Globus Medical Income Statement (2011-2025) | GMED

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 80.94M84.27M87.99M94.72M95.98M94.76M100.54M105.02M107.01M107.19M115.25M114.21M113.57M117.79M128.80M131.60M133.57M136.99M142.59M139.26M137.49M135.65M151.59M155.81M152.39M151.74M176.03M174.41M173.38M169.24M195.94M182.95M194.54M196.22M211.67M190.58M148.92M216.10M233.44M227.34M251.02M229.72M250.02M230.55M263.65M254.15M274.50M276.69M291.62M383.64M616.53M606.67M629.69M625.71M657.29M598.12M745.34M769.05M
Cost of Revenue 17.27M17.14M19.49M18.39M18.38M18.87M19.56M23.49M23.50M25.32M28.03M25.31M26.58M27.69M31.19M32.11M32.58M32.93M34.94M31.52M32.73M31.45M39.00M35.60M37.20M36.80M40.86M37.97M37.64M37.85M41.84M43.99M45.39M48.76M48.86M50.64M57.10M60.86M55.03M63.85M58.55M61.80M59.17M68.47M65.50M70.59M70.83M76.47M135.39M265.49M241.49M260.04M270.51M263.44M195.40M248.76M252.53M
Gross Profit 63.67M67.13M68.51M76.33M77.60M75.89M80.98M81.53M82.25M81.87M88.47M88.90M86.99M90.10M97.53M99.59M101.12M104.06M107.65M107.75M104.76M104.20M112.59M120.21M115.19M114.95M135.18M136.44M135.75M131.39M149.98M141.11M150.55M150.83M162.91M141.71M98.28M159.00M172.59M172.32M187.17M171.17M188.22M171.38M195.18M188.65M203.91M205.86M215.14M248.25M351.05M365.18M369.65M355.19M393.86M402.72M496.58M516.51M
Operating items
Amortization - Intangibles 0.39M0.39M0.39M0.40M0.88M1.80M1.78M1.81M2.08M2.24M2.19M2.18M2.16M3.34M3.45M3.62M3.40M3.78M4.12M4.15M4.79M4.77M4.62M4.57M4.56M4.51M4.39M4.32M4.51M4.60M4.55M13.76M48.75M53.67M29.71M30.08M47.32M28.80M30.19M29.84M
Depreciation & Amortization - Total 17.34M26.20M28.09M29.27M28.97M29.64M30.08M
Research & Development 5.74M5.92M5.77M6.74M6.94M7.02M7.23M6.85M7.04M6.57M6.42M7.44M7.69M8.15M7.88M8.66M9.08M9.25M9.67M10.03M10.59M10.27M13.64M10.67M10.71M10.89M11.41M12.69M13.52M15.53M14.32M15.75M14.51M15.50M15.40M39.45M14.42M15.24M14.92M15.55M15.85M51.02M17.41M17.39M18.70M19.51M21.08M21.35M29.33M52.25M57.27M37.70M35.38M33.41M33.06M39.95M38.07M
Selling, General & Administrative 33.75M34.76M37.86M41.23M41.23M41.78M44.63M45.40M45.75M45.70M45.67M46.68M46.42M46.99M48.54M52.29M54.51M52.17M52.80M53.80M53.31M54.21M60.84M67.06M64.44M63.36M72.96M75.69M77.12M75.13M85.78M88.38M88.45M92.14M93.54M80.02M89.15M92.05M97.89M107.25M96.44M106.56M100.75M106.72M106.58M118.08M122.42M120.07M156.21M244.72M248.68M239.45M240.06M252.85M242.80M303.62M313.60M
Restructuring Costs 0.37M-1.14M1.55M0.49M0.67M-0.52M1.19M0.48M0.39M0.62M0.28M1.38M0.24M0.78M0.27M4.20M0.58M0.11M1.62M0.95M0.55M0.20M1.26M2.16M0.27M13.87M0.60M2.48M2.34M-1.10M-0.65M3.62M1.36M5.71M45.62M15.58M2.42M13.73M-3.62M17.09M1.06M33.16M-2.71M
Other Operating Expenses -0.37M0.08M-1.16M-0.31M1.14M-0.03M-0.01M-0.05M-18.27M-0.10M4.64M2.54M1.32M0.05M1.54M0.03M0.37M0.42M-11.31M0.39M3.45M0.88M1.91M1.78M2.05M4.62M1.07M2.19M2.18M2.16M-4.20M3.34M3.45M4.18M4.34M3.78M4.17M4.15M4.60M4.68M4.62M4.94M9.97M4.44M4.39M-14.06M-511.98M4.60M1.81M49.42M88.82M-298.16M-302.88M-282.50M-325.46M-297.12M-383.98M-372.74M
Operating Expenses 39.86M40.60M44.79M48.27M47.03M48.83M51.87M52.29M71.06M52.37M56.72M56.66M55.44M55.18M57.97M60.98M63.96M63.39M51.65M64.89M66.84M66.55M76.87M79.89M77.82M79.15M86.82M90.81M93.61M93.09M104.03M107.68M108.77M112.93M113.27M123.84M108.99M114.05M117.77M141.29M117.84M170.03M124.94M127.40M128.95M-370.78M149.46M148.93M247.84M-519.36M27.55M14.20M17.41M7.17M8.77M22.39M6.29M
Operating Income 23.81M26.53M23.71M28.06M30.57M27.06M29.11M29.23M11.19M29.50M31.75M32.24M31.55M34.92M39.64M38.52M37.03M40.67M56.00M42.85M37.92M37.65M35.72M40.31M37.37M35.80M48.36M45.63M42.14M38.30M37.08M42.87M42.06M49.98M28.45M-25.56M50.01M58.53M54.55M45.88M53.33M18.20M46.45M67.78M59.70M54.03M56.40M66.21M0.40M10.12M8.00M49.62M48.10M60.27M97.00M76.11M137.36M
EBIT 23.81M26.53M23.71M28.06M30.57M27.06M29.11M29.23M11.19M29.50M31.75M32.24M31.55M34.92M39.64M38.52M37.03M40.67M56.00M42.85M37.92M37.65M35.72M40.31M37.37M35.80M48.36M45.63M42.14M38.30M37.08M42.87M42.06M49.98M28.45M-25.56M50.01M58.53M54.55M45.88M53.33M18.20M46.45M67.78M59.70M54.03M56.40M66.21M0.40M10.12M8.00M49.62M48.10M60.27M97.00M76.11M137.36M
Non-operating items
Other Non Operating Income -0.03M-0.17M-0.22M0.23M-0.30M-0.04M-0.10M0.28M-0.22M0.20M-1.06M0.24M0.33M-0.39M-1.34M-0.68M0.44M0.25M-0.29M0.76M0.42M1.21M0.76M2.10M2.19M1.56M2.24M2.44M8.16M4.30M4.57M4.22M4.69M4.47M4.05M3.62M3.12M3.68M2.65M3.06M1.12M1.63M2.45M2.76M-2.21M-5.12M6.79M8.46M-5.31M19.91M-15.37M1.00M10.28M-37.49M4.27M110.60M3.80M
Non Operating Income -0.03M-0.17M-0.22M0.23M-0.30M-0.04M-0.02M0.28M-0.22M0.20M0.07M0.24M0.33M-0.12M-0.17M-0.35M0.44M0.25M0.24M0.76M0.42M1.21M0.76M2.10M2.19M1.56M2.24M2.44M8.16M4.30M4.57M4.22M4.69M4.47M4.05M3.62M3.12M3.68M2.65M3.06M1.12M1.63M2.45M2.76M1.76M8.09M6.79M8.46M2.13M14.87M-16.55M-2.04M8.93M-35.61M6.66M112.06M6.63M
Net income details
EBT 23.78M26.36M23.49M28.28M30.26M27.02M29.09M29.51M10.97M29.70M31.82M32.49M31.88M34.80M39.48M38.17M37.47M40.93M56.23M43.61M38.34M38.85M36.48M42.41M39.56M37.36M50.60M48.08M50.30M42.60M41.65M47.09M46.75M54.45M32.50M-21.94M53.13M90.67M57.19M48.93M54.45M24.24M48.90M70.54M61.47M66.36M63.19M74.67M2.54M41.35M-8.60M47.58M57.03M53.46M103.70M188.17M143.99M
Tax Provisions 7.86M9.49M9.92M10.71M11.26M10.53M8.33M9.62M3.54M9.39M10.84M11.35M11.23M11.74M11.84M13.53M13.42M14.45M18.63M15.60M12.53M12.63M12.18M13.70M10.89M11.77M26.22M8.54M5.33M7.39M8.44M8.93M8.45M8.92M6.55M-1.10M8.91M13.20M11.87M7.39M7.24M22.37M10.81M15.95M14.03M34.38M14.06M16.96M1.54M68.21M-1.44M15.82M5.20M132.20M28.21M-14.67M25.03M
Profit After Tax 15.92M16.86M13.57M17.58M19.00M16.49M20.77M19.89M7.43M20.31M20.98M21.14M20.65M23.06M27.64M24.65M24.05M26.48M37.60M28.01M25.81M26.23M24.30M28.71M28.67M25.59M24.38M39.54M44.98M35.21M36.75M33.21M38.16M38.31M45.53M25.95M-20.84M44.22M52.96M45.33M41.55M47.21M15.11M38.08M54.59M47.43M50.06M49.13M57.71M1.00M15.03M-7.12M31.76M51.84M26.50M75.46M202.85M118.97M
Income from Continuing Operations 15.92M16.86M13.57M17.58M19.00M16.49M20.77M19.89M7.43M20.31M20.98M21.14M20.65M23.06M27.64M24.65M24.05M26.48M37.60M28.01M25.81M26.23M24.30M28.71M28.67M25.59M24.38M39.54M44.98M35.21M33.21M38.16M38.31M45.53M25.95M-20.84M44.22M77.47M45.33M41.55M47.21M1.87M38.08M54.59M47.43M31.98M49.13M57.71M1.00M-26.86M-7.16M31.76M51.84M-78.74M75.49M202.85M118.97M
Consolidated Net Income 15.92M16.86M13.57M17.58M19.00M16.49M20.77M19.89M7.43M20.31M20.98M21.14M20.65M23.06M27.64M24.65M24.05M26.48M37.60M28.01M25.81M26.23M24.30M28.71M28.67M25.59M24.38M39.54M44.98M35.21M33.21M38.16M38.31M45.53M25.95M-20.84M44.22M77.47M45.33M41.55M47.21M1.87M38.08M54.59M47.43M31.98M49.13M57.71M1.00M-26.86M-7.16M31.76M51.84M-78.74M75.49M202.85M118.97M
Income towards Parent Company 15.92M16.86M13.57M17.58M19.00M16.49M20.77M19.89M7.43M20.31M20.98M21.14M20.65M23.06M27.64M24.65M24.05M26.48M37.60M28.01M25.81M26.23M24.30M28.71M28.67M25.59M24.38M39.54M44.98M35.21M33.21M38.16M38.31M45.53M25.95M-20.84M44.22M77.47M45.33M41.55M47.21M1.87M38.08M54.59M47.43M31.98M49.13M57.71M1.00M-26.86M-7.16M31.76M51.84M-78.74M75.49M202.85M118.97M
Net Income towards Common Stockholders 0.01M16.86M13.57M17.58M0.02M16.49M20.77M19.89M7.43M20.31M20.98M21.14M20.65M23.06M27.64M24.65M24.05M26.48M37.60M28.01M25.81M26.23M24.30M28.71M28.67M25.59M24.38M39.54M44.98M35.21M33.21M38.16M38.31M45.53M25.95M-20.84M44.22M77.47M45.33M41.55M47.21M1.87M38.08M54.59M47.43M31.98M49.13M57.71M1.00M-26.86M-7.16M31.76M51.84M-78.74M75.49M202.85M118.97M
Additional items
EPS (Basic) 0.180.190.150.200.220.180.230.220.080.220.230.230.220.240.290.260.250.280.400.290.270.270.250.300.300.270.250.410.460.360.370.340.390.390.460.26-0.210.450.540.450.410.470.150.370.540.480.500.490.570.010.06-0.050.230.380.200.551.500.88
EPS (Weighted Average and Diluted) 0.180.190.150.190.210.180.230.210.080.220.220.220.220.240.290.260.250.280.390.290.270.270.250.300.290.260.250.390.440.350.360.330.380.380.450.25-0.210.440.520.440.400.450.140.370.530.470.490.480.570.010.09-0.050.230.380.190.541.490.88
Shares Outstanding (Weighted Average) 72.55M88.12M88.11M88.22M88.35M90.11M89.61M91.81M92.42M93.03M92.65M93.72M94.21M94.40M94.23M94.79M94.98M95.14M95.05M95.40M95.58M95.74M95.65M96.00M96.16M96.32M96.24M96.84M97.83M97.88M97.88M98.73M99.02M99.24M99.15M99.64M98.57M98.45M
Shares Outstanding (Diluted Average) 75.10M90.71M90.42M90.88M400.0092.70M92.21M93.57M93.97M94.42M94.19M95.17M95.48M95.47M95.46M95.91M96.05M96.12M96.07M96.29M96.43M96.49M96.43M97.15M97.82M97.85M97.89M100.50M101.51M101.32M101.32M101.37M101.58M102.10M102.00M102.15M100.99M100.82M
EBITDA 23.81M26.53M23.71M28.06M30.57M27.06M29.11M29.23M11.19M29.50M31.75M32.24M31.55M34.92M39.64M38.52M37.03M40.67M56.00M42.85M37.92M37.65M35.72M40.31M37.37M35.80M48.36M45.63M42.14M38.30M36.41M34.90M41.91M37.21M45.46M22.58M-13.27M45.12M54.70M39.55M41.80M45.73M11.39M27.69M46.39M40.57M57.66M54.34M58.07M1.33M23.58M-7.97M30.95M56.72M26.61M80.16M215.25M119.65M
Tax Rate 33.06%36.02%42.24%37.86%37.21%38.97%28.62%32.60%32.31%31.62%34.05%34.93%35.23%33.73%29.99%35.43%35.81%35.30%33.13%35.77%32.68%32.50%33.39%32.30%27.53%31.50%51.83%17.76%10.59%17.35%20.27%18.96%18.06%16.38%20.15%5.04%16.78%14.55%20.75%15.10%13.30%92.29%22.12%22.61%22.83%51.81%22.25%22.71%60.63%164.94%16.76%33.25%9.11%247.29%27.20%-7.80%17.38%