|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84M | 31.83M | 61.46M | 90.79M | 39.87M | 46.86M | 43.19M | 29.27M | 3.18M | 11.42M | -31.76M | 5.21M | 18.88M | 23.58M | 21.81M | 12.46M | -11.95M | -6.58M | -0.30M | 15.52M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.55M | 0.60M | 0.60M | 0.69M | 0.83M | 0.84M | 0.89M | 1.56M | 1.22M | 1.40M | 1.35M | 1.38M | 1.45M | 1.51M | 1.51M | 1.50M | 1.78M | 1.92M | 1.85M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.15M | 0.15M | 0.15M | 0.13M | 0.18M | 0.19M | 0.20M | 0.18M | 0.22M | 0.23M | 0.24M | 0.17M | 0.23M | 0.24M | 0.24M | 0.20M | 0.25M | 0.27M | 0.27M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.16M | 0.92M | 0.16M | 0.21M | 0.52M | 0.25M | 0.42M | 0.40M | 0.37M | 0.37M | 0.08M | 0.10M | 0.30M | 0.10M | 0.10M | 0.15M | 0.15M | 0.34M | 0.07M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.50M | 0.52M | 0.49M | 0.61M | 0.33M | 0.22M | 0.22M | 0.05M | 0.33M | 0.34M | 0.34M | 0.30M | | 0.30M | 0.30M | 0.29M | | 0.07M | 0.07M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.49M | 49.06M | 72.44M | 96.13M | 52.55M | 46.60M | 54.29M | 35.88M | 19.57M | 19.38M | 13.22M | 39.62M | 32.25M | 29.03M | 35.57M | 29.99M | 2.90M | 5.40M | 7.69M | 15.90M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.36M | 0.36M | 0.36M | 0.36M | 0.37M | 0.37M | 0.37M | 0.37M | 0.33M | 0.33M | 0.34M | 0.34M | 0.10M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 1.26M | 0.88M | 0.43M | 0.42M | 0.42M | 0.43M | 0.43M | 0.42M | 0.42M | 0.48M | 0.46M | 0.50M | 0.50M | 0.50M | 0.51M | 0.49M | 0.50M | 0.60M | 0.61M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.44M | 13.77M | 14.20M | 14.82M | 14.06M | 14.52M | 15.58M | 16.03M | 15.94M | 16.79M | 17.03M | 16.70M | 17.22M | 17.10M | 16.62M | 17.73M | 17.66M | 18.13M | 19.30M | 21.14M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.75M | 2.67M | 8.16M | -1.95M | -0.08M | 4.92M | 0.90M | -0.53M | -8.64M | 3.00M | -0.17M | -1.71M | 4.07M | 7.78M | -9.23M | 0.94M | -3.17M | -4.12M | -0.15M | 0.34M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56M | 2.29M | -2.72M | 0.84M | -1.23M | 8.40M | 0.44M | -10.58M | 3.43M | -2.07M | 4.61M | -0.82M | 3.89M | -6.23M | 0.51M | -2.68M | 1.10M | -2.86M | 1.07M | 3.64M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | 3.48M | -3.92M | 4.29M | -2.83M | 11.44M | -1.26M | -9.48M | -0.10M | -7.61M | 7.73M | -2.23M | 5.83M | -2.93M | 4.93M | 1.78M | 3.74M | 5.18M | 7.55M | -14.40M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.28M | 0.47M | 0.68M | 1.48M | 0.44M | 1.00M | 0.64M | 1.08M | 0.72M | 0.37M | 0.54M | 0.24M | 1.14M | 0.89M | 0.73M | 0.65M | 1.07M | 1.16M | 0.30M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.95M | -15.79M | -81.46M | 9.73M | -46.97M | -3.02M | -3.54M | -1.50M | -2.85M | -0.68M | 0.24M | -88.33M | 17.49M | 47.62M | 8.60M | -25.87M | -2.92M | -3.75M | -11.10M | -73.81M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.42M | 0.01M | | | | | | | | 0.04M | | | | | | 5.95M | 0.01M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.75M | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.94M | 48.75M | 8.75M | 8.75M | 8.75M | 8.75M | 8.75M | 8.75M | 209.75M | 30.00M | 65.00M | 25.00M | -120.00M | | | | 15.33M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 2.10M | 4.19M | 6.29M | 28.29M | 33.28M | 21.14M | 33.02M | 21.67M | 6.46M | 6.38M | 6.40M | 17.89M | 17.99M | 14.54M | 17.10M | 13.43M | 6.44M | 6.45M | 6.49M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -49.10M | -36.09M | -71.69M | -65.82M | -77.05M | -42.03M | -29.89M | -41.77M | -30.42M | -15.21M | -15.13M | 43.35M | -47.92M | -82.99M | -39.54M | -7.10M | -13.43M | 3.54M | 57.60M | 23.51M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.65M | -2.82M | -80.71M | 40.04M | -71.46M | 1.56M | 20.86M | -7.39M | -13.70M | 3.50M | -1.68M | -5.36M | 1.82M | -6.33M | 4.63M | -2.98M | -13.45M | 5.20M | 54.20M | -34.41M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.34M | 48.78M | 71.97M | 95.45M | 51.07M | 46.16M | 53.29M | 35.24M | 18.48M | 18.66M | 12.85M | 39.08M | 32.01M | 27.89M | 34.69M | 29.26M | 2.25M | 4.33M | 6.53M | 15.60M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.65M | -2.82M | -80.71M | 40.04M | -71.46M | 1.56M | 20.86M | -7.39M | -13.70M | 3.50M | -1.68M | -5.36M | 1.82M | -6.33M | 4.63M | -2.98M | -13.45M | 5.20M | 54.20M | -34.41M |