|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 248.81M | 380.07M | 323.45M | 227.13M | | | 211.97M | 211.92M | | | 210.44M | 107.53M | 45.26M | 106.20M | 103.82M | 233.02M | 130.24M | 243.08M | 239.58M | 297.82M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 248.81M | 380.07M | 323.45M | 227.13M | | | 211.97M | 211.92M | | | 210.44M | 107.53M | 45.26M | 106.20M | 103.82M | 233.02M | 130.24M | 243.08M | 239.58M | 297.82M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 31.88M | 88.44M | 85.70M | -3.55M | | | 89.08M | -0.37M | | | 106.14M | 7.94M | 44.01M | 110.89M | 130.97M | 68.29M | 52.75M | 112.96M | 145.37M | 79.09M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.13M | | | | 1.39M | | | | 1.97M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 31.88M | 88.44M | 85.70M | -3.55M | | | 89.08M | -0.37M | | | 106.14M | 17.07M | 44.01M | 110.89M | 130.97M | 69.68M | 52.75M | 112.96M | 145.37M | 81.06M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 329.01M | 331.16M | 292.11M | -67.82M | | | 355.13M | -38.69M | | | 351.40M | -29.09M | 354.09M | 346.98M | 291.89M | 267.59M | 317.13M | 334.88M | 292.81M | 281.84M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 27.98M | 39.29M | 30.23M | -3.79M | | | 42.95M | -3.70M | | | 44.81M | -4.08M | 41.97M | 49.03M | 39.41M | 44.46M | 42.57M | 51.17M | 36.90M | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 643.06M | 544.94M | 731.90M | | | | 744.96M | | | | 621.64M | 549.76M | 508.00M | 571.26M | 678.00M | 620.47M | 565.49M | 592.71M | 741.88M | 706.54M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 97.52M | 100.13M | 97.69M | | | | 94.68M | | | | 130.16M | -73.54M | 121.15M | 120.94M | 118.15M | 112.61M | 114.87M | 121.25M | 120.36M | 122.28M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 43.19M | 42.23M | 42.14M | | | | 47.89M | | | | 56.19M | 52.54M | 51.47M | 52.55M | 51.08M | 50.17M | 51.95M | 52.34M | 51.01M | 51.87M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 101.18M | 99.17M | 98.24M | | | | 97.92M | | | | 97.03M | 8.09M | 97.68M | 98.14M | 94.72M | 91.91M | 94.45M | 94.42M | 92.21M | 93.31M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 144.38M | 141.40M | 140.38M | | | | 145.81M | | | | 153.22M | 60.63M | 149.15M | 150.69M | 145.80M | 142.09M | 146.41M | 146.76M | 143.22M | 145.19M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 50.02M | 62.83M | 52.22M | | | | 49.88M | | | | 66.33M | 56.62M | 70.77M | 100.27M | 73.37M | 66.69M | 82.69M | 102.20M | 75.16M | 56.11M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.58M | 4.14M | 6.51M | | | | 16.36M | | | | 4.99M | 5.19M | 3.95M | 1.39M | 11.18M | 0.07M | 0.87M | 0.87M | 0.93M | 11.16M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 491.37M | 509.71M | 488.19M | | | | 509.78M | | | | 555.02M | 549.76M | 559.83M | 583.06M | 563.00M | 516.71M | 538.87M | 575.27M | 545.29M | -706.54M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,134.43M | 1,054.64M | 1,220.09M | | | | 1,254.75M | | | | 1,176.65M | 1,099.51M | 1,067.83M | 1,154.31M | 1,241.00M | 1,137.18M | 1,104.36M | 1,167.98M | 1,287.17M | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.98M | | | | 3.00M | | | | 3.06M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.98M | | | | 3.00M | | | | 3.06M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 121.68M | 155.24M | 194.02M | -11.29M | | | 193.04M | -26.11M | | | 197.44M | -18.78M | 112.67M | 119.91M | 160.13M | 130.10M | 170.94M | 165.88M | 197.67M | 156.13M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 8.87M | 21.71M | 3.02M | | | | 38.61M | | | | 28.43M | 6.98M | 26.91M | 80.48M | 50.58M | 3.00M | 9.09M | 32.71M | 11.10M | 3.06M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 40.34M | 44.38M | 48.96M | | | | 49.07M | | | | 56.12M | 59.29M | 60.32M | 60.91M | 60.69M | 58.47M | 60.76M | 64.91M | 66.20M | 67.71M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 8.46M | 13.04M | 29.28M | | | | 23.43M | | | | 10.65M | 12.47M | 11.11M | 17.30M | 18.56M | 19.93M | 13.85M | 18.46M | 19.85M | 8.54M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 28.07M | 12.86M | 21.95M | 265.19M | 17.94M | 14.44M | 18.94M | 101.47M | 21.33M | 10.06M | 19.37M | 139.87M | 26.90M | 6.16M | | | 18.90M | -8.17M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 190.25M | 248.69M | 309.57M | | | | 338.48M | | | | 350.15M | 247.05M | 240.84M | 311.50M | 339.89M | 239.44M | 280.40M | 313.44M | 349.63M | 268.86M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 22.45M | 17.26M | 17.85M | | | | 31.61M | | | | 52.08M | 40.52M | 31.73M | 38.19M | 30.88M | 28.08M | 30.38M | 36.78M | 37.83M | 28.24M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 10.32M | | | | 3.23M | 4.82M | 7.24M | 8.06M | 10.53M | 10.73M | 10.75M | 9.09M | 10.68M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.76M | | | | 14.49M | | | | 8.03M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 174.63M | 178.15M | 165.46M | | | | 184.42M | | | | 179.89M | 245.27M | 191.71M | 186.75M | 190.08M | 230.52M | 170.65M | 177.22M | 176.25M | 273.31M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 20.66M | 21.47M | 34.28M | -2.53M | | | 34.33M | -5.62M | | | 57.51M | -5.79M | 29.83M | 32.91M | 49.94M | 11.15M | 25.76M | 31.47M | 54.81M | 13.86M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 689.02M | 751.95M | 787.52M | 2.53M | | | 853.42M | 5.62M | | | 532.02M | 538.18M | 778.15M | 851.02M | 536.14M | 738.17M | 756.35M | 819.36M | 816.61M | 807.22M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 709.68M | 773.43M | 821.81M | | | | 887.75M | | | | 882.18M | 785.23M | 807.98M | 883.93M | 876.03M | 749.32M | 782.11M | 850.84M | 871.42M | 821.08M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 31.32M | 38.97M | 20.87M | | | | 70.22M | | | | 80.51M | 47.50M | 58.64M | 118.66M | 81.46M | 31.08M | 39.47M | 69.49M | 48.93M | 31.30M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 424.75M | 281.22M | 398.29M | | | | 366.99M | | | | 294.48M | 314.28M | 259.85M | 270.38M | 364.97M | 377.13M | 322.25M | 317.15M | 415.76M | 443.88M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 281.22M | 398.29M | | | | 356.68M | | | | 291.24M | 309.46M | 252.61M | 262.32M | 354.44M | 377.13M | 311.50M | 308.06M | 405.08M | 443.88M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,134.43M | 1,054.64M | 1,220.09M | | | | 1,254.75M | | | | 1,176.65M | 1,099.51M | 1,067.83M | 1,154.31M | 1,241.00M | 1,137.18M | 1,104.36M | 1,167.98M | 1,287.17M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -1.11M | -7.70M | | | | | | | | | -1.34M | | | | 10.03M | | | | |