Gold.com Growth Metrics (2013-2025) | GOLD

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -1.44%27.43%11.37%7.05%20.87%-2.90%24.93%33.82%24.24%47.90%25.31%9.46%6.83%-1.84%35.15%55.28%40.66%29.78%-6.94%-5.07%13.85%2.46%43.05%7.47%11.31%43.68%31.07%57.19%35.46%12.79%9.18%21.07%-0.55%39.30%18.29%7.13%27.32%4.81%18.26%28.48%30.79%21.21%27.12%103.92%
Assets Growth (3y) 12.19%22.32%20.36%16.18%17.06%12.13%28.38%31.51%23.13%23.51%16.37%17.29%19.60%9.29%21.62%16.57%21.25%24.09%20.39%17.05%19.74%18.42%26.98%26.94%14.46%31.18%19.18%26.80%19.70%10.62%15.33%17.61%18.06%17.48%15.37%27.64%34.05%
Assets Growth (5y) 19.13%18.45%17.00%18.25%20.77%13.39%23.01%18.34%18.79%22.64%24.20%22.21%20.87%16.17%20.82%24.70%19.15%24.59%17.65%15.78%16.80%20.48%20.98%19.66%21.67%18.34%23.92%22.88%30.50%
Assets (QoQ) 2.23%1.72%5.53%16.13%-10.66%-2.22%19.14%-6.71%14.96%4.74%10.61%11.06%-2.60%-8.51%7.95%2.05%34.09%5.12%-2.21%-5.84%-3.85%7.24%17.27%-15.26%34.24%-19.44%21.47%9.38%22.46%-3.39%4.67%-8.93%18.54%7.13%-14.02%27.57%0.67%-2.97%2.18%9.48%11.01%-7.87%16.81%1.46%16.43%47.78%
Capital Expenditures Growth (1y) 58.13%752.94%-72.96%-66.18%-97.59%485.17%256.60%1,573.91%4,790.91%-79.14%77.78%57.92%83.64%-5.93%-5.36%-83.72%-59.11%48.95%-61.64%-83.84%-62.38%-59.68%12.30%1,887.50%51.97%-25.00%247.45%44.97%79.22%408.00%48.95%99.13%15.70%1.44%30.75%89.00%17.95%101.29%103.45%11.70%22.83%75.96%-67.82%90.97%256.20%42.37%225.21%8.02%
Capital Expenditures Growth (3y) 23.02%118.36%19.68%107.55%29.30%4.72%81.71%62.67%232.40%-33.64%-13.58%-65.36%-34.38%-17.33%-25.85%-19.43%-38.39%-23.34%14.39%66.99%0.82%15.39%79.79%285.69%46.61%56.93%89.14%76.05%34.73%118.09%58.24%61.39%18.79%53.16%-5.05%59.16%72.81%71.48%28.65%32.08%
Capital Expenditures Growth (5y) 6.93%70.92%-9.05%-25.13%-19.76%-7.16%20.92%69.10%83.84%-38.44%20.29%3.67%-5.10%16.57%16.11%8.59%-13.48%18.34%23.86%77.31%6.94%25.69%72.92%161.00%35.49%68.76%34.68%63.37%60.65%91.84%32.91%54.04%
Capital Expenditures (QoQ) -88.24%476.47%-65.31%572.06%-36.54%-81.72%-56.60%-52.17%15,327.27%-88.86%103.70%39.74%-34.20%-5.08%80.95%62.50%-66.30%-4.50%-68.87%308.08%22.77%-75.40%-86.89%850.00%31.58%-31.50%132.12%-27.36%-35.06%217.33%-3.15%-10.20%84.06%-6.96%29.48%-47.82%61.38%19.92%87.16%-67.44%175.40%21.21%2.76%-64.19%294.52%-77.83%509.72%-33.21%57.69%-49.36%102.53%
Cash & Equivalents Growth (1y) -38.82%-65.95%105.78%58.62%8.31%-33.99%-19.93%-18.09%232.14%293.19%-50.35%-23.82%-50.12%-9.49%-23.28%-51.83%171.80%-1.51%-3.89%32.25%-45.14%-2.30%1,911.01%528.91%95.57%29.11%-59.41%93.80%21.50%29.69%-26.36%-62.74%118.30%274.63%173.57%4.06%-25.36%-60.70%-54.97%23.70%-2.74%32.54%225.15%59.84%90.14%302.59%
Cash & Equivalents Growth (3y) -7.37%-4.03%-6.48%-0.34%21.52%32.93%-32.69%-33.01%65.14%51.90%-28.46%-21.41%-9.39%-4.50%145.68%58.83%42.87%7.50%98.71%152.61%9.24%17.83%81.83%65.60%73.10%84.42%-6.49%-9.09%25.56%24.06%-3.20%-21.72%16.59%24.97%58.81%27.19%11.34%28.00%
Cash & Equivalents Growth (5y) -21.84%-4.66%-9.62%-8.81%21.76%17.72%42.59%20.12%37.03%34.62%24.48%42.69%12.06%7.84%34.69%23.67%50.55%43.27%73.69%44.27%16.26%19.22%49.25%42.35%30.37%26.72%3.67%8.24%29.64%59.09%
Cash & Equivalents (QoQ) -47.57%67.57%-64.70%9.79%216.86%29.17%-75.90%-33.09%284.36%32.15%-2.27%-20.79%-51.47%102.78%-36.01%43.72%-58.86%27.32%261.06%-47.92%-59.86%75.19%49.77%-7.25%726.29%-45.21%-53.43%-38.77%159.79%161.58%-70.80%-34.64%47.52%32.34%71.07%12.17%7.73%-49.66%22.70%-40.94%23.41%38.30%-3.52%-19.51%202.76%-32.01%14.77%70.42%
Cash from Investing Activities Growth (1y) -231.14%-11,844.12%-444.51%5,425.00%-692.27%-59.02%48.07%-409.09%-25.76%-23.07%-814.83%31.83%299.66%-324.89%63.24%-13.84%-129.76%105.07%514.08%-41.20%-162.80%-634.40%-262.82%72.49%801.23%-88.65%27.81%-548.70%-168.14%29.96%70.85%19.80%77.79%-64.13%603.84%-25.52%100.08%58.41%-101.15%53.57%-398,841.67%38.34%3,717.06%51.30%-12.77%-1,102.67%-173.70%-464.97%
Cash from Investing Activities Growth (3y) -220.73%-516.02%-195.75%-382.32%179.75%-102.60%-20.42%-63.85%9.25%31.33%151.59%-3.10%-16.02%-4.80%-35.33%23.81%76.35%20.05%-69.47%-36.08%-132.43%-108.48%-32.81%-12.69%-2.00%-29.44%45.18%-86.91%-95.14%21.80%74.32%22.39%12.39%25.05%60.07%34.28%-50.59%-45.57%-32.14%-8.51%
Cash from Investing Activities Growth (5y) -81.33%120.69%110.55%-182.64%-73.14%-17.64%-63.75%-24.00%73.61%-21.73%-74.90%-14.36%-49.47%-8.75%12.21%-18.13%-23.13%10.09%55.69%-20.46%14.89%-46.81%-15.10%3.56%-26.30%11.07%19.55%-8.11%-20.27%-28.81%14.70%-5.16%
Cash from Investing Activities (QoQ) 88.24%-1,505.88%87.55%-1,307.35%-324.35%26.79%221.80%-309.39%14.82%76.09%-624.87%14.81%16.64%-77.72%45.98%349.52%-277.38%84.63%-67.30%34.77%130.22%1,155.78%-157.05%-21.40%38.56%-282.61%90.36%3,194.64%-116.53%-46.40%13.38%-225.07%83.01%39.07%-138.30%9.98%-25.57%287.04%-159.37%100.05%-68,875.00%94.81%-2,290.42%-367.69%89.36%404.21%-132.18%-983.10%-13.42%81.36%-146.71%
Cash from Operations Growth (1y) -622.10%146.19%151.20%-811.55%278.14%-71.27%-1,067.25%127.60%-172.09%305.68%34.18%-18.25%-75.83%282.75%4.31%16.40%129.41%-107.03%70.00%-10.01%-60.47%-422.34%-506.71%419.36%-655.80%276.86%-56.97%-203.65%191.59%66.58%28.90%198.69%-318.31%-113.10%500.99%-403.09%180.33%-446.43%-115.83%82.51%-13.09%212.61%-188.12%291.74%28.95%-19.17%253.23%-138.72%
Cash from Operations Growth (3y) -105.71%36.41%-48.27%17.10%-31.19%64.63%-100.76%31.28%-28.03%-45.67%42.61%-5.04%30.15%-50.44%-20.32%75.88%13.55%-13.41%-41.90%-89.87%26.25%159.07%-89.19%74.49%-135.81%27.20%86.39%-72.14%53.35%-47.24%23.29%19.42%15.08%-6.94%-22.29%0.55%42.61%91.05%-11.26%49.36%
Cash from Operations Growth (5y) 28.23%32.06%1.32%10.96%17.74%-29.47%-67.26%26.41%-23.03%58.74%-12.47%-45.90%24.91%32.85%-14.22%40.96%-5.25%-16.45%58.95%-75.17%28.69%-61.58%-33.86%-36.95%50.65%34.33%-15.34%0.79%30.60%1.65%31.90%17.23%
Cash from Operations (QoQ) -715.00%76.15%210.11%-423.23%154.40%-73.56%-1,630.21%180.92%-91.22%-990.15%143.67%-311.35%149.38%-244.42%154.24%-554.55%207.50%-136.10%165.98%14.83%-125.69%-54.16%297.88%-49.56%-439.45%-79.06%269.39%-153.98%208.01%-258.92%-11.86%147.70%96.45%-167.84%255.26%-205.51%88.21%2,176.81%-217.35%127.97%-180.17%39.84%-29.69%238.93%3.89%-253.93%186.31%-6.57%-34.88%191.82%-121.81%
Dividends Paid - Common Growth (1y) -93.02%40.11%40.40%183.57%14.93%15.10%-42.89%0.00%-99.82%114.53%3.33%77,800.00%19.83%-0.89%-2.70%-2.01%-83.47%-0.21%0.63%7.45%7.58%6.46%
Dividends Paid - Common Growth (3y) -51.74%17.21%-85.80%165.79%166.51%38.50%-24.10%-41.07%836.05%-40.27%1.73%
Dividends Paid - Common Growth (5y) 97.75%98.29%-59.69%110.80%52.88%52.96%441.92%-13.93%-14.22%
Dividends Paid - Common (QoQ) 0.00%0.00%-0.57%40.92%0.20%-42.89%0.36%-0.35%0.00%0.00%-99.82%0.81%389,800.00%-79.94%0.26%-0.68%499.79%-83.41%-1.57%0.02%1.16%0.19%-0.73%6.79%1.28%-0.84%
EBITDA Margin Growth (1y) 3.0046,098.00-22.0089.00-7.00-11.000.00-72.00-8.000.00-4.00-27.0010.00-2.00-5.00-12.00-20.00-18.00-14.003.005.0014.00-13.00-4.001.0092.00130.00142.0065.00172.00216.0053.00175.00-23.00-98.00114.00-21.00-22.00-46.00-199.00-108.00-177.00-99.00-49.00-44.00-21.0032.00-26.00-17.00
EBITDA Margin Growth (3y) -12.0046,087.00-26.00-9.00-5.00-13.00-9.00-110.00-18.00-19.00-23.00-35.00-6.00-6.00-33.00-13.00-15.0088.00103.00141.0070.00278.00334.00190.00241.00241.00248.00309.00219.00127.0072.00-32.0046.00-222.00-243.00-133.00-173.00-219.00-112.00-274.00-169.00
EBITDA Margin Growth (5y) -22.0046,067.00-46.00-18.00-21.00-17.00-37.00-111.00-13.0087.0094.00103.0060.00258.00314.00182.00225.00237.00221.00308.00224.00233.00189.00106.00112.0042.00103.0061.0067.00-71.006.00-107.00-15.00
EBITDA Margin (QoQ) -46097.0046,113.00-13.000.00-2.00-7.0098.00-96.00-6.003.0027.00-32.002.000.004.004.00-10.00-4.00-2.00-4.00-7.000.0015.00-3.002.00-27.0024.002.0094.0011.0036.00-75.00200.0056.00-128.0047.002.00-20.0084.00-88.002.00-44.00-68.003.00-68.0034.00-18.007.00-44.0087.00-77.0016.00
EBIT Growth (1y) 3.28%-9.61%-74.51%-55.31%-27.60%-52.45%-0.58%430.51%-52.93%-2.80%-13.28%-70.06%224.74%-9.99%-68.14%-86.25%-111.61%-248.62%-456.92%129.09%149.42%122.95%-6.25%-90.74%21.96%2,539.08%1,002.59%37,957.14%3,816.86%354.01%295.75%47.64%361.80%-5.99%-33.25%49.52%-8.59%0.13%18.61%-53.14%-45.21%-76.80%-63.66%-38.95%-19.59%-36.47%39.50%-22.29%76.65%
EBIT Growth (3y) -29.40%-25.24%-39.66%-10.80%3.43%-25.35%-34.99%-39.78%-29.61%-48.89%-44.00%-54.48%-42.88%-32.54%-47.49%-69.22%-58.79%108.01%224.69%332.19%194.76%208.96%241.86%273.31%504.24%382.94%195.65%843.58%448.87%62.28%46.33%1.14%32.25%-39.78%-33.98%-24.65%-26.15%-47.16%-15.60%-39.42%-8.02%
EBIT Growth (5y) -16.36%-20.67%-17.61%-25.89%-42.38%-32.33%-24.92%-45.90%-36.04%51.09%56.73%27.15%54.86%105.65%112.33%74.95%66.15%107.44%146.18%181.96%152.02%94.56%100.06%105.28%156.25%92.11%65.13%199.35%135.77%-8.83%9.70%-13.27%26.86%
EBIT Margin Growth (1y) 3.0046,098.00-22.0089.00-7.00-11.000.00-72.00-8.000.00-4.00-27.0010.00-2.00-5.00-12.00-20.00-18.00-14.003.005.0014.00-13.00-4.001.0092.00130.00142.0065.00172.00216.0053.00175.00-23.00-98.00114.00-21.00-22.00-46.00-199.00-108.00-177.00-99.00-49.00-44.00-21.0032.00-26.00-17.00
EBIT Margin Growth (3y) -12.0046,087.00-26.00-9.00-5.00-13.00-9.00-110.00-18.00-19.00-23.00-35.00-6.00-6.00-33.00-13.00-15.0088.00103.00141.0070.00278.00334.00190.00241.00241.00248.00309.00219.00127.0072.00-32.0046.00-222.00-243.00-133.00-173.00-219.00-112.00-274.00-169.00
EBIT Margin Growth (5y) -22.0046,067.00-46.00-18.00-21.00-17.00-37.00-111.00-13.0087.0094.00103.0060.00258.00314.00182.00225.00237.00221.00308.00224.00233.00189.00106.00112.0042.00103.0061.0067.00-71.006.00-107.00-15.00
EBIT Margin (QoQ) -46097.0046,113.00-13.000.00-2.00-7.0098.00-96.00-6.003.0027.00-32.002.000.004.004.00-10.00-4.00-2.00-4.00-7.000.0015.00-3.002.00-27.0024.002.0094.0011.0036.00-75.00200.0056.00-128.0047.002.00-20.0084.00-88.002.00-44.00-68.003.00-68.0034.00-18.007.00-44.0087.00-77.0016.00
EBIT (QoQ) 9.47%107.98%-54.48%-0.35%-4.19%-41.36%-20.18%61.42%-37.06%22.61%325.93%-85.68%29.97%9.38%47.06%55.33%-63.98%-61.28%-36.54%-231.21%-360.97%7.01%140.73%-71.69%114.02%-530.57%103.55%272.86%4,531.03%47.26%49.67%-61.63%436.79%28.36%-44.16%20.03%9.28%-8.86%25.08%-26.62%19.70%7.95%-50.58%-14.21%-49.32%69.11%-16.97%13.00%-59.96%271.35%-53.75%156.87%
EBT Growth (1y) -13.58%-25.26%-72.92%-50.69%-27.81%-47.03%13.98%374.32%-19.37%12.19%-17.15%-67.01%92.27%2.35%-38.22%-76.05%-93.86%-169.41%-320.70%169.22%254.89%191.85%66.92%-78.89%78.71%884.74%2,422.01%7,306.13%599.47%546.55%186.23%8.53%244.85%-47.08%-26.55%76.89%6.03%-0.32%19.64%-58.74%-57.29%-85.93%-38.63%-57.50%-54.63%-278.76%-60.49%-111.85%88.72%
EBT Growth (3y) -20.47%-23.70%-36.52%-8.28%3.82%-15.27%-16.44%-27.90%-54.33%-40.90%-46.27%-40.31%-25.16%-13.27%-34.83%-48.56%-26.96%84.47%156.89%247.84%254.00%292.52%188.40%156.95%250.63%222.98%270.40%421.93%194.63%50.52%36.00%-7.47%16.02%-57.98%-18.61%-32.31%-40.99%-31.05%-33.80%-26.43%-28.49%
EBT Growth (5y) -43.14%-18.29%-18.62%-13.03%-24.58%-17.26%-19.39%-26.61%-9.59%48.45%54.05%27.16%39.27%110.72%97.41%61.36%56.53%84.67%104.36%140.70%176.70%101.04%84.40%65.41%81.18%36.42%106.82%90.26%37.73%-23.37%-9.42%-15.32%5.98%
EBT Margin Growth (1y) 0.0060,706.00-24.00116.00-8.00-11.002.00-96.00-3.002.00-5.00-29.006.00-1.00-2.00-13.00-19.00-20.00-26.009.007.0018.005.00-10.007.0096.00146.00159.0062.00317.00160.001.00131.00-206.00-69.00142.0012.00-20.00-45.00-209.00-133.00-173.00-44.00-59.00-58.00-63.00-82.00-41.00-6.00
EBT Margin Growth (3y) -12.0060,698.00-27.00-9.00-6.00-10.00-6.00-138.00-17.00-19.00-34.00-33.00-6.00-3.00-24.00-14.00-4.0094.00124.00159.0076.00431.00310.00150.00200.00207.00236.00302.00205.0091.0046.00-66.0011.00-399.00-157.00-125.00-179.00-256.00-171.00-309.00-197.00
EBT Margin Growth (5y) -25.0060,676.00-56.00-14.00-17.00-11.00-27.00-139.00-2.0095.00117.00117.0063.00410.00281.00146.00189.00205.00215.00302.00220.00205.00197.0084.0080.0014.00148.0035.0015.00-145.00-80.00-165.00-53.00
EBT Margin (QoQ) -60710.0060,724.00-14.000.00-4.00-6.00126.00-124.00-7.006.0028.00-31.00-1.00-2.004.004.00-8.00-2.00-7.00-2.00-9.00-9.0029.00-4.002.00-22.0014.0013.0091.0028.0028.00-84.00346.00-130.00-131.0046.009.007.0080.00-84.00-24.00-17.00-84.00-8.00-64.00112.00-99.00-7.00-69.0093.00-58.0028.00
EBT (QoQ) 5.05%77.50%-53.45%-0.44%-9.15%-35.68%-15.26%45.77%-33.33%38.40%252.66%-75.22%-7.24%2.20%40.42%44.43%-50.62%-38.31%-45.56%-62.95%-657.89%-96.16%166.40%-51.16%44.39%-170.65%142.37%313.48%695.61%66.60%35.13%-60.95%635.42%-26.25%-48.76%24.09%12.85%2.37%23.39%-25.62%6.09%22.87%-57.44%-23.01%-65.05%435.93%-70.53%-17.82%-237.70%218.47%-108.84%1,408.21%
Enterprise Value Growth (1y) 38.82%65.95%-105.78%-144.76%-236.48%-300.90%-48.50%-57.55%-168.57%-141.07%68.80%46.51%39.92%80.04%-20.90%62.24%10.24%-7.27%9.95%23.71%-27.44%-30.53%-1,676.71%-1,108.67%-361.41%-392.07%28.38%-52.62%26.59%37.45%49.23%11.73%1.84%-166.25%-156.45%9.19%-39.75%53.52%54.05%5.86%24.11%-47.35%-146.64%-45.79%-317.96%-1,247.39%
Enterprise Value Growth (3y) -33.12%-48.74%1.58%-27.30%-75.76%-24.49%17.57%31.73%-13.14%19.78%30.23%46.39%11.75%34.61%-168.44%-51.57%-74.11%-90.29%-125.44%-141.44%-62.83%-58.97%-86.25%-153.46%-49.25%-101.61%2.30%-6.95%-0.23%8.18%15.74%8.96%-1.35%-22.17%-42.71%-7.61%-64.27%-109.76%
Enterprise Value Growth (5y) 13.78%6.76%-0.75%9.89%-44.09%-21.99%-55.05%-24.02%-53.48%-27.09%-34.01%-23.24%-18.41%2.96%-47.72%-36.22%-30.63%-62.91%-71.69%-62.36%-42.72%-37.82%-50.07%-69.33%-28.66%-41.20%-1.11%-10.92%-26.14%-72.72%
Enterprise Value (QoQ) 47.57%-67.57%64.70%-9.79%-216.86%-99.31%51.47%-30.81%-17.37%-111.46%17.28%-17.41%84.81%-262.56%7.09%60.98%8.01%-13.23%-120.86%53.38%22.77%4.06%-268.93%52.24%-951.13%34.74%-40.84%49.07%-52.98%-39.09%32.25%56.61%-24.17%-141.82%24.67%-17.71%-19.60%14.37%-15.93%60.85%-18.22%-75.43%6.55%23.98%-97.88%-3.70%-167.93%-145.08%
EPS (Basic) Growth (1y) -9.38%-17.65%-72.06%-47.28%-17.24%-14.29%79.15%395.59%-16.67%-29.17%-58.49%-65.43%95.00%0.00%0.44%-75.00%-107.69%-152.94%-381.31%191.35%366.67%255.56%72.52%-90.19%112.50%1,050.00%2,294.58%16,300.00%641.18%495.16%-295.69%-64.63%11.11%-82.88%131.76%66.38%2.14%-6.71%10.49%-58.03%-58.04%-85.62%-25.14%-51.85%-53.33%-263.64%-67.91%-110.26%67.86%
EPS (Basic) Growth (3y) -14.50%-20.63%-40.77%-3.34%10.38%-15.32%-9.27%-24.62%-28.56%-33.42%-46.94%-36.85%-26.32%-6.27%-40.55%-58.51%-24.18%111.57%156.94%260.52%253.03%376.91%-127.66%78.50%159.62%127.11%150.09%358.68%103.37%-1.68%-11.77%-37.26%-21.91%-71.58%31.28%-30.47%-41.52%-30.44%-35.73%-26.43%-30.99%
EPS (Basic) Growth (5y) -15.93%-17.76%-20.94%-8.03%-22.71%-12.94%-20.85%-34.30%-6.66%46.33%47.88%32.27%44.50%123.98%-104.01%32.88%29.13%57.35%60.18%94.13%118.38%80.20%43.77%31.76%49.63%9.46%67.75%81.14%10.49%-17.33%-30.26%-15.01%-17.90%
EPS (Basic) (QoQ) 6.25%116.53%-57.89%-6.45%-3.45%-26.53%-20.54%46.84%0.00%53.55%119.80%-75.31%-15.00%-10.02%83.05%39.29%-56.41%-9.62%-54.44%-142.86%-200.00%-380.23%147.19%-60.77%75.00%-184.82%116.84%750.00%847.06%61.87%25.86%-61.59%660.48%-153.22%122.75%20.69%17.14%-1.22%19.14%-25.91%6.99%16.99%-54.75%-25.93%-63.33%509.09%-70.90%-28.21%-228.57%219.44%-109.30%1,275.00%
EPS (Weighted Average and Diluted) Growth (1y) -9.38%-17.65%-72.03%-46.31%-17.24%-14.29%78.02%396.71%-16.67%-29.17%-58.71%-66.25%95.00%-5.88%1.10%-74.07%-107.69%-156.25%-385.01%188.86%366.67%255.56%72.73%-90.11%112.50%1,050.00%2,296.10%15,350.00%582.35%451.26%-281.99%-65.05%12.07%-82.76%132.48%69.44%3.85%-4.58%11.11%-57.92%-57.78%-85.62%-24.71%-51.95%-52.63%-271.43%-67.19%-110.81%70.37%
EPS (Weighted Average and Diluted) Growth (3y) -14.50%-20.63%-40.98%-3.45%10.38%-17.02%-9.42%-24.25%-28.56%-33.42%-47.20%-36.77%-26.32%-6.27%-40.71%-58.00%-24.18%115.89%157.47%253.42%243.88%365.11%-121.71%74.80%153.29%121.92%146.53%350.62%99.51%-3.21%-13.07%-37.07%-21.09%-71.29%31.46%-30.03%-40.78%-30.75%-35.01%-26.45%-30.15%
EPS (Weighted Average and Diluted) Growth (5y) -15.93%-17.76%-20.99%-7.59%-22.71%-12.94%-20.85%-34.11%-6.66%46.33%48.10%31.03%42.13%120.57%-101.72%31.95%27.23%57.08%58.77%92.07%115.98%78.70%42.78%30.66%48.10%8.45%66.67%79.24%9.69%-17.33%-30.49%-15.02%-16.89%
EPS (Weighted Average and Diluted) (QoQ) 6.25%114.57%-58.88%-3.33%-3.45%-27.12%-21.08%49.01%0.00%51.38%120.20%-75.00%-15.00%-11.77%80.01%44.44%-58.97%-5.22%-53.84%-142.86%-200.00%-380.23%146.78%-60.44%75.00%-184.18%116.97%750.00%847.06%60.75%19.39%-62.46%665.10%-153.07%122.93%20.37%17.69%0.00%19.61%-26.23%8.15%16.44%-54.71%-25.97%-63.16%509.52%-71.09%-27.03%-233.33%216.67%-109.52%1,250.00%
FCF Margin Growth (1y) 92,808.00369.00488.00-641.00680.00-118.00-685.00713.00-765.00111.0072.00-64.00-181.00573.0040.0046.00645.00-755.0094.0051.00-48.00-372.00-356.00815.00-536.00782.00-105.00-1725.00709.0099.00178.001,277.00-797.00-536.001,816.00-2243.00937.00-173.00-1652.001,406.00-91.00558.00-286.00673.0031.00-66.00997.00-460.00
FCF Margin Growth (3y) 92,722.00361.00-126.008.00-266.00565.00-573.00695.00-301.00-71.00206.0032.00416.00-554.00-222.00911.0061.00-344.00-368.00-860.00125.00509.00-283.00367.00-624.00345.001,889.00-2692.00849.00-610.00342.00440.0050.00-151.00-122.00-164.00877.00319.00-941.001,620.00
FCF Margin Growth (5y) 93,186.00179.008.00104.00330.00-561.00-836.001,560.00-885.00339.00-256.00-878.00589.00327.00-149.00463.00-27.00-782.001,627.00-1826.00265.00-200.00-119.00-470.00223.00730.00-49.00-612.00789.00-118.001,054.00653.00
FCF Margin (QoQ) 92,838.00145.00156.00-331.00399.00264.00-973.00990.00-399.00-303.00426.00-489.00477.00-342.00289.00-605.001,231.00-874.00294.00-6.00-169.00-26.00252.00-105.00-493.00-10.001,422.00-1455.00825.00-898.00-197.00979.00215.00-818.00901.00-1095.00476.001,535.00-3158.002,086.00-634.0055.00-100.00588.0014.00-789.00860.00-54.00-82.00274.00-598.00
FCF Payout Ratio Growth (1y) 103.96%-292.28%-74.62%252.26%34.67%-70.25%-52.26%449.29%-102.34%-200.12%126.12%-14,662.30%-823.70%-450.90%12.25%191.89%94.05%155.67%-20.73%36.48%171.26%-342.91%
FCF Payout Ratio Growth (3y) 63.21%63.71%-26.03%-87.58%-80.43%-78.35%6.71%51.73%472.00%-32.54%-95.30%
FCF Payout Ratio Growth (5y) -75.77%-53.47%-15.67%48.30%-20.79%18.64%-238.81%17.51%-1.88%
FCF Payout Ratio (QoQ) 1,476.36%-108.09%332.24%-164.90%308.05%-112.04%194.73%-372.50%253.64%-11.93%-100.63%9.82%20,017.85%-116.95%462.62%-220.57%-876.44%87.10%173.89%-1.30%-163.24%220.70%5.20%69.95%-66.98%-511.44%
Free Cash Flow Growth (1y) -649.36%145.52%149.83%-815.76%276.06%-78.94%-1,079.82%127.15%-172.87%453.27%33.80%-19.50%-75.91%286.93%4.32%19.63%128.63%-107.58%69.92%-9.68%-60.44%-389.02%-500.92%418.21%-666.43%275.42%-57.38%-204.40%190.50%65.74%28.52%197.44%-320.97%-113.95%495.64%-407.30%179.51%-427.70%-116.56%82.01%-13.32%206.63%-177.66%279.25%26.96%-21.28%250.97%-143.83%
Free Cash Flow Growth (3y) -108.38%36.27%-47.86%16.08%-31.17%65.19%-101.71%31.26%-28.40%-53.57%42.46%-4.54%30.04%-50.86%-20.04%77.57%13.75%-13.38%-41.70%-90.25%26.58%153.13%-89.08%74.04%-137.09%25.97%86.15%-72.43%53.12%-47.67%22.35%18.63%15.05%-7.75%-22.07%-0.30%42.19%85.95%-11.46%47.91%
Free Cash Flow Growth (5y) 28.83%31.08%1.43%11.07%17.67%-29.70%-67.59%26.38%-23.06%69.31%-12.50%-46.31%24.75%33.04%-14.24%41.62%-5.11%-16.55%58.63%-75.46%28.93%-59.95%-34.67%-37.50%50.83%33.77%-15.40%0.16%30.26%0.49%31.71%15.80%
Free Cash Flow (QoQ) -740.11%75.74%207.57%-428.85%153.04%-73.44%-1,645.15%180.89%-93.66%-1,335.80%142.81%-317.12%148.16%-247.88%152.06%-574.46%205.94%-136.57%165.09%13.55%-128.03%-45.21%295.41%-50.27%-446.52%-78.43%268.51%-154.36%207.32%-260.08%-11.79%147.12%96.54%-169.04%252.39%-206.86%87.59%2,057.54%-218.36%127.65%-182.38%38.57%-28.59%233.22%1.33%-259.95%183.01%-5.64%-37.16%206.72%-124.10%
Gross Margin Growth (1y) 16.0097,545.00-20.00377.00-6.00-13.006.00-352.00-10.0011.003.00-27.009.00-3.002.00-11.007.00-5.00-13.0020.0022.0032.0043.002.001.00110.0092.00137.0046.00154.00232.0084.00215.009.00-76.00125.00-11.00-16.00-72.00-204.00-107.00-192.00-82.00-39.00-58.003.00155.0038.00-19.00
Gross Margin Growth (3y) 0.0097,542.00-11.00-2.00-7.00-6.0011.00-390.006.003.00-8.00-18.0038.0023.0032.0012.0031.00136.00122.00160.0070.00295.00367.00224.00263.00273.00248.00347.00251.00147.0084.005.0098.00-199.00-230.00-118.00-175.00-205.001.00-205.00-184.00
Gross Margin Growth (5y) 16.0097,534.00-22.007.0023.0021.0041.00-367.0030.00144.00127.00122.0086.00287.00356.00233.00292.00299.00278.00369.00275.00289.00219.00145.00146.0065.0094.00104.0086.00-42.00157.004.0021.00
Gross Margin (QoQ) -97534.0097,551.00-8.006.00-5.00-13.00389.00-377.00-12.006.0031.00-35.008.00-2.001.002.00-4.003.00-12.0019.00-16.00-4.0021.0021.00-7.007.00-20.0021.00102.00-10.0025.00-70.00209.0067.00-122.0061.003.00-18.0079.00-75.00-2.00-74.00-53.0023.00-88.0037.00-10.003.00-27.00189.00-127.00-54.00
Gross Profit Growth (1y) 25.83%0.32%-56.78%-18.48%-8.63%-25.80%19.98%151.73%-21.09%21.94%27.09%-44.09%73.70%6.91%-19.62%-9.40%-9.56%1.30%-4.69%16.00%-6.72%17.36%11.32%-1.59%-2.24%157.86%334.53%333.39%130.61%203.32%210.88%54.96%251.57%5.74%-22.24%36.75%-2.96%4.74%16.03%-35.50%-28.03%-53.86%-45.34%-12.07%-2.77%17.74%90.10%67.80%108.57%
Gross Profit Growth (3y) -3.19%-3.18%-12.97%4.69%7.79%-1.10%7.02%8.44%7.42%9.71%-0.89%-16.24%13.58%8.32%-5.17%1.13%-6.22%45.26%66.44%70.39%28.12%109.38%146.83%87.66%99.38%102.23%119.00%109.41%98.89%49.77%41.03%10.98%34.91%-20.05%-20.99%-8.12%-12.10%-17.13%6.44%-1.63%13.43%
Gross Profit Growth (5y) 7.34%-0.34%-12.77%3.81%1.11%2.83%5.39%7.80%2.48%31.93%36.33%20.17%27.00%58.30%63.04%47.35%46.23%57.95%61.96%59.99%48.31%59.01%68.46%42.27%40.81%31.93%46.12%39.11%40.66%12.79%23.86%15.06%37.86%
Gross Profit (QoQ) 20.78%51.87%-38.75%11.99%-3.71%-34.56%15.52%25.53%-21.81%5.81%142.38%-60.65%20.82%10.28%6.62%22.26%-25.63%-17.09%20.18%22.04%-16.70%-21.99%46.27%-1.86%4.80%-26.00%29.30%-2.51%176.41%24.70%28.96%-48.12%263.56%27.81%-35.72%17.70%9.34%-6.01%13.05%-16.48%18.02%4.12%-37.15%-6.81%-24.33%23.35%1.10%3.05%-8.38%99.16%-10.76%28.08%
Interest Coverage Ratio Growth (1y) 9.79%-30.08%-79.67%-58.46%-33.58%-58.82%-7.23%356.99%-65.50%-32.17%-53.78%-83.51%75.44%-44.73%-75.42%-88.73%-108.46%-210.18%-334.31%76.27%135.66%119.71%6.01%-93.60%11.76%2,114.82%1,283.06%45,483.47%3,851.07%329.84%172.84%15.81%331.16%-7.62%-39.05%33.49%-31.84%-41.15%-24.32%-70.75%-61.01%-78.37%-66.33%-39.95%-21.10%-51.40%4.15%-38.41%12.63%
Interest Coverage Ratio Growth (3y) -36.87%-41.98%-55.66%-32.11%-26.20%-46.35%-52.76%-56.04%-27.06%-34.13%-31.35%-68.00%-62.45%-50.67%-36.46%-76.66%-67.69%68.81%196.46%271.79%160.83%174.87%218.60%223.21%475.28%344.71%178.80%789.89%387.85%32.70%7.97%-23.25%4.64%-51.01%-46.25%-38.34%-40.59%-60.45%-35.73%-52.35%-29.76%
Interest Coverage Ratio Growth (5y) -15.30%-16.20%-15.44%-42.62%-58.62%-49.29%-17.42%-60.53%-54.08%12.52%24.24%-0.91%18.51%62.78%77.20%46.34%41.85%80.40%112.50%139.89%117.13%64.93%74.10%67.49%119.19%62.11%47.63%162.13%104.44%-24.48%-15.09%-30.07%0.36%
Interest Coverage Ratio (QoQ) 33.49%93.04%-61.53%10.74%-14.99%-43.88%-21.38%77.07%-47.29%26.43%287.27%-86.63%3.63%-13.84%38.13%42.26%-67.35%-61.69%-36.63%-206.76%-325.15%18.53%147.67%-78.41%135.07%-488.42%103.24%277.33%4,558.54%107.47%24.99%-67.29%406.81%31.69%-46.95%21.76%8.59%-13.12%16.20%-37.83%-6.23%11.73%-55.10%-17.12%-47.98%73.92%-19.92%8.90%-67.96%272.76%-52.64%99.14%
Net Cash Flow Growth (1y) -169.64%7,723.53%-72.51%128.46%255.25%-11.17%-86.07%-466.01%-13.45%-11.76%97.55%-108.69%-171.17%58.73%-1,108.74%204.91%-3.51%-79.60%449.28%-397.87%-0.16%164.52%-74.79%91.70%1,285.50%-1,309.13%-775.08%-946.29%-71.60%245.07%-156.83%-8.56%-61.43%-85.26%137.40%176.67%-39.09%-520.00%-66.75%-351.14%19.10%134.73%-119.18%53.64%1,047.74%-371.76%770.56%786.21%
Net Cash Flow Growth (3y) -2.19%294.34%57.16%-29.55%1.48%7.55%18.03%100.11%-38.17%-34.14%44.77%-86.83%-39.90%-5.04%132.97%36.24%142.67%-104.27%-81.16%-66.14%75.14%259.34%-85.39%1.96%48.86%37.26%86.48%120.42%-59.44%3.52%32.37%-27.86%-34.59%-40.09%71.22%3.71%102.68%-81.35%-24.67%99.91%
Net Cash Flow Growth (5y) -21.88%81.79%39.69%-46.70%0.17%-7.66%19.97%-31.82%49.91%-61.94%-11.97%-41.44%19.96%71.93%-183.94%-24.11%27.33%6.89%50.46%16.57%22.80%-98.38%-11.48%-12.66%24.09%30.41%-19.27%-58.93%-1.82%3.25%19.24%53.96%
Net Cash Flow (QoQ) -99.34%-7,376.47%67.62%-345.82%174.49%-260.45%105.34%2,331.58%-57.38%-436.08%89.49%675.01%-56.55%-109.33%-795.37%-96.10%196.91%-171.04%177.71%-293.49%119.09%1,116.52%-166.27%34.94%150.43%15.96%-121.81%9,396.23%-151.44%35.26%66.20%352.37%162.70%-214.62%85.71%189.67%0.40%190.79%-70.71%-28.76%-792.31%123.02%-321.24%133.78%101.87%-112.71%-434.81%936.36%-147.80%131.36%447.29%
Net Income Growth (1y) -9.57%-19.69%-72.98%-51.90%-26.07%-19.61%65.66%393.76%-16.43%-29.08%-58.38%-65.49%97.26%9.21%1.12%-77.10%-102.12%-151.88%-381.39%222.97%1,310.34%241.95%72.52%-78.87%78.77%1,107.91%2,294.61%7,723.76%634.18%562.76%167.38%10.20%246.64%-51.20%-31.91%73.16%5.19%-4.12%25.70%-58.04%-58.45%-85.68%-31.38%-55.66%-54.75%-299.48%-76.16%-122.17%114.12%
Net Income Growth (3y) -17.64%-22.93%-42.89%-6.42%6.82%-14.61%-11.33%-26.93%-26.72%-33.92%-47.12%-36.57%-20.35%-7.01%-40.64%-46.14%-22.92%107.20%156.96%276.55%443.86%387.19%162.67%163.13%256.99%239.32%247.48%430.50%199.15%45.83%31.78%-7.14%14.86%-59.39%-16.26%-31.44%-41.73%-31.50%-40.98%-26.85%-26.16%
Net Income Growth (5y) -15.14%-17.71%-20.40%-9.53%-20.77%-14.44%-20.49%-23.25%-5.46%47.11%48.17%33.36%46.00%130.01%114.94%68.23%63.42%95.79%98.60%152.13%257.17%123.02%73.67%67.63%81.85%39.92%105.29%94.43%38.16%-23.61%-17.84%-15.76%7.98%
Net Income (QoQ) 4.99%119.66%-58.73%-4.99%-6.76%-26.10%-26.53%46.05%1.38%52.28%118.98%-75.28%-13.97%-10.63%81.55%41.31%-52.37%-17.24%-58.89%-113.06%-1,067.24%-348.89%147.19%-51.05%36.89%-186.89%136.29%314.19%824.94%57.87%29.36%-61.13%734.96%-36.31%-46.68%22.26%17.56%-11.14%35.59%-25.73%7.15%16.50%-54.73%-26.46%-63.08%458.32%-70.75%-24.95%-262.73%166.72%-127.21%824.97%
Net Income towards Common Stockholders Growth (1y) -9.57%-19.69%-72.98%-51.90%-26.07%-19.61%65.66%393.76%-16.43%-29.08%-58.38%-65.49%97.26%9.21%1.12%-77.10%-102.12%-151.88%-381.39%222.97%1,310.34%241.95%72.52%-78.87%78.77%1,107.91%2,294.61%7,723.76%634.18%562.76%167.38%10.20%246.64%-51.20%-31.91%73.16%5.19%-4.12%25.70%-58.04%-58.45%-85.68%-31.38%-55.66%-54.75%-299.48%-76.16%-122.17%114.12%
Net Income towards Common Stockholders Growth (3y) -17.64%-22.93%-42.89%-6.42%6.82%-14.61%-11.33%-26.93%-26.72%-33.92%-47.12%-36.57%-20.35%-7.01%-40.64%-46.14%-22.92%107.20%156.96%276.55%443.86%387.19%162.67%163.13%256.99%239.32%247.48%430.50%199.15%45.83%31.78%-7.14%14.86%-59.39%-16.26%-31.44%-41.73%-31.50%-40.98%-26.85%-26.16%
Net Income towards Common Stockholders Growth (5y) -15.14%-17.71%-20.40%-9.53%-20.77%-14.44%-20.49%-23.25%-5.46%47.11%48.17%33.36%46.00%130.01%114.94%68.23%63.42%95.79%98.60%152.13%257.17%123.02%73.67%67.63%81.85%39.92%105.29%94.43%38.16%-23.61%-17.84%-15.76%7.98%
Net Income towards Common Stockholders (QoQ) 4.99%119.66%-58.73%-4.99%-6.76%-26.10%-26.53%46.05%1.38%52.28%118.98%-75.28%-13.97%-10.63%81.55%41.31%-52.37%-17.24%-58.89%-113.06%-1,067.24%-348.89%147.19%-51.05%36.89%-186.89%136.29%314.19%824.94%57.87%29.36%-61.13%734.96%-36.31%-46.68%22.26%17.56%-11.14%35.59%-25.73%7.15%16.50%-54.73%-26.46%-63.08%458.32%-70.75%-24.95%-262.73%166.72%-127.21%824.97%
Net Margin Growth (1y) 0.0033,691.00-16.0068.00-4.00-3.007.00-56.00-2.00-2.00-12.00-17.004.000.002.00-9.00-13.00-11.00-25.007.007.0011.007.00-7.006.0085.00120.00125.0049.00283.00115.003.00103.00-197.00-65.00108.008.00-23.00-25.00-162.00-105.00-136.00-20.00-45.00-44.00-54.00-87.00-36.00-2.00
Net Margin Growth (3y) -6.0033,685.00-21.00-5.00-2.00-6.00-3.00-82.00-11.00-14.00-35.00-19.00-3.000.00-16.00-9.00-1.0085.00102.00125.0061.00379.00242.00121.00158.00170.00169.00236.00160.0063.0024.00-51.006.00-356.00-111.00-99.00-141.00-212.00-132.00-243.00-151.00
Net Margin Growth (5y) -15.0033,674.00-45.00-7.00-9.00-6.00-21.00-82.001.0082.0092.0099.0052.00367.00219.00119.00151.00170.00152.00236.00173.00159.00152.0067.0061.0012.00124.0029.0011.00-126.00-83.00-132.00-40.00
Net Margin (QoQ) -33692.0033,705.00-12.00-1.00-2.00-2.0073.00-73.000.007.0010.00-19.00-1.00-2.005.002.00-5.001.00-6.00-2.00-3.00-14.0026.00-3.001.00-17.0012.0010.0080.0018.0017.00-66.00315.00-150.00-95.0034.0014.00-18.0078.00-66.00-17.00-21.00-58.00-9.00-47.0094.00-83.00-8.00-57.0061.00-32.0026.00
Operating Income Growth (1y) 3.28%-9.61%-74.51%-55.31%-27.60%-52.45%-0.58%430.51%-52.93%-2.80%-13.28%-70.06%224.74%-9.99%-68.14%-86.25%-111.61%-248.62%-456.92%129.09%149.42%122.95%-6.25%-90.74%21.96%2,539.08%1,002.59%37,957.14%3,816.86%354.01%295.75%47.64%361.80%-5.99%-33.25%49.52%-8.59%0.13%18.61%-53.14%-45.21%-76.80%-63.66%-38.95%-19.59%-36.47%39.50%-22.29%76.65%
Operating Income Growth (3y) -29.40%-25.24%-39.66%-10.80%3.43%-25.35%-34.99%-39.78%-29.61%-48.89%-44.00%-54.48%-42.88%-32.54%-47.49%-69.22%-58.79%108.01%224.69%332.19%194.76%208.96%241.86%273.31%504.24%382.94%195.65%843.58%448.87%62.28%46.33%1.14%32.25%-39.78%-33.98%-24.65%-26.15%-47.16%-15.60%-39.42%-8.02%
Operating Income Growth (5y) -16.36%-20.67%-17.61%-25.89%-42.38%-32.33%-24.92%-45.90%-36.04%51.09%56.73%27.15%54.86%105.65%112.33%74.95%66.15%107.44%146.18%181.96%152.02%94.56%100.06%105.28%156.25%92.11%65.13%199.35%135.77%-8.83%9.70%-13.27%26.86%
Operating Income (QoQ) 9.47%107.98%-54.48%-0.35%-4.19%-41.36%-20.18%61.42%-37.06%22.61%325.93%-85.68%29.97%9.38%47.06%55.33%-63.98%-61.28%-36.54%-231.21%-360.97%7.01%140.73%-71.69%114.02%-530.57%103.55%272.86%4,531.03%47.26%49.67%-61.63%436.79%28.36%-44.16%20.03%9.28%-8.86%25.08%-26.62%19.70%7.95%-50.58%-14.21%-49.32%69.11%-16.97%13.00%-59.96%271.35%-53.75%156.87%
Operating Margin Growth (1y) 3.0046,098.00-22.0089.00-7.00-11.000.00-72.00-8.000.00-4.00-27.0010.00-2.00-5.00-12.00-20.00-18.00-14.003.005.0014.00-13.00-4.001.0092.00130.00142.0065.00172.00216.0053.00175.00-23.00-98.00114.00-21.00-22.00-46.00-199.00-108.00-177.00-99.00-49.00-44.00-21.0032.00-26.00-17.00
Operating Margin Growth (3y) -12.0046,087.00-26.00-9.00-5.00-13.00-9.00-110.00-18.00-19.00-23.00-35.00-6.00-6.00-33.00-13.00-15.0088.00103.00141.0070.00278.00334.00190.00241.00241.00248.00309.00219.00127.0072.00-32.0046.00-222.00-243.00-133.00-173.00-219.00-112.00-274.00-169.00
Operating Margin Growth (5y) -22.0046,067.00-46.00-18.00-21.00-17.00-37.00-111.00-13.0087.0094.00103.0060.00258.00314.00182.00225.00237.00221.00308.00224.00233.00189.00106.00112.0042.00103.0061.0067.00-71.006.00-107.00-15.00
Operating Margin (QoQ) -46097.0046,113.00-13.000.00-2.00-7.0098.00-96.00-6.003.0027.00-32.002.000.004.004.00-10.00-4.00-2.00-4.00-7.000.0015.00-3.002.00-27.0024.002.0094.0011.0036.00-75.00200.0056.00-128.0047.002.00-20.0084.00-88.002.00-44.00-68.003.00-68.0034.00-18.007.00-44.0087.00-77.0016.00
Profit After Tax Growth (1y) -9.57%-19.69%-72.98%-51.90%-26.07%-19.61%65.66%393.76%-16.43%-29.08%-58.38%-65.30%97.98%9.21%3.18%-75.49%-107.45%-151.88%-377.59%209.83%442.44%246.23%72.70%-79.54%78.77%1,072.53%2,294.61%7,723.76%634.18%562.76%178.70%10.20%246.64%-51.20%-26.63%73.16%5.19%-4.12%11.92%-58.04%-58.45%-85.68%-26.23%-52.67%-53.03%-268.96%-66.63%-110.81%106.28%
Profit After Tax Growth (3y) -17.64%-22.93%-42.89%-6.24%6.95%-14.61%-10.73%-25.11%-28.53%-33.92%-47.24%-35.88%-20.35%-6.08%-40.64%-46.24%-23.01%107.20%155.24%267.40%260.75%387.19%165.41%160.31%256.99%235.98%260.56%430.50%199.15%45.83%31.78%-7.14%14.86%-59.39%-15.39%-29.94%-41.00%-30.69%-34.93%-26.44%-26.16%
Profit After Tax Growth (5y) -15.80%-17.71%-20.43%-8.94%-20.77%-13.93%-20.49%-23.25%-5.46%47.11%48.17%33.36%46.00%130.01%116.73%68.04%63.30%95.79%102.44%148.44%177.95%123.02%73.47%66.56%81.85%39.09%108.12%96.97%39.20%-22.43%-10.84%-15.34%7.98%
Profit After Tax (QoQ) 4.99%119.66%-58.73%-4.99%-6.76%-26.10%-26.53%46.05%1.38%52.28%118.98%-75.28%-13.97%-10.63%82.58%41.03%-52.55%-15.56%-56.62%-142.89%-230.24%-351.85%148.41%-52.60%41.03%-184.34%136.29%314.19%824.94%57.87%29.36%-61.13%734.96%-33.62%-48.85%22.26%17.56%-0.20%20.73%-25.73%7.15%16.50%-54.73%-26.46%-63.08%500.21%-70.96%-27.00%-232.78%218.56%-109.41%1,493.20%
Property, Plant & Equipment (Net) Growth (1y) 38.33%21.62%-10.77%69.85%77.11%101.81%142.76%22.18%102.33%101.50%102.10%89.75%45.20%30.13%16.56%21.36%-7.52%-7.97%-11.27%-16.05%-16.19%-12.56%-14.68%-15.69%-10.07%-6.87%38.82%51.70%53.70%59.63%15.46%14.36%17.55%22.87%20.24%27.10%30.70%29.22%41.50%61.94%46.12%60.07%98.28%124.59%127.50%94.55%
Property, Plant & Equipment (Net) Growth (3y) 42.12%70.37%63.59%57.91%73.28%74.26%78.83%41.17%39.54%34.13%27.86%24.57%4.01%1.55%-4.08%-4.94%-11.34%-9.17%1.67%2.40%5.02%9.14%11.00%13.51%17.56%22.24%24.45%30.16%33.16%36.34%25.24%33.02%30.94%36.47%49.97%66.58%63.17%59.06%
Property, Plant & Equipment (Net) Growth (5y) 45.90%42.73%35.26%32.03%32.16%33.61%34.06%14.77%15.41%14.47%19.88%19.85%9.24%9.26%7.18%8.30%4.72%8.01%7.85%9.31%12.22%15.60%18.40%24.66%25.42%30.46%40.15%51.64%51.00%51.16%
Property, Plant & Equipment (Net) (QoQ) 25.69%8.89%-4.71%-6.75%-7.78%107.27%-0.63%6.25%10.93%4.31%64.56%5.81%11.27%-2.06%25.93%-5.17%-0.34%1.97%-4.04%-5.63%-3.91%-3.53%-4.20%-1.54%-6.24%-4.67%2.19%1.97%39.76%4.17%3.53%5.90%1.09%3.18%6.42%10.70%-1.08%9.06%9.43%9.45%8.32%24.82%-1.26%19.90%34.17%41.38%0.02%2.53%
Return on Assets Growth (1y) -2.00-1.001.001.001.000.00-2.00-2.00-1.00-1.000.00-1.00-1.00-2.00-1.00-1.000.001.000.000.001.003.006.006.0010.009.007.009.000.00-4.00-2.00-5.00-2.001.00-3.00-6.00-5.00-3.00-3.00-2.00
Return on Assets Growth (3y) -3.00-1.00-1.00-1.00-2.00-3.00-4.00-3.00-3.00-2.00-1.00-1.000.002.005.006.0011.0014.0014.0016.0012.009.0011.0010.008.006.002.00-9.00-10.00-13.00-10.00-9.00-11.00-10.00
Return on Assets Growth (5y) -4.00-2.00-2.00-2.000.002.003.004.009.0011.0012.0014.0010.008.0010.0010.009.0010.009.003.003.002.000.00-3.00-6.00-6.00
Return on Assets (QoQ) -1.000.000.000.000.001.000.000.00-1.00-1.000.000.000.000.00-1.000.00-1.000.000.000.000.000.000.001.002.003.000.005.002.000.002.00-4.00-2.002.000.00-1.001.00-2.00-1.000.00-1.00-1.000.000.00
Return on Capital Employed Growth (1y) -29.00-13.0023.00-18.0025.008.00-35.002.00-24.00-12.00-3.00-16.005.00-15.00-11.00-4.00-16.006.001.001.0017.0011.0044.0039.0018.0022.00-5.00-2.0012.001.00-10.0015.00-11.00-1.00-7.00-23.00-13.00-3.000.0012.00
Return on Capital Employed Growth (3y) -27.00-17.00-14.00-32.006.00-19.00-49.00-18.00-35.00-21.00-13.00-19.006.002.0033.0037.0018.0039.0040.0038.0046.0034.0029.0052.0018.0022.00-22.00-23.00-30.00-30.00-39.00-27.00-20.00-33.00
Return on Capital Employed Growth (5y) -39.00-26.00-25.00-35.007.00-2.00-4.0022.000.0012.0026.0018.0035.0025.0019.0049.0018.0039.0023.0010.009.007.00-10.00-4.00-35.00-20.00
Return on Capital Employed (QoQ) -13.00-2.0011.00-24.002.0034.00-30.0018.00-15.00-8.007.00-8.00-3.001.00-7.0014.00-23.005.000.001.000.00-1.001.0017.00-6.0032.00-4.00-5.00-2.006.00-1.009.00-13.00-5.0023.00-17.00-2.00-12.00-2.00-1.000.000.001.0011.00
Return on Equity Growth (1y) -13.00-4.006.006.006.002.00-11.00-8.00-7.00-5.00-1.00-6.00-9.00-14.00-11.00-6.00-1.008.005.004.0015.0030.0048.0051.0044.0014.00-5.00-6.00-25.00-19.00-14.00-19.00-7.00-1.00-8.00-10.00-13.00-16.00-14.00-12.00-9.00-9.00-8.00-6.00
Return on Equity Growth (3y) -15.00-7.00-6.00-9.00-10.00-18.00-23.00-21.00-17.00-12.00-7.00-8.005.0023.0042.0049.0058.0052.0047.0050.0034.0025.0028.0026.0012.00-6.00-27.00-34.00-46.00-36.00-35.00-40.00-29.00-26.00-30.00-27.00
Return on Equity Growth (5y) -25.00-14.00-12.00-10.004.0020.0029.0035.0042.0032.0035.0037.0024.0018.0022.0025.0026.0032.0025.0021.0014.008.007.005.00-10.00-31.00-49.00-52.00
Return on Equity (QoQ) -8.00-3.00-2.00-1.001.007.00-1.00-1.00-3.00-6.001.000.000.00-2.00-4.00-3.00-6.001.001.002.003.00-2.001.0013.0018.0016.004.006.00-12.00-3.004.00-13.00-6.002.00-1.00-2.000.00-5.00-3.00-5.00-3.00-2.00-1.00-2.00-3.00-1.001.00
Return on Invested Capital Growth (1y) -4.00-1.001.001.001.000.00-3.00-2.00-1.00-1.001.00-1.00-4.00-4.00-4.00-3.002.002.002.001.003.0010.0016.0018.0021.0016.0010.0014.002.00-6.00-2.00-8.00-7.00-1.00-5.00-2.00-5.00-10.00-11.00-12.00-7.00-5.00-8.00-4.00
Return on Invested Capital Growth (3y) -5.00-2.00-1.00-2.00-4.00-5.00-6.00-6.00-4.00-3.00-2.00-2.001.008.0014.0016.0026.0028.0028.0032.0026.0021.0025.0023.0016.0010.003.003.00-10.00-16.00-17.00-23.00-19.00-15.00-23.00-18.00
Return on Invested Capital Growth (5y) -7.00-4.00-4.00-3.001.007.0012.0013.0021.0023.0024.0029.0024.0018.0022.0021.0021.0022.0021.0022.0014.0010.009.008.004.00-5.00-15.00-13.00
Return on Invested Capital (QoQ) -3.00-1.000.000.000.002.00-1.000.00-1.00-1.001.000.000.000.00-1.00-3.000.000.000.002.000.000.000.004.007.006.001.007.002.000.005.00-5.00-6.004.00-2.00-3.000.00-1.001.00-6.00-4.00-2.000.00-1.00-2.00-4.003.00
Return on Sales Growth (1y) 0.00337.000.001.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.001.000.003.001.000.001.00-2.00-1.001.000.000.000.00-2.00-1.00-1.000.000.000.00-1.00-1.000.000.00
Return on Sales Growth (3y) 0.00337.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.001.001.001.001.004.002.001.002.002.002.002.002.001.000.00-1.000.00-4.00-1.00-1.00-1.00-2.00-1.00-2.00-2.00
Return on Sales Growth (5y) 0.00337.000.000.000.000.000.00-1.000.001.001.001.001.004.002.001.002.002.002.002.002.002.002.001.001.000.001.000.000.00-1.00-1.00-1.000.00
Return on Sales (QoQ) -337.00337.000.000.000.000.001.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.00-1.003.00-2.00-1.000.000.000.001.00-1.000.000.00-1.000.000.001.00-1.000.00-1.001.000.000.00
Revenue Growth (1y) -12.26%204,176.13%-32.64%-90.96%3.37%2.71%2.86%1,384.22%-0.63%-6.88%19.39%-10.03%39.06%14.42%-23.54%19.83%-20.96%15.26%33.16%-27.67%-34.50%-36.49%-51.88%-5.37%-4.12%-0.65%95.93%26.00%43.88%62.82%30.79%7.92%28.16%2.91%-4.08%-5.64%0.17%9.86%49.27%30.75%6.62%12.67%-19.06%9.28%31.92%15.26%-0.51%35.57%136.18%
Revenue Growth (3y) -3.41%1,150.17%-6.13%6.47%12.62%3.05%-2.08%152.00%2.98%7.09%6.72%-7.95%-10.37%-5.74%-21.17%-6.39%-20.82%-10.07%7.88%-4.81%-3.32%0.90%7.24%8.77%20.92%18.52%34.96%8.67%22.69%22.56%23.26%10.01%11.03%8.40%5.04%10.47%12.11%12.58%6.33%24.65%49.21%
Revenue Growth (5y) -0.19%381.05%-3.38%0.91%-5.86%-4.34%-9.66%61.40%-7.26%-4.97%2.77%-1.44%-0.14%6.26%4.66%2.21%-1.75%4.03%9.51%-2.56%3.01%3.04%12.04%9.68%13.56%15.56%24.32%12.89%21.04%19.04%8.56%14.55%33.65%
Revenue (QoQ) -100.05%270,763.10%-28.68%-0.49%6.24%-10.66%-90.43%1,038.07%5.56%-10.53%38.09%-23.81%-1.07%14.71%4.06%17.76%-18.60%-23.35%63.09%-22.32%18.70%-11.44%-11.41%-29.66%15.09%-32.90%74.20%-28.73%19.24%32.34%12.03%-18.61%34.95%6.30%-7.56%-3.36%8.36%-0.92%-9.07%2.60%18.85%34.62%-20.35%-16.33%25.58%-3.28%7.53%1.00%9.73%-16.52%46.52%75.97%
Share-based Compensation Growth (1y) -46.97%27.27%67.57%57.89%65.71%-13.10%-14.52%-10.00%101.72%167.12%260.38%324.07%117.95%64.62%128.27%31.88%10.59%-46.73%-37.61%-6.95%2.48%48.54%-38.97%-13.17%-22.15%25.20%7.23%-13.93%20.44%61.64%165.73%177.14%111.44%-0.39%13.11%-8.25%-6.11%11.13%24.11%-9.74%-15.24%-43.59%-51.81%-36.31%-23.46%92.52%17.19%50.81%
Share-based Compensation Growth (3y) 21.03%43.49%72.83%81.98%93.86%56.34%91.59%71.38%69.41%32.81%72.49%73.29%35.18%9.21%-4.57%2.14%-4.09%-0.31%-25.82%-11.41%-1.32%44.32%20.25%27.47%25.63%26.32%47.71%29.83%33.72%21.40%55.09%31.91%18.94%-14.52%-12.21%-19.20%-15.23%6.47%-11.17%-4.64%
Share-based Compensation Growth (5y) 33.70%20.97%49.03%49.21%52.53%24.77%21.77%32.39%31.14%34.22%27.42%31.21%18.29%21.39%19.89%20.51%17.58%9.79%4.18%12.07%13.79%27.18%19.54%11.40%9.55%4.79%14.03%4.70%9.18%14.21%16.07%17.13%
Share-based Compensation (QoQ) 0.00%-43.94%2.70%-7.89%140.00%-26.19%-3.23%-3.33%25.86%-27.40%1.89%116.67%66.67%-2.05%19.90%11.35%25.88%35.83%-30.73%-6.62%-39.36%59.06%3.31%2.85%-12.11%-34.65%46.99%-7.79%41.33%-44.03%17.98%29.05%89.67%-7.98%23.04%-1.55%-10.65%4.49%-0.19%0.75%5.76%16.70%-27.41%-5.39%-29.61%-0.31%-4.06%13.68%77.08%-39.32%23.47%
Shareholder's Equity Growth (1y) -7.13%-1.07%12.32%13.16%20.48%18.50%17.08%13.13%12.36%14.47%14.66%15.34%6.95%2.78%-0.17%-5.36%-3.45%-1.68%1.36%5.00%3.14%3.81%18.23%44.55%62.44%58.89%263.19%246.96%213.24%241.80%41.38%34.77%36.13%33.30%26.75%22.41%15.26%8.49%4.42%10.24%14.00%13.74%18.72%6.17%4.87%6.46%
Shareholder's Equity Growth (3y) 5.93%10.30%14.67%13.87%13.13%11.71%10.25%7.29%5.08%4.97%5.08%4.65%2.12%1.61%6.16%12.83%17.39%17.49%63.28%73.98%73.78%77.98%82.43%89.07%90.62%93.45%86.71%78.88%70.02%70.34%23.23%22.06%21.39%18.04%16.26%12.73%11.28%9.52%
Shareholder's Equity Growth (5y) 5.35%6.28%8.82%7.97%7.59%7.31%9.94%13.39%14.22%13.79%37.88%41.88%40.21%41.62%43.78%46.36%47.14%49.18%50.81%54.09%52.45%52.15%51.71%55.60%55.53%54.95%51.83%46.29%42.50%43.03%
Shareholder's Equity (QoQ) -9.57%3.30%2.43%3.40%2.66%4.07%9.06%1.70%1.43%0.56%8.31%3.61%1.60%1.16%0.44%-0.43%-1.31%-4.10%2.47%1.39%1.74%-0.66%0.65%2.05%15.88%21.45%13.11%-0.18%164.87%16.02%2.11%8.92%9.56%10.59%3.14%6.66%4.18%6.81%-2.88%0.39%0.28%12.75%0.43%0.16%4.67%0.83%-0.79%1.68%
Tax Rate Growth (1y) -257.00-413.0017.00149.00-140.00-3086.00-3106.00-243.00-217.003,329.004,955.00-285.00-160.00-383.00-3186.00284.008,508.001,542.00-2252.00-1235.00-9617.00-2489.001,769.00-8.00-3.00-1598.00476.00-419.00-369.00-217.00540.00-121.00-40.00689.00558.00168.0062.00312.00-359.00-133.00211.00-139.00-881.00-344.0019.00-928.003,308.00-7198.00-1017.00
Tax Rate Growth (3y) -615.00-171.001,865.00-379.00-518.00-141.00-1337.00-244.008,131.004,487.00-482.00-1236.00-1269.00-1330.00-3668.00-959.00-1111.00-2545.00-7.00-1661.00-9989.00-4303.002,784.00-548.00-413.00-1126.001,574.00-372.00-347.00784.00739.00-86.00233.00862.00-682.00-309.00292.00-754.002,068.00-7674.00-788.00
Tax Rate Growth (5y) 7,733.00988.00-3572.00-1330.00-1626.00-1088.00-1820.00-1487.00-1489.00401.001,762.00-1662.00-1641.00-3145.00-2653.00-1499.00-1521.00-2072.001,091.00-1615.00-9967.00-3302.002,983.00-513.00-140.00-952.00333.00-848.00-118.00-282.003,166.00-7627.00-766.00
Tax Rate (QoQ) 3.00-1318.00779.00278.00-153.00-888.00911.00-11.00-3099.00-908.003,774.0015.00447.00718.00-1465.00140.00224.00-2084.002,004.008,364.00-6742.00-5878.003,021.00-18.00386.00-1620.001,244.00-13.00-1209.00453.00350.0037.00-1057.001,210.00-311.00117.00-327.001,079.00-701.0012.00-78.00408.00-475.00355.00-427.00-334.0063.00717.00-1373.003,901.00-10443.006,898.00
Total Debt Growth (1y) 42.32%42.45%10.85%8.73%38.20%7.62%43.07%44.22%14.75%13.85%12.11%-15.09%11.24%19.39%1.87%15.13%17.82%2.13%8.63%24.92%11.26%20.66%13.42%-12.11%3.61%-1.58%-3.47%22.30%-6.28%-5.31%35.19%11.08%-34.57%-1.93%-33.57%-23.97%54.41%-88.38%47.20%15.64%31.89%698.43%16.22%62.35%31.54%176.52%
Total Debt Growth (3y) 30.68%20.40%21.15%10.01%20.83%13.52%17.78%12.13%14.57%11.55%7.45%6.88%13.40%13.74%7.87%8.12%10.74%6.64%5.95%10.32%2.61%3.99%13.96%6.09%-14.03%-2.96%-4.65%1.08%-1.80%-52.39%9.75%-0.78%10.04%-3.10%4.36%12.59%38.88%36.90%
Total Debt Growth (5y) 16.88%16.30%14.50%13.87%18.26%12.51%15.02%9.13%11.63%10.51%6.31%5.59%7.20%6.52%10.37%11.42%-3.59%2.41%1.32%2.55%1.77%-33.69%7.67%0.98%5.29%-3.24%8.20%14.16%10.44%18.96%
Total Debt (QoQ) 13.02%12.85%-5.33%17.97%-12.05%10.69%20.34%-8.14%16.92%11.58%-4.25%-8.87%15.14%-15.49%25.45%-2.19%-1.76%-4.50%28.39%-15.22%4.50%9.82%14.35%-8.05%-1.78%-14.90%34.80%-12.66%-3.66%7.82%3.31%-11.76%37.54%-11.40%-39.15%32.26%-6.83%1.40%23.58%-90.05%1,080.11%-20.34%40.95%-39.74%71.78%11.27%14.21%26.67%