|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 165.73M | 532.05M | 164.83M | 230.00M | 694.60M | | 217.42M | 449.39M | 680.64M | | 209.27M | 454.94M | 716.76M | 65.38M | 195.80M | 260.85M | 690.54M | 268.01M | 276.51M | 770.11M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 91.46M | 214.00M | 55.42M | 98.22M | 234.73M | | 87.38M | 132.11M | 220.23M | | 75.64M | 119.50M | 214.04M | 26.35M | 75.82M | 102.03M | 211.43M | 76.79M | 104.75M | 232.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | 74.27M | 318.05M | 109.41M | 131.78M | 459.86M | | 130.04M | 317.28M | 460.42M | | 133.63M | 335.44M | 502.72M | 39.04M | 119.98M | 158.83M | 479.11M | 191.21M | 171.77M | 537.41M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | 83.28M | 195.78M | 103.73M | 170.91M | 336.23M | | 113.18M | 160.10M | 364.64M | | 131.92M | 187.15M | 428.23M | 110.95M | 118.81M | 228.68M | 401.01M | 152.82M | 299.92M | 520.28M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 83.28M | 195.78M | 103.73M | 170.91M | 336.23M | | 113.18M | 160.10M | 364.64M | | 131.92M | 187.15M | 428.23M | 110.95M | 118.81M | 228.68M | 401.01M | 152.82M | 299.92M | 520.28M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | -33.16M | 83.53M | 5.68M | -39.13M | 123.64M | | 16.86M | 157.18M | 95.78M | | 1.71M | 148.29M | 74.48M | -71.91M | 1.17M | -69.85M | 78.10M | 38.40M | -128.15M | 17.12M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | -33.16M | 83.53M | 5.68M | -39.13M | 123.64M | | 16.86M | 157.18M | 95.78M | | 1.71M | 148.29M | 74.48M | -71.91M | 1.17M | -69.85M | 78.10M | 38.40M | -128.15M | 17.12M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | -1.13M | 4.06M | | 6.44M | 4.68M | | | | -10.98M | | | | -1.40M | -1.41M | | -1.39M | -0.86M | -5.64M | -1.53M | 6.09M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | -42.69M | 66.15M | -0.79M | -58.53M | 98.24M | | -1.65M | 151.36M | 72.28M | | -8.41M | 137.25M | 42.97M | -74.29M | -5.04M | -78.42M | 59.47M | 31.43M | -140.44M | -3.15M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | -12.90M | 16.92M | -2.76M | -20.68M | 12.86M | | -5.57M | 17.94M | 14.44M | | -11.46M | 21.33M | 10.06M | -19.37M | -9.65M | -28.80M | 6.16M | 3.28M | -36.56M | -8.17M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | -29.78M | 81.92M | 1.97M | -37.86M | 82.29M | | 3.92M | 116.01M | 58.13M | | 3.05M | 98.02M | 37.09M | -54.92M | 4.61M | -49.62M | 54.38M | 19.30M | -103.87M | 98.87M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.33M | 1.99M | 2.28M | | 0.15M | 0.60M | -2.13M | 2.52M | 0.66M | 3.15M | 5.88M | 0.42M | -1.82M | 0.50M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | -29.78M | 49.23M | 1.97M | -37.86M | 85.39M | | 3.92M | 133.41M | 57.84M | | 3.05M | 115.92M | 32.91M | -54.92M | 4.61M | -49.62M | 53.31M | 28.15M | -103.87M | 5.02M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | -29.78M | 49.23M | 1.97M | -37.86M | 85.39M | | 3.92M | 133.41M | 57.84M | | 3.05M | 115.92M | 32.91M | -54.92M | 4.61M | -49.62M | 53.31M | 28.15M | -103.87M | 5.02M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | -29.78M | 49.23M | 1.97M | -37.86M | 85.39M | | 3.92M | 133.41M | 99.39M | | 3.05M | 115.92M | 95.93M | -57.44M | 4.61M | -52.77M | 100.09M | 18.88M | -102.06M | 96.58M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | -20.18M | 65.08M | 0.55M | -29.27M | 91.89M | | 3.92M | 133.41M | 99.39M | | 3.05M | 115.92M | 95.93M | 14.84M | 4.61M | -52.77M | 100.09M | 23.27M | -102.06M | 96.58M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | -0.24 | 0.77 | 0.01 | -0.33 | 1.06 | | 0.05 | 1.63 | 1.28 | | 0.04 | 1.55 | | 0.21 | 0.07 | | | 0.34 | | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | -0.24 | 0.09M | 0.00M | -0.33 | 1.05 | | 0.05 | 1.61 | 1.28 | | 0.04 | 1.53 | 1.27 | 0.21 | 0.06 | | | 0.34 | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | 82.64M | 84.38M | 87.18M | 87.58M | 86.50M | 83.08M | 82.62M | 81.98M | 77.54M | 76.71M | 76.28M | 74.78M | | 71.70M | 70.72M | | | 67.47M | | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | 83.19M | 735.02 | 497.34 | 88.12M | 87.27M | 83.08M | 83.03M | 82.69M | 77.94M | 76.71M | 77.12M | 75.57M | 75.75M | 71.70M | 71.78M | | | 68.40M | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | -26.71M | 53.52M | -4.34M | -39.05M | 74.99M | | 16.86M | 157.18M | 95.78M | | 1.71M | 148.29M | 74.48M | 6.16M | 1.17M | -69.85M | 78.10M | 29.06M | -128.15M | 17.12M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 7.80M | 14.62M | | 11.21M | 16.66M | | | | 18.35M | | | | 23.58M | 8.76M | | 16.56M | 26.87M | 5.02M | 10.76M | 16.69M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | 30.23% | 25.58% | 350.00% | 35.33% | 13.09% | | 338.10% | 11.85% | 19.98% | | 136.28% | 15.54% | 23.42% | 26.07% | 191.30% | 36.73% | 10.36% | 10.42% | 26.04% | 259.09% |