|
Gross Margin
|
| -951.09% | 29.68% | 46.38% | 57.54% | 54.39% | 46.81% | 50.55% | 63.60% | 63.98% | 63.98% | 64.44% | 61.46% | 57.52% | 54.56% | 55.14% | 61.15% | 66.43% | | 44.82% | 59.78% | 66.38% | | 57.30% | 66.21% | 69.07% | 59.81% | 70.60% | 67.64% | 64.90% | 63.86% | 73.73% | 70.14% | 59.70% | 61.28% | 60.89% | 69.38% | 71.35% | | 62.12% | 69.78% |
|
EBT Margin
|
| 575.59% | -60.75% | 19.72% | 25.46% | -58.61% | -63.48% | 25.89% | 32.53% | -51.45% | -51.45% | 34.06% | 25.79% | -55.84% | 23.64% | 8.16% | 22.69% | -15.40% | | -25.76% | 12.43% | -0.48% | | -25.45% | 14.14% | -2.73% | -0.76% | 33.68% | 10.62% | -1.57% | -4.02% | 30.17% | 6.00% | -113.62% | -2.58% | -30.06% | 8.61% | 11.73% | | -50.79% | -0.41% |
|
EBIT Margin
|
| 475.59% | -94.81% | 21.63% | 26.94% | -55.98% | -52.48% | 27.97% | 33.81% | -44.52% | -44.52% | 35.04% | 27.44% | -38.68% | 25.65% | 13.12% | 25.61% | -12.21% | | -20.01% | 15.70% | 3.45% | | -17.01% | 17.80% | 0.40% | 7.76% | 34.98% | 14.07% | 6.00% | 0.82% | 32.60% | 10.39% | -109.99% | 0.60% | -26.78% | 11.31% | 14.33% | | -46.35% | 2.22% |
|
EBITDA Margin
|
| 499.95% | -89.38% | 15.32% | 18.54% | -45.62% | -42.55% | 22.23% | 23.05% | -42.51% | -42.51% | 26.37% | 20.51% | -35.86% | 19.73% | 8.90% | 18.01% | 5.18% | | -16.12% | 10.06% | -2.63% | | -16.98% | 10.80% | -5.11% | 7.76% | 34.98% | 14.07% | -2.73% | 0.82% | 32.60% | 10.39% | 9.42% | 0.60% | -26.78% | 11.31% | 10.84% | | -46.35% | 2.22% |
|
Operating Margin
|
| 475.59% | -94.81% | 21.63% | 26.94% | -55.98% | -52.48% | 27.97% | 33.81% | -44.52% | -44.52% | 35.04% | 27.44% | -38.68% | 25.65% | 13.12% | 25.61% | -12.21% | | -20.01% | 15.70% | 3.45% | | -17.01% | 17.80% | 0.40% | 7.76% | 34.98% | 14.07% | 6.00% | 0.82% | 32.60% | 10.39% | -109.99% | 0.60% | -26.78% | 11.31% | 14.33% | | -46.35% | 2.22% |
|
Net Margin
|
| 424.36% | -85.84% | 18.56% | 21.49% | -28.78% | -42.91% | 19.04% | 24.26% | 22.37% | -41.83% | 26.85% | 21.00% | 14.06% | 21.63% | 11.18% | 19.65% | -9.44% | | -12.18% | 12.23% | 0.34% | | -12.72% | 13.23% | -4.08% | 1.80% | 33.68% | 14.60% | -1.06% | 1.46% | 30.17% | 13.38% | 22.70% | 2.02% | -20.23% | 14.49% | 8.68% | | -37.57% | -0.41% |
|
FCF Margin
|
| -4.60% | 359.61% | 3.88% | -19.13% | 169.72% | 263.83% | 5.46% | 64.12% | 71.14% | -340.94% | 40.85% | 33.40% | 251.76% | -60.88% | -44.73% | 36.15% | -4.68% | | -34.54% | 50.47% | | | -57.88% | 43.88% | | | | 40.47% | 9.99% | | | 40.44% | -159.70% | | -52.80% | 37.65% | 36.53% | | -64.93% | 33.77% |
|
Inventory Average
|
| | 59.64M | | | | 113.20M | 127.42M | 110.72M | 114.55M | 158.26M | 179.34M | 169.02M | 183.00M | 237.31M | 275.16M | 270.15M | 285.86M | 308.55M | 310.99M | 286.28M | 264.89M | 299.62M | 330.09M | 311.63M | 301.35M | | | | 352.36M | | | | 161.16M | 162.50M | 350.53M | 319.43M | 279.74M | 292.36M | 325.96M | 313.85M |
|
Assets Average
|
| | | | | | 308.99M | 372.31M | 414.85M | 424.64M | 438.45M | 483.35M | 545.99M | 556.87M | 647.77M | 816.72M | 872.14M | 849.08M | 874.36M | 972.51M | 1,120.33M | 1,187.14M | 1,150.80M | 1,094.53M | 1,137.37M | 1,139.39M | | | | 1,215.43M | | | | 1,138.08M | 1,083.67M | 1,111.07M | 1,197.66M | 1,189.09M | 1,120.77M | 1,136.01M | 1,227.63M |
|
Equity Average
|
| | | | | | 105.18M | 119.11M | 161.90M | 189.13M | 183.88M | 194.76M | 254.45M | 297.25M | 274.19M | 272.95M | 341.79M | 387.37M | 365.30M | 354.62M | 413.74M | 458.02M | 440.36M | 361.89M | 357.78M | 377.23M | | | | | | | | | | | | 365.79M | | | |
|
Invested Capital
|
| 104.88M | | | | 115.43M | 172.32M | 231.41M | 185.53M | 192.74M | 234.64M | 309.58M | 294.41M | 414.69M | 367.57M | 432.25M | 385.97M | 507.81M | 491.71M | 534.33M | 460.08M | 746.32M | 424.75M | 299.03M | 416.54M | 630.11M | | | | 639.99M | | | | 600.74M | 38.97M | 44.34M | 405.02M | 664.23M | | 5.38M | 416.33M |
|
Asset Utilization Ratio
|
| | | | | | 1.02 | 0.95 | 0.98 | 0.95 | 0.95 | 1.21 | 1.62 | 1.62 | 1.68 | 1.30 | 1.34 | 1.44 | 1.14 | 0.92 | 0.72 | 0.73 | 0.75 | 0.85 | 0.96 | 0.97 | | | | 1.29 | | | | 1.27 | 1.32 | 1.11 | 1.01 | 1.19 | 1.09 | 1.09 | 1.07 |
|
Interest Coverage Ratio
|
| -4.76 | -4.81 | 11.35 | 18.24 | -21.32 | -4.93 | 13.39 | 26.44 | -6.42 | -6.42 | 35.87 | 17.13 | -5.50 | 6.18 | 4.35 | 12.92 | -3.82 | | -4.25 | 5.71 | | | -3.49 | 7.42 | | | | 5.22 | 1.93 | | | 3.16 | -8.21 | | -4.22 | 2.91 | 7.65 | | -11.91 | 1.03 |
|
Debt to Equity
|
| 0.01 | | | | 0.07 | 0.75 | 0.70 | 0.03 | 0.04 | 0.39 | 0.48 | 0.03 | 0.03 | 0.50 | 0.47 | 0.01 | 0.01 | 0.45 | 0.47 | 0.03 | 0.04 | 0.05 | 0.06 | 0.04 | 0.07 | | | | 0.18 | | | | 0.15 | | | 0.23 | 0.08 | | | 0.12 |
|
Debt Ratio
|
| 0.01 | | | | 0.03 | 0.23 | 0.23 | 0.01 | 0.02 | 0.15 | 0.20 | 0.02 | 0.02 | 0.17 | 0.16 | 0.00 | 0.00 | 0.17 | 0.17 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | | | 0.03 | 0.05 | | | 0.04 | 0.04 | 0.07 | 0.07 | 0.07 | 0.03 | 0.03 | 0.04 | 0.04 |
|
Equity Ratio
|
| 0.40 | | | | 0.38 | 0.30 | 0.33 | 0.45 | 0.44 | 0.40 | 0.41 | 0.52 | 0.55 | 0.33 | 0.34 | 0.45 | 0.46 | 0.38 | 0.36 | 0.38 | 0.39 | 0.37 | 0.28 | 0.34 | 0.32 | | | | 0.30 | | | | 0.28 | | | 0.29 | 0.33 | | | 0.31 |
|
Times Interest Earned
|
| -4.76 | -4.81 | 11.35 | 18.24 | -21.32 | -4.93 | 13.39 | 26.44 | -6.42 | -6.42 | 35.87 | 17.13 | -5.50 | 6.18 | 4.35 | 12.92 | -3.82 | | -4.25 | 5.71 | | | -3.49 | 7.42 | | | | 5.22 | 1.93 | | | 3.16 | -8.21 | | -4.22 | 2.91 | 7.65 | | -11.91 | 1.03 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | 0.03 | 0.03 | 0.06 | -0.06 | 1.15 | | 0.23 | -0.08 | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-4.79M | -5.25M | -5.61M | -5.54M | -5.42M | -7.33M | -9.74M | -10.45M | -10.47M | -75.40M | -11.32M | -72.90M | -77.50M | -66.62M | -18.69M | -67.13M | -54.52M | -23.69M | -115.41M | -117.26M | -359.09M | -377.27M | -248.81M | -78.65M | -379.24M | -227.20M | | | -243.29M | -206.01M | | | -207.21M | -102.71M | -38.02M | -42.36M | -93.28M | -222.29M | -119.49M | -59.37M | -228.98M |
|
Return on Sales
|
| 4.65% | -0.86% | 0.20% | 0.25% | -0.46% | -0.43% | 0.26% | 0.33% | -0.42% | -0.42% | 0.31% | 0.25% | -0.70% | 0.21% | 0.09% | 0.23% | 0.02% | 0.17% | -0.18% | 0.12% | 0.01% | 0.04% | -0.16% | 0.14% | -0.04% | 0.02% | 0.34% | 0.11% | -0.02% | 0.01% | 0.30% | 0.06% | -0.84% | 0.02% | -0.19% | 0.09% | 0.12% | 0.03% | -0.38% | 0.00% |
|
Return on Capital Employed
|
| | | | | | 0.11% | 0.15% | 0.24% | 0.26% | 0.21% | 0.36% | 0.52% | 0.46% | 0.53% | 0.32% | 0.34% | 0.34% | | 0.19% | 0.22% | 0.04% | | 0.02% | 0.21% | 0.10% | | | | 0.30% | | | | 0.17% | 0.18% | -0.08% | -0.07% | 0.05% | | -0.10% | 0.01% |
|
Return on Invested Capital
|
| | | | | | 0.29% | | | 0.49% | 0.45% | 0.55% | 0.70% | 0.54% | 0.65% | 0.48% | | 0.55% | | 0.36% | | 0.46% | | -0.02% | | 0.35% | | | | | | | | | 0.69% | -0.43% | | | | -0.25% | |
|
Return on Assets
|
| | | | | | 0.11% | 0.13% | 0.19% | 0.19% | 0.17% | 0.28% | 0.36% | 0.31% | 0.36% | 0.20% | 0.20% | 0.25% | 0.19% | 0.12% | 0.03% | 0.03% | 0.03% | 0.03% | 0.05% | 0.05% | | | | 0.18% | | | | 0.11% | 0.12% | -0.05% | -0.03% | 0.04% | 0.04% | -0.01% | -0.06% |
|
Return on Equity
|
| | | | | | 0.31% | 0.41% | 0.48% | 0.42% | 0.40% | 0.69% | 0.77% | 0.58% | 0.85% | 0.59% | 0.50% | 0.55% | 0.45% | 0.32% | 0.09% | 0.08% | 0.09% | 0.08% | 0.17% | 0.14% | | | | | | | | | | | | 0.13% | | | |