Global Medical REIT Inc. (NYSE: GMRE)

Sector: Real Estate Industry: REIT - Healthcare Facilities CIK: 0001533615
Market Cap 274.93 Mn
P/B 0.44
P/E -56.15
P/S 2.60
ROIC (Qtr) 2.79
Div Yield % 13.15
Rev 1y % (Qtr) 8.65
Total Debt (Qtr) 709.64 Mn
Debt/Equity (Qtr) 1.46
Add ratio to table...

About

Global Medical REIT Inc., or GMRE, is a Maryland-based corporation that operates as an internally managed real estate investment trust (REIT) within the healthcare industry. The company specializes in owning and acquiring healthcare facilities, which it then leases to physician groups and regional or national healthcare systems. As of December 31, 2023, GMRE had approximately $1.4 billion in real estate properties, encompassing 185 buildings and 4.7 million leasable square feet, with an annualized base rent of around $110.2 million. The company's...

Read more

Investment thesis

Bull case

  • Operating cash flow of 72.50M provides strong 16.62x coverage of stock compensation 4.36M, indicating sustainable incentive practices.
  • Strong operating cash flow of 72.50M provides 3.26x coverage of SG&A expenses 22.21M, showing efficient operational cost management.
  • Strong free cash flow of (7.61M) provides 3.90x coverage of acquisition spending (1.95M), indicating disciplined M&A strategy.
  • Strong tangible asset base of 1.27B provides 214.69x coverage of intangibles 5.90M, indicating robust asset quality.
  • Operating cash flow of 72.50M exceeds receivables of 8.31M by 8.72x, demonstrating excellent collection efficiency.

Bear case

  • Operating cash flow of 72.50M barely covers its investment activities of (86.67M), with a coverage ratio of -0.84, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 72.50M provides thin coverage of dividend payments of (56.50M) with a -1.28 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 9.84M provide limited coverage of acquisition spending of (1.95M), which is -5.04x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Free cash flow of (7.61M) provides weak coverage of capital expenditures of 80.11M, with a -0.10 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of 33.42M show weak coverage of depreciation charges of 43.02M, with a 0.78 ratio indicating high capital intensity and potential reinvestment needs.

Peer comparison

Companies in the REIT - Healthcare Facilities
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 WELL Welltower Inc. 143.17 Bn 152.82 13.21 21.38 Bn
2 VTR Ventas, Inc. 38.32 Bn 152.44 6.57 13.22 Bn
3 OHI Omega Healthcare Investors Inc 9.79 Bn 37.42 11.00 4.26 Bn
4 DOC Healthpeak Properties, Inc. 9.29 Bn 18.52 5.20 10.14 Bn
5 CTRE CareTrust REIT, Inc. 8.40 Bn 26.19 17.62 0.89 Bn
6 AHR American Healthcare REIT, Inc. 6.95 Bn -212.00 3.23 1.70 Bn
7 HR Healthcare Realty Trust Inc 6.42 Bn -26.10 5.44 4.15 Bn
8 NHI National Health Investors Inc 2.58 Bn 24.34 21.93 1.11 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.59 1.24
EV to Cash from Ops. EV/CFO 17.12 24.29
EV to Debt EV to Debt 1.05 3.18
EV to EBIT EV/EBIT 35.80 14.77
EV to EBITDA EV/EBITDA 14.69 19.20
EV to Free Cash Flow [EV/FCF] EV/FCF -3.49 1.78
EV to Market Cap EV to Market Cap 2.72 1.96
EV to Revenue EV/Rev 7.09 11.43
Price to Book Value [P/B] P/B 0.44 2.64
Price to Earnings [P/E] P/E -56.15 29.39
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -0.05 -1.90
Dividend Payout Ratio % Div Payout % (Qtr) -1,440.00 299.46
Dividend per Basic Share Div per Share (Qtr) 3.60 1.85
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -633.80 49.00
Interest Coverage Int. cover (Qtr) 1.08 2.08
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -206.83 -326.40
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 26.33 31.24
Dividend Growth (1y) % Div 1y % (Qtr) -14.29 12.81
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 2.76 35.66
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 1.82 12.40
EBIT Growth (1y) % EBIT 1y % (Qtr) 2.76 25.81
EBT Growth (1y) % EBT 1y % (Qtr) -43.47 71.96
EPS Growth (1y) % EPS 1y % (Qtr) -127.27 29.36
FCF Growth (1y) % FCF 1y % (Qtr) -118.32 -181.35
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 6.14 13.29
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.11 0.17
Cash Payout Ratio Cash Payout (Qtr) 0.38 0.07
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.00
Debt to Equity Ratio Debt/Equity (Qtr) 1.46 4.36
Interest Cover Ratio Int Coverage (Qtr) 1.08 2.08
Times Interest Earned Times Interest Earned (Qtr) 1.08 2.08
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 52.70 55.93
EBIT Margin % EBIT Margin % (Qtr) 23.05 28.99
EBT Margin % EBT Margin % (Qtr) 1.72 13.55
Gross Margin % Gross Margin % (Qtr) 100.00 71.26
Net Profit Margin % Net Margin % (Qtr) -2.30 13.18