|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | 23.69M | 115.41M | 117.26M | 359.09M | 377.27M | 248.81M | 380.07M | 379.24M | 227.13M | 211.97M | 211.92M | 210.44M | 107.53M | 45.26M | 50.43M | 204.34M | 233.02M | 130.24M | 68.47M | 239.58M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | 23.69M | 115.41M | 117.26M | 359.09M | 377.27M | 248.81M | 380.07M | 379.24M | 227.13M | 211.97M | 211.92M | 210.44M | 107.53M | 45.26M | 50.43M | 204.34M | 233.02M | 130.24M | 68.47M | 239.58M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | 24.14M | 20.33M | 86.20M | 90.50M | 32.29M | 31.88M | 88.44M | 85.70M | -3.55M | 89.08M | -0.37M | 106.14M | 7.94M | 44.01M | 110.89M | 130.97M | 68.29M | 52.75M | 112.96M | 145.37M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 11.29M | | | | | | | | 0.15M | | | | 8.50M | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | 24.14M | 20.33M | 86.20M | 90.50M | 43.58M | 31.88M | 88.44M | 85.70M | -3.55M | 89.08M | -0.37M | 106.14M | 8.09M | 44.01M | 110.89M | 130.97M | 76.79M | 52.75M | 112.96M | 145.37M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | 308.13M | 308.97M | 313.00M | 259.55M | 270.22M | 329.01M | 331.16M | 292.11M | -67.82M | 355.13M | -38.69M | 351.40M | -29.09M | 354.09M | 346.98M | 291.89M | 267.59M | 317.13M | 334.88M | 292.81M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | 32.51M | 29.27M | 27.68M | 19.14M | 24.47M | 27.98M | 39.29M | 30.23M | -3.79M | 42.95M | -3.70M | 44.81M | -4.08M | 41.97M | 49.03M | 39.41M | 44.46M | 42.57M | 51.17M | 36.90M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 397.43M | 482.56M | 552.26M | 732.42M | 708.04M | 643.06M | 544.94M | 731.90M | | 744.96M | | 621.64M | 549.76M | 508.00M | 571.26M | 678.00M | 620.47M | 565.49M | 592.71M | 741.88M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | 86.02M | 82.90M | 90.10M | 93.79M | 24.31M | 97.52M | 100.13M | 97.69M | | 94.68M | | 130.16M | 127.50M | 121.15M | 120.94M | 118.15M | 112.61M | 114.87M | 121.25M | 120.36M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | 39.68M | 38.28M | 39.84M | 40.66M | 41.92M | 43.19M | 42.23M | 42.14M | | 47.89M | | 56.19M | 52.54M | 51.47M | 52.55M | 51.08M | 50.17M | 51.95M | 52.34M | 51.01M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 97.98M | 114.98M | 118.09M | 119.52M | | 101.18M | 99.17M | 98.24M | | 97.92M | | 97.03M | 100.26M | 97.68M | 98.14M | 94.72M | 91.91M | 94.45M | 94.42M | 92.21M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 137.66M | 153.26M | 157.93M | 160.17M | 41.92M | 144.38M | 141.40M | 140.38M | | 145.81M | | 153.22M | 152.80M | 149.15M | 150.69M | 145.80M | 142.09M | 146.41M | 146.76M | 143.22M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | 31.24M | | | | 38.21M | | | | | | | | 56.62M | | | | 66.69M | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 4.48M | 1.59M | 0.83M | 0.08M | 4.03M | 3.58M | 4.14M | 6.51M | | 16.36M | | 4.99M | 5.19M | 3.95M | 1.39M | 11.18M | 0.07M | 0.87M | 0.87M | 0.93M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 439.81M | 428.92M | 481.28M | 474.70M | 459.13M | 491.37M | 509.71M | 488.19M | | 509.78M | | 555.02M | 549.76M | 559.83M | 583.06M | 563.00M | 516.71M | 538.87M | 575.27M | 545.29M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | 837.24M | 911.48M | 1,033.54M | 1,207.12M | 1,167.17M | 1,134.43M | 1,054.64M | 1,220.09M | | 1,254.75M | | 1,176.65M | 1,099.51M | 1,067.83M | 1,154.31M | 1,241.00M | 1,137.18M | 1,104.36M | 1,167.98M | 1,287.17M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 1.87M | 8.25M | 5.36M | | 8.87M | 21.71M | 3.02M | | 38.61M | | 28.43M | 6.98M | 26.91M | 80.48M | 50.58M | 3.00M | 9.09M | 32.71M | 11.10M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 1.87M | 8.25M | 5.36M | | 8.87M | 21.71M | 3.02M | | 38.61M | | 28.43M | 6.98M | 26.91M | 80.48M | 50.58M | 3.00M | 9.09M | 32.71M | 11.10M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 107.92M | 97.17M | 122.74M | 159.02M | 140.36M | 121.68M | 155.24M | 194.02M | -11.29M | 193.04M | -26.11M | 197.44M | -18.78M | 112.67M | 119.91M | 160.13M | 130.10M | 170.94M | 165.88M | 197.67M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.82M | | 0.75M | 1.07M | -0.47M | | -0.56M | -1.59M | -8.53M | 4.72M | 1.33M | 2.06M | 2.97M | | 6.74M | 4.73M | | | 16.43M | 15.40M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.98M | | | | 3.00M | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | 26.83M | 27.25M | 32.64M | 33.92M | 35.68M | 40.34M | 44.38M | 48.96M | | 49.07M | | 56.12M | 59.29M | 60.32M | 60.91M | 60.69M | 58.47M | 60.76M | 64.91M | 66.20M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | 9.72M | 8.43M | 9.83M | 16.08M | 15.08M | 8.46M | 13.04M | 29.28M | | 23.43M | | 10.65M | 12.47M | 11.11M | 17.30M | 18.56M | 19.93M | 13.85M | 18.46M | 19.85M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 156.12M | 142.52M | 186.89M | 248.83M | 206.91M | 190.25M | 248.69M | 309.57M | | 338.48M | | 350.15M | 247.05M | 240.84M | 311.50M | 339.89M | 239.44M | 280.40M | 313.44M | 349.63M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | 3.44M | 3.03M | 4.80M | 12.56M | 16.10M | 22.45M | 17.26M | 17.85M | | 31.61M | | 52.08M | 40.52M | 31.73M | 38.19M | 30.88M | 28.08M | 30.38M | 36.78M | 37.83M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 10.32M | | 3.23M | 4.82M | 7.24M | 8.06M | 10.53M | 10.73M | 10.75M | 9.09M | 10.68M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | 6.28M | 38.57M | 46.59M | 36.60M | 38.21M | 50.02M | 62.83M | 52.22M | | 49.88M | | 66.33M | 56.62M | 70.77M | 100.27M | 73.37M | 66.69M | 82.69M | 102.20M | 75.16M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | 143.49M | 137.62M | 167.46M | 165.84M | 201.15M | 174.63M | 178.15M | 165.46M | | 184.42M | | 179.89M | 185.97M | 191.71M | 186.75M | 190.08M | 172.05M | 170.65M | 177.22M | 176.25M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 15.99M | 15.72M | 14.70M | 34.45M | 20.21M | 20.66M | 21.47M | 34.28M | -2.53M | 34.33M | -5.62M | 57.51M | -5.79M | 29.83M | 32.91M | 49.94M | 27.94M | 25.76M | 31.47M | 54.81M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 427.48M | 553.93M | 651.44M | 712.59M | 690.99M | 689.02M | 751.95M | 787.52M | 2.53M | 853.42M | 5.62M | 824.66M | 791.02M | 778.15M | 851.02M | 826.09M | 721.37M | 756.35M | 819.36M | 816.61M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 443.47M | 569.64M | 666.15M | 747.04M | 711.19M | 709.68M | 773.43M | 821.81M | | 887.75M | | 882.18M | 785.23M | 807.98M | 883.93M | 876.03M | 749.32M | 782.11M | 850.84M | 871.42M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | 3.44M | 3.03M | 4.80M | 12.56M | 16.10M | 22.45M | 17.26M | 17.85M | | 31.61M | | 52.08M | 47.50M | 31.73M | 38.19M | 30.88M | 31.08M | 30.38M | 36.78M | 37.83M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | 388.76M | 341.84M | 367.40M | 460.08M | 455.97M | 424.75M | 281.22M | 398.29M | | 366.99M | | 294.48M | 314.28M | 259.85M | 270.38M | 364.97M | 387.86M | 322.25M | 317.15M | 415.76M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 281.22M | 398.29M | | 356.68M | | 291.24M | 309.46M | 252.61M | 262.32M | 354.44M | 377.13M | 311.50M | 308.06M | 405.08M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | 837.24M | 911.48M | 1,033.54M | 1,207.12M | 1,167.17M | 1,134.43M | 1,054.64M | 1,220.09M | | 1,254.75M | | 1,176.65M | 1,099.51M | 1,067.83M | 1,154.31M | 1,241.00M | 1,137.18M | 1,104.36M | 1,167.98M | 1,287.17M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | 3.59M | | 3.08M | 1.99M | -6.32M | | -1.11M | | | | | | -1.34M | | | | 10.03M | | | |