GNRC Growth Metrics (2010-2025) | GNRC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 28.34%23.01%19.58%3.29%1.27%12.31%14.99%12.12%13.87%9.18%5.82%3.68%1.64%2.31%0.20%-4.60%4.95%2.41%1.68%4.91%-3.43%-1.51%7.09%8.57%11.26%17.05%16.58%19.76%19.07%14.21%11.21%9.86%7.29%9.69%14.65%21.37%28.94%33.94%37.87%50.76%50.54%47.64%27.94%5.98%1.16%-2.76%-1.52%-1.47%-1.57%-3.82%0.40%0.31%-1.35%5.28%7.93%9.09%
Assets Growth (3y) (Quarter) 14.12%14.68%13.32%6.29%5.44%7.85%6.83%3.51%6.70%4.58%2.54%1.24%1.00%1.05%2.95%2.81%4.08%5.69%8.28%10.91%8.56%9.60%11.56%12.62%12.44%13.61%14.12%16.89%18.10%18.83%20.69%26.21%27.70%29.45%26.46%24.70%25.22%24.35%20.21%16.33%14.44%11.36%8.15%1.56%-0.59%-0.52%2.19%2.54%
Assets Growth (5y) (Quarter) 8.01%9.58%8.19%3.74%3.51%4.82%5.83%4.78%5.47%5.69%6.12%6.17%6.42%6.64%7.18%7.41%7.57%8.14%10.11%12.71%12.10%14.10%17.02%21.19%22.50%23.73%21.26%20.60%20.19%19.22%17.24%15.99%15.70%15.20%14.86%13.90%13.78%14.26%13.48%11.49%
Assets (QoQ) (Quarter) 3.92%23.20%1.22%-5.09%1.03%6.41%-0.76%5.25%3.44%3.76%0.80%0.92%0.26%1.66%-1.18%1.57%-1.81%-3.21%8.71%-0.88%-2.51%-0.14%0.07%1.09%6.01%1.25%2.54%6.34%5.59%4.01%1.95%2.00%2.81%2.76%-0.43%4.28%7.46%8.79%5.77%8.32%10.62%18.96%5.61%6.24%-4.14%-1.46%0.81%2.13%-2.92%-1.41%0.71%-0.21%1.34%-1.50%-0.96%6.49%3.88%-0.44%
Capital Expenditures Growth (1y) (Quarter) -18.00%43.19%36.27%83.43%649.39%18.00%102.15%70.20%-46.90%84.15%13.95%46.48%123.61%-27.53%32.55%-7.89%-37.80%-11.90%8.66%-10.60%16.97%-8.75%-49.98%-6.21%-3.14%72.59%83.09%-10.06%99.92%32.65%144.80%216.88%-16.45%-30.28%-18.92%-27.26%-31.28%83.58%113.04%99.08%336.83%-20.05%2.66%-31.59%-44.85%-5.24%-14.98%63.49%29.94%140.42%11.86%-6.59%20.19%3.88%15.35%106.48%-23.57%11.22%
Capital Expenditures Growth (3y) (Quarter) 48.32%45.99%46.42%65.99%107.22%16.34%45.07%31.93%-9.61%5.55%17.95%6.45%17.61%-16.48%-10.36%-8.25%-11.01%11.53%-0.16%-8.97%31.33%27.83%30.88%38.78%17.39%16.87%53.75%27.51%4.70%19.30%61.71%66.18%35.87%0.77%21.04%-0.31%18.30%11.62%22.97%30.58%46.29%22.12%-0.79%1.47%-4.85%33.26%3.14%46.64%6.08%40.57%
Capital Expenditures Growth (5y) (Quarter) 35.33%14.72%35.22%30.37%45.29%4.83%10.66%14.00%-3.50%13.11%8.49%0.35%25.80%5.93%26.42%17.10%3.32%5.11%14.58%11.69%5.40%21.74%31.10%31.09%37.17%18.56%51.37%23.07%22.56%5.16%29.85%38.70%12.44%18.44%11.02%8.64%20.93%28.28%19.13%33.84%23.53%16.04%
Capital Expenditures (QoQ) (Quarter) 311.71%-70.44%16.95%-42.40%618.92%-71.86%57.44%135.32%13.21%-51.80%32.55%-26.58%292.61%-70.18%70.40%12.07%27.24%-45.45%18.41%-24.32%80.22%-32.72%-2.57%-0.98%40.58%-63.12%82.69%2.25%150.50%-60.87%-10.25%127.29%66.21%-27.80%16.17%-40.07%38.70%-16.03%4.22%-43.38%270.50%-2.55%-2.61%24.23%-32.19%25.13%-35.10%0.15%16.50%12.28%24.80%-20.40%115.56%-47.76%4.22%2.41%86.31%-41.99%86.56%-62.09%171.08%
Cash & Equivalents Growth (1y) (Quarter) 18.51%1.93%-86.91%-58.21%16.00%-40.76%1,128.27%101.02%39.00%219.75%56.37%48.61%26.38%-13.62%-21.41%-73.17%-38.95%-53.78%-51.38%16.59%-41.94%-17.12%-11.33%137.76%105.84%154.22%66.56%35.11%62.11%10.33%-1.21%24.16%43.83%90.65%259.47%137.90%102.90%142.25%-1.68%-17.55%-77.51%-72.34%19.75%-45.74%-9.92%-33.33%-58.73%-29.74%51.44%81.53%13.25%32.60%39.94%-24.82%2.39%40.08%21.38%
Cash & Equivalents Growth (3y) (Quarter) 24.09%24.52%35.97%7.67%26.78%17.84%147.14%-7.11%2.36%8.48%-15.77%-22.54%-23.48%-30.83%-30.29%-9.40%-9.97%-0.88%-10.45%55.30%24.67%32.47%13.42%58.59%68.68%74.87%80.85%58.62%67.88%72.08%51.71%34.54%-13.09%8.51%61.76%2.10%-25.65%-23.55%-21.38%-32.01%-32.55%-30.56%-17.59%-20.34%24.05%-3.10%-21.78%9.28%37.02%
Cash & Equivalents Growth (5y) (Quarter) 8.07%-5.07%-0.80%-17.15%-6.30%-8.92%45.44%17.31%5.09%21.88%-2.47%8.35%8.38%-1.48%-11.03%4.52%11.22%15.42%20.59%61.73%41.41%60.76%38.83%50.90%16.98%29.08%47.43%12.29%-0.84%-1.23%11.53%-1.48%-2.19%9.11%14.62%-0.17%-2.72%-9.42%-10.84%-10.21%-12.22%
Cash & Equivalents (QoQ) (Quarter) 14.52%-12.50%76.16%-32.87%-1.50%-88.76%462.39%86.36%-49.70%132.99%-7.96%28.86%15.71%13.94%-12.53%9.59%-20.91%3.66%-70.14%149.40%-40.12%9.04%-28.39%24.20%-14.54%16.66%92.01%7.53%5.55%-23.57%55.76%29.01%-28.16%-31.56%95.75%49.46%-4.78%29.04%29.54%27.47%13.69%-47.63%8.62%-65.23%39.83%126.74%-50.78%-42.27%3.50%40.33%-16.21%24.44%24.06%-12.45%-1.90%31.33%-33.35%19.24%34.21%13.80%
Cash from Investing Activities Growth (1y) (Quarter) 15.51%-1,222.58%-182.06%-82.66%-648.72%41.35%2.15%184.72%-966.53%-9.31%-13.81%-410.78%83.08%-15.01%-24.52%11.43%-463.83%85.40%-1,016.18%17.09%92.50%-28.46%98.14%5.00%4.07%-17.82%-370.72%-1,137.28%-112.91%3.20%-1,178.72%9.12%-48.48%59.20%83.99%81.62%-62.32%-1,078.26%-77.99%-3,400.52%-167.89%-289.99%-25.29%91.97%72.43%81.83%-50.82%4.44%-4.74%-61.99%35.48%-38.74%-194.58%15.94%-25.91%-26.13%67.20%14.28%
Cash from Investing Activities Growth (3y) (Quarter) -307.10%-103.92%-46.45%-68.79%-138.20%9.66%-11.51%-32.61%-116.71%43.17%-151.03%-62.39%58.48%40.03%36.26%11.31%25.97%39.55%0.70%-113.60%46.49%-13.58%-3.90%-120.23%-44.74%22.51%-112.80%-27.39%-72.48%-66.95%-53.88%-80.17%-86.21%-165.65%29.06%19.76%-6.23%-102.87%-49.82%-38.99%8.20%-4.70%-6.83%52.61%5.25%37.22%-7.00%-18.69%-0.40%-5.29%
Cash from Investing Activities Growth (5y) (Quarter) -130.01%-7.32%-112.82%-28.70%-41.71%32.68%22.02%-12.93%6.04%22.60%-6.77%-95.86%31.93%24.46%-73.21%-50.98%-5.10%38.60%-14.92%-10.24%18.07%-47.76%20.40%-133.05%-67.50%-84.51%-84.69%-42.18%-30.54%-26.95%-47.09%14.81%-13.27%-40.72%19.06%7.29%-29.90%-62.61%-22.26%-36.27%5.66%3.73%
Cash from Investing Activities (QoQ) (Quarter) -453.00%77.36%-17.11%42.37%-8,556.20%95.17%24.16%-136.24%-578.09%91.95%165.66%-3,074.10%30.50%91.61%-79.30%-61.96%-372.29%90.92%-27.54%-931.02%87.77%-594.21%90.53%6.73%-109.42%89.93%-382.97%5.82%-157.22%59.77%-1,169.47%83.79%-16.95%-431.46%9.78%73.52%67.86%-108.53%-3.62%-133.77%-133.27%68.50%-1,937.83%82.11%-239.60%89.88%-30.57%38.55%-123.79%16.00%17.27%32.65%-246.12%66.54%-77.90%-43.00%1.23%49.89%-78.21%62.82%-158.14%
Cash from Operations Growth (1y) (Quarter) 67.32%157.32%204.51%37.94%13.90%31.81%-0.82%70.68%16.37%-1.54%-5.00%35.73%-29.26%5.48%-30.52%-66.64%-38.35%1.16%-12.30%261.99%36.84%-0.14%-123.36%0.62%37.41%22.49%659.77%-14.74%-10.55%-20.83%-49.70%-84.13%87.37%61.77%-22.13%1,165.30%39.58%24.64%1,244.47%20.32%-52.05%-71.70%-106.65%-80.53%-175.32%63.34%-82.99%248.84%350.04%214.22%702.93%-6.59%51.48%7.10%-48.03%-7.05%-44.24%-44.25%
Cash from Operations Growth (3y) (Quarter) 30.41%49.47%42.09%47.29%-2.12%11.04%-13.17%-8.24%-20.23%1.66%-16.66%17.90%-15.81%2.14%-28.91%6.71%5.05%7.36%4.68%45.90%18.93%-1.06%-13.03%-48.56%32.06%16.19%61.25%19.62%32.75%16.87%73.98%34.18%7.84%-17.06%-39.18%43.64%-35.79%-16.79%-53.77%-6.51%-3.35%13.25%-9.81%-14.08%41.83%76.49%97.76%44.68%60.21%23.34%
Cash from Operations Growth (5y) (Quarter) -0.66%28.94%11.82%31.00%-4.58%6.70%-16.37%22.99%-0.93%5.15%-5.42%7.05%-6.01%0.66%-16.71%-30.31%14.21%9.65%-14.79%44.20%34.48%14.32%47.10%15.69%9.04%-11.16%-14.40%-16.71%-23.26%-5.90%-21.43%10.40%18.75%23.97%50.34%57.38%13.81%14.16%38.66%-6.64%-5.27%-2.81%
Cash from Operations (QoQ) (Quarter) -14.03%-59.60%20.85%298.56%32.22%-52.19%-45.25%229.11%53.01%-64.03%-5.79%124.38%29.47%-65.29%34.60%16.95%93.05%-77.14%-35.38%116.15%216.78%-80.18%166.73%-18.29%131.18%-104.64%1,248.81%11.59%106.06%-78.81%74.98%17.07%82.38%-86.54%-44.80%1,282.42%57.47%-93.52%796.95%52.50%40.61%-30.10%-19.73%-39.23%-17.01%-116.42%335.01%-335.14%279.98%-118.40%548.01%68.54%126.17%-64.69%-30.59%173.34%59.90%-82.87%24.14%63.98%59.88%
Dividends Paid - Common Growth (1y) (Quarter) -15.72%-87.39%-99.96%8,100.00%3,840.00%327.25%-99.19%-96.45%-94.67%
Dividends Paid - Common Growth (3y) (Quarter) -69.39%-39.63%
Dividends Paid - Common Growth (5y) (Quarter) -34.72%
Dividends Paid - Common (QoQ) (Quarter) 12,764.18%-100.00%66.67%6,580.00%-62.57%96.80%-19.92%624.37%250.00%985.71%
Dividends payables Growth (1y) (Quarter) -37.31%-38.06%-37.53%74.96%
Dividends payables (QoQ) (Quarter) 0.00%-1.05%-69.12%105.16%-1.20%-0.20%-13.51%
EBITDA Margin Growth (1y) (Quarter) 583.00-360.00-671.00-9067.00275.00425.00454.00714.00-291.00610.00-324.00-564.00-589.00-928.001,252.00-4305.00-13.00-319.00-1545.004,154.0074.00605.00224.00969.00644.00150.00498.00-620.00-277.0097.00-356.00354.00-905.00162.00687.00468.001,970.0075.00-560.00-581.00-828.00-360.00-1007.00-126.00-679.00-246.00147.00-117.00-145.00-346.00756.00-3406.00477.001,424.00-556.002,054.00
EBITDA Margin Growth (3y) (Quarter) 567.00674.00-541.00-8917.00-606.00106.001,383.00-4155.00-894.00-637.00-616.00-715.00-529.00-642.00-69.00818.00705.00436.00-823.004,503.00441.00852.00366.00704.00-539.00409.00828.00202.00788.00334.00-230.00241.00237.00-123.00-880.00-239.00463.00-530.00-1420.00-823.00-1651.00-952.00-105.00-3648.00-347.00832.00346.00-1469.00
EBITDA Margin Growth (5y) (Quarter) -36.00-573.00-833.00-9068.00-545.00392.0061.00968.00-176.00118.00106.00-366.00-162.00-395.0073.00552.00-478.00695.00-493.005,325.001,505.001,089.00492.00590.00604.00124.00-739.00-504.00-719.00-272.00-1090.00-1.00-587.00-715.0022.00-3762.00795.00547.00-1221.00-2175.00
EBITDA Margin (QoQ) (Quarter) 345.00767.008,329.00-8859.00-598.00457.00-67.00483.00-449.00486.00193.00-522.00452.00-447.00-47.00-547.00114.001,733.00-5604.003,745.00-192.00507.0095.00-336.00339.00126.00840.00-661.00-155.00474.00-278.00-318.00219.0021.00433.00-1578.001,286.00546.00214.00-75.00-609.00-90.00193.00-322.00-141.00-737.001,074.00-875.00292.00-344.00811.00-903.0091.00757.00-3351.002,979.001,038.00-1223.00-740.00
EBIT Growth (1y) (Quarter) 433.90%70.45%33.83%89.01%62.25%105.70%47.64%34.58%-32.34%2.26%-18.90%-13.27%-31.23%-49.50%-4.13%-65.47%-39.96%11.69%-16.98%182.73%14.56%17.56%28.77%23.49%82.41%64.92%46.83%14.13%26.31%6.39%-0.90%-3.99%-11.68%-1.51%47.44%63.68%200.86%104.29%11.53%2.59%-18.18%18.53%-49.58%-38.89%-71.25%-60.35%19.71%40.79%50.32%20.08%60.94%-267.42%25.08%8.29%-38.87%96.31%
EBIT Growth (3y) (Quarter) 80.29%53.05%17.02%30.18%-8.95%2.03%4.70%-26.14%-34.63%-16.76%-13.58%-5.40%-22.08%-12.80%0.82%6.43%7.85%29.38%16.21%58.54%38.20%27.29%23.28%10.61%26.72%20.00%28.97%21.50%49.72%28.88%17.68%17.26%29.55%33.60%-6.05%0.86%-10.89%-1.35%-12.36%-4.08%-29.29%-17.37%-0.96%-50.96%-18.54%-19.82%5.60%-27.79%
EBIT Growth (5y) (Quarter) 19.33%15.12%4.98%16.58%-12.29%6.88%4.18%7.07%-10.21%2.26%4.06%3.60%1.74%3.07%8.32%5.73%6.96%17.81%18.06%44.33%47.64%32.93%25.24%17.84%38.02%33.15%3.82%2.37%-4.62%0.12%-0.33%6.76%-1.24%2.57%9.82%-34.60%5.88%4.54%-7.91%-15.49%
EBIT Margin Growth (1y) (Quarter) 1,121.00203.00121.00640.00396.00651.00436.00443.00-506.00-49.00-393.00-466.00-469.00-787.00-121.00-1195.00-499.00-169.00-379.001,087.00-11.00107.0075.0084.00478.00411.00309.00-2.00105.00-40.00-138.00-163.00-192.00-40.00463.00479.001,021.00351.00-378.00-603.00-980.00-309.00-1037.00-623.00-861.00-820.00174.00397.00251.00175.00458.00-3466.00136.0019.00-512.001,962.00
EBIT Margin Growth (3y) (Quarter) 1,011.00804.00164.00617.00-579.00-185.00-78.00-1218.00-1475.00-1005.00-893.00-574.00-979.00-849.00-425.00-24.00-32.00349.005.001,169.00572.00478.00246.00-82.00391.00331.00634.00313.00934.00271.00-53.00-287.00-151.001.00-952.00-747.00-820.00-778.00-1240.00-828.00-1590.00-954.00-404.00-3691.00-475.00-626.00121.00-1107.00
EBIT Margin Growth (5y) (Quarter) 42.00-151.00-336.00509.00-1089.00-247.00-382.00-47.00-1007.00-487.00-509.00-493.00-396.00-478.00-254.00-190.00-119.00269.00330.001,484.001,401.00789.00331.00-206.00432.00372.00-781.00-912.00-907.00-858.00-915.00-513.00-761.00-644.00-319.00-3815.00-433.00-584.00-1294.00-2333.00
EBIT Margin (QoQ) (Quarter) 452.00495.00-504.00678.00-466.00413.0015.00434.00-211.00198.0022.00-515.00246.00-146.00-51.00-518.00-72.00520.00-1126.00178.00259.00310.00340.00-920.00377.00278.00349.00-526.00309.00176.0038.00-419.00165.0078.0013.00-448.00317.00581.0028.0095.00-354.00-147.00-197.00-282.00317.00-875.00218.00-521.00358.00119.00441.00-667.00282.00403.00-3484.002,935.00166.00-128.00-1010.00
EBIT (QoQ) (Quarter) 95.64%102.65%-18.83%65.90%-37.54%59.12%14.64%42.41%-20.82%14.20%4.50%-28.41%19.68%-9.42%11.75%-43.23%-12.12%71.96%-59.75%-1.29%63.48%27.81%37.08%-60.00%67.76%39.99%31.46%-40.92%51.68%24.63%2.19%-34.61%27.75%16.09%-0.99%-39.85%42.46%73.79%9.91%10.56%-3.26%-5.12%1.10%-11.82%40.14%-59.64%22.51%-58.52%93.27%21.87%44.09%-55.71%54.38%63.34%-249.89%133.09%33.66%-7.79%-109.04%
EBT Growth (1y) (Quarter) 894.61%2.10%11.63%70.45%61.75%198.04%76.86%57.92%-31.73%76.16%-25.91%-14.79%-43.38%-71.52%-2.93%-76.73%-48.11%40.01%-22.02%307.46%25.57%19.44%44.92%32.95%125.87%84.98%60.51%14.74%34.45%10.91%-1.69%-13.78%-13.00%1.90%55.10%96.72%250.61%112.36%12.27%1.58%-21.48%16.75%-56.44%-47.50%-84.87%-69.81%11.14%-204.69%74.97%28.12%83.90%258.36%51.94%14.18%-46.79%-161.54%
EBT Growth (3y) (Quarter) 122.28%75.01%13.52%31.88%-14.49%14.35%8.35%-32.10%-41.46%-11.11%-17.53%-6.87%-28.28%-21.91%3.13%8.02%13.75%45.71%21.95%83.87%56.23%34.82%31.75%9.57%38.24%27.87%34.76%24.85%60.07%33.89%19.63%19.88%33.79%36.20%-8.80%1.61%-25.32%-9.21%-18.39%-36.77%-40.77%-23.28%-3.80%-4.52%-26.19%-23.85%2.83%-44.55%
EBT Growth (5y) (Quarter) 26.40%16.41%2.06%16.81%-16.44%20.12%7.53%11.14%-10.67%9.19%5.46%4.27%2.30%-0.46%11.60%4.51%11.48%28.45%22.56%60.17%63.36%39.60%31.83%21.32%48.71%38.97%3.66%0.75%-13.40%-3.29%-3.68%-24.13%-8.71%-0.46%9.17%11.71%2.06%1.83%-11.86%-20.53%
EBT Margin Growth (1y) (Quarter) 1,269.00-296.00-174.00362.00321.00693.00645.00633.00-402.00923.00-481.00-431.00-601.00-1459.00-75.00-1220.00-429.0081.00-369.001,084.0046.0095.00202.00191.00527.00469.00403.007.00162.0027.00-138.00-305.00-181.0015.00520.00744.001,184.00394.00-346.00-594.00-1014.00-319.00-1092.00-728.00-1033.00-962.0086.00-1694.00185.00174.00507.002,035.00188.0058.00-552.00-1992.00
EBT Margin Growth (3y) (Quarter) 1,187.001,320.00-10.00564.00-682.00157.0089.00-1018.00-1432.00-455.00-925.00-567.00-983.00-1283.00-243.0054.00145.00645.00235.001,281.00736.00592.00467.00-108.00508.00511.00785.00446.001,166.00435.0037.00-155.00-11.0089.00-918.00-577.00-863.00-887.00-1352.00-3015.00-1862.00-1106.00-500.00-387.00-660.00-729.0041.00-1651.00
EBT Margin Growth (5y) (Quarter) 158.00-58.00-454.00428.00-1065.00333.00-78.00256.00-858.00110.00-321.00-369.00-294.00-787.0022.00-244.00126.00687.00618.001,720.001,739.001,000.00641.0043.00679.00586.00-653.00-875.00-882.00-845.00-970.00-2577.00-859.00-698.00-325.00-236.00-490.00-654.00-1397.00-2972.00
EBT Margin (QoQ) (Quarter) 555.00614.00-477.00577.00-1011.00736.0060.00535.00-638.00689.0047.00-500.00688.00-716.0098.00-670.00-171.00668.00-1048.00121.00339.00218.00405.00-916.00387.00325.00394.00-580.00330.00258.00-2.00-424.00194.0094.00-169.00-300.00390.00599.0055.00140.00-401.00-140.00-193.00-280.00295.00-914.00172.00-586.00366.00134.00-1609.001,294.00355.00466.00-80.00-553.00226.00-144.00-1520.00
EBT (QoQ) (Quarter) 211.44%143.92%-22.28%68.46%-68.03%166.69%18.67%59.86%-41.09%58.25%5.96%-30.89%52.00%-33.44%21.86%-54.07%-23.55%126.88%-70.79%2.42%106.29%26.36%52.62%-68.43%96.22%53.31%40.01%-46.37%60.70%33.03%0.09%-37.16%32.56%17.92%-12.22%-36.59%55.26%79.47%11.34%13.01%-5.96%-5.11%0.73%-12.65%39.83%-64.59%21.40%-74.83%179.06%30.35%-214.37%142.06%104.33%87.10%-1.51%-59.65%53.56%-12.81%-213.90%
Enterprise Value Growth (1y) (Quarter) -18.51%-1.93%86.91%58.21%-16.00%40.76%-1,128.27%-101.02%-39.00%-219.75%-56.37%-48.61%-26.38%13.62%21.41%73.17%38.95%77.13%51.35%-16.72%41.93%-67.72%61.32%-60.43%-105.39%-59.40%-100.44%-31.18%-18.30%-69.72%12.66%-85.00%-97.22%-58.96%-675.00%-143.62%-103.22%-175.32%11.17%26.29%86.37%69.84%-32.14%27.64%75.08%34.25%59.88%43.16%-773.83%-82.35%-15.20%-37.39%-44.66%25.48%-1.56%-37.67%-19.29%
Enterprise Value Growth (3y) (Quarter) -24.09%-24.52%-35.97%-7.67%-26.78%-17.84%-147.14%7.11%-2.36%14.20%15.75%22.51%23.48%30.80%47.12%20.51%10.03%15.13%27.75%-34.93%-12.16%-65.55%12.19%-57.31%-68.59%-62.62%-138.51%-80.82%-68.00%-95.11%-81.84%-49.21%18.26%-9.69%-108.76%-9.12%58.98%18.27%22.19%32.82%33.30%28.76%15.15%17.33%-46.59%3.68%22.28%-2.45%-147.05%
Enterprise Value Growth (5y) (Quarter) -8.07%17.53%0.79%17.13%6.29%8.90%-23.22%-8.46%-5.05%-11.05%14.25%0.42%-1.72%2.16%23.68%-4.04%-11.18%-10.53%-20.62%-61.74%-41.41%-81.80%-36.05%-47.54%-5.82%-28.99%-73.95%-25.82%30.60%-8.05%-26.10%-6.44%-3.53%-9.61%-33.28%-0.29%2.69%5.80%11.24%10.53%12.53%
Enterprise Value (QoQ) (Quarter) -14.52%12.50%-76.16%32.87%1.50%88.76%-462.39%-86.36%49.70%-132.99%7.96%-28.86%-15.71%-13.94%12.53%-9.59%20.91%-3.66%70.14%-149.40%70.37%-120.53%28.37%-24.09%14.44%49.14%-197.12%-58.87%33.60%36.05%-94.45%-43.27%4.74%67.09%-311.88%-52.74%23.22%-60.45%-29.47%-27.41%-4.02%48.23%-7.42%76.44%-130.20%-126.84%41.18%91.89%-507.36%-38.42%16.67%-24.74%-26.74%12.55%0.62%-31.33%34.70%-19.17%-34.72%-13.79%
EPS (Basic) Growth (1y) (Quarter) 64.71%895.00%542.86%-39.13%-32.14%-89.45%66.67%192.86%81.58%69.05%-32.00%92.68%-23.19%1.41%-43.14%-72.15%-5.66%-80.56%-48.28%45.45%-18.00%357.14%40.00%28.13%56.10%104.69%100.00%102.44%75.00%-7.63%83.33%19.28%7.14%-5.79%-10.39%5.05%55.00%77.19%246.38%98.08%6.45%3.47%-32.64%8.74%-57.58%-59.81%-96.27%-68.75%16.67%89.29%550.00%41.43%94.90%36.48%89.74%28.28%-40.31%-118.89%
EPS (Basic) Growth (3y) (Quarter) 26.61%21.08%93.86%50.88%-1.82%-43.44%-13.62%16.26%9.58%-30.66%-41.52%-7.93%-15.93%-3.40%-25.60%-19.64%6.49%22.08%13.14%55.67%30.84%105.22%72.50%45.71%43.04%21.22%48.67%36.38%42.71%15.53%78.53%35.39%20.92%19.98%27.87%31.28%-11.21%-9.68%-55.70%-12.36%-19.23%-7.67%-45.35%-21.67%-1.19%1.26%-22.83%-17.23%10.72%-35.51%
EPS (Basic) Growth (5y) (Quarter) 8.02%-18.94%16.47%6.83%-6.05%-30.62%-14.14%23.97%10.99%25.55%-10.95%15.15%10.17%11.25%8.59%4.62%17.76%9.63%18.93%36.43%30.05%70.55%73.96%45.13%37.02%26.70%50.29%40.44%5.59%-8.50%-32.24%-3.35%-2.64%5.61%-12.72%0.00%9.74%13.74%1.41%4.08%-9.33%-17.11%
EPS (Basic) (QoQ) (Quarter) 17.65%-82.50%228.57%143.48%610.71%-88.69%-68.89%171.43%10.53%78.57%-45.33%68.29%2.90%-28.17%54.90%-32.91%35.85%-59.72%-24.14%127.27%-72.00%7.14%113.33%28.13%56.10%-67.19%95.24%56.10%104.69%-67.94%97.62%34.94%8.04%-36.36%28.57%21.21%-5.00%-39.47%50.72%78.85%8.60%18.32%-13.81%-3.88%5.56%-22.97%39.13%-62.50%0.00%-92.86%1,066.67%40.00%62.24%-75.47%153.85%92.93%13.61%-65.90%71.62%-10.24%-135.96%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 877.50%528.57%-39.13%-32.73%-89.51%65.91%185.71%81.08%68.29%-31.51%92.50%-22.39%1.45%-44.00%-72.73%-5.77%-80.00%-46.43%47.62%-18.37%357.14%33.33%32.26%57.50%103.13%110.00%100.00%76.19%-7.69%80.95%19.51%6.31%-6.67%-10.53%4.08%54.24%75.00%242.65%97.06%6.04%4.08%-32.62%9.95%-56.99%-59.31%-96.82%-68.33%16.87%89.16%680.00%38.57%94.85%36.31%87.18%28.87%-40.74%-119.16%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 19.93%92.59%49.60%-1.85%-43.64%-13.99%14.47%9.82%-30.10%-40.99%-8.15%-15.80%-2.48%-26.32%-18.95%6.61%22.92%14.47%57.47%31.33%104.65%71.75%46.76%43.42%20.51%50.37%35.50%42.42%14.67%77.03%34.83%20.25%19.35%27.36%31.14%-11.07%-9.51%-58.11%-11.79%-18.92%-7.13%-44.89%-21.56%-0.70%1.61%-22.53%-17.30%10.50%-35.61%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) -18.94%16.47%6.15%-6.17%-30.37%-14.59%23.97%11.23%25.96%-10.47%15.44%10.62%11.70%8.73%4.94%17.81%9.86%19.42%37.18%30.01%69.52%73.08%45.33%36.99%26.09%51.00%40.06%5.67%-8.58%-34.67%-3.11%-2.66%5.52%-12.49%-0.20%9.88%13.83%1.43%4.15%-9.25%-17.18%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -82.50%228.57%139.13%610.91%-88.75%-68.18%164.29%10.81%78.05%-45.21%67.50%2.99%-27.54%54.00%-32.47%34.62%-60.00%-25.00%133.33%-71.43%7.14%106.67%29.03%60.00%-68.75%105.00%53.66%106.35%-67.69%95.24%35.37%8.11%-36.67%28.95%20.41%-5.08%-39.29%50.00%78.43%7.69%18.88%-13.73%-3.98%5.70%-23.04%40.76%-62.44%0.00%-93.98%1,300.00%38.57%61.86%-75.16%148.72%94.85%13.23%-65.89%71.23%-10.40%-136.61%
FCF Margin Growth (1y) (Quarter) 342.00-93.00-457.00113.00-388.00132.0062.00-503.0069.00243.00-754.0094.00-318.00-820.00-538.00390.00-75.001,122.00291.00-385.00-788.00-84.00194.00-7.00824.00-434.00-485.00-906.00-590.00-1094.00846.001,173.00-4.001,808.00439.00-206.001,582.00-575.00-1668.00-2129.00-1887.00-997.00-1120.00390.00-141.00489.001,770.001,739.001,436.00-34.00479.00-180.00-668.00-362.00-699.00-1127.00
FCF Margin Growth (3y) (Quarter) 23.00283.00-1149.00-296.00-637.00-445.00-1230.00-19.00-324.00546.00-1001.0099.00-1182.00218.00-53.00-2.00-39.00604.000.00-1299.00-554.00-1613.00555.00260.00230.00279.00800.0061.00987.00139.00-383.00-1163.00-309.00235.00-2349.00-1945.00-447.00-1083.00-1018.000.00-592.00-542.001,128.001,950.00626.0094.001,549.00433.00
FCF Margin Growth (5y) (Quarter) -370.00585.00-1395.00-291.00-1500.00593.00-745.00-412.00-288.0027.00-1292.00-815.00-947.00-1310.00308.00265.00-633.001,317.001,285.00-332.001,024.00-380.00-674.00-2076.00-75.00-1293.00-1988.00-1678.00-1041.00-370.00267.00967.00985.00691.00-101.00-386.00321.00-1479.00-1238.00-1306.00
FCF Margin (QoQ) (Quarter) -60.001,671.00229.00-1497.00-495.001,307.00799.00-1998.0025.001,236.00234.00-1426.00199.00239.001,081.00-1838.00-303.00521.002,010.00-2303.00895.00-310.001,333.00-2706.001,599.00-31.001,131.00-1874.00340.00-82.00711.00-1558.00-164.001,858.001,038.00-2736.001,648.00489.00393.00-948.00-509.00-603.00-69.00-705.00380.00-726.001,441.00-1237.001,011.00554.001,411.00-1540.00-459.001,067.00752.00-2028.00-152.00730.00325.00
FCF Payout Ratio Growth (1y) (Quarter) -50.65%-86.38%-99.97%13,050.08%3,428.43%616.93%-98.68%-96.54%-93.38%
FCF Payout Ratio Growth (3y) (Quarter) -59.86%-43.19%
FCF Payout Ratio Growth (5y) (Quarter) -29.11%
FCF Payout Ratio (QoQ) (Quarter) 14,300.34%-100.00%44.89%18,650.68%-70.99%66.84%-61.12%3,709.91%1.77%7,197.96%
Free Cash Flow Growth (1y) (Quarter) 70.44%180.57%228.28%31.75%2.70%33.25%-6.86%70.77%24.50%-9.43%-7.41%33.69%-37.64%11.66%-40.41%-78.81%-38.46%2.75%-19.60%507.23%40.79%0.76%-157.93%1.53%44.11%17.76%357.62%-15.31%-22.81%-28.22%-105.92%-123.25%117.22%85.29%-16.30%946.80%47.42%18.97%8,179.72%8.34%-72.10%-79.36%-130.66%-94.22%-280.62%102.76%-10.94%862.11%256.39%234.04%300.01%-6.60%57.89%7.72%-68.01%-70.89%-47.46%-54.58%
Free Cash Flow Growth (3y) (Quarter) 29.65%50.16%41.46%44.35%-7.27%10.46%-19.90%-21.49%-21.82%1.29%-23.73%19.83%-18.55%4.95%-31.57%9.32%7.68%6.83%6.26%73.48%16.13%-5.21%-27.82%-30.06%34.19%16.13%43.80%18.58%35.21%16.53%77.22%28.73%-3.69%-23.09%-206.55%36.27%-39.98%-20.75%-201.76%-15.54%-7.63%11.81%-12.05%-19.61%64.61%93.95%39.42%37.79%48.84%17.79%
Free Cash Flow Growth (5y) (Quarter) -3.51%31.18%6.29%31.09%-7.13%6.89%-17.50%24.43%-0.62%4.28%-7.92%8.15%-9.68%-0.46%-15.35%-17.68%15.93%10.15%-15.80%59.37%38.06%13.43%52.71%12.90%-0.12%-17.40%-34.46%-36.35%-26.55%-7.92%-31.24%3.48%20.34%25.24%131.10%46.58%12.90%12.37%81.29%-30.35%-8.15%-7.32%
Free Cash Flow (QoQ) (Quarter) -25.96%-57.39%21.40%344.98%21.88%-50.14%-51.28%246.88%58.13%-65.15%-10.67%152.91%15.03%-64.37%28.99%17.96%105.99%-80.99%-54.12%242.53%243.92%-85.12%246.48%-20.58%146.14%-108.55%707.23%12.73%101.13%-81.29%99.62%2.74%87.04%-101.54%-683.70%1,059.80%59.54%-100.97%5,806.07%67.09%28.76%-34.18%-23.49%-56.97%-4.76%-197.77%114.43%-1,444.45%206.91%-153.50%225.13%118.54%128.34%-67.97%-41.57%269.44%55.79%-90.49%-46.82%566.74%34.66%
Gross Margin Growth (1y) (Quarter) -37.00-84.00148.005.0072.00121.00-14.00184.00-346.00-247.00-141.00-446.00-204.00-205.00-71.00238.00132.0054.0065.0028.00-111.006.00-248.0018.00236.00202.00118.00-84.00-99.0027.0056.00134.00173.00208.00319.00184.00365.00-129.00-373.00-547.00-810.00-154.00-246.00-127.00-107.00-256.00192.00384.00489.00480.00514.00406.00391.00165.00-193.00-432.00
Gross Margin Growth (3y) (Quarter) -311.00-210.00-7.00-258.00-478.00-330.00-226.00-24.00-418.00-398.00-147.00-180.00-183.00-145.00-253.00284.00257.00261.00-65.00-38.0026.00235.00-74.0068.00310.00437.00493.00234.00438.00106.002.00-229.00-272.00-75.00-300.00-490.00-552.00-539.00-428.00-290.00-428.0070.00460.00663.00772.00389.00513.00358.00
Gross Margin Growth (5y) (Quarter) -383.00-361.00-12.009.00-457.00-271.00-408.0022.00-293.00-190.00-277.00-246.00-47.0084.00-80.00335.00330.00496.00310.00280.00563.00314.00-128.00-295.00-135.00154.00-127.00-440.00-478.00-304.00-52.0028.00110.00149.00406.00300.00328.00106.00-106.00-316.00
Gross Margin (QoQ) (Quarter) -65.00-36.00-21.0085.00-112.00197.00-164.00152.00-63.0062.0033.00-378.0036.00168.00-272.00-136.0035.00302.0037.00-242.00-43.00313.000.00-381.0074.0060.00265.00-163.0039.00-25.0064.00-178.00166.005.00142.00-140.00201.00116.007.0041.00-293.00-129.00-167.00-222.00363.00-221.00-48.00-202.00214.00227.00145.00-97.00205.00262.0036.00-112.00-21.00-96.00-202.00
Gross Profit Growth (1y) (Quarter) 135.29%44.86%30.63%28.12%38.25%49.78%20.42%15.48%-22.12%-2.25%-6.58%-4.99%-14.15%-25.09%0.03%-5.26%-4.43%29.46%5.71%17.54%12.13%8.12%14.45%18.69%29.08%32.97%27.05%11.69%14.27%9.73%8.58%8.77%6.26%6.71%26.96%35.09%86.75%62.57%21.67%20.77%12.10%34.51%7.47%-5.34%-24.46%-28.13%4.07%13.28%16.10%14.35%25.67%28.99%17.58%10.97%-9.60%-21.01%
Gross Profit Growth (3y) (Quarter) 36.32%28.48%13.69%12.02%-2.59%3.13%4.01%1.30%-13.87%-1.76%-0.41%1.90%-2.74%1.59%6.57%9.74%11.42%23.00%15.41%15.93%18.26%16.41%16.44%12.97%16.16%15.90%20.54%17.95%31.38%23.93%18.81%21.07%30.54%32.64%18.41%15.59%16.50%16.26%10.82%9.00%-0.57%3.40%12.02%11.42%1.03%-3.03%5.74%4.90%
Gross Profit Growth (5y) (Quarter) 15.76%15.52%9.22%9.38%-0.19%8.95%6.37%7.72%-1.55%6.39%7.51%7.00%6.30%8.88%10.80%9.93%10.93%16.86%16.20%18.02%26.83%22.30%19.52%18.66%26.82%27.77%18.02%13.41%13.94%12.97%13.41%13.73%14.30%13.91%16.77%17.67%16.64%14.80%9.10%5.70%
Gross Profit (QoQ) (Quarter) 27.93%46.90%11.06%12.74%-21.24%32.47%8.93%21.65%-14.67%6.50%4.46%-17.96%7.11%1.77%6.24%-25.87%-6.54%35.90%0.61%-25.22%26.60%10.97%11.87%-28.66%22.07%17.48%16.01%-22.41%25.75%12.25%1.98%-20.62%20.76%11.07%2.16%-22.46%21.28%32.14%8.71%7.20%5.57%-1.10%7.90%-0.49%26.68%-20.98%-4.97%-20.59%20.52%14.42%3.44%-18.61%18.71%25.75%6.17%-25.81%12.03%2.44%-7.22%
Interest Coverage Ratio Growth (1y) (Quarter) 464.67%2.23%-53.41%-33.01%-41.27%42.69%100.09%86.27%-9.27%27.63%-17.58%-11.81%-28.66%-46.38%15.43%-61.56%-38.69%5.64%-24.99%176.17%17.18%22.81%36.33%29.96%94.59%63.29%59.50%17.51%24.36%11.99%-9.05%-4.93%0.22%29.78%94.94%109.32%252.67%109.88%13.15%-14.84%-33.86%-10.59%-74.06%-70.18%-88.06%-83.87%-24.83%10.99%46.44%29.57%73.56%-308.56%72.56%38.42%-24.14%95.66%
Interest Coverage Ratio Growth (3y) (Quarter) 44.37%23.02%-8.41%3.24%-27.56%-0.79%23.94%-14.21%-26.52%-10.25%-10.63%-2.17%-19.97%-11.40%5.69%11.32%11.81%28.43%17.72%61.57%41.54%30.96%25.52%13.23%34.35%33.39%41.41%32.73%63.80%45.03%26.12%19.22%32.71%34.54%-16.99%-18.99%-34.69%-32.86%-39.58%-34.43%-51.27%-42.83%-30.32%-39.08%-32.92%-33.87%-0.34%-28.07%
Interest Coverage Ratio Growth (5y) (Quarter) 5.64%1.07%-7.83%3.16%-22.86%4.84%14.25%17.78%-1.98%7.71%9.19%7.41%4.40%4.93%11.36%9.04%11.74%25.22%23.66%53.03%58.56%43.65%34.26%20.95%41.42%34.82%-3.66%-9.89%-19.07%-15.15%-17.12%-10.92%-16.38%-12.64%-5.68%-26.43%-6.78%-11.50%-21.91%-15.16%
Interest Coverage Ratio (QoQ) (Quarter) 97.85%103.99%-18.73%72.16%-64.18%-7.03%16.85%50.93%-12.98%30.37%8.78%-26.48%22.42%-15.80%16.39%-40.53%-8.00%81.27%-61.24%-5.16%58.53%28.72%42.70%-59.76%66.15%42.89%36.03%-39.75%39.42%39.58%0.22%-36.24%25.55%13.36%4.76%-32.79%62.59%70.27%12.49%13.24%-3.24%-8.20%-15.34%-12.05%30.81%-73.37%-2.64%-64.78%76.64%24.11%43.75%-53.53%56.28%66.25%-272.73%138.45%25.36%-8.89%-109.88%
Net Cash Flow Growth (1y) (Quarter) 70.26%8.36%-112.23%-623.70%-20.53%209.79%-3,746.42%188.80%-121.09%-33.19%143.90%-66.59%-136.39%-47.65%-258.74%-78.00%-355.58%300.89%-26.45%31.54%79.95%-80.17%76.30%22.40%382.26%-25.01%160.39%-487.11%0.77%387.73%-1,041.31%-55.08%73.13%106.45%73.31%279.34%9.35%33.23%633.00%-485.91%-70.92%-298.74%-35.95%172.82%-775.23%64.39%-93.41%-78.82%86.96%138.10%1,178.21%-154.55%81.51%86.07%-294.37%203.08%1,476.28%-42.41%
Net Cash Flow Growth (3y) (Quarter) -31.72%38.77%27.35%60.66%-33.82%33.59%-199.29%27.35%-62.26%11.92%4.13%-54.10%-29.25%-25.34%-35.28%-29.24%66.05%-15.83%29.68%-101.92%36.98%-10.15%-10.44%-110.66%90.60%96.18%-14.91%120.81%24.02%137.61%137.48%-120.58%-18.04%-95.45%42.79%91.65%-60.66%-43.31%30.55%-15.89%-31.16%-35.39%-18.59%56.19%-29.32%31.09%-53.79%-50.80%32.61%34.04%
Net Cash Flow Growth (5y) (Quarter) -38.38%27.81%-43.79%21.26%-18.76%18.18%-51.69%16.05%5.15%-26.91%16.28%-19.71%52.10%8.77%-36.30%-32.78%45.40%43.11%14.59%76.92%25.23%14.81%31.39%-121.12%28.95%-85.55%48.33%97.77%-41.86%-62.97%-10.78%29.59%-19.97%-5.80%22.58%10.26%-15.46%-7.74%-41.08%-19.67%-8.21%-21.99%
Net Cash Flow (QoQ) (Quarter) -241.24%122.94%-198.57%633.05%-176.02%96.94%-5,732.59%158.53%5.03%-207.27%234.65%-113.90%432.69%-29.51%2.46%-198.39%173.67%-313.77%114.20%-2,137.35%164.83%-167.43%114.77%-410.54%164.13%-180.55%176.30%616.11%-82.96%-35.13%-589.16%286.41%-17.54%-225.20%19.41%308.10%-1.67%-116.19%641.41%26.88%19.80%-35.24%-492.00%109.56%-918.76%120.87%345.66%-188.66%56.82%103.86%1,331.92%-154.60%226.15%29.58%-161.11%81.49%1,369.38%-235.36%132.41%147.16%-46.88%
Net Income Growth (1y) (Quarter) 520.56%-38.94%-31.67%-80.04%68.58%202.67%84.38%81.10%-31.52%91.21%-22.50%-9.23%-43.27%-72.52%-6.74%-59.77%-48.12%41.09%-23.58%13.51%19.29%21.17%52.91%160.56%177.21%113.71%92.38%-3.79%35.53%13.78%-2.12%-11.58%-5.15%3.06%53.86%40.94%245.41%101.14%15.20%16.79%-22.04%23.24%-54.47%-49.38%-87.89%-71.13%0.31%-264.51%86.98%29.74%87.65%196.80%67.23%26.04%-41.48%-172.68%
Net Income Growth (3y) (Quarter) 92.77%52.31%-0.79%-31.03%-13.16%16.72%10.04%-12.88%-41.37%-9.50%-17.95%-25.44%-29.46%-22.27%2.91%5.96%19.71%54.02%31.00%41.70%64.87%43.36%42.26%30.38%52.74%35.83%42.56%6.23%64.36%33.11%20.16%13.32%36.69%36.70%-6.90%-5.90%-31.16%-10.55%-19.27%-43.79%-43.90%-22.71%-5.01%-6.93%-27.65%-22.13%3.27%-46.70%
Net Income Growth (5y) (Quarter) 16.09%6.50%-6.99%-31.59%-16.53%22.14%9.26%14.35%-7.80%13.93%10.20%0.77%5.69%2.69%15.46%0.24%17.14%33.77%27.62%28.81%71.15%43.61%38.54%29.54%57.19%44.09%8.73%-6.65%-15.95%-3.44%-4.55%-26.29%-10.37%-0.88%8.72%5.82%0.40%3.20%-10.39%-21.83%
Net Income (QoQ) (Quarter) 215.63%144.48%614.66%-88.75%-68.95%173.60%108.73%-4.95%-44.24%66.68%105.01%-64.06%55.69%-32.44%140.11%-77.54%-24.59%129.29%3.57%-71.03%105.08%24.20%53.82%-69.55%108.31%56.75%162.10%-67.61%60.59%41.10%31.07%-54.37%34.82%21.38%18.40%-51.05%46.49%81.21%8.46%19.98%-14.70%3.79%9.95%-19.91%34.85%-61.65%22.24%-80.84%221.41%33.22%-300.48%121.78%123.03%92.67%3.42%-62.37%68.10%-10.55%-228.45%
Net Income towards Common Stockholders Growth (1y) (Quarter) 1,200.84%520.56%-38.94%-31.67%-80.04%68.58%202.67%84.38%81.10%-31.52%91.21%-22.50%-9.23%-43.27%-72.52%-6.74%-59.77%-48.12%41.09%-23.58%13.51%19.29%21.17%52.91%160.56%177.21%113.71%92.38%-3.79%35.53%13.78%-2.12%-11.58%-5.15%3.06%53.86%40.94%245.41%101.14%15.20%16.79%-22.04%23.24%-54.47%-49.38%-87.89%-71.13%0.31%-264.51%86.98%29.74%87.65%196.80%67.23%26.04%-41.48%-172.68%
Net Income towards Common Stockholders Growth (3y) (Quarter) 81.50%92.77%52.31%-0.79%-31.03%-13.16%16.72%10.04%-12.88%-41.37%-9.50%-17.95%-25.44%-29.46%-22.27%2.91%5.96%19.71%54.02%31.00%41.70%64.87%43.36%42.26%30.38%52.74%35.83%42.56%6.23%64.36%33.11%20.16%13.32%36.69%36.70%-6.90%-5.90%-31.16%-10.55%-19.27%-43.79%-43.90%-22.71%-5.01%-6.93%-27.65%-22.13%3.27%-46.70%
Net Income towards Common Stockholders Growth (5y) (Quarter) 28.12%16.09%6.50%-6.99%-31.59%-16.53%22.14%9.26%14.35%-7.80%13.93%10.20%0.77%5.69%2.69%15.46%0.24%17.14%33.77%27.62%28.81%71.15%43.61%38.54%29.54%57.19%44.09%8.73%-6.65%-15.95%-3.44%-4.55%-26.29%-10.37%-0.88%8.72%5.82%0.40%3.20%-10.39%-21.83%
Net Income towards Common Stockholders (QoQ) (Quarter) 119.96%215.63%144.48%614.66%-88.75%-68.95%173.60%108.73%-4.95%-44.24%66.68%105.01%-64.06%55.69%-32.44%140.11%-77.54%-24.59%129.29%3.57%-71.03%105.08%24.20%53.82%-69.55%108.31%56.75%162.10%-67.61%60.59%41.10%31.07%-54.37%34.82%21.38%18.40%-51.05%46.49%81.21%8.46%19.98%-14.70%3.79%9.95%-19.91%34.85%-61.65%22.24%-80.84%221.41%33.22%-300.48%121.78%123.03%92.67%3.42%-62.37%68.10%-10.55%-228.45%
Net Margin Growth (1y) (Quarter) 630.00-557.00-712.00-8435.00248.00425.00447.001,007.00-254.00675.00-260.00-397.00-383.00-975.00-89.00-1184.00-275.0055.00-250.00-27.0010.0070.00172.001,156.00477.00450.00492.00-334.00129.0049.00-115.00-280.00-61.0024.00397.00141.00945.00227.00-235.00-274.00-828.00-170.00-853.00-664.00-870.00-766.0011.00-1847.00138.00137.00403.002,096.00172.00110.00-372.00-1736.00
Net Margin Growth (3y) (Quarter) 624.00542.00-526.00-7824.00-389.00124.0098.00-574.00-912.00-245.00-599.00-1608.00-648.00-850.00-167.00-55.00213.00575.00413.00795.00617.00569.00549.00542.00545.00523.00774.00-472.001,013.00300.0048.00-412.0056.0082.00-690.00-796.00-753.00-708.00-1077.00-2785.00-1559.00-799.00-439.00-415.00-559.00-519.0042.00-1488.00
Net Margin Growth (5y) (Quarter) -34.00-377.00-865.00-9035.00-654.00250.0019.00556.00-424.00275.0064.00-786.00-42.00-351.00210.00-668.00281.00648.00696.00657.001,501.00820.00711.00409.00662.00581.00-314.00-1410.00-685.00-635.00-794.00-2923.00-675.00-547.00-276.00-548.00-442.00-461.00-1046.00-2426.00
Net Margin (QoQ) (Quarter) 557.00614.008,432.00-8973.00-630.00459.00709.00-290.00-453.00481.001,270.00-1551.00475.00-454.001,133.00-1538.00-117.00433.0038.00-629.00214.00127.00261.00-592.00273.00229.001,245.00-1270.00246.00271.00420.00-807.00166.00107.00255.00-588.00251.00480.00-1.00215.00-467.0018.00-40.00-339.00192.00-665.00149.00-545.00295.00111.00-1709.001,441.00294.00378.00-17.00-483.00231.00-104.00-1381.00
Operating Income Growth (1y) (Quarter) 433.90%70.45%33.83%89.01%62.25%105.70%47.64%34.58%-32.34%2.26%-18.90%-13.27%-31.23%-49.50%-4.13%-65.47%-39.96%11.69%-16.98%182.73%14.56%17.56%28.77%23.49%82.41%64.92%46.83%14.13%26.31%6.39%-0.90%-3.99%-11.68%-1.51%47.44%63.68%200.86%104.29%11.53%2.59%-18.18%18.53%-49.58%-38.89%-71.25%-60.35%19.71%40.79%50.32%20.08%60.94%-267.42%25.08%8.29%-38.87%96.31%
Operating Income Growth (3y) (Quarter) 80.29%53.05%17.02%30.18%-8.95%2.03%4.70%-26.14%-34.63%-16.76%-13.58%-5.40%-22.08%-12.80%0.82%6.43%7.85%29.38%16.21%58.54%38.20%27.29%23.28%10.61%26.72%20.00%28.97%21.50%49.72%28.88%17.68%17.26%29.55%33.60%-6.05%0.86%-10.89%-1.35%-12.36%-4.08%-29.29%-17.37%-0.96%-50.96%-18.54%-19.82%5.60%-27.79%
Operating Income Growth (5y) (Quarter) 19.33%15.12%4.98%16.58%-12.29%6.88%4.18%7.07%-10.21%2.26%4.06%3.60%1.74%3.07%8.32%5.73%6.96%17.81%18.06%44.33%47.64%32.93%25.24%17.84%38.02%33.15%3.82%2.37%-4.62%0.12%-0.33%6.76%-1.24%2.57%9.82%-34.60%5.88%4.54%-7.91%-15.49%
Operating Income (QoQ) (Quarter) 95.64%102.65%-18.83%65.90%-37.54%59.12%14.64%42.41%-20.82%14.20%4.50%-28.41%19.68%-9.42%11.75%-43.23%-12.12%71.96%-59.75%-1.29%63.48%27.81%37.08%-60.00%67.76%39.99%31.46%-40.92%51.68%24.63%2.19%-34.61%27.75%16.09%-0.99%-39.85%42.46%73.79%9.91%10.56%-3.26%-5.12%1.10%-11.82%40.14%-59.64%22.51%-58.52%93.27%21.87%44.09%-55.71%54.38%63.34%-249.89%133.09%33.66%-7.79%-109.04%
Operating Margin Growth (1y) (Quarter) 1,121.00203.00121.00640.00396.00651.00436.00443.00-506.00-49.00-393.00-466.00-469.00-787.00-121.00-1195.00-499.00-169.00-379.001,087.00-11.00107.0075.0084.00478.00411.00309.00-2.00105.00-40.00-138.00-163.00-192.00-40.00463.00479.001,021.00351.00-378.00-603.00-980.00-309.00-1037.00-623.00-861.00-820.00174.00397.00251.00175.00458.00-3466.00136.0019.00-512.001,962.00
Operating Margin Growth (3y) (Quarter) 1,011.00804.00164.00617.00-579.00-185.00-78.00-1218.00-1475.00-1005.00-893.00-574.00-979.00-849.00-425.00-24.00-32.00349.005.001,169.00572.00478.00246.00-82.00391.00331.00634.00313.00934.00271.00-53.00-287.00-151.001.00-952.00-747.00-820.00-778.00-1240.00-828.00-1590.00-954.00-404.00-3691.00-475.00-626.00121.00-1107.00
Operating Margin Growth (5y) (Quarter) 42.00-151.00-336.00509.00-1089.00-247.00-382.00-47.00-1007.00-487.00-509.00-493.00-396.00-478.00-254.00-190.00-119.00269.00330.001,484.001,401.00789.00331.00-206.00432.00372.00-781.00-912.00-907.00-858.00-915.00-513.00-761.00-644.00-319.00-3815.00-433.00-584.00-1294.00-2333.00
Operating Margin (QoQ) (Quarter) 452.00495.00-504.00678.00-466.00413.0015.00434.00-211.00198.0022.00-515.00246.00-146.00-51.00-518.00-72.00520.00-1126.00178.00259.00310.00340.00-920.00377.00278.00349.00-526.00309.00176.0038.00-419.00165.0078.0013.00-448.00317.00581.0028.0095.00-354.00-147.00-197.00-282.00317.00-875.00218.00-521.00358.00119.00441.00-667.00282.00403.00-3484.002,935.00166.00-128.00-1010.00
Profit After Tax Growth (1y) (Quarter) 520.56%-38.94%-31.67%-89.41%68.58%202.67%84.38%71.52%-31.52%91.21%-22.50%1.80%-43.27%-72.52%-6.74%-81.41%-48.14%40.72%-23.07%352.07%19.27%21.08%50.61%94.91%176.34%110.59%92.15%-6.59%33.34%16.33%-0.27%-7.89%-0.89%6.76%52.13%79.56%235.12%92.06%14.44%14.32%-23.58%23.08%-55.71%-50.30%-88.84%-70.93%3.62%36.03%108.29%29.90%88.39%22.04%67.23%25.34%-41.46%-120.10%
Profit After Tax Growth (3y) (Quarter) 92.77%52.31%-0.79%-43.03%-13.16%16.72%10.04%-31.27%-41.38%-9.58%-17.77%-5.07%-29.47%-22.35%2.61%17.88%19.56%53.09%30.58%101.90%63.80%43.68%42.38%18.81%53.99%37.78%42.86%15.60%64.22%33.61%20.19%23.66%36.41%36.15%-8.30%0.67%-34.12%-11.75%-19.32%-8.23%-43.78%-22.54%-4.74%-6.21%-27.01%-22.06%4.54%-32.64%
Profit After Tax Growth (5y) (Quarter) 16.08%6.44%-6.87%-31.09%-16.54%22.06%9.08%23.39%-7.86%13.52%9.98%9.27%5.27%2.78%15.67%7.11%17.70%34.83%27.56%68.58%70.94%43.48%38.11%28.05%56.38%43.96%8.12%-2.57%-17.69%-3.12%-4.44%5.03%-10.01%-0.96%8.52%11.11%-0.08%2.27%-10.35%-16.97%
Profit After Tax (QoQ) (Quarter) 215.63%144.48%614.66%-88.75%-68.95%173.60%10.75%79.14%-44.24%66.68%3.03%-28.48%55.69%-32.44%35.33%-60.14%-24.59%129.29%-73.02%11.17%104.62%25.35%58.53%-70.67%107.73%55.93%105.17%-58.42%58.30%42.27%-0.27%-40.64%38.11%21.98%-7.89%-36.13%48.77%73.82%8.72%19.19%-14.74%3.57%8.61%-20.32%37.33%-62.73%21.87%-82.10%257.62%32.81%60.00%-72.59%123.03%92.61%3.65%-62.44%67.16%-10.05%-135.59%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 12.08%14.80%24.31%24.10%26.12%27.62%31.94%39.79%39.02%39.81%31.66%15.32%15.79%14.11%11.98%9.12%15.31%18.35%16.50%15.51%8.99%5.01%5.38%8.26%7.72%7.55%11.30%21.07%24.75%28.86%24.62%13.64%9.12%5.66%5.96%8.51%9.41%23.50%28.42%28.18%28.34%13.63%9.07%6.07%10.52%13.23%13.72%28.01%23.53%23.35%24.97%15.28%17.19%23.08%21.71%17.91%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 24.81%27.00%29.25%26.01%26.62%26.74%24.83%20.72%22.89%23.59%19.76%13.28%13.32%12.35%11.19%10.92%10.63%10.15%10.96%14.83%13.56%13.32%13.49%14.21%13.61%13.55%13.70%14.29%14.20%18.91%19.25%16.48%15.29%14.03%14.07%13.84%15.78%16.69%16.79%20.29%20.56%16.64%15.73%16.11%16.96%19.79%20.04%20.28%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 19.60%22.57%23.01%20.32%20.60%20.40%19.02%17.08%16.86%16.35%15.03%13.76%14.35%14.47%13.78%13.43%13.00%12.72%12.53%13.30%11.82%13.69%14.74%15.68%15.54%15.49%15.54%15.21%16.13%16.69%16.03%16.50%15.91%15.67%16.10%16.83%17.57%19.26%19.36%18.79%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -1.43%14.55%0.05%1.62%6.74%14.36%1.68%2.82%10.35%21.17%1.11%3.41%3.92%6.14%1.52%1.91%1.98%3.42%7.28%4.59%0.39%2.55%1.22%0.77%0.74%5.36%0.71%0.61%4.25%14.61%3.77%3.92%0.83%4.51%-0.36%0.63%1.11%7.03%0.47%13.59%5.14%6.82%0.60%0.57%0.93%3.88%4.82%3.04%1.36%16.93%1.15%2.89%2.69%7.86%2.83%8.06%1.54%4.50%
Return on Assets Growth (1y) (Quarter) 17.00-15.00-14.00-13.00-12.005.003.003.002.00-1.00-1.00-4.00-4.00-6.00-6.00-3.00-4.00-1.000.000.001.004.005.005.006.002.001.001.00-1.00-1.00-1.00-1.000.001.004.005.003.001.00-3.00-4.00-5.00-5.00-5.00-7.00-5.00-8.00-6.00-3.00-2.006.006.006.004.00-4.00
Return on Assets Growth (3y) (Quarter) 7.00-12.00-12.00-14.00-14.00-2.00-4.00-4.00-6.00-7.00-6.00-7.00-6.00-2.00-1.002.003.005.006.006.006.005.005.004.005.002.004.004.002.001.00-1.00-1.00-2.00-2.00-4.00-6.00-7.00-11.00-13.00-14.00-12.00-6.00-4.00-4.00-3.00-6.00
Return on Assets Growth (5y) (Quarter) 0.00-18.00-17.00-17.00-16.001.001.001.001.00-1.000.00-1.00-1.00-1.00-1.001.002.005.009.009.009.007.005.005.003.00-1.00-4.00-7.00-8.00-11.00-11.00-11.00-10.00-4.00-4.00-3.00-5.00-9.00
Return on Assets (QoQ) (Quarter) 18.00-1.000.000.00-15.001.001.001.002.00-1.001.00-1.00-1.00-1.00-2.000.00-3.00-1.000.000.000.000.000.001.003.001.001.001.00-1.000.000.000.00-1.000.000.001.000.002.001.00-1.00-1.00-2.000.00-1.00-1.00-2.00-2.000.00-4.000.000.001.005.000.000.00-1.00-4.00
Return on Capital Employed Growth (1y) (Quarter) 9.008.009.008.005.001.00-2.00-3.00-5.00-4.00-5.00-5.00-7.00-6.00-4.00-4.002.003.003.006.002.003.005.004.004.002.000.00-2.00-2.00-3.00-2.000.002.006.009.007.002.00-5.00-8.00-10.00-8.00-8.00-10.00-7.00-4.00-1.003.004.00-7.00-7.00-7.00-11.005.00
Return on Capital Employed Growth (3y) (Quarter) 9.005.002.000.00-6.00-9.00-11.00-12.00-10.00-7.00-6.00-3.00-3.000.004.006.008.009.008.008.004.003.002.002.004.006.007.005.002.00-1.00-1.00-3.00-4.00-6.00-9.00-10.00-10.00-13.00-16.00-13.00-20.00-16.00-15.00-14.00-7.00
Return on Capital Employed Growth (5y) (Quarter) 4.002.001.001.00-2.00-3.00-3.00-2.00-4.00-1.00-1.00-1.00-1.000.002.004.008.0013.0015.0015.008.005.004.00-1.00-2.00-6.00-11.00-12.00-11.00-10.00-9.00-6.00-15.00-14.00-14.00-17.00-13.00
Return on Capital Employed (QoQ) (Quarter) 2.001.001.003.002.002.001.001.00-3.000.00-1.00-1.00-1.00-2.000.00-3.00-1.000.000.003.000.000.002.000.001.002.001.000.000.00-1.00-1.00-1.00-1.000.002.002.004.002.00-1.00-3.00-3.00-1.00-2.00-1.00-3.00-3.000.001.001.000.002.00-10.000.000.00-2.006.00
Return on Equity Growth (1y) (Quarter) 67.00-25.00-16.00-13.00-2.0096.0062.0017.00-26.0051.0042.00-30.00-21.00-131.00-92.00-9.00-10.00-19.0015.00-349.00-491.0044.00-19.00366.00510.00-32.00-1.00-5.00-10.00-9.00-9.00-8.00-5.00-1.005.007.004.001.00-8.00-9.00-11.00-10.00-10.00-15.00-12.00-18.00-13.00-7.00-5.0013.0013.0013.008.00-9.00
Return on Equity Growth (3y) (Quarter) 40.00122.0087.00-26.00-48.0016.0012.00-22.00-56.00-99.00-35.00-388.00-521.00-105.00-96.008.0010.00-6.00-5.0012.0010.004.00-29.00353.00496.00-42.00-5.00-7.00-10.00-8.00-12.00-10.00-11.00-10.00-13.00-17.00-19.00-27.00-31.00-32.00-28.00-15.00-10.00-10.00-9.00-14.00
Return on Equity Growth (5y) (Quarter) 9.00-27.0010.00-384.00-549.0042.008.00-5.00-37.00-86.00-55.00-27.00-21.00-146.00-106.00-6.00-4.00-16.00-9.0011.0010.004.00-32.00351.00490.00-50.00-23.00-31.00-33.00-36.00-35.00-33.00-28.00-15.00-13.00-12.00-15.00-23.00
Return on Equity (QoQ) (Quarter) 39.00-7.0012.0022.00-53.002.0015.0034.0045.00-33.00-29.00-9.00121.00-42.00-101.000.0012.00-3.00-18.000.003.0031.00-382.00-142.00538.00-32.003.002.00-5.00-1.00-1.00-3.00-4.00-1.00-1.001.000.005.001.00-1.00-3.00-5.000.00-3.00-2.00-5.00-5.000.00-8.001.001.002.0010.001.000.00-2.00-8.00
Return on Invested Capital Growth (1y) (Quarter) -54.00-40.00-48.00-26.008.004.00-11.00-12.00-1.0015.0025.005.00-7.00-21.00-31.00-11.00-3.009.0022.007.009.00-4.00-14.003.000.002.000.00-2.00-2.00-2.00-2.004.004.004.006.000.00-1.00-3.00-5.00-8.00-8.00-6.00-7.00-4.00-13.00-11.00-7.00-3.002.001.00-1.00-6.004.00
Return on Invested Capital Growth (3y) (Quarter) -46.00-21.00-35.00-33.000.00-2.00-18.00-18.00-11.002.0016.001.00-1.00-17.00-23.00-1.006.007.009.008.008.00-4.00-16.005.003.004.004.002.002.00-1.00-2.00-4.00-5.00-5.00-6.00-12.00-22.00-19.00-19.00-15.00-19.00-16.00-15.00-13.00-6.00
Return on Invested Capital Growth (5y) (Quarter) -57.00-34.00-43.00-37.006.002.00-10.00-8.00-1.001.002.002.00-3.00-16.00-25.001.009.009.0012.0012.0011.00-3.00-15.00-3.00-7.00-5.00-8.00-10.00-19.00-18.00-15.00-11.00-15.00-14.00-14.00-21.00-15.00
Return on Invested Capital (QoQ) (Quarter) -12.0021.00-22.00-41.002.0014.000.00-8.00-2.00-2.00-1.004.0013.008.00-20.00-8.00-1.00-2.000.000.0011.0012.00-15.002.00-2.002.002.00-1.000.000.00-1.00-1.000.000.006.00-1.00-1.002.000.00-1.00-3.00-1.00-3.00-2.00-1.00-1.000.00-11.002.002.004.00-5.000.000.00-2.005.00
Return on Sales Growth (1y) (Quarter) 6.00-6.00-7.00-84.002.004.004.0010.00-3.007.00-3.00-4.00-4.00-10.00-1.00-12.00-3.001.00-3.000.000.001.002.0012.005.004.005.00-3.001.000.00-1.00-3.00-1.000.004.001.009.002.00-2.00-3.00-8.00-2.00-9.00-7.00-9.00-8.000.00-18.001.001.004.0021.002.001.00-4.00-17.00
Return on Sales Growth (3y) (Quarter) 6.005.00-5.00-78.00-4.001.001.00-6.00-9.00-2.00-6.00-16.00-6.00-8.00-2.00-1.002.006.004.008.006.006.005.005.005.005.008.00-5.0010.003.000.00-4.001.001.00-7.00-8.00-8.00-7.00-11.00-28.00-16.00-8.00-4.00-4.00-6.00-5.000.00-15.00
Return on Sales Growth (5y) (Quarter) 0.00-4.00-9.00-90.00-7.002.000.006.00-4.003.001.00-8.000.00-4.002.00-7.003.006.007.007.0015.008.007.004.007.006.00-3.00-14.00-7.00-6.00-8.00-29.00-7.00-5.00-3.00-5.00-4.00-5.00-10.00-24.00
Return on Sales (QoQ) (Quarter) 6.006.0084.00-90.00-6.005.007.00-3.00-5.005.0013.00-16.005.00-5.0011.00-15.00-1.004.000.00-6.002.001.003.00-6.003.002.0012.00-13.002.003.004.00-8.002.001.003.00-6.003.005.000.002.00-5.000.000.00-3.002.00-7.001.00-5.003.001.00-17.0014.003.004.000.00-5.002.00-1.00-14.00
Revenue Growth (1y) (Quarter) 137.59%48.20%25.60%27.95%35.65%44.97%20.85%10.00%-14.41%4.59%-3.02%7.38%-8.83%-20.48%1.98%-11.43%-8.11%27.40%3.85%16.65%15.89%7.93%22.68%18.12%20.49%25.49%22.86%14.27%17.56%8.91%6.89%4.89%1.18%0.91%16.67%28.79%69.66%68.23%34.41%40.20%40.67%40.37%15.44%-1.67%-21.83%-22.53%-1.62%1.38%0.15%-0.22%9.61%16.09%5.94%6.31%-5.05%-11.60%
Revenue Growth (3y) (Quarter) 40.25%30.98%13.76%14.76%1.92%6.44%6.13%1.52%-10.49%1.95%0.90%3.52%-0.98%3.03%9.12%6.87%8.66%19.94%16.11%16.34%17.96%13.83%17.23%12.28%12.75%11.31%15.28%15.57%26.37%22.74%18.79%23.73%34.16%33.57%21.88%21.09%23.11%22.30%15.14%11.80%3.27%2.76%7.57%4.99%-6.04%-6.34%0.79%1.33%
Revenue Growth (5y) (Quarter) 18.24%17.89%9.29%9.32%2.43%10.64%8.78%7.59%0.03%7.49%9.13%8.41%6.58%8.37%11.28%7.90%8.82%13.65%14.31%16.29%23.02%20.15%20.37%20.65%27.89%26.64%18.91%16.30%17.28%14.99%13.74%13.55%13.59%12.99%14.32%15.88%14.63%14.18%9.70%7.48%
Revenue (QoQ) (Quarter) 30.15%48.31%11.69%10.20%-18.82%25.70%13.79%16.83%-13.24%4.78%3.57%-9.10%6.02%-2.84%14.67%-22.82%-7.52%24.60%-0.41%-19.92%28.21%1.56%11.87%-20.45%19.41%15.44%7.71%-18.85%24.37%13.02%0.18%-16.52%15.21%10.93%-1.70%-19.46%14.90%28.25%8.52%6.09%13.94%2.47%13.19%6.45%13.69%-15.73%-3.59%-15.38%12.67%7.02%-0.65%-16.40%12.25%17.57%5.22%-23.70%12.64%5.01%-2.05%
Share-based Compensation Growth (1y) (Quarter) 4.18%103.58%21.95%64.12%58.40%-13.35%20.17%15.72%18.63%5.00%13.34%-11.65%-2.41%10.77%-24.50%-10.38%-43.78%-57.87%-0.92%12.35%34.46%24.85%5.92%9.82%6.82%6.81%18.01%21.94%12.96%158.07%15.71%11.56%21.58%12.12%27.27%24.60%22.65%25.65%19.11%29.13%32.85%-12.28%62.02%10.93%18.64%5.36%17.07%29.86%44.69%-14.39%20.38%26.58%32.11%111.69%-6.69%16.02%-2.78%-1.29%
Share-based Compensation Growth (3y) (Quarter) 25.10%22.81%18.43%18.83%22.40%0.26%0.93%-2.87%-13.34%-21.16%-5.35%-3.82%-9.64%-16.48%-7.47%3.41%-6.88%-17.48%7.39%14.59%17.51%50.98%13.09%14.32%13.63%45.66%20.23%19.23%18.99%53.77%20.60%21.53%25.60%7.31%34.92%21.30%24.57%5.11%31.22%22.98%31.63%-7.51%31.68%22.17%31.38%24.06%9.56%24.01%22.95%21.39%
Share-based Compensation Growth (5y) (Quarter) 1.44%-2.87%4.44%11.06%6.75%-11.92%1.53%2.49%-1.34%-8.16%1.17%3.56%-2.30%9.94%1.59%8.51%2.09%10.21%12.77%15.90%19.33%37.13%17.00%19.17%19.04%27.78%27.38%19.41%21.57%27.43%27.18%20.92%27.74%2.19%28.19%24.02%29.88%16.04%20.47%22.26%23.98%10.58%
Share-based Compensation (QoQ) (Quarter) -6.63%27.88%-14.15%1.63%82.46%-23.40%15.54%-1.92%-0.18%6.23%11.26%0.55%-11.65%14.67%-13.28%11.07%0.28%-21.84%2.95%-30.33%-24.85%83.80%16.74%-16.61%-30.22%55.92%21.05%-18.90%-30.22%72.27%25.08%-24.86%59.40%-22.76%20.59%-18.11%47.00%-12.33%18.06%-19.39%50.59%-16.89%27.99%-17.07%-0.57%53.51%-12.37%-11.30%-11.70%70.58%-2.80%-1.17%-47.76%139.88%2.21%3.15%-16.29%5.74%27.08%-13.56%-15.02%
Shareholder's Equity Growth (1y) (Quarter) 74.32%-12.63%-13.61%-39.70%-35.61%-49.10%-40.64%-77.18%-31.53%98.39%74.06%-291.01%42.39%27.23%9.23%98.86%-5.62%-13.36%-15.41%17,376.16%-107.61%-106.04%-105.51%39.56%1,678.48%2,368.57%3,163.92%37.33%42.05%41.11%34.44%35.68%26.39%25.98%30.95%34.60%48.93%50.91%44.91%59.26%51.43%46.13%30.15%2.04%1.42%0.08%2.02%3.71%1.24%-2.03%1.94%6.45%4.33%8.54%9.80%5.77%
Shareholder's Equity Growth (3y) (Quarter) -37.86%-4.09%-3.72%-31.29%-14.38%8.71%4.11%-26.10%-2.73%29.80%17.16%55.41%-28.11%-27.38%-27.05%68.01%4.29%5.89%12.61%593.22%19.51%24.59%31.41%37.52%211.89%248.50%282.45%35.86%38.80%38.95%36.64%42.74%41.78%40.58%35.17%29.81%31.76%30.20%24.38%19.01%15.85%12.73%10.62%4.05%2.32%2.10%4.52%5.31%
Shareholder's Equity Growth (5y) (Quarter) -14.93%-0.56%-3.78%-12.38%-15.38%-15.63%-15.47%3.64%2.03%24.55%22.11%48.39%18.07%16.35%15.96%48.04%15.29%16.12%20.24%260.24%26.30%29.75%33.91%41.01%131.09%146.46%153.03%32.45%32.64%31.44%27.64%25.21%23.96%22.19%20.76%19.28%19.29%18.60%16.58%13.67%
Shareholder's Equity (QoQ) (Quarter) 8.37%53.21%4.15%-49.47%7.15%6.94%11.21%-60.06%24.96%-58.88%233.65%15.73%9.63%-145.12%348.72%3.41%-5.87%-100.47%20,737.63%-5.08%-8.10%-4.03%-109.09%24.68%16.20%2,531.01%2.86%8.25%13.18%8.96%6.40%7.54%7.83%9.97%-0.89%7.19%12.09%13.03%9.67%8.62%7.63%24.23%4.27%4.81%-4.14%-2.60%3.64%3.43%-2.28%-0.99%1.16%0.09%1.68%3.39%-0.85%4.13%2.86%-0.40%
Tax Rate Growth (1y) (Quarter) 3,690.003,997.003,866.0080,916.00-258.00-92.00-260.00-1575.00-19.00-516.00-292.00-803.00-12.00231.00261.00-9555.001.00-48.00127.0016,350.00321.00-92.00-345.00-6059.00-1384.00-1004.00-1313.001,999.00-60.00-194.0035.00-264.00-680.00-87.0063.003,017.00122.00409.00-204.00-1141.0058.00-408.00-363.00314.001,600.00337.00817.00-4827.00-442.00-94.00-154.005,161.00-692.00-779.00-771.00-1469.00
Tax Rate Growth (3y) (Quarter) 3,412.003,389.003,314.0078,538.00-290.00-378.00-291.00-11933.00-30.00-334.0096.005,992.00310.0090.0043.00735.00-1062.00-1144.00-1531.0012,289.00-1123.00-1290.00-1623.00-4325.00-2124.00-1284.00-1214.004,751.00-618.00129.00-106.001,611.00-500.00-85.00-503.002,189.001,779.00339.00251.00-5655.001,216.00-165.00300.00648.00467.00-536.00-108.00-1136.00
Tax Rate Growth (5y) (Quarter) 3,401.003,571.003,702.0085,333.0032.00-518.00-509.00-1642.00-1093.00-1430.00-1562.001,932.00-1134.00-1108.00-1235.002,470.00-1802.00-1425.00-1433.0015,042.00-1681.00-967.00-1764.00-2449.00-1944.00-1283.00-1781.003,924.001,040.0058.00349.00-2902.00658.00158.00159.002,523.00646.00-535.00-675.00-1963.00
Tax Rate (QoQ) (Quarter) -132.00-23.00-81680.0085,525.00175.00-154.00-4630.004,350.00342.00-321.00-5945.005,906.00-155.00-98.00-6455.006,697.0087.00-67.00-16272.0016,253.0038.00109.00-49.00224.00-375.00-145.00-5763.004,899.005.00-454.00-2452.002,840.00-129.00-225.00-2751.002,425.00464.00-75.00203.00-470.00752.00-688.00-734.00729.00286.00-643.00-58.002,015.00-976.00-163.00-5703.006,400.00-629.00-223.00-387.00548.00-717.00-215.00-1085.00
Total Debt Growth (1y) (Quarter) -9.03%40.48%39.58%35.74%36.53%35.21%34.77%46.36%50.58%-3.88%-6.56%-8.85%-12.10%-10.31%-5.14%-4.14%2.06%3.17%-0.51%0.02%-3.37%-5.01%-3.47%-10.68%-8.17%-8.17%-10.00%-0.56%-1.19%-4.95%-2.70%-8.88%-4.15%-4.72%-4.75%4.87%-2.38%0.32%7.12%3.06%16.00%61.07%48.91%52.18%53.47%17.39%14.25%10.67%-4.03%-5.63%-5.18%-16.41%-14.50%-10.85%-5.87%0.32%
Total Debt Growth (3y) (Quarter) 21.81%22.22%20.69%21.89%21.81%5.24%6.10%8.54%10.55%-3.83%-4.11%-4.40%-4.65%-4.21%-3.06%-5.04%-3.25%-3.45%-4.74%-3.87%-4.29%-6.05%-5.45%-6.80%-4.54%-5.96%-5.87%-1.69%-2.58%-3.15%-0.24%-0.51%2.77%15.47%14.96%18.04%20.23%23.79%22.15%20.18%19.55%21.29%17.28%12.08%7.99%-0.42%0.66%-2.46%
Total Debt Growth (5y) (Quarter) 9.57%11.06%10.65%11.66%12.25%2.70%2.78%2.70%3.69%-4.95%-5.19%-4.94%-4.69%-5.16%-4.42%-4.95%-3.02%-4.01%-4.34%-3.22%-3.88%-4.54%-2.92%-2.64%-0.30%6.09%5.88%8.31%10.48%11.43%11.05%10.65%9.84%11.27%10.48%8.76%7.36%9.80%10.22%7.80%
Total Debt (QoQ) (Quarter) 0.00%-5.47%-4.05%54.89%-0.64%-8.08%-3.49%53.39%-0.96%-0.17%-0.71%-2.09%-3.72%-2.62%-4.24%-0.10%1.83%-1.59%1.96%0.98%-1.81%-1.07%-1.50%-0.73%-0.21%-8.46%1.26%-0.73%-2.20%1.15%0.62%-4.50%0.11%-5.27%5.85%-5.07%0.07%4.30%-1.48%-2.44%6.86%0.35%10.90%35.46%-1.21%2.55%11.84%3.61%-3.85%-0.66%-3.02%1.88%-3.39%-12.43%-0.80%6.22%2.01%-6.67%