|
Gross Margin
|
44.90% | 29.68% | 46.38% | 57.54% | 54.39% | 46.81% | 50.55% | 63.60% | 62.66% | 55.80% | 64.44% | 61.46% | 57.52% | 54.56% | 55.14% | 61.15% | 66.43% | | 44.82% | 59.78% | 66.38% | | 57.30% | 66.21% | 69.07% | | 60.07% | 67.64% | 64.90% | | 64.14% | 70.14% | 59.70% | | 60.89% | 69.38% | 71.35% | | 62.12% |
|
EBT Margin
|
-27.17% | 114.53% | -8.38% | 25.46% | -58.61% | 63.48% | 25.89% | 32.53% | 9.62% | 26.44% | 34.06% | 25.79% | -55.84% | 23.64% | 8.16% | 22.69% | -15.40% | | -25.76% | 12.43% | -0.48% | | -25.52% | 14.22% | -2.73% | | -25.99% | 20.38% | -1.57% | | -34.30% | 6.00% | -113.62% | | -30.06% | 8.61% | 11.73% | | -50.79% |
|
EBIT Margin
|
-22.45% | 94.81% | -1.63% | 26.94% | -55.98% | 52.48% | 27.97% | 33.81% | 11.86% | 28.22% | 35.04% | 27.44% | -38.68% | 25.65% | 13.12% | 25.61% | -12.21% | | -20.01% | 15.70% | 3.45% | | -17.08% | 17.88% | 0.40% | | -17.49% | 20.64% | 6.00% | | -26.62% | 10.39% | -109.99% | | -26.78% | 11.31% | 14.33% | | -46.35% |
|
EBITDA Margin
|
-22.45% | 0.05% | 4.35% | 18.54% | 0.23% | 0.35% | 22.23% | 23.05% | 5.37% | 22.58% | 26.37% | 20.51% | 5.49% | 19.73% | 8.90% | 18.01% | 3.41% | | 1.86% | 10.06% | -2.63% | | -0.48% | 10.80% | -5.11% | | -17.49% | 20.64% | 6.00% | | -26.62% | 10.39% | -109.99% | | -26.78% | 11.31% | 14.33% | | -46.35% |
|
Operating Margin
|
-22.45% | 94.81% | -1.63% | 26.94% | -55.98% | 52.48% | 27.97% | 33.81% | 11.86% | 28.22% | 35.04% | 27.44% | -38.68% | 25.65% | 13.12% | 25.61% | -12.21% | | -20.01% | 15.70% | 3.45% | | -17.08% | 17.88% | 0.40% | | -17.49% | 20.64% | 6.00% | | -26.62% | 10.39% | -109.99% | | -26.78% | 11.31% | 14.33% | | -46.35% |
|
Net Margin
|
-27.17% | 89.43% | -8.38% | 25.46% | -58.61% | 42.91% | 25.89% | 32.53% | 9.62% | 28.31% | 34.06% | 26.43% | -137.13% | 27.14% | 8.55% | 22.69% | -15.40% | | -17.97% | 12.43% | -0.48% | | -16.49% | 14.22% | 1.79% | | 0.00% | 14.60% | 0.00% | | 0.00% | 5.47% | 0.00% | | 0.00% | 7.02% | 7.05% | | 0.00% |
|
FCF Margin
|
| 385.46% | 9.31% | -17.11% | 5.42% | 283.69% | 7.54% | 68.15% | 30.45% | -67.09% | 43.13% | 36.57% | 253.59% | -61.33% | -49.58% | 32.15% | -13.63% | | -37.71% | 47.86% | | | -62.66% | 41.31% | | | -69.63% | 38.00% | 2.39% | | -72.83% | 35.69% | -162.20% | | -54.31% | 36.11% | 35.80% | | -67.85% |
|
Inventory Average
|
| | | | | 113.20M | 127.42M | 110.72M | 114.55M | 158.26M | 179.34M | 169.02M | 183.00M | 237.31M | 275.16M | 270.15M | 285.86M | 308.55M | 310.99M | 286.28M | 264.89M | 299.62M | 330.09M | 311.63M | 301.35M | 353.01M | 393.73M | 373.58M | 352.36M | 369.18M | 388.18M | 369.50M | 340.90M | 342.24M | 350.53M | 319.43M | 279.74M | 292.36M | 325.96M |
|
Assets Average
|
| | | | | 308.99M | 372.31M | 414.85M | 424.64M | 438.45M | 483.35M | 545.99M | 556.87M | 647.77M | 816.72M | 872.14M | 849.08M | 874.36M | 972.51M | 1,120.33M | 1,187.14M | 1,162.88M | 1,117.99M | 1,160.33M | 1,150.98M | 1,056.90M | 1,119.06M | 1,218.88M | 1,215.43M | 1,131.09M | 1,135.67M | 1,180.97M | 1,138.08M | 1,083.67M | 1,111.07M | 1,194.83M | 1,186.26M | 1,120.77M | 1,136.01M |
|
Equity Average
|
| 101.95M | 107.41M | | | 105.18M | 119.11M | 161.90M | 189.13M | 183.88M | 194.76M | 254.45M | 297.25M | 274.19M | 272.95M | 341.79M | 387.37M | 365.30M | 354.62M | 413.74M | 458.02M | 449.80M | 371.33M | 357.78M | 377.23M | 306.81M | | | 173.64M | | | | 154.73M | | | 135.19M | 188.57M | 349.69M | 319.66M |
|
Invested Capital
|
104.88M | 99.93M | 114.90M | | 110.52M | 99.96M | 138.27M | 185.53M | 192.74M | 175.03M | 310.04M | 294.41M | 414.69M | 248.29M | 446.72M | 385.97M | 507.81M | 341.84M | 367.40M | 460.08M | 746.32M | 443.62M | 299.03M | 416.54M | 630.11M | 275.71M | | 0.94 | 639.99M | | | 30.26M | 600.74M | | 270.38M | 0.50 | 664.23M | 322.25M | 317.06M |
|
Asset Utilization Ratio
|
| | | | | 1.02 | 0.95 | 0.98 | 1.10 | 1.42 | 1.64 | 2.00 | 1.88 | 1.68 | 1.30 | 1.34 | 1.44 | 2.19 | 1.85 | 1.53 | 1.49 | 1.74 | 1.87 | 1.94 | 1.96 | 2.04 | 1.96 | 1.79 | 1.83 | | 1.26 | 1.60 | 1.12 | | 1.18 | 1.45 | 1.08 | | 1.32 |
|
Interest Coverage Ratio
|
| 7.09 | -0.87 | 18.42 | -6.77 | 4.93 | 13.39 | 27.24 | 5.69 | 21.67 | 19.70 | 17.13 | -5.50 | 15.08 | 4.35 | 12.92 | -4.10 | | -4.25 | 5.71 | | | -3.50 | 7.45 | | | -3.75 | 7.66 | 1.93 | | -4.80 | 3.16 | -8.21 | | -4.22 | 2.91 | 7.65 | | -11.91 |
|
Debt to Equity
|
0.02 | -0.43 | -0.37 | | 0.03 | 0.02 | 0.02 | 0.03 | 0.04 | 0.05 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.04 | 0.05 | 0.06 | 0.04 | 0.07 | 0.15 | | 33.52M | 0.18 | | | 136.35M | 0.15 | | 0.14 | 61.57M | 0.08 | 0.09 | 0.12 |
|
Debt Ratio
|
0.01 | | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.04 | 0.02 | 0.03 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 |
|
Equity Ratio
|
0.40 | | | | 0.38 | 0.30 | 0.33 | 0.45 | 0.44 | 0.40 | 0.41 | 0.52 | 0.55 | 0.33 | 0.34 | 0.45 | 0.46 | 0.38 | 0.36 | 0.38 | 0.39 | 0.38 | 0.28 | 0.34 | 0.32 | 0.26 | | 0.00 | 0.30 | | | 0.00 | 0.28 | | 0.23 | 0.00 | 0.33 | 0.29 | 0.27 |
|
Times Interest Earned
|
| 7.09 | -0.87 | 18.42 | -6.77 | 4.93 | 13.39 | 27.24 | 5.69 | 21.67 | 19.70 | 17.13 | -5.50 | 15.08 | 4.35 | 12.92 | -4.10 | | -4.25 | 5.71 | | | -3.50 | 7.45 | | | -3.75 | 7.66 | 1.93 | | -4.80 | 3.16 | -8.21 | | -4.22 | 2.91 | 7.65 | | -11.91 |
|
Enterprise Value
|
-5.25M | | | | 1,702.77M | 2,091.60M | 2,175.85M | 3,309.01M | 3,480.39M | 6,367.53M | 6,970.96M | 4,661.38M | 5,138.34M | 4,245.92M | 4,758.41M | 4,081.25M | 2,193.57M | 2,337.66M | 3,115.73M | 3,034.51M | 4,119.67M | 4,564.12M | 4,139.13M | 3,639.27M | 2,573.16M | 1,797.93M | 1,539.38M | 1,632.74M | 1,807.48M | 1,821.58M | 1,487.05M | 1,134.41M | 1,106.35M | 1,246.65M | 1,183.22M | 771.65M | 575.39M | 983.45M | 1,252.02M |
|
Market Capitalization
|
| | | | 1,710.10M | 2,101.34M | 2,186.46M | 3,357.89M | 3,555.79M | 6,378.85M | 6,995.60M | 4,738.88M | 5,204.97M | 4,264.60M | 4,784.33M | 4,135.77M | 2,217.26M | 2,453.07M | 3,233.00M | 3,393.60M | 4,496.93M | 4,812.94M | 4,217.78M | 3,962.72M | 2,800.36M | 1,854.58M | 1,605.29M | 1,876.03M | 2,013.48M | 1,854.56M | 1,512.41M | 1,214.25M | 1,209.06M | 1,284.67M | 1,225.58M | 965.46M | 797.68M | 1,102.94M | 1,311.39M |
|
Return on Sales
|
| | | 0.12% | 0.07% | 0.06% | 0.17% | 0.22% | 0.26% | 0.26% | 0.29% | 0.27% | 0.21% | 0.21% | 0.14% | 0.13% | 0.17% | | 0.07% | 0.09% | 0.01% | | 0.00% | 0.06% | 0.02% | | 0.01% | 0.09% | 0.04% | | 0.02% | 0.06% | -0.06% | | -0.09% | 0.00% | -0.01% | | -0.04% |
|
Return on Capital Employed
|
| | | | | 0.11% | 0.22% | 0.31% | 0.41% | 0.47% | 0.59% | 0.75% | 0.61% | 0.53% | 0.32% | 0.34% | 0.34% | | 0.19% | 0.22% | 0.04% | | 0.02% | 0.20% | 0.10% | | 0.05% | 0.25% | 0.11% | | 0.04% | 0.19% | -0.06% | | -0.17% | 0.01% | -0.03% | | -0.10% |
|
Return on Invested Capital
|
| | | | | | | | | | | 1.02% | 0.65% | 0.76% | 0.50% | | | | 0.33% | | | | | | | | | | | | | | -0.04% | | | | | | -0.02% |
|
Return on Assets
|
| | | | | 0.06% | 0.17% | 0.22% | 0.29% | 0.37% | 0.48% | 0.55% | 0.39% | 0.35% | 0.18% | 0.17% | 0.24% | | 0.12% | 0.14% | 0.02% | | 0.00% | 0.11% | 0.05% | | 0.01% | 0.15% | 0.07% | | 0.03% | 0.10% | -0.07% | | -0.11% | 0.00% | -0.01% | | -0.06% |
|
Return on Equity
|
| | | | | 0.17% | 0.52% | 0.56% | 0.65% | 0.89% | 1.19% | 1.18% | 0.73% | 0.82% | 0.53% | 0.44% | 0.54% | | 0.33% | 0.39% | 0.04% | | -0.01% | 0.35% | 0.15% | | | | 0.49% | | | | -0.49% | | | -0.02% | -0.07% | | -0.20% |