Generac Holdings Cash Flow Statement (2010-2026) | GNRC

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
127.91M132.75M145.96M116.90M157.64M60.45M-21.63M14.16M45.52M60.63M96.81M26.48M59.05M113.78M117.67M44.28M74.43M66.58M-85.52M73.11M
Depreciation and Depletion (Quarter)
10.18M11.01M11.71M12.41M13.22M13.41M13.78M14.13M14.85M16.23M17.19M17.15M18.09M19.00M19.79M20.65M22.64M24.28M25.76M25.59M
Share-based Compensation (Quarter)
6.97M5.78M5.75M8.83M7.74M6.86M6.06M10.33M10.04M9.93M5.19M12.44M12.71M13.12M10.98M11.61M14.75M12.75M10.84M13.44M
Deferred Taxes (Quarter)
5.30M1.21M-10.31M-49.16M-12.47M-21.65M-12.19M-10.71M-3.44M-4.56M-15.76M-5.41M-12.73M-5.41M-37.07M-4.18M-14.49M51.08M-17.34M3.75M
Gains from Sales and Divestitures (Quarter)
0.20M0.23M0.13M0.21M0.25M
Gains from Investment Securities (Quarter)
4.07M-39.19M58.12M34.62M3.73M2.12M110.42M9.19M-2.56M-6.63M5.46M4.53M2.29M12.50M8.60M-8.60M34.59M
Asset Writedowns and Impairment (Quarter)
Non-cash Items (Quarter)
386.07M47.76M75.59M78.31M58.82M
Cash from Operations (Quarter)
122.45M74.41M61.75M-10.14M23.84M-56.05M100.87M-18.56M83.15M140.14M316.95M111.90M77.66M212.28M339.45M58.15M72.19M118.38M189.26M119.28M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
11.05M12.21M17.65M26.05M25.88M25.75M25.64M25.82M26.39M26.72M25.26M24.75M24.79M24.16M24.05M25.49M25.68M24.93M25.41M30.38M
Amortization of Deferred Charges (Quarter)
0.65M0.65M0.65M0.64M0.65M0.97M0.97M0.95M0.97M0.98M0.98M0.97M0.97M0.64M0.65M0.64M0.64M0.56M0.55M0.54M
Depreciation & Amortization (CF) (Quarter)
21.23M23.22M29.36M38.46M39.10M39.16M39.42M39.95M41.25M42.95M42.45M41.90M42.88M43.15M43.83M20.65M22.64M24.28M25.76M25.59M
Change in Working Capital
Change in Receivables (Quarter)
40.14M19.92M15.09M66.51M76.80M-122.50M-27.36M-33.92M49.46M53.44M-50.70M-13.66M88.13M45.67M-37.32M-48.35M48.84M31.50M-77.63M15.10M
Change in Inventory (Quarter)
117.99M159.13M148.04M147.25M10.98M195.39M-34.34M23.82M-7.92M-117.79M-160.78M18.11M-30.35M-61.15M-49.56M57.20M142.08M73.77M-109.94M-13.93M
Change in Account Payables (Quarter)
129.27M83.91M27.37M26.36M-80.95M-81.71M-86.74M-24.49M22.04M-55.42M-63.03M44.68M29.31M13.35M36.23M-33.01M162.50M14.16M-184.35M40.09M
Change in Accured Expenses (Quarter)
53.84M11.96M23.81M-21.56M108.17M-104.03M127.45M-53.79M-18.95M2.12M43.28M-3.68M9.36M-17.15M37.31M-31.55M12.76M3.73M1.51M-12.72M
Other Working Capital Changes (Quarter)
2.40M2.70M-6.05M-2.25M0.62M8.67M-11.80M5.58M-21.91M-15.84M7.91M0.92M-13.80M17.23M-4.89M-2.15M-5.84M61.13M-13.03M44.15M
Investing Activities
Capital Expenditures (Quarter)
26.75M33.23M22.54M28.20M18.30M18.33M21.36M23.98M29.92M23.82M51.34M26.82M27.95M28.63M53.33M30.94M57.72M21.88M59.32M29.40M
Sales of Property, Plant and Equipment (Quarter)
0.07M0.11M0.08M1.86M0.02M0.17M0.03M0.08M1.72M0.13M0.96M0.05M0.03M0.06M0.07M0.05M-0.05M0.04M3.04M
Acquisitions (Quarter)
419.02M46.91M735.58M1.00M10.42M13.64M16.19M-0.21M17.81M3.97M12.96M0.76M122.83M
Cash from Investing Activities (Quarter)
-445.27M-79.66M-270.51M-27.38M-35.74M-21.96M-49.15M-41.29M-34.16M-23.00M-79.62M-26.64M-47.39M-67.76M-66.93M-33.54M-59.77M-22.23M-57.37M-153.75M
Financing Activities
Other financing activities (Quarter)
-18.21M-3.62M
Cash from Financing Activities (Quarter)
-32.67M39.23M-69.53M95.60M270.77M-151.50M-150.83M63.67M5.82M-147.06M-199.57M-36.33M-60.18M-150.06M-202.27M-119.72M18.40M-19.98M-91.42M-41.38M
Dividend Payments
Dividends Paid - Common (Quarter)
0.27M
Additional items
Exchange Rate Effect (Quarter)
0.76M-0.35M1.90M0.60M2.26M-7.72M1.92M0.81M0.59M-1.31M1.71M-0.57M-1.14M1.40M-3.16M1.29M5.25M0.30M0.94M-0.04M
Change in Cash (Quarter)
-354.73M33.64M-276.39M58.68M261.12M-237.23M-97.19M4.64M55.40M-31.24M39.47M48.36M-31.04M-4.14M67.10M-93.81M36.07M76.48M41.40M-75.88M
Beginning Cash Balance (Quarter)
Free Cash Flow (Quarter)
95.70M41.18M39.22M-38.34M5.53M-74.38M79.51M-42.54M53.22M116.32M265.60M85.08M49.71M183.66M286.12M27.21M14.47M96.50M129.94M89.89M
Net Cash Flow (Quarter)
-355.49M33.99M-278.29M58.08M258.86M-229.50M-99.11M3.83M54.81M-29.93M37.76M48.93M-29.90M-5.54M70.26M-95.11M30.82M76.18M40.46M-75.85M