|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 919.98M | 942.70M | 1,067.07M | 1,135.86M | 1,291.39M | 1,088.26M | 1,049.23M | 887.91M | 1,000.42M | 1,070.67M | 1,063.67M | 889.27M | 998.20M | 1,173.56M | 1,234.80M | 942.12M | 1,061.17M | 1,114.35M | 1,091.50M | 1,059.37M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 580.25M | 606.70M | 704.53M | 775.11M | 834.41M | 727.15M | 706.07M | 615.41M | 672.00M | 694.88M | 674.95M | 572.89M | 622.64M | 701.29M | 733.38M | 570.13M | 644.42M | 687.43M | 695.42M | 649.13M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 339.74M | 335.99M | 362.54M | 360.75M | 456.99M | 361.10M | 343.17M | 272.50M | 328.42M | 375.79M | 388.72M | 316.38M | 375.56M | 472.27M | 501.42M | 371.99M | 416.75M | 426.92M | 396.08M | 410.24M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.05M | 12.21M | 17.65M | 26.05M | 25.88M | 25.75M | 25.64M | 25.82M | 26.39M | 26.72M | 25.26M | 24.75M | 24.79M | 24.16M | 24.05M | 25.49M | 25.68M | 24.93M | 25.41M | 30.38M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.78M | 27.16M | 89.58M | 98.24M | 41.60M | 170.38M | 38.45M | 100.69M | 43.94M | 117.93M | -160.92M | 49.41M | 128.15M | 145.31M | 366.10M | 126.06M | 60.35M | 60.06M | 372.90M | 62.66M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.61M | 40.80M | 28.96M | 41.97M | 52.60M | 37.46M | 64.28M | 59.69M | 56.37M | 83.05M | 54.29M | 66.76M | 65.39M | 77.24M | 75.70M | 74.75M | 79.43M | 93.75M | 174.29M | 76.28M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.40M | 94.45M | 68.52M | 65.80M | 145.94M | 65.74M | 133.21M | 67.64M | 142.14M | 70.03M | 344.38M | 133.34M | 78.79M | 81.09M | -138.40M | 87.54M | 165.18M | 170.04M | -141.79M | 154.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 156.78M | 162.41M | 187.06M | 206.01M | 240.14M | 273.58M | 235.94M | 228.02M | 242.45M | 271.01M | 237.76M | 249.51M | 272.33M | 303.64M | 303.40M | 288.35M | 304.96M | 323.84M | 405.39M | 292.94M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.95M | 173.58M | 175.48M | 154.74M | 216.84M | 87.52M | 107.23M | 44.48M | 85.97M | 104.78M | 150.97M | 66.87M | 103.23M | 168.62M | 198.01M | 83.64M | 111.79M | 103.08M | -9.31M | 117.29M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.95M | 173.58M | 175.48M | 154.74M | 216.84M | 87.52M | 107.23M | 44.48M | 85.97M | 104.78M | 150.97M | 66.87M | 103.23M | 168.62M | 198.01M | 83.64M | 111.79M | 103.08M | -9.31M | 117.29M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.02M | -6.02M | -2.12M | 5.20M | -35.07M | -9.95M | -1.52M | -5.67M | -20.59M | -1.37M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.17M | 0.40M | 0.08M | 0.09M | 0.45M | 0.51M | 0.69M | 0.94M | 1.16M | 1.48M | 1.69M | 1.84M | 1.76M | 2.32M | 2.23M | 1.75M | 1.65M | 2.06M | 1.68M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.83M | | -3.37M | 0.25M | 3.55M | | -0.76M | -0.17M | -0.33M | -1.17M | 2.95M | -0.42M | -0.95M | -0.58M | 10.39M | -0.29M | -3.92M | -1.23M | 12.50M | -5.46M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.68M | -8.21M | -8.90M | -9.23M | -13.38M | -15.48M | -19.77M | -22.47M | -24.55M | -24.71M | -24.16M | -28.36M | -24.54M | -21.39M | -53.01M | -25.12M | -21.94M | -24.74M | -18.33M | -20.53M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.27M | 165.36M | 166.58M | 145.50M | 203.46M | 72.04M | 87.46M | 22.01M | 61.42M | 80.06M | 126.81M | 38.51M | 78.69M | 147.23M | 104.72M | 58.51M | 89.85M | 78.34M | -89.23M | 96.76M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.36M | 32.61M | 22.73M | 28.61M | 45.83M | 11.59M | 109.09M | 7.85M | 15.91M | 19.43M | 29.50M | 12.03M | 19.64M | 33.45M | 27.25M | 14.24M | 15.42M | 11.76M | -39.58M | 23.65M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.04M | 131.57M | 142.90M | 113.86M | 156.36M | 58.27M | 71.02M | 12.71M | 69.06M | 60.63M | 96.60M | 22.56M | 59.05M | 113.78M | 117.61M | 44.28M | 137.56M | 60.77M | 62.97M | 73.11M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 1.18M | 3.07M | 3.04M | 1.28M | 2.18M | 2.88M | 1.73M | 0.32M | 0.26M | 0.28M | 0.25M | -0.06M | 0.04M | 0.18M | 0.44M | 0.41M | 0.42M | 0.53M | -0.14M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.91M | 132.75M | 143.85M | 116.90M | 157.64M | 60.45M | -21.63M | 14.16M | 45.52M | 60.63M | 97.31M | 26.48M | 59.05M | 113.78M | 77.47M | 44.28M | 74.43M | 66.58M | -49.65M | 73.11M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.91M | 132.75M | 143.85M | 116.90M | 157.64M | 60.45M | -21.63M | 14.16M | 45.52M | 60.63M | 97.31M | 26.48M | 59.05M | 113.78M | 77.47M | 44.28M | 74.43M | 66.58M | -49.65M | 73.11M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.91M | 132.75M | 143.85M | 116.90M | 157.64M | 60.45M | -21.63M | 14.16M | 45.52M | 60.63M | 97.31M | 26.48M | 59.05M | 113.78M | 77.47M | 44.28M | 74.43M | 66.58M | -49.65M | 73.11M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.91M | 132.75M | 143.85M | 116.90M | 157.64M | 60.45M | -21.63M | 14.16M | 45.52M | 60.63M | 97.31M | 26.48M | 59.05M | 113.78M | 77.47M | 44.28M | 74.43M | 66.58M | -49.65M | 73.11M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04 | 2.12 | 2.29 | 1.84 | 2.48 | 0.96 | -0.34 | 0.23 | 0.74 | 0.99 | 1.59 | 0.44 | 0.99 | 1.91 | 1.30 | 0.75 | 1.27 | 1.14 | -0.85 | 1.25 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 2.07 | 2.24 | 1.80 | 2.44 | 0.94 | -0.33 | 0.23 | 0.73 | 0.98 | 1.57 | 0.44 | 0.97 | 1.89 | 1.28 | 0.74 | 1.26 | 1.13 | -0.84 | 1.23 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.61M | 62.69M | 62.69M | 63.45M | 63.66M | 63.25M | 63.12M | 61.56M | 61.72M | 61.37M | 61.27M | 59.85M | 59.88M | 59.49M | 59.56M | 59.06M | 58.50M | 58.26M | 58.52M | 58.41M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.09M | 64.21M | 64.25M | 64.83M | 64.71M | 64.27M | 64.68M | 62.29M | 62.35M | 62.09M | 62.06M | 60.49M | 60.64M | 60.31M | 60.35M | 59.75M | 59.02M | 59.12M | 59.28M | 59.23M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.25M | 72.34M | 72.39M | 72.59M | 72.59M | 72.64M | 72.70M | 73.05M | 73.10M | 73.11M | 73.20M | 59.85M | 59.88M | 59.49M | 59.56M | 59.06M | 58.50M | 58.26M | 58.52M | 58.41M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.95M | 173.58M | 175.48M | 154.74M | 216.84M | 87.52M | 107.23M | 44.48M | 85.97M | 104.78M | 150.97M | 127.23M | 164.69M | 231.87M | 198.01M | 149.55M | 187.63M | 193.22M | -9.31M | 117.29M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.16M | 16.53M | 20.76M | 21.43M | 10.33M | 100.45M | 47.76M | 80.90M | 74.03M | 70.57M | 24.77M | 61.80M | 58.74M | 60.38M | 19.88M | 56.16M | 48.87M | 44.69M | 22.06M | 41.62M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.60% | 19.72% | 13.64% | 19.66% | 22.52% | 16.09% | 124.73% | 35.66% | 25.90% | 24.27% | 23.26% | 31.25% | 24.96% | 22.72% | 26.02% | 24.33% | 17.16% | 15.01% | 44.36% | 24.44% |