|
Gross Margin
|
0.37% | -974.97% | 0.55% | 0.47% | 0.53% | 0.48% | 0.35% | 4.24% | 0.47% | 0.35% | 0.41% | 0.72% | 0.37% | 0.45% | 0.44% | 0.45% | 0.46% | 0.42% | 0.46% | 0.34% | 0.53% | 0.37% | 0.33% | 0.54% | 0.76% | 0.69% | 0.76% | 0.56% | 0.77% | 1.79% | 1.68% | 1.94% | 1.23% | 3.33% | 4.00% | 2.78% | 3.39% | 3.42% | 3.24% | 4.03% | 3.28% | 3.26% | 2.52% | 1.99% | 2.21% | 1.33% | 1.70% | 1.60% | 1.63% | 1.36% | 3.25% | 1.98% | 1.44% |
|
EBT Margin
|
0.26% | -606.84% | 0.40% | 0.26% | 0.26% | 0.22% | 0.16% | 1.42% | 0.18% | 0.11% | 0.18% | 0.45% | 0.15% | 0.14% | 0.12% | 0.17% | 0.20% | 0.12% | 0.10% | 0.03% | 0.02% | -0.07% | -0.16% | 0.12% | 0.09% | 0.11% | -0.11% | 0.03% | 0.16% | 1.07% | 1.34% | 1.62% | 0.78% | 4.23% | 2.94% | 1.63% | 2.09% | 2.18% | 2.25% | 3.05% | 2.21% | 1.98% | 1.80% | 0.96% | 0.89% | 0.25% | 1.37% | 0.37% | 0.30% | -0.38% | 0.54% | -0.03% | 0.24% |
|
EBIT Margin
|
0.19% | -460.77% | 0.35% | 0.23% | 0.23% | 0.20% | 0.13% | 1.12% | 0.16% | 0.09% | 0.13% | 0.40% | 0.08% | 0.10% | 0.09% | 0.13% | 0.18% | 0.08% | 0.04% | 0.02% | -0.03% | -0.10% | -0.11% | 0.05% | 0.02% | 0.04% | -0.23% | 0.00% | 0.02% | 0.96% | 1.07% | 1.43% | 0.67% | 2.68% | 3.23% | 1.95% | 2.43% | 2.45% | 2.25% | 3.09% | 2.21% | 2.23% | 1.79% | 1.11% | 1.14% | 0.46% | 0.80% | 0.62% | 0.69% | 0.25% | 1.13% | 0.36% | 0.52% |
|
EBITDA Margin
|
0.19% | -460.77% | 0.35% | 0.23% | 0.23% | 0.20% | 0.13% | 1.12% | 0.16% | 0.09% | 0.13% | 0.40% | 0.08% | 0.10% | 0.09% | 0.13% | 0.18% | 0.08% | 0.04% | 0.02% | -0.03% | -0.10% | -0.11% | 0.05% | 0.02% | 0.04% | -0.23% | 0.00% | 0.02% | 0.96% | 1.07% | 1.43% | 0.67% | 2.68% | 3.23% | 1.95% | 2.43% | 2.45% | 2.25% | 3.09% | 2.21% | 2.23% | 1.79% | 1.11% | 1.14% | 0.46% | 0.80% | 0.62% | 0.69% | 0.25% | 1.13% | 0.36% | 0.52% |
|
Operating Margin
|
0.19% | -460.77% | 0.35% | 0.23% | 0.23% | 0.20% | 0.13% | 1.12% | 0.16% | 0.09% | 0.13% | 0.40% | 0.08% | 0.10% | 0.09% | 0.13% | 0.18% | 0.08% | 0.04% | 0.02% | -0.03% | -0.10% | -0.11% | 0.05% | 0.02% | 0.04% | -0.23% | 0.00% | 0.02% | 0.96% | 1.07% | 1.43% | 0.67% | 2.68% | 3.23% | 1.95% | 2.43% | 2.45% | 2.25% | 3.09% | 2.21% | 2.23% | 1.79% | 1.11% | 1.14% | 0.46% | 0.80% | 0.62% | 0.69% | 0.25% | 1.13% | 0.36% | 0.52% |
|
Net Margin
|
0.15% | -336.77% | 0.27% | 0.16% | 0.15% | 0.13% | 0.11% | 0.84% | 0.11% | 0.10% | 0.18% | 0.28% | 0.09% | 0.08% | 0.06% | 0.11% | 0.13% | 0.08% | 0.08% | 0.02% | 0.00% | -0.03% | -0.17% | 0.09% | 0.06% | 0.08% | -0.10% | 0.02% | 0.12% | 0.92% | 1.10% | 1.27% | 0.61% | 3.75% | 2.25% | 1.30% | 1.64% | 1.78% | 1.60% | 2.38% | 1.72% | 1.55% | 1.34% | 0.76% | 0.67% | 0.20% | 1.14% | 0.31% | 0.23% | -0.34% | 0.27% | -0.05% | 0.21% |
|
FCF Margin
|
| -930.58% | -2.20% | -0.75% | 0.81% | -2.51% | 1.49% | 4.13% | -5.60% | 4.29% | 0.30% | -2.72% | 1.53% | -3.36% | 1.41% | -2.00% | 0.89% | -5.17% | 7.14% | -1.60% | 1.34% | 1.28% | -0.41% | -0.67% | 1.85% | 0.80% | -4.13% | -4.23% | 10.00% | -4.56% | 3.70% | -5.28% | -7.25% | 2.53% | 4.68% | -3.50% | 5.52% | -5.44% | -0.68% | 14.67% | -16.92% | 3.94% | -2.41% | -1.86% | -2.85% | 3.03% | 3.17% | -4.72% | 3.88% | 3.34% | 2.51% | 5.26% | -0.72% |
|
Inventory Average
|
| | | | | 176.91M | 184.68M | 167.40M | 191.51M | 205.17M | 189.04M | 223.00M | 247.14M | 256.88M | 259.51M | 271.34M | 294.27M | 318.23M | 315.10M | 298.12M | 323.41M | 417.33M | 389.77M | 284.96M | 283.05M | 271.35M | 279.64M | 332.53M | 317.56M | 338.03M | 367.20M | 367.23M | 465.43M | 539.30M | 509.47M | 511.86M | 562.02M | 661.30M | 752.64M | 683.26M | 774.02M | 945.03M | 974.58M | 991.23M | | | 1,093.39M | 1,187.22M | 1,235.75M | 1,255.30M | 1,297.98M | 1,251.32M | 1,379.42M |
|
Assets Average
|
| | | | | 296.70M | 302.55M | 313.57M | 347.97M | 354.01M | 330.37M | 357.93M | 376.14M | 390.23M | 427.26M | 460.34M | 510.26M | 529.99M | 500.75M | 497.52M | 521.83M | 616.97M | 724.91M | 734.78M | 705.32M | 670.93M | 681.57M | 766.28M | 764.07M | 820.95M | 849.50M | 839.39M | 963.94M | 1,120.24M | 1,212.47M | 1,219.43M | 1,191.61M | 1,241.26M | 1,394.62M | 1,341.53M | 1,411.39M | 1,587.64M | 1,569.24M | 1,562.40M | | | 1,748.65M | 1,928.42M | 1,949.16M | 2,026.42M | 2,199.49M | 2,397.40M | 3,195.63M |
|
Equity Average
|
| | | | | 50.41M | 48.67M | 50.06M | 51.52M | 53.08M | 54.87M | 58.50M | 61.55M | 62.51M | 63.13M | 65.94M | 69.81M | 71.62M | 72.60M | 73.18M | 73.18M | 72.54M | 70.59M | 69.96M | 71.31M | 72.42M | 72.81M | 72.80M | 73.78M | 80.45M | 95.63M | 111.77M | 118.53M | 216.05M | 338.81M | 367.78M | 388.21M | 424.14M | 466.98M | 498.18M | 522.74M | 550.86M | 581.27M | 591.74M | 584.23M | 586.19M | 624.43M | 663.29M | 665.25M | 681.33M | 699.77M | 699.88M | 702.96M |
|
Invested Capital
|
| | 148.25M | | 158.94M | 167.68M | 184.66M | 178.66M | 203.38M | 186.57M | 202.96M | 237.93M | 224.57M | 252.95M | 275.31M | 271.57M | 256.05M | 285.19M | 253.02M | 80.16M | 79.90M | 79.06M | 269.11M | 142.81M | 210.80M | 222.05M | 239.57M | 277.04M | 254.53M | 261.37M | 239.89M | 332.64M | 293.43M | 478.68M | 548.94M | 565.63M | 564.79M | 698.49M | 705.47M | 595.79M | 786.58M | 792.14M | 835.39M | 603.50M | 614.29M | 638.15M | 688.61M | 710.76M | 671.60M | 783.35M | 798.85M | 910.95M | 1,047.05M |
|
Asset Utilization Ratio
|
| | | | | 22.46 | 19.76 | 14.73 | 13.42 | 13.31 | 14.38 | 18.51 | 17.58 | 16.66 | 15.88 | 14.30 | 14.07 | 13.96 | 13.96 | 14.77 | 13.23 | 11.62 | 10.49 | 9.54 | 9.11 | 8.50 | 7.02 | 6.13 | 6.09 | 5.66 | 6.43 | 6.96 | 6.55 | 6.34 | 6.28 | 6.36 | 6.87 | 6.64 | 5.85 | 6.00 | 5.70 | 5.20 | 5.92 | 6.32 | | | 5.55 | 5.15 | 5.43 | 5.42 | 4.99 | 4.98 | 4.91 |
|
Interest Coverage Ratio
|
3.45 | 4.61 | 8.89 | 3.42 | 3.79 | 3.22 | 1.81 | 1.42 | 2.52 | 1.33 | 1.68 | 6.50 | 0.87 | 0.90 | 0.78 | 1.07 | 1.52 | 0.50 | 0.19 | 0.12 | -0.13 | -0.55 | -0.45 | 0.21 | 0.05 | 0.11 | -0.42 | 0.01 | 0.05 | 2.39 | 4.96 | 6.21 | 2.03 | 10.29 | 13.55 | 7.19 | 8.75 | 9.50 | 8.26 | 9.59 | 5.96 | 5.59 | 6.25 | 2.81 | 2.33 | 1.21 | 2.10 | 1.68 | 1.83 | 0.59 | 2.19 | 1.04 | 2.07 |
|
Debt to Equity
|
| | 1.78 | | 2.00 | 2.50 | 2.73 | 2.53 | 2.88 | 2.47 | 2.63 | 2.90 | 2.62 | 3.02 | 3.35 | 2.96 | 2.60 | 2.95 | 2.46 | 3.08 | 3.02 | 3.01 | 3.00 | 3.76 | 3.14 | 3.23 | 3.57 | 4.05 | 3.65 | 3.10 | 2.17 | 2.59 | 2.26 | 0.82 | 0.76 | 0.77 | 0.63 | 0.79 | 0.63 | 0.37 | 0.46 | 0.41 | 0.39 | 0.50 | 0.05 | 0.58 | 0.41 | 0.58 | 0.35 | 0.57 | 0.63 | 0.72 | 0.90 |
|
Debt Ratio
|
| | 0.31 | | 0.36 | 0.40 | 0.44 | 0.40 | 0.40 | 0.40 | 0.45 | 0.45 | 0.45 | 0.46 | 0.48 | 0.42 | 0.34 | 0.41 | 0.38 | 0.44 | 0.42 | 0.31 | 0.28 | 0.37 | 0.33 | 0.36 | 0.37 | 0.36 | 0.39 | 0.28 | 0.30 | 0.33 | 0.27 | 0.21 | 0.23 | 0.23 | 0.22 | 0.26 | 0.21 | 0.15 | 0.16 | 0.15 | 0.15 | 0.18 | | 0.20 | 0.15 | 0.19 | 0.12 | 0.18 | 0.20 | 0.20 | 0.17 |
|
Equity Ratio
|
| | 0.17 | | 0.18 | 0.16 | 0.16 | 0.16 | 0.14 | 0.16 | 0.17 | 0.16 | 0.17 | 0.15 | 0.14 | 0.14 | 0.13 | 0.14 | 0.15 | 0.14 | 0.14 | 0.10 | 0.09 | 0.10 | 0.10 | 0.11 | 0.10 | 0.09 | 0.11 | 0.09 | 0.14 | 0.13 | 0.12 | 0.25 | 0.31 | 0.30 | 0.36 | 0.33 | 0.34 | 0.41 | 0.34 | 0.35 | 0.39 | 0.37 | | 0.35 | 0.36 | 0.33 | 0.36 | 0.32 | 0.32 | 0.27 | 0.19 |
|
Times Interest Earned
|
3.45 | 4.61 | 8.89 | 3.42 | 3.79 | 3.22 | 1.81 | 1.42 | 2.52 | 1.33 | 1.68 | 6.50 | 0.87 | 0.90 | 0.78 | 1.07 | 1.52 | 0.50 | 0.19 | 0.12 | -0.13 | -0.55 | -0.45 | 0.21 | 0.05 | 0.11 | -0.42 | 0.01 | 0.05 | 2.39 | 4.96 | 6.21 | 2.03 | 10.29 | 13.55 | 7.19 | 8.75 | 9.50 | 8.26 | 9.59 | 5.96 | 5.59 | 6.25 | 2.81 | 2.33 | 1.21 | 2.10 | 1.68 | 1.83 | 0.59 | 2.19 | 1.04 | 2.07 |
|
FCF Payout Ratio
|
| | | -0.45 | | -0.13 | | | | 0.01 | 0.08 | -0.01 | 0.01 | -0.01 | 0.02 | | 0.05 | -0.01 | 0.01 | -0.02 | 0.02 | 0.02 | 0.00 | | | | | | | | | -0.11 | -0.10 | | | -0.32 | | | 0.00 | 0.08 | -0.01 | 0.05 | -0.06 | -0.61 | -0.08 | 0.06 | 0.06 | -0.04 | 0.04 | 0.05 | 0.08 | 0.03 | -0.11 |
|
Enterprise Value
|
| | -21.57M | | -15.02M | -7.87M | -13.19M | -4.66M | -5.11M | -16.20M | -32.29M | -15.67M | -20.50M | -24.06M | -50.87M | -42.09M | -49.41M | -7.51M | -27.21M | -25.29M | -9.87M | -9.07M | -10.28M | -22.70M | -10.58M | -8.17M | -7.84M | -28.92M | -13.81M | -145.19M | -94.76M | -133.46M | -67.97M | -103.98M | -144.62M | -97.97M | -42.52M | -52.79M | -127.66M | -96.17M | -113.20M | -135.39M | -115.93M | -134.39M | -52.62M | -62.21M | -109.13M | -101.99M | -77.53M | -153.43M | -159.10M | -426.27M | -1044.70M |
|
Return on Sales
|
0.00% | -3.37% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.04% | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Capital Employed
|
| | | | | 0.39% | 0.25% | 0.24% | 0.34% | 0.10% | 0.12% | 0.47% | 0.17% | 0.35% | 0.20% | 0.12% | 0.19% | 0.11% | 0.08% | 0.09% | 0.02% | 0.16% | -0.07% | -0.02% | -0.02% | 0.00% | 0.00% | -0.01% | -0.01% | 0.17% | 0.10% | 0.43% | 0.39% | 0.34% | 0.32% | 0.38% | 0.37% | 0.46% | 0.33% | 0.28% | 0.51% | 0.35% | 0.32% | 0.21% | | | 0.10% | 0.08% | 0.07% | 0.07% | 0.07% | 0.08% | 0.19% |
|
Return on Invested Capital
|
| | | | | 0.07% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.03% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | -0.02% | -0.02% | -0.02% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.10% | 0.16% | 0.17% | 0.24% | 0.26% | 0.26% | 0.31% | 0.26% | 0.20% | 0.24% | 0.22% | 0.19% | 0.20% | 0.19% | 0.20% | 0.14% | 0.10% | 0.08% | 0.08% | 0.07% | 0.05% | 0.01% | 0.04% |
|
Return on Assets
|
| | | | | 0.04% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.04% | 0.07% | 0.07% | 0.11% | 0.13% | 0.13% | 0.15% | 0.12% | 0.09% | 0.11% | 0.11% | 0.09% | 0.10% | 0.08% | | | 0.04% | 0.03% | 0.02% | 0.02% | 0.01% | 0.00% | 0.00% |
|
Return on Equity
|
| | | | | 0.25% | 0.17% | 0.14% | 0.13% | 0.11% | 0.13% | 0.20% | 0.18% | 0.17% | 0.15% | 0.08% | 0.10% | 0.10% | 0.10% | 0.08% | 0.04% | 0.01% | -0.05% | -0.03% | -0.02% | 0.00% | 0.03% | 0.02% | 0.02% | 0.15% | 0.33% | 0.49% | 0.53% | 0.59% | 0.47% | 0.44% | 0.47% | 0.34% | 0.28% | 0.30% | 0.29% | 0.27% | 0.27% | 0.22% | 0.19% | 0.14% | 0.11% | 0.08% | 0.07% | 0.05% | 0.02% | 0.00% | 0.01% |