|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 229.72M | 250.02M | 230.55M | 263.65M | 254.15M | 274.50M | 276.69M | 291.62M | 383.64M | 616.53M | 606.67M | 629.69M | 625.71M | 657.29M | 598.12M | 745.34M | 769.05M | 826.42M | 759.85M | 789.61M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.55M | 61.80M | 59.17M | 68.47M | 65.50M | 70.59M | 70.83M | 76.47M | 135.39M | 265.49M | 241.49M | 260.04M | 270.51M | 263.44M | 195.40M | 248.76M | 252.53M | 261.11M | 234.07M | 241.44M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.17M | 188.22M | 171.38M | 195.18M | 188.65M | 203.91M | 205.86M | 215.14M | 248.25M | 351.05M | 365.18M | 369.65M | 355.19M | 393.86M | 402.72M | 496.58M | 516.51M | 565.31M | 525.79M | 548.17M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.57M | 4.56M | 4.51M | 4.39M | 4.32M | 4.51M | 4.60M | 4.55M | 13.76M | 28.12M | 29.68M | 29.71M | 30.08M | 29.91M | 28.80M | 30.19M | 29.84M | 29.36M | 29.53M | 29.56M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.85M | 51.02M | 17.41M | 17.39M | 18.70M | 19.51M | 21.08M | 21.35M | 29.33M | 52.25M | 12.60M | 37.70M | 35.38M | 33.41M | 33.06M | 39.95M | 38.07M | 36.16M | 36.51M | 36.32M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.44M | 106.56M | 100.75M | 106.72M | 106.58M | 118.08M | 122.42M | 120.07M | 156.21M | 245.15M | 248.68M | 239.45M | 240.06M | 253.17M | 242.80M | 303.62M | 313.60M | 318.48M | 297.77M | 286.82M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 2.48M | -0.08M | -1.10M | -0.65M | 3.62M | 1.36M | 5.71M | 45.62M | 68.09M | 2.42M | 13.73M | -3.62M | 17.09M | 1.06M | 33.16M | -2.71M | 10.83M | 6.38M | 11.08M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.94M | 9.97M | 6.85M | 4.39M | 4.32M | -511.98M | 4.60M | 1.81M | 16.68M | -884.85M | -236.15M | -276.69M | -254.42M | -296.50M | -268.15M | -354.34M | -342.66M | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.84M | 170.03M | 124.94M | 127.40M | 128.95M | -370.78M | 149.46M | 148.93M | 247.84M | -519.36M | 27.55M | 14.20M | 17.41M | 7.17M | 8.77M | 22.39M | 6.29M | 365.47M | 340.66M | 334.22M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.33M | 18.20M | 46.45M | 67.78M | 59.70M | 54.03M | 56.40M | 66.21M | 0.40M | 10.12M | 8.00M | 49.62M | 48.10M | 60.27M | 97.00M | 76.11M | 137.36M | 169.34M | 150.39M | 182.43M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.33M | 18.20M | 46.45M | 67.78M | 59.70M | 54.03M | 56.40M | 66.21M | 0.40M | 10.12M | 8.00M | 49.62M | 48.10M | 60.27M | 97.00M | 76.11M | 137.36M | 169.34M | 150.39M | 182.43M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.99M | -2.62M | -8.83M | -5.03M | -4.38M | 4.20M | 4.30M | 0.04M | 2.64M | 6.25M | 0.38M | 0.49M | 0.91M | -0.24M | 0.32M | 0.00M | 0.03M | 0.10M | -1.16M | -0.55M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 0.14M | 0.30M | -1.11M | 3.27M | -2.79M | 0.21M | -0.55M | -0.47M | 13.94M | -15.37M | -0.70M | 10.28M | 5.79M | 4.27M | 110.56M | 1.54M | 117.70M | -2.11M | 1.17M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13M | 2.75M | -16.55M | -2.04M | 8.93M | -35.61M | 6.66M | 112.06M | 6.63M | -0.11M | 5.43M | 7.38M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.45M | -164.99M | 48.90M | 70.54M | 61.47M | 62.12M | 63.19M | 74.67M | 2.54M | 24.99M | -8.60M | 47.58M | 57.03M | 24.67M | 103.67M | 188.17M | 143.99M | 169.23M | 157.07M | 189.82M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.24M | 4.72M | 10.81M | 15.95M | 14.03M | 34.38M | 14.06M | 16.96M | 1.54M | 9.96M | -1.44M | 15.82M | 5.20M | -1.84M | 28.21M | -14.67M | 25.03M | 28.64M | 32.77M | 38.25M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.73M | 11.39M | 27.69M | 46.39M | -6.86M | 57.66M | 54.34M | 58.07M | 1.33M | 116.98M | -7.97M | 30.95M | 4.89M | 23.28M | 75.46M | 215.25M | 0.69M | 145.01M | 123.36M | 151.57M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.21M | -169.71M | 38.08M | 54.59M | 47.43M | 27.73M | 49.13M | 57.71M | 1.00M | 15.03M | -7.16M | 31.76M | 51.84M | 26.50M | 75.46M | 202.85M | 118.97M | 140.59M | 124.30M | 151.57M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.21M | -169.71M | 38.08M | 54.59M | 47.43M | 27.73M | 49.13M | 57.71M | 1.00M | 15.03M | -7.16M | 31.76M | 51.84M | 26.50M | 75.46M | 202.85M | 118.97M | 140.59M | 124.30M | 151.57M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.21M | -169.71M | 38.08M | 54.59M | 47.43M | 27.73M | 49.13M | 57.71M | 1.00M | 15.03M | -7.16M | 31.76M | 51.84M | 26.50M | 75.46M | 202.85M | 118.97M | 140.59M | 124.30M | 151.57M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.21M | -169.71M | 38.08M | 54.59M | 47.43M | 27.73M | 49.13M | 57.71M | 1.00M | 15.03M | -7.16M | 31.76M | 51.84M | 26.50M | 75.46M | 202.85M | 118.97M | 140.59M | 124.30M | 151.57M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47 | -1.68 | 0.37 | 0.54 | 0.48 | 0.28 | 0.49 | 0.57 | 0.01 | 0.13 | -0.05 | 0.23 | 0.38 | 0.20 | 0.55 | 1.50 | 0.88 | 1.04 | 0.92 | 1.12 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45 | -1.64 | 0.37 | 0.53 | 0.47 | 0.27 | 0.48 | 0.57 | 0.01 | 0.13 | -0.05 | 0.23 | 0.38 | 0.19 | 0.54 | 1.49 | 0.88 | 1.03 | 0.90 | 1.10 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.10M | 100.73M | 101.60M | 100.67M | 99.65M | 100.47M | 100.28M | 100.37M | 113.54M | 113.09M | 135.36M | 135.19M | 135.62M | 135.73M | 136.76M | 135.21M | 134.50M | 135.22M | 135.36M | 135.05M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.42M | 103.62M | 104.08M | 102.88M | 101.42M | 102.64M | 102.20M | 101.78M | 115.25M | 114.63M | 135.36M | 136.98M | 138.06M | 137.86M | 139.77M | 136.50M | 135.39M | 137.06M | 138.19M | 137.38M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.10M | 100.73M | 101.60M | 100.67M | 99.65M | 100.47M | 100.28M | 100.37M | 118.17M | 113.91M | 112.63M | 112.93M | 113.47M | 114.99M | 112.93M | 112.62M | 112.17M | 112.63M | 113.24M | 111.82M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.33M | 18.20M | 46.45M | 67.78M | 59.70M | 54.03M | 56.40M | 66.21M | 0.40M | 10.12M | 8.00M | 49.62M | 48.10M | 60.27M | 97.00M | 76.11M | 137.36M | 169.34M | 150.39M | 182.43M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 275.66M | | 251.19M | 96.14M | 112.95M | 5.58M | 87.08M | 104.48M | 669.97M | 19.63M | 364.14M | 367.59M | 369.89M | -6.90M | 366.18M | 397.76M | 402.14M | 7.01M | 250.92M | 181.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.30% | -2.86% | 22.12% | 22.61% | 22.83% | 55.35% | 22.25% | 22.71% | 60.63% | 39.85% | 16.76% | 33.25% | 9.11% | -7.45% | 27.21% | -7.80% | 17.38% | 16.92% | 20.86% | 20.15% |