.58%11.45%20.27%16.25%0.38%-0.57%1.03%0.77%1.94%0.19%3.70%10.99%12.83%11.15%8.24%10.49%8.35%7.57%8.93%9.11%12.74%15.74%17.03%12.44%13.86%13.76%13.37%14.35%-6.87%-7.74%-8.64%-8.25%-1.74%-3.85%-6.17%-9.92%-10.91%-15.11%-16.86%-21.38%-3.87%-6.79%-18.86%-26.16%-39.09%-41.65%-46.63%-39.22%
Shareholder's Equity Growth (5y) 39.00%38.13%6.91%10.53%13.21%14.91%4.21%3.11%4.24%5.11%5.98%5.69%7.46%8.43%11.29%11.25%11.37%12.64%12.39%11.79%11.70%13.39%0.38%0.59%-0.40%-3.28%2.43%1.98%2.22%-0.35%-0.06%-3.02%-5.01%-6.85%-8.77%-11.67%-20.05%-24.84%-29.63%-31.67%-34.95%-31.80%
Shareholder's Equity (QoQ) 3.25%257.31%-19.91%8.54%56.87%10.43%-4.66%0.02%-8.63%6.48%-4.39%-4.63%-8.41%9.55%9.01%-2.00%1.02%7.30%0.04%-0.75%-5.40%1.06%6.02%16.95%-3.79%4.72%0.68%4.24%-4.74%4.99%3.90%-0.27%4.34%9.36%9.60%3.71%-0.08%4.45%-0.35%6.97%-48.56%2.08%0.91%1.01%28.18%2.46%1.85%-8.22%-3.36%-9.64%-6.37%-9.55%-5.96%-6.93%-33.43%-23.87%-28.08%-9.89%-22.07%35.52%
Tax Rate Growth (1y) 0.00M740.00-0.01M904.00-567.00-0.00M0.01M233.00-281.00-0.03M200.00-0.00M0.04M175.000.00M-0.00M-0.00M-587.00497.00733.000.02M-15.00-0.00M-0.01M-0.01M0.00M0.00M0.01M0.01M-0.00M0.01M0.01M0.02M0.00M-0.01M-0.00M-0.02M686.00-45.00-0.01M-0.02M-0.00M-0.00M0.00M0.01M0.00M-0.02M-81.00-701.00-0.00M0.02M-0.00M
Tax Rate Growth (3y) 0.00M-0.04M0.00M-0.00M0.00M0.01M608.00-61.00499.00-0.01M-212.00718.000.04M-427.00600.00-0.01M0.00M0.00M-116.000.00M0.01M-0.00M0.01M0.01M0.01M0.00M0.00M0.01M0.00M131.000.00M-0.00M-0.02M-0.00M-0.01M-0.01M-0.03M-0.00M-0.02M-0.00M-0.01M-0.01M-0.01M-0.00M
Tax Rate Growth (5y) 0.00M-445.00-0.00M924.00-130.00-452.000.02M6.00-0.00M-0.00M-0.00M0.00M104.000.04M-0.00M0.01M0.00M0.02M470.000.00M0.00M0.01M0.00M672.00-0.00M-0.02M-0.00M-0.00M0.00M-0.00M-0.00M-0.02M-0.00M-0.01M-0.00M-0.01M-0.01M
Tax Rate (QoQ) 0.00M-0.00M679.000.00M-856.00-0.01M0.01M780.00-0.00M0.00M-0.00M266.00-0.04M-0.00M0.00M-0.00M0.00M111.00-0.00M-0.00M0.01M0.00M-0.00M0.01M-0.01M-788.00-0.00M0.01M0.00M-0.00M-123.000.01M-0.01M0.01M-678.000.02M-0.02M856.00251.000.00M-0.00M125.00-0.01M-0.01M0.01M0.00M115.00-522.00740.00-0.02M0.02M-0.00M-0.00M688.00-0.00M
Total Debt Growth (1y) -1.53%-3.16%10.18%8.07%-19.01%-22.49%-36.78%-41.28%-46.40%
Total Debt Growth (3y) -24.67%-4.89%23.98%
Total Debt Growth (5y) 36.18%
Total Debt (QoQ) -5.87%-6.33%-6.80%19.82%-7.43%6.58%-8.58%-10.20%-11.41%-13.06%-15.10%-18.03%136.06%