|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.23M | 30.54M | 29.54M | 33.71M | 31.18M | 33.34M | 22.53M | 23.68M | 21.42M | 17.96M | 6.71M | 6.25M | 5.66M | 5.34M | 1.35M | 1.63M | 4.89M | 12.67M | 9.80M | 25.01M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.63M | 0.56M | 0.59M | | 0.28M | 0.43M | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.82M | 31.16M | 30.10M | 34.30M | 31.18M | 33.61M | 22.96M | 23.68M | 21.42M | 17.96M | 6.71M | 6.25M | 5.66M | 5.34M | 1.35M | 1.63M | 4.89M | 12.67M | 9.80M | 25.01M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53M | 5.14M | 4.95M | 8.67M | 11.65M | 6.28M | 3.74M | 5.08M | 5.13M | 4.36M | 4.71M | 4.33M | 4.16M | 4.58M | 5.41M | 2.18M | 3.23M | 3.62M | 12.94M | 13.25M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53M | 5.14M | 4.95M | 8.67M | 11.65M | 6.28M | 3.74M | 5.08M | 5.13M | 4.36M | 4.71M | 4.33M | 4.16M | 4.58M | 5.41M | 2.18M | 3.23M | 3.62M | 12.94M | 13.25M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.17M | 7.39M | 7.73M | 7.86M | 8.33M | 8.66M | 8.72M | 8.98M | 8.59M | 8.89M | 7.71M | 6.82M | 6.54M | 6.38M | 6.40M | 5.80M | 5.40M | 5.18M | 5.00M | 5.44M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.58M | 10.48M | 10.88M | 10.36M | 0.18M | 1.15M | 1.02M | 13.50M | 11.18M | 10.87M | 10.44M | 9.29M | 9.85M | 8.98M | 7.82M | 0.05M | 6.39M | 0.04M | 0.06M | 8.23M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | 2.92M | 1.76M | 2.29M | 1.16M | 3.99M | 1.42M | 0.43M | 2.98M | 6.78M | 7.04M | 1.10M | 6.03M | 6.40M | 6.34M | 0.76M | 3.90M | 3.24M | 1.29M | 1.11M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.49M | 49.70M | 48.92M | 58.91M | 60.68M | 60.43M | 48.33M | 46.10M | 40.72M | 39.96M | 28.90M | 26.50M | 25.70M | 25.30M | 20.93M | 16.58M | 20.20M | 26.28M | 31.23M | 49.28M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.97M | 63.87M | 66.32M | 156.77M | 155.53M | 152.78M | 149.23M | 152.56M | 148.67M | 145.35M | 143.93M | 138.75M | 135.90M | 131.91M | 131.01M | 128.39M | 127.33M | 128.69M | 132.45M | 134.66M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.99M | 0.43M | | | | | 5.93M | 7.28M | 9.92M | 11.54M | 13.27M | 15.54M | 0.27M | 0.24M | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.51M | 0.08M | 0.36M | 0.40M | 1.98M | 5.51M | 5.49M | 5.46M | 5.01M | 5.46M | 5.67M | 4.07M | 2.35M | 0.05M | 0.13M | 0.17M | 0.66M | 0.12M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.36M | 64.90M | 67.26M | 156.85M | 155.90M | 153.18M | 151.21M | 164.00M | 154.49M | 151.11M | 160.79M | 157.48M | 157.01M | 136.13M | 133.47M | 129.29M | 127.46M | 128.86M | 133.11M | 134.78M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.85M | 114.61M | 116.18M | 215.76M | 216.58M | 213.61M | 199.54M | 210.10M | 202.16M | 200.69M | 189.38M | 183.97M | 182.81M | 161.55M | 154.52M | 145.87M | 147.66M | 155.14M | 164.34M | 184.06M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.72M | 9.53M | 8.99M | 13.31M | 10.56M | 11.74M | 11.27M | 13.33M | 8.13M | 12.35M | 9.24M | 7.61M | 8.31M | 8.65M | 12.07M | 11.26M | 10.63M | 13.27M | 13.86M | 7.36M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.97M | 9.53M | 8.99M | 13.31M | 10.56M | 11.74M | 11.27M | 13.33M | 8.13M | 12.35M | 9.24M | 7.61M | 8.31M | 8.65M | 12.07M | 11.26M | 10.63M | 13.27M | 13.86M | 7.36M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09M | 1.67M | 1.40M | 4.73M | 2.52M | 2.15M | 4.48M | 1.79M | 5.54M | 3.37M | 2.63M | 0.07M | 2.38M | 1.88M | 2.99M | 0.85M | 3.01M | 0.00M | 3.91M | 7.04M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.56M | 0.77M | 1.10M | 0.82M | 1.33M | 0.68M | 1.20M | 0.75M | 1.20M | 0.72M | 0.76M | 0.68M | 0.73M | 0.82M | 0.04M | 0.85M | 0.88M | 2.31M | 0.83M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84M | 4.35M | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 2.47M | 1.86M | 2.98M | 4.14M | 3.02M | 3.16M | 3.94M | 0.74M | 1.13M | 1.01M | 1.20M | 1.46M | 0.43M | 0.16M | 0.20M | 0.40M | 0.19M | 0.63M | 2.86M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.03M | 17.11M | 17.95M | 29.66M | 28.32M | 23.37M | 19.47M | 24.68M | 16.63M | 19.11M | 15.10M | 11.32M | 12.15M | 10.96M | 15.21M | 14.48M | 14.04M | 15.92M | 18.40M | 17.26M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.74M | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.56M | 42.77M | 42.99M | 43.20M | 43.47M | 53.54M | 55.98M | 58.52M | 61.19M | 64.06M | 67.34M | 70.80M | 74.43M | 78.25M | 82.27M | 86.49M | 90.93M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.20M | 0.21M | 0.78M | 0.67M | 0.83M | 0.88M | 1.04M | 0.51M | 0.34M | 0.32M | 0.34M | 0.38M | 0.41M | 0.32M | 0.52M | 0.68M | 0.96M | 1.03M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.13M | 12.10M | 11.76M | 11.83M | 15.15M | 15.26M | 14.87M | 14.51M | 14.32M | 14.17M | 16.88M | 14.93M | 14.04M | 14.47M | 14.52M | 15.26M | 15.53M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 3.18M | 3.12M | 4.60M | 1.34M | 4.29M | 4.04M | 2.18M | 11.28M | 2.19M | 1.62M | 3.40M | 1.85M | 3.39M | 3.34M | 3.39M | 10.95M | 11.96M | 2.23M | 2.58M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.23M | 18.17M | 18.85M | 65.35M | 64.55M | 64.23M | 64.43M | 73.65M | 67.58M | 65.26M | 75.08M | 75.87M | 77.84M | 83.44M | 82.26M | 115.20M | 112.12M | 124.02M | 136.15M | 137.46M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.43M | 21.35M | 21.97M | 95.01M | 92.87M | 87.60M | 83.89M | 98.33M | 101.16M | 106.14M | 103.85M | 103.55M | 107.95M | 111.72M | 116.59M | 118.59M | 123.07M | 135.98M | 138.38M | 140.03M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84M | 4.35M | | | | | | | | | | | | | 5.74M | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.42M | 93.26M | 94.21M | 0.09M | 123.72M | 126.00M | 115.64M | 103.63M | 100.99M | 94.56M | 85.53M | 80.43M | 74.85M | 49.83M | 37.94M | 27.28M | 24.58M | 19.16M | 25.96M | 44.03M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.42M | 93.26M | 94.21M | 0.09M | 123.72M | 126.00M | 115.64M | 103.63M | 100.99M | 94.56M | 85.53M | 80.43M | 74.85M | 49.83M | 37.94M | 27.28M | 24.58M | 19.16M | 25.96M | 44.03M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.85M | 114.61M | 116.18M | 215.76M | 216.58M | 213.61M | 199.54M | 210.10M | 202.16M | 200.69M | 189.38M | 183.97M | 182.81M | 161.55M | 154.52M | 145.87M | 147.66M | 155.14M | 164.34M | 184.06M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.34M | 0.34M | 0.13M | 0.34M | 0.34M | 0.34M | 0.70M | 0.34M | 1.09M | 0.34M | 0.85M | 0.52M | 0.70M | 0.77M | 0.34M | 0.92M | 0.09M | 0.81M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.44M | 14.97M | 15.76M | 17.56M | 20.70M | 22.49M | 11.87M | 7.71M | -3.33M | -10.06M | -19.24M | -24.58M | -30.25M | -57.26M | -69.94M | -81.08M | -89.40M | -100.88M | -105.54M | -87.54M |