|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.92M | 41.92M | 41.92M | 42.10M | 42.28M | 42.33M | 42.33M | 42.51M | 42.53M | 42.54M | 42.55M | 42.75M | 42.76M | 42.76M | 42.76M | 42.96M | 42.96M | 43.24M | 43.24M | 43.58M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.01M | 155.25M | 23.04M | 136.23M | 137.76M | 135.97M | 126.97M | 94.39M | 90.56M | 83.36M | 115.52M | 117.44M | 107.05M | 99.33M | 99.20M | 71.27M | 80.94M | 79.92M | 109.92M | 114.43M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.22M | 133.46M | 0.57M | 109.21M | 108.30M | 113.88M | 106.07M | 70.00M | 67.97M | 58.62M | 90.15M | 41.43M | 41.14M | 36.82M | 31.00M | 17.48M | 21.07M | 24.30M | 157.87M | 32.77M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.85M | 5.66M | 6.84M | 6.04M | 6.38M | 5.91M | 7.37M | 7.75M | 6.93M | 6.58M | 7.00M | 7.66M | 6.32M | 6.83M | 8.32M | 7.49M | 7.40M | 7.58M | 8.28M | 8.11M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.16M | 5.82M | 88.09M | 82.19M | 84.88M | 88.83M | 82.20M | 70.60M | 107.13M | 101.48M | -0.98M | 13.21M | 4.46M | -0.23M | 73.55M | 77.80M | 69.87M | 82.61M | 2.08M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.76M | 89.88M | 90.10M | 94.13M | 88.57M | 90.79M | 96.20M | 89.95M | 77.53M | 113.71M | 108.48M | 95.34M | 80.73M | 75.30M | 84.59M | 81.04M | 85.20M | 77.45M | 90.89M | 101.12M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.25M | 65.37M | 93.18M | 42.09M | 49.20M | 45.18M | 30.77M | 4.44M | 13.03M | -30.35M | 7.04M | 22.09M | 26.31M | 24.03M | 14.61M | -9.77M | -4.26M | 2.47M | 19.03M | 13.31M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.25M | 65.37M | 93.18M | 42.09M | 49.20M | 45.18M | 30.77M | 4.44M | 13.03M | -30.35M | 7.04M | 22.09M | 26.31M | 24.03M | 14.61M | -9.77M | -4.26M | 2.47M | 19.03M | 13.31M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.03M | 0.01M | 0.02M | 0.07M | 0.29M | 0.67M | 0.77M | 0.52M | 0.59M | 0.79M | 0.82M | 0.72M | 0.75M | 0.68M | 0.37M | 0.24M | 0.39M | 0.48M | 0.67M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.08M | | 2.00M | 0.77M | -2.15M | -0.44M | -0.32M | 0.12M | -0.10M | -0.10M | 0.07M | -0.09M | -0.24M | 0.03M | -0.01M | -0.23M | -0.10M | | 0.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.21M | -8.24M | -2.29M | -0.23M | -1.57M | -4.13M | -1.95M | -1.58M | -1.49M | -1.51M | -1.93M | -3.15M | -2.82M | -2.46M | -2.12M | -2.19M | -2.55M | -3.54M | -3.70M | -3.74M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.83M | 61.46M | 94.40M | 39.87M | 46.86M | 43.19M | 28.61M | 1.88M | 11.42M | -31.76M | 8.88M | 18.88M | 23.58M | 21.81M | 23.30M | -11.95M | -6.58M | -0.30M | 25.93M | 9.48M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.04M | 57.13M | 90.89M | 41.87M | 47.62M | 41.05M | 28.83M | 2.86M | 11.54M | -32.00M | 5.11M | 18.94M | 23.49M | 21.57M | 12.49M | -11.96M | -6.81M | -1.08M | 15.48M | 9.57M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.24M | 0.22M | 0.15M | 0.23M | -0.02M | 0.14M | 0.17M | 0.14M | 0.03M | 0.12M | -0.19M | -0.04M | -0.01M | -0.03M | -0.08M | 0.27M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.83M | 61.46M | 94.40M | 39.87M | 46.86M | 43.19M | 28.61M | 1.88M | 11.42M | -31.76M | 8.88M | 18.88M | 23.58M | 21.81M | 23.30M | -11.95M | -6.58M | -0.30M | 25.93M | 9.48M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.83M | 61.46M | 94.40M | 39.87M | 46.86M | 43.19M | 28.61M | 1.88M | 11.42M | -31.76M | 8.88M | 18.88M | 23.58M | 21.81M | 23.30M | -11.95M | -6.58M | -0.30M | 25.93M | 9.48M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.83M | 61.46M | 94.40M | 39.87M | 46.86M | 43.19M | 28.61M | 1.88M | 11.42M | -31.76M | 8.88M | 18.88M | 23.58M | 21.81M | 23.30M | -11.95M | -6.58M | -0.30M | 25.93M | 9.48M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.04M | 61.46M | 94.40M | 39.87M | 46.86M | 43.19M | 28.61M | 1.88M | 11.42M | -31.76M | 8.88M | 18.88M | 23.58M | 21.81M | 23.30M | -11.95M | -6.58M | -0.30M | 25.93M | 9.48M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76 | 1.46 | 2.24 | 0.95 | 1.11 | 1.02 | 0.67 | 0.04 | 0.27 | -0.74 | 0.21 | 0.44 | 0.55 | 0.51 | 0.54 | -0.28 | -0.15 | -0.01 | 0.60 | 0.22 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75 | 1.44 | 2.22 | 0.93 | 1.09 | 1.01 | 0.67 | 0.04 | 0.26 | -0.74 | 0.21 | 0.43 | 0.54 | 0.50 | 0.53 | -0.28 | -0.15 | -0.01 | 0.60 | 0.21 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.07M | 42.10M | 42.06M | 42.17M | 42.39M | 42.53M | 42.41M | 42.63M | 42.79M | 42.82M | 42.77M | 42.92M | 43.07M | 43.11M | 43.05M | 43.20M | 43.35M | 43.41M | 43.37M | 43.71M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.61M | 42.75M | 42.59M | 42.87M | 43.00M | 42.88M | 42.92M | 43.10M | 43.13M | 42.82M | 42.77M | 43.61M | 43.66M | 43.66M | 43.65M | 43.20M | 43.35M | 43.41M | 43.37M | 44.41M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.25M | 65.37M | 93.18M | 42.09M | 49.20M | 45.18M | 30.77M | 4.44M | 13.03M | -30.35M | 7.04M | 22.09M | 26.31M | 24.03M | 14.61M | -9.77M | -4.26M | 2.47M | 19.03M | 13.31M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.47M | 3.94M | -1.21M | 2.24M | 2.40M | 2.28M | 2.83M | 3.33M | 2.13M | 2.00M | -1.05M | 4.04M | 3.45M | 2.97M | -8.01M | 2.55M | 2.56M | 3.15M | -6.42M | 4.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |