|
Gross Margin
|
85.31% | 85.84% | 84.11% | 84.33% | 84.28% | 84.66% | 81.85% | 79.71% | 75.55% | 74.36% | 72.29% | 70.02% | 53.49% | 53.10% | 48.06% | 41.73% | 33.02% | 41.51% | 53.70% | 62.99% | 50.58% | 40.74% | 37.99% | 14.69% | 11.38% | 35.84% | 6.93% | -44.69% | 9.29% | 24.85% | 37.17% | 34.94% | 47.43% | 50.88% | 67.67% | 69.10% | 72.47% | 72.74% | 77.91% | 75.19% | 70.85% | 76.19% | 77.97% | 77.82% | 71.62% | 73.20% | 77.92% | 78.26% | 84.47% | 85.97% | 87.74% | 80.17% | 78.61% | 83.75% | 83.54% | 74.16% | 75.06% | 70.31% | 78.04% | 65.35% | 69.51% | 70.29% | 75.93% | 58.42% | 57.95% | 68.82% |
|
EBT Margin
|
42.65% | 40.15% | 36.87% | 36.88% | 34.96% | 37.38% | 32.68% | 29.24% | 12.35% | 10.25% | 1.85% | 2.05% | -60.34% | -47.91% | -76.67% | -98.60% | -127.76% | -106.31% | -61.41% | -22.32% | -66.20% | -126.48% | -50.45% | -233.78% | -151.71% | -149.51% | -143.80% | -269.39% | -351.42% | -71.55% | -57.47% | -40.79% | -31.99% | -60.95% | 3.43% | -72.56% | -1.30% | 6.19% | 16.30% | -8.35% | -41.13% | -14.14% | 0.83% | -121.79% | -24.69% | -23.61% | -69.08% | 2.10% | 26.30% | 39.58% | 49.54% | 29.27% | 34.01% | 31.77% | 23.05% | 3.37% | 12.61% | -38.10% | 4.51% | 16.07% | 22.03% | 21.96% | 12.56% | -16.77% | -8.13% | -0.37% |
|
EBIT Margin
|
57.06% | 56.83% | 54.03% | 53.90% | 51.15% | 52.16% | 49.00% | 45.99% | 33.26% | 31.83% | 24.75% | 24.65% | -20.92% | -16.58% | -37.10% | -53.20% | -75.27% | -59.17% | -22.52% | 4.93% | -32.87% | -51.51% | -39.68% | -219.47% | -136.78% | -71.78% | -109.87% | -233.27% | -320.30% | -53.11% | -42.56% | -22.41% | -15.95% | -46.48% | 13.31% | -62.92% | 12.59% | 13.10% | 23.15% | -0.94% | -32.69% | -7.49% | 6.95% | -115.33% | -17.66% | -17.90% | -64.04% | 7.20% | 29.96% | 42.11% | 50.84% | 30.90% | 35.71% | 33.23% | 24.23% | 4.71% | 14.39% | -36.41% | 6.09% | 18.81% | 24.58% | 24.20% | 14.73% | -13.71% | -5.27% | 3.09% |
|
EBITDA Margin
|
78.75% | 0.08% | 239.39% | -230.91% | 77.77% | 52.16% | 49.00% | 45.99% | 33.26% | 31.83% | 24.75% | 24.65% | -20.92% | -16.58% | -37.10% | -53.20% | -75.27% | -59.17% | -22.52% | 4.93% | -32.87% | -51.51% | -39.68% | -219.47% | -136.78% | -71.78% | -109.87% | -233.27% | -320.30% | -53.11% | -42.56% | -22.41% | -15.95% | -46.48% | 13.31% | -62.92% | 12.59% | 13.10% | 23.15% | -0.94% | -32.69% | -7.49% | 6.95% | -115.33% | -17.66% | -17.90% | -64.04% | 7.20% | 29.96% | 42.11% | 50.84% | 30.90% | 35.71% | 33.23% | 24.23% | 4.71% | 14.39% | -36.41% | 6.09% | 18.81% | 24.58% | 24.20% | 14.73% | -13.71% | -5.27% | 3.09% |
|
Operating Margin
|
57.06% | 56.83% | 54.03% | 53.90% | 51.15% | 52.16% | 49.00% | 45.99% | 33.26% | 31.83% | 24.75% | 24.65% | -20.92% | -16.58% | -37.10% | -53.20% | -75.27% | -59.17% | -22.52% | 4.93% | -32.87% | -51.51% | -39.68% | -219.47% | -136.78% | -71.78% | -109.87% | -233.27% | -320.30% | -53.11% | -42.56% | -22.41% | -15.95% | -46.48% | 13.31% | -62.92% | 12.59% | 13.10% | 23.15% | -0.94% | -32.69% | -7.49% | 6.95% | -115.33% | -17.66% | -17.90% | -64.04% | 7.20% | 29.96% | 42.11% | 50.84% | 30.90% | 35.71% | 33.23% | 24.23% | 4.71% | 14.39% | -36.41% | 6.09% | 18.81% | 24.58% | 24.20% | 14.73% | -13.71% | -5.27% | 3.09% |
|
Net Margin
|
42.65% | 40.15% | 36.87% | 36.88% | 34.96% | 36.70% | 30.70% | 26.64% | 13.24% | 10.16% | 1.66% | 0.32% | -55.26% | -44.08% | -70.64% | -92.73% | -118.96% | -99.15% | -58.95% | -23.45% | -61.89% | -117.42% | -41.62% | -114.38% | -119.42% | -135.51% | -144.58% | -270.64% | -351.73% | -72.65% | -57.33% | -40.79% | -31.99% | -60.95% | 3.43% | -72.56% | -1.30% | 6.19% | 16.30% | -8.35% | -41.26% | -14.06% | 0.81% | -122.39% | -24.53% | -24.11% | -69.03% | 2.27% | 26.48% | 39.58% | 49.54% | 29.27% | 34.01% | 31.77% | 23.05% | 3.37% | 12.61% | -38.10% | 4.51% | 16.07% | 22.03% | 21.96% | 12.56% | -16.77% | -8.13% | -0.37% |
|
FCF Margin
|
56.92% | 57.70% | -144.54% | -44.32% | 57.30% | -142.99% | -426.57% | -83.21% | 4.95% | 10.84% | 7.09% | 137.34% | -15.37% | 12.58% | -8.60% | -30.43% | -42.93% | -17.67% | 0.69% | 25.32% | -4.40% | | -55.34% | -36.82% | | | -49.30% | -136.58% | -44.32% | -12.55% | -14.72% | -17.22% | 11.80% | 9.30% | 27.04% | 12.10% | 17.67% | 19.47% | 19.57% | 11.14% | 2.29% | 12.37% | 27.27% | -5.16% | -8.92% | 27.45% | 20.93% | 15.23% | 40.31% | 46.35% | 52.08% | 37.49% | 33.51% | 39.19% | 27.75% | 19.58% | 20.61% | 15.42% | 33.83% | 27.26% | 26.05% | 34.92% | 29.50% | 3.16% | 5.35% | 8.17% |
|
Inventory Average
|
| | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Assets Average
|
996.02B | 2.06B | 2.19B | 2.32B | 2.45B | 2.58B | 2.86B | 3.16B | 3.19B | 3.19B | 3.18B | 3.15B | 3.12B | 3.09B | 2.98B | 2.87B | 2.82B | 2.79B | 2.81B | 2.90B | 2.93B | 2.87B | 2.38B | 1.81B | 1.68B | 1.66B | 1.68B | 1.68B | 1.59B | 1.51B | 1.53B | 1.56B | 1.55B | 1.53B | 1.52B | 1.49B | 1.48B | 1.57B | 1.63B | 1.62B | 1.59B | 1.56B | 1.55B | 1.45B | 1.37B | 1.34B | 1.28B | 1.21B | 1.18B | 1.18B | 1.19B | 1.19B | 1.18B | 1.20B | 1.19B | 1.16B | 1.14B | 1.12B | 1.12B | 1.13B | 1.09B | 1.05B | 1.05B | 1.05B | 1.04B | 1.07B |
|
Equity Average
|
| | 0.84B | 0.90B | 1.05B | 1.18B | 1.25B | 1.33B | 1.36B | 1.37B | 1.36B | 1.36B | 1.37B | 1.37B | 1.33B | 1.29B | 1.24B | 1.21B | 1.21B | 1.27B | 1.28B | 1.21B | 1.33B | 1.36B | 1.21B | 1.17B | 1.13B | 1.08B | 1.00B | 0.94B | 0.98B | 1.02B | 1.01B | 0.99B | 0.97B | 0.95B | 0.97B | 1.03B | 1.04B | 1.05B | 1.03B | 1.01B | 0.99B | 0.91B | 0.84B | 0.82B | 0.78B | 0.75B | 0.76B | 0.80B | 0.87B | 0.93B | 0.94B | 0.96B | 0.97B | 0.96B | 0.95B | 0.94B | 0.92B | 0.92B | 0.92B | 0.93B | 0.93B | 0.92B | 0.90B | 0.89B |
|
Invested Capital
|
| 0.82B | 0.91B | 0.98B | 1.22B | 1.24B | 1.39B | 1.42B | 1.44B | 1.48B | 1.50B | 1.55B | 1.61B | 1.57B | 1.31B | 1.39B | 1.35B | 1.32B | 2.55B | 1.43B | 2.56B | 1.18B | 1.52B | 1.66B | 1.63B | 1.61B | 1.25B | 1.19B | 1.08B | 1.48B | 1.12B | 1.11B | 1.10B | 1.07B | 1.07B | 1.01B | 1.47B | 1.48B | 1.48B | 1.46B | 1.41B | 1.40B | 1.36B | 0.92B | 0.91B | 0.89B | 1.07B | 0.81B | 0.83B | 0.83B | 0.92B | 0.93B | 0.95B | 0.97B | 1.13B | 0.95B | 0.95B | 0.92B | 1.11B | 0.92B | 0.92B | 1.01B | 1.02B | 0.99B | 0.99B | 1.06B |
|
Asset Utilization Ratio
|
0.00 | 0.29 | 0.27 | 0.16 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.12 | 0.11 | 0.10 | 0.09 | 0.08 | 0.07 | 0.07 | 0.07 | 0.08 | 0.09 | 0.09 | 0.10 | 0.11 | 0.10 | 0.10 | 0.09 | 0.08 | 0.09 | 0.08 | 0.09 | 0.10 | 0.11 | 0.12 | 0.14 | 0.17 | 0.20 | 0.21 | 0.23 | 0.24 | 0.24 | 0.25 | 0.25 | 0.27 | 0.28 | 0.28 | 0.28 | 0.29 | 0.33 | 0.39 | 0.46 | 0.50 | 0.52 | 0.50 | 0.45 | 0.43 | 0.39 | 0.35 | 0.34 | 0.36 | 0.39 | 0.42 | 0.40 | 0.36 | 0.34 | 0.31 |
|
Interest Coverage Ratio
|
3.95 | 3.46 | 3.13 | 3.16 | 3.14 | 3.48 | 2.99 | 2.73 | 1.58 | 1.47 | 1.07 | 1.09 | -0.53 | -0.52 | -0.94 | -1.17 | -1.43 | -1.26 | -0.58 | 0.18 | -0.99 | -1.43 | -4.85 | -17.06 | -9.86 | -7.24 | -6.12 | -6.60 | -14.37 | -2.84 | -2.57 | -1.20 | -0.96 | -3.03 | 1.26 | -5.96 | 1.28 | 1.58 | 2.94 | -0.10 | -3.36 | -1.00 | 1.01 | -16.33 | -2.39 | -3.07 | -12.48 | 1.39 | 8.11 | 16.58 | 38.79 | 18.77 | 20.46 | 19.85 | 14.17 | 2.19 | 6.11 | -15.18 | 2.68 | 5.47 | 7.62 | 8.09 | 5.15 | -3.83 | -1.67 | 0.78 |
|
Debt to Equity
|
| 1.43 | 1.55 | 1.43 | 1.12 | 1.11 | 1.25 | 1.22 | 1.20 | 1.21 | 1.22 | 1.17 | 1.13 | 1.15 | 1.08 | 1.12 | 1.16 | 1.18 | 1.16 | 1.13 | 1.17 | 0.14 | 0.27 | 0.35 | 0.38 | 0.40 | 0.52 | 0.53 | 0.58 | 0.58 | 0.50 | 0.51 | 0.51 | 0.53 | 0.53 | 0.55 | 0.43 | 0.53 | 0.51 | 0.50 | 0.49 | 0.51 | 0.49 | 0.56 | 0.58 | 0.57 | 0.59 | 0.53 | 0.46 | 0.36 | 0.26 | 0.20 | 0.19 | 0.18 | 0.17 | 0.16 | 0.16 | 0.15 | 0.21 | 0.18 | 0.10 | 0.08 | 0.09 | 0.09 | 0.10 | 0.18 |
|
Debt Ratio
|
0.58 | 0.56 | 0.58 | 0.57 | 0.51 | 0.51 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.51 | 0.50 | 0.51 | 0.49 | 0.50 | 0.50 | 0.51 | 0.51 | 0.50 | 0.51 | 0.06 | 0.21 | 0.26 | 0.27 | 0.28 | 0.34 | 0.34 | 0.36 | 0.36 | 0.33 | 0.33 | 0.33 | 0.34 | 0.34 | 0.35 | 0.29 | 0.34 | 0.33 | 0.32 | 0.32 | 0.32 | 0.32 | 0.35 | 0.36 | 0.35 | 0.36 | 0.33 | 0.30 | 0.25 | 0.20 | 0.16 | 0.15 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.17 | 0.14 | 0.09 | 0.07 | 0.08 | 0.08 | 0.09 | 0.14 |
|
Equity Ratio
|
| 0.39 | 0.38 | 0.40 | 0.46 | 0.46 | 0.42 | 0.42 | 0.43 | 0.43 | 0.43 | 0.44 | 0.44 | 0.44 | 0.45 | 0.44 | 0.44 | 0.43 | 0.44 | 0.44 | 0.43 | 0.42 | 0.77 | 0.72 | 0.71 | 0.70 | 0.65 | 0.64 | 0.62 | 0.62 | 0.66 | 0.65 | 0.65 | 0.64 | 0.64 | 0.63 | 0.68 | 0.63 | 0.65 | 0.65 | 0.65 | 0.64 | 0.64 | 0.62 | 0.61 | 0.62 | 0.60 | 0.63 | 0.66 | 0.71 | 0.76 | 0.80 | 0.80 | 0.81 | 0.82 | 0.83 | 0.84 | 0.84 | 0.80 | 0.82 | 0.87 | 0.89 | 0.88 | 0.87 | 0.86 | 0.80 |
|
Times Interest Earned
|
3.95 | 3.46 | 3.13 | 3.16 | 3.14 | 3.48 | 2.99 | 2.73 | 1.58 | 1.47 | 1.07 | 1.09 | -0.53 | -0.52 | -0.94 | -1.17 | -1.43 | -1.26 | -0.58 | 0.18 | -0.99 | -1.43 | -4.85 | -17.06 | -9.86 | -7.24 | -6.12 | -6.60 | -14.37 | -2.84 | -2.57 | -1.20 | -0.96 | -3.03 | 1.26 | -5.96 | 1.28 | 1.58 | 2.94 | -0.10 | -3.36 | -1.00 | 1.01 | -16.33 | -2.39 | -3.07 | -12.48 | 1.39 | 8.11 | 16.58 | 38.79 | 18.77 | 20.46 | 19.85 | 14.17 | 2.19 | 6.11 | -15.18 | 2.68 | 5.47 | 7.62 | 8.09 | 5.15 | -3.83 | -1.67 | 0.78 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.44 | -0.13 | 0.03 | 0.04 | 0.07 | 0.04 | 0.06 | 0.07 | 0.55 | 0.72 | 0.40 | 0.94 | 1.17 | 0.35 | 0.50 | 0.16 | 0.56 | 0.64 | 0.42 | 0.58 | 5.97 | 1.49 | 0.99 |
|
Enterprise Value
|
-0.18B | -0.17B | -0.29B | -0.23B | -0.24B | 0.01B | -0.06B | -0.06B | -0.06B | -0.07B | -0.08B | -0.02B | -0.04B | -0.04B | 0.11B | 0.12B | 0.14B | 0.15B | 0.17B | 0.22B | 0.25B | 0.28B | 0.17B | 0.14B | 0.14B | -0.04B | -0.12B | -0.08B | -0.06B | -0.04B | -0.13B | -0.14B | -0.15B | -0.15B | -0.17B | -0.17B | -0.27B | -0.17B | -0.20B | -0.19B | -0.17B | -0.17B | -0.16B | -0.13B | -0.13B | -0.14B | -0.14B | -0.12B | -0.12B | -0.08B | -0.11B | -0.04B | -0.05B | -0.07B | -0.06B | -0.05B | -0.05B | -0.05B | -0.05B | -0.05B | -0.04B | -0.04B | -0.04B | -0.03B | -0.03B | -0.09B |
|
Return on Sales
|
0.43% | 0.40% | 0.37% | 0.37% | 0.35% | 0.37% | 0.32% | 0.29% | 0.12% | 0.10% | 0.02% | 0.02% | -0.61% | -0.48% | -0.77% | -0.99% | -1.28% | -1.07% | -0.62% | -0.23% | -0.67% | -1.27% | -0.51% | -2.35% | -1.54% | -1.50% | -1.45% | -2.71% | -3.52% | -0.73% | -0.57% | -0.41% | -0.32% | -0.61% | 0.03% | -0.73% | -0.01% | 0.06% | 0.16% | -0.08% | -0.41% | -0.14% | 0.01% | -1.22% | -0.25% | -0.24% | -0.69% | 0.02% | 0.26% | 0.40% | 0.50% | 0.29% | 0.34% | 0.32% | 0.23% | 0.03% | 0.13% | -0.38% | 0.05% | 0.16% | 0.22% | 0.22% | 0.13% | -0.17% | -0.08% | 0.00% |
|
Return on Capital Employed
|
0.00% | 0.20% | 0.18% | 0.09% | 0.09% | 0.08% | 0.08% | 0.07% | 0.07% | 0.06% | 0.05% | 0.04% | 0.02% | 0.01% | -0.01% | -0.02% | -0.06% | -0.08% | -0.07% | -0.05% | -0.04% | -0.02% | -0.03% | -0.08% | -0.10% | -0.11% | -0.18% | -0.15% | -0.22% | -0.22% | -0.12% | -0.10% | -0.04% | -0.04% | -0.02% | -0.05% | -0.04% | -0.01% | 0.00% | 0.03% | 0.01% | -0.01% | -0.02% | -0.11% | -0.10% | -0.11% | -0.18% | -0.08% | -0.03% | 0.04% | 0.18% | 0.21% | 0.22% | 0.20% | 0.15% | 0.12% | 0.08% | 0.02% | -0.01% | 0.01% | 0.02% | 0.08% | 0.09% | 0.06% | 0.02% | 0.00% |
|
Return on Invested Capital
|
| | | | | | | | 0.14% | 0.12% | 0.10% | 0.07% | 0.04% | 0.02% | -0.01% | -0.05% | -0.06% | -0.08% | -0.05% | -0.03% | -0.03% | -0.03% | -0.05% | -0.09% | -0.10% | -0.11% | -0.14% | -0.14% | -0.19% | -0.16% | -0.14% | -0.13% | -0.05% | -0.05% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets
|
0.00% | 0.15% | 0.12% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% | 0.02% | 0.01% | -0.01% | -0.02% | -0.04% | -0.05% | -0.06% | -0.07% | -0.07% | -0.05% | -0.05% | -0.06% | -0.06% | -0.12% | -0.13% | -0.14% | -0.15% | -0.14% | -0.18% | -0.16% | -0.14% | -0.11% | -0.05% | -0.06% | -0.04% | -0.07% | -0.06% | -0.03% | -0.02% | 0.01% | -0.01% | -0.02% | -0.04% | -0.12% | -0.11% | -0.12% | -0.18% | -0.09% | -0.04% | 0.02% | 0.16% | 0.19% | 0.20% | 0.18% | 0.13% | 0.11% | 0.08% | 0.01% | -0.01% | 0.00% | 0.01% | 0.07% | 0.07% | 0.04% | 0.02% | -0.01% |
|
Return on Equity
|
| | 0.31% | 0.17% | 0.13% | 0.12% | 0.12% | 0.11% | 0.09% | 0.07% | 0.04% | 0.02% | -0.02% | -0.05% | -0.08% | -0.12% | -0.14% | -0.16% | -0.15% | -0.12% | -0.11% | -0.13% | -0.11% | -0.15% | -0.18% | -0.19% | -0.23% | -0.21% | -0.29% | -0.26% | -0.22% | -0.17% | -0.08% | -0.09% | -0.06% | -0.10% | -0.09% | -0.05% | -0.03% | 0.01% | -0.02% | -0.04% | -0.06% | -0.18% | -0.18% | -0.19% | -0.29% | -0.14% | -0.07% | 0.04% | 0.21% | 0.24% | 0.25% | 0.23% | 0.16% | 0.13% | 0.09% | 0.01% | -0.01% | 0.00% | 0.02% | 0.07% | 0.08% | 0.05% | 0.02% | -0.01% |