|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 230.00M | 694.60M | 176.18M | 217.42M | 449.39M | 680.64M | | | 454.94M | 716.76M | 65.38M | 195.80M | 260.85M | 690.54M | 268.01M | | 276.51M | 770.11M | -374.87M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 98.22M | 234.73M | 54.49M | 87.38M | 132.11M | 220.23M | | | 119.50M | 214.04M | 26.35M | 75.82M | 102.03M | 211.43M | 76.79M | | 104.75M | 232.70M | -106.01M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 131.78M | 459.86M | 121.69M | 130.04M | 317.28M | 460.42M | | | 335.44M | 502.72M | 39.04M | 119.98M | 158.83M | 479.11M | 191.21M | | 171.77M | 537.41M | -268.86M | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 364.64M | | | | 428.23M | 110.95M | | 228.68M | 401.01M | 152.82M | | 299.92M | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 170.91M | 336.23M | 120.91M | 126.36M | 160.10M | | | | 187.15M | | | 118.81M | | | | | | 520.28M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 170.91M | 336.23M | 120.98M | 126.36M | 160.10M | 364.64M | | | 187.15M | 428.23M | 110.95M | 118.81M | 228.68M | 401.01M | 152.82M | | 299.92M | 520.28M | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -39.13M | 126.10M | 9.79M | 23.22M | 157.18M | 108.68M | | | 148.29M | 74.48M | -71.91M | 1.17M | -69.85M | 78.10M | 38.40M | | -128.15M | 17.12M | -268.86M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -39.13M | 126.10M | 9.79M | 23.22M | 157.18M | 108.68M | | | 148.29M | 74.48M | -71.91M | 1.17M | -69.85M | 78.10M | 38.40M | | -128.15M | 17.12M | -268.86M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6.08M | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -58.53M | 98.24M | -4.82M | -5.33M | 151.36M | 72.28M | | | 137.25M | 42.97M | -74.29M | -5.04M | -78.42M | 59.47M | 31.43M | | -140.44M | -3.15M | -74.05M | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -20.68M | 15.95M | 2.37M | -5.57M | 35.35M | 14.15M | | | 39.24M | 5.88M | -19.37M | -9.65M | -28.80M | 5.09M | 12.13M | | -36.56M | 0.36M | -9.92M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -37.86M | 82.29M | -7.19M | 3.92M | 116.01M | 58.13M | | | 98.02M | 37.09M | -54.92M | 4.61M | -49.62M | 54.38M | 19.30M | | -103.87M | -3.51M | -59.53M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -1.82M | -1.33M | 1.99M | 2.28M | | | 0.60M | -2.13M | 2.52M | 0.66M | 3.15M | 5.88M | 0.42M | | -1.82M | 0.50M | 3.28M | |
|
Other Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | | | | -0.77M | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -37.86M | 82.29M | -7.19M | 0.24M | 116.01M | 58.13M | | | 98.02M | 37.09M | -54.92M | 4.61M | -49.62M | 54.38M | 19.30M | | -103.87M | -3.51M | -64.13M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -37.86M | 82.29M | -7.19M | 0.24M | 116.01M | 58.13M | | | 98.02M | 37.09M | -54.92M | 4.61M | -49.62M | 54.38M | 19.30M | | -103.87M | -3.51M | -64.13M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -29.19M | 89.43M | 3.16M | 18.04M | 115.93M | 99.39M | | | 98.02M | 95.93M | -57.44M | 4.61M | -52.77M | 100.09M | 18.88M | | -102.06M | -3.51M | -64.13M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -29.19M | 91.89M | -7.19M | 18.04M | 115.93M | 99.39M | | | 98.02M | 95.93M | 14.84M | 3.95M | -52.77M | 48.51M | 23.27M | | -102.06M | -4.01M | -64.13M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.27 | 0.84 | -0.07 | 0.17 | 1.08 | 0.94 | | | 0.93 | 0.94 | 0.15 | 0.04 | -0.55 | 0.50 | 0.24 | | -1.05 | -0.04 | -0.66 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.26 | 0.84 | -0.07 | 0.17 | 1.08 | 0.94 | | | 0.93 | 0.93 | 0.15 | 0.04 | -0.54 | 0.49 | 0.24 | | -1.05 | -0.04 | -0.65 | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 110.12M | 109.00M | 108.30M | 105.33M | 106.92M | 105.24M | 103.71M | 105.06M | 105.15M | 102.14M | 100.82M | 96.72M | 96.72M | 96.80M | 96.74M | 96.91M | 97.07M | 97.09M | 97.05M | 97.31M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 110.81M | 109.97M | 109.15M | 105.86M | 107.84M | 105.78M | 103.71M | 105.62M | 105.67M | 103.13M | 101.82M | 98.18M | 98.18M | 98.17M | 98.06M | 96.91M | 97.07M | 99.34M | 99.00M | 97.31M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 110.12M | 109.00M | 108.30M | 105.33M | 106.92M | 105.24M | 103.71M | | 105.15M | 102.14M | 100.82M | 96.72M | 96.72M | 96.80M | 96.74M | | 97.07M | 97.09M | 97.05M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -39.13M | 126.10M | 9.79M | 23.22M | 157.18M | 108.68M | | | 148.29M | 74.48M | -71.91M | 1.17M | -69.85M | 78.10M | 38.40M | | -128.15M | 17.12M | -268.86M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 11.21M | 16.66M | | | | 18.35M | | | | 23.58M | 8.76M | | 16.56M | 26.87M | 5.02M | | 10.76M | 16.69M | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 35.33% | 16.24% | -49.18% | 104.41% | 23.35% | 19.57% | | | 28.59% | 13.68% | 26.07% | 191.30% | 36.73% | 8.55% | 38.58% | | 26.04% | -11.36% | 13.40% | |