|
Assets Growth (1y)
|
| | | | | 35.75% | | 35.60% | 26.11% | 26.65% | 26.56% | 24.08% | 23.21% | 24.23% | 24.14% | 23.73% | 23.86% | 18.56% | 12.88% | 13.71% | 12.62% | 11.21% | 14.34% | 14.44% | 15.02% | 16.26% | 17.41% | 19.98% | 19.41% | 20.60% | 18.47% | 16.49% | 17.25% | 17.79% | 10.74% | 5.40% | 6.17% | 9.62% | 17.48% | 24.86% | 23.92% | 16.54% | 15.01% | 4.62% | 3.45% | 6.07% | 7.55% | 15.55% | 170.98% | 144.98% | 129.98% | 125.71% | -5.04% | 3.26% | -4.70% | -0.65% | 0.19% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 28.78% | | 27.69% | 24.39% | 23.10% | 21.05% | 20.41% | 19.78% | 17.88% | 17.02% | 17.21% | 17.07% | 15.30% | 14.86% | 16.01% | 15.65% | 15.96% | 16.73% | 16.95% | 17.21% | 18.20% | 15.49% | 13.78% | 14.13% | 15.91% | 15.51% | 15.31% | 15.55% | 14.59% | 14.37% | 11.25% | 10.82% | 10.66% | 13.26% | 14.71% | 51.45% | 44.68% | 41.69% | 39.74% | 38.59% | 38.96% | 33.08% | 37.35% | 37.12% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 23.01% | | 22.06% | 20.04% | 19.26% | 18.95% | 19.10% | 18.74% | 18.09% | 17.38% | 17.61% | 17.57% | 16.84% | 14.73% | 13.90% | 14.00% | 15.02% | 15.65% | 16.05% | 16.20% | 16.11% | 15.79% | 13.99% | 13.77% | 14.00% | 13.77% | 13.13% | 34.03% | 31.35% | 29.91% | 29.13% | 28.49% | 27.94% | 26.07% | 27.61% | 27.01% |
|
Assets (QoQ)
|
| | | | 13.27% | 7.47% | 5.92% | 5.16% | 5.34% | 7.93% | 5.85% | 3.10% | 4.60% | 8.83% | 5.77% | 2.76% | 4.71% | 4.18% | 0.71% | 3.51% | 3.71% | 2.87% | 3.53% | 3.60% | 4.24% | 3.99% | 4.56% | 5.87% | 3.74% | 5.02% | 2.71% | 4.10% | 4.42% | 5.50% | -3.44% | -0.92% | 5.18% | 8.93% | 3.48% | 5.31% | 4.39% | 2.44% | 2.12% | -4.20% | 3.23% | 5.04% | 3.54% | 2.92% | 142.08% | -5.04% | -2.80% | 1.02% | 1.85% | 3.26% | -10.29% | 5.31% | 2.71% |
|
Capital Expenditures Growth (1y)
|
| | | | 42.19% | 12.65% | 7.27% | 11.71% | 6.48% | -31.98% | -8.98% | -1.89% | -37.89% | 74.74% | 17.26% | 195.01% | 234.89% | 55.62% | 29.58% | -39.79% | -42.87% | 0.38% | 23.14% | 25.54% | 95.41% | -5.51% | 7.29% | 9.35% | 153.80% | | 127.53% | -0.36% | -62.92% | | -20.75% | -32.46% | 43.63% | -10.95% | -38.73% | -15.77% | 2.71% | 21.20% | 46.07% | 183.25% | -32.66% | 7.60% | -19.93% | -24.78% | 79.70% | 24.76% | 78.65% | 55.57% | 94.82% | -25.22% | 26.38% | 67.50% | -14.62% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -2.03% | 10.22% | 4.62% | 47.87% | 30.35% | 22.75% | 11.42% | 20.34% | 5.92% | 39.76% | 23.22% | 30.64% | 55.21% | 13.86% | 19.63% | -6.15% | 41.51% | | 44.32% | 11.01% | 22.52% | 3.59% | 24.61% | -9.71% | 10.57% | 1.56% | 3.38% | -17.24% | -18.22% | | -10.82% | 17.24% | -0.22% | 5.11% | -10.51% | 21.52% | 7.52% | 17.62% | 27.84% | 49.10% | 33.09% | 0.13% | 21.82% | 25.15% | 44.05% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 12.47% | 15.90% | 12.81% | 19.57% | 19.85% | 11.90% | 12.81% | 19.06% | 42.59% | | 35.50% | 19.43% | 28.61% | 11.67% | 25.29% | -11.07% | 8.58% | -0.13% | 7.86% | -4.89% | 22.09% | 3.71% | 11.61% | 11.92% | -1.34% | 6.44% | 5.26% | 3.85% | -7.92% | | 0.29% | 13.53% | 28.31% | 1.62% | 10.10% | 36.14% | 15.63% |
|
Capital Expenditures (QoQ)
|
| 86.36% | -7.07% | -12.31% | -6.38% | 47.64% | -11.50% | -8.68% | -10.75% | -5.69% | 18.42% | -1.57% | -43.50% | 165.32% | -20.53% | 147.62% | -35.86% | 23.29% | -33.83% | 15.05% | -39.13% | 116.62% | -18.83% | 17.30% | -5.26% | 4.74% | -7.83% | 19.55% | 119.90% | | | -47.65% | -18.17% | 30.93% | 41.29% | -55.38% | 74.02% | -18.83% | -2.78% | -38.66% | 112.20% | -4.21% | 17.17% | 18.94% | -49.55% | 53.05% | -12.81% | 11.74% | 20.52% | 6.26% | 24.85% | -2.70% | 50.92% | -59.21% | 110.99% | 28.97% | -23.08% |
|
Cash & Equivalents Growth (1y)
|
| | | 53.66% | 53.27% | 48.88% | -17.32% | -44.25% | -47.78% | -57.65% | -20.48% | 47.86% | 66.28% | -8.56% | -28.29% | -69.55% | -70.20% | 1.83% | 8.36% | 129.41% | 78.59% | -19.50% | 31.39% | -6.92% | 0.04% | 76.21% | 12.22% | 35.16% | 61.03% | 17.62% | 8.46% | -1.80% | 14.38% | 40.06% | 28.29% | 40.55% | 50.80% | 22.31% | 10.86% | 62.35% | 44.40% | -19.35% | 24.31% | -43.91% | -62.91% | -22.07% | -5.27% | 103.26% | 108.32% | 210.56% | 62.65% | 33.93% | 122.72% | 67.87% | 30.28% | -44.10% | -40.30% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 8.20% | 9.99% | -16.77% | -22.17% | -36.92% | -36.28% | -26.66% | -14.83% | 1.08% | -3.99% | -9.16% | 0.69% | -13.37% | -18.95% | 13.04% | 16.90% | 42.38% | 42.23% | 18.60% | 16.94% | 7.30% | 22.60% | 42.65% | 16.01% | 23.10% | 40.57% | 26.30% | 15.54% | 30.86% | 35.55% | 11.38% | 20.92% | 8.58% | -6.87% | -8.39% | 9.29% | 22.78% | 3.72% | 24.98% | 24.19% | 15.15% | 19.84% | 59.57% | 26.15% | 15.02% | 40.44% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.42% | -6.66% | -13.92% | -7.66% | -11.73% | -14.30% | -10.97% | -1.85% | 5.38% | 7.35% | 9.21% | 4.44% | -2.91% | -0.39% | 18.93% | 17.32% | 31.84% | 37.76% | 23.37% | 17.86% | 23.03% | 32.03% | 23.42% | 16.56% | 11.18% | 8.27% | 4.84% | 12.68% | 20.64% | 13.99% | 27.31% | 22.19% | 28.36% | 30.24% | 32.00% | 22.57% | 6.75% | 8.21% |
|
Cash & Equivalents (QoQ)
|
18.17% | 12.05% | 11.52% | 4.07% | 17.86% | 8.84% | -38.07% | -29.82% | 10.39% | -11.72% | 16.27% | 30.49% | 24.14% | -51.45% | -8.82% | -44.59% | 21.52% | 65.88% | -2.98% | 17.31% | -5.40% | -25.24% | 58.36% | -16.89% | 1.67% | 31.68% | 0.86% | 0.09% | 21.14% | -3.82% | -6.99% | -9.38% | 41.09% | 17.77% | -14.81% | -0.71% | 51.37% | -4.47% | -22.79% | 45.41% | 34.64% | -46.65% | 19.02% | -34.39% | -10.98% | 12.10% | 44.67% | 40.78% | -8.76% | 67.12% | -24.23% | 15.92% | 51.74% | 25.96% | -41.20% | -50.26% | 62.03% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -207.65% | -12.65% | -1,483.38% | -860.24% | -150.81% | -499.92% | 79.01% | 130.43% | 86.58% | -99.16% | -108.70% | -399.94% | -505.19% | 58.54% | 17.49% | 77.72% | -102.34% | -83.59% | 69.75% | -342.46% | 23.95% | 75.04% | -413.49% | -15.89% | -131.83% | | 4.05% | 33.72% | 83.23% | | 95.19% | 91.02% | 156.05% | -230.49% | -4,726.93% | 95.67% | -189.87% | -104.71% | 88.89% | 19,069.23% | -816.63% | 75.19% | 179.11% | 92.52% | -28.13% | 630.08% | -523.80% | -119.87% | 81.49% | -132.48% | 382.04% | -2,782.14% | -406.73% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -1.17% | -137.87% | -90.70% | -106.18% | -26.76% | -70.47% | 28.77% | 41.19% | -18.00% | -14.88% | 19.54% | -70.50% | -110.39% | 42.51% | -8.63% | -4.54% | -52.80% | | -14.23% | -50.34% | 33.37% | 19.70% | 38.10% | 58.99% | 30.41% | -89.98% | -30.64% | 86.29% | 56.12% | | 36.33% | 39.90% | -66.52% | -18.84% | 84.11% | 161.24% | -132.42% | 67.41% | 28.06% | -317.12% | -29.54% | 24.69% | 125.43% | -135.29% | -6.32% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -66.19% | -59.26% | -11.60% | -53.92% | -25.67% | -17.81% | 10.91% | -0.84% | -23.71% | | -20.75% | -33.69% | -29.35% | 16.99% | 43.18% | 41.59% | 18.49% | -25.73% | -28.21% | 57.90% | 31.67% | -28.50% | -4.92% | 20.75% | -12.42% | -28.34% | 17.04% | 24.09% | 0.15% | | 2.85% | 22.34% | -1.83% | -23.64% | 120.98% | -146.31% | -64.10% |
|
Cash from Investing Activities (QoQ)
|
| -86.36% | 7.07% | 12.31% | -102.57% | 31.76% | -1,206.31% | 46.82% | 47.09% | -63.22% | 54.30% | 177.12% | -123.33% | -2,322.55% | 52.12% | -10.84% | 52.93% | -65.96% | 4.71% | 70.07% | -327.47% | -50.59% | 84.30% | -337.72% | 26.52% | 50.58% | -223.09% | 1.21% | -46.99% | | | 31.76% | 62.80% | -163.65% | 92.81% | -27.28% | 332.22% | -1,654.52% | -5.06% | 99.89% | -4,714.69% | -3,440.99% | 94.30% | 295.24% | -332.66% | 4.16% | 118.17% | 375.09% | -254.84% | 496.50% | -114.53% | 77.72% | -44.22% | -595.68% | 226.18% | -327.66% | 74.64% |
|
Cash from Operations Growth (1y)
|
| | | | -27.54% | 9.21% | -20.02% | -25.35% | 98.55% | 32.02% | 59.95% | 37.53% | 6.22% | -94.04% | 18.60% | 6.57% | -15.71% | 2,271.72% | 60.25% | 76.81% | 41.96% | -42.90% | -3.79% | 11.63% | -18.43% | 70.21% | -2.16% | 28.07% | 176.13% | | -25.03% | -32.08% | -41.85% | | 7.88% | 2.08% | -4.69% | 47.64% | 50.31% | 156.58% | 45.10% | -4.90% | -29.70% | -37.69% | -57.39% | -16.10% | 19.30% | -5.03% | 53.35% | 63.62% | -1.74% | 54.90% | 303.40% | 100.95% | 238.44% | 43.51% | 22.61% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 15.18% | -55.88% | 14.91% | 3.04% | 21.14% | 23.09% | 44.86% | 37.35% | 8.32% | -6.91% | 22.28% | 28.13% | -0.80% | 184.60% | 14.68% | 36.22% | 47.33% | | -10.97% | -0.97% | 9.41% | 27.27% | -7.51% | -3.88% | 15.24% | 21.38% | 6.72% | 21.17% | -7.01% | | 4.46% | 17.74% | -16.16% | 5.61% | 8.02% | 14.94% | -1.76% | 9.29% | -6.25% | -2.86% | 38.14% | 40.25% | 58.31% | 28.28% | 96.48% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 12.83% | 3.06% | 18.52% | 16.65% | 15.54% | 12.63% | 23.40% | 29.94% | 23.42% | | 6.05% | 12.84% | 9.40% | 94.62% | 4.05% | 11.88% | 12.13% | 11.69% | 2.73% | 20.53% | 12.62% | 23.69% | -3.52% | 7.26% | -1.10% | 7.37% | 0.39% | 1.04% | -12.08% | | 5.97% | 19.15% | 29.52% | 31.10% | 33.20% | 27.55% | 36.21% |
|
Cash from Operations (QoQ)
|
| -2.89% | 0.88% | -47.36% | 40.50% | 46.37% | -26.12% | -50.86% | 273.69% | -2.68% | -10.49% | -57.75% | 188.62% | -94.54% | 1,682.52% | -62.04% | 128.30% | 53.53% | 20.44% | -58.12% | 83.30% | -38.24% | 102.90% | -51.40% | 33.95% | 28.86% | 16.63% | -36.38% | 188.79% | | | -42.36% | 147.23% | -2.79% | -22.13% | -45.46% | 130.83% | 50.59% | -20.72% | -6.89% | 30.53% | -1.31% | -41.39% | -17.47% | -10.74% | 94.33% | -16.67% | -34.30% | 44.12% | 107.34% | -49.95% | 3.57% | 275.34% | 3.28% | -15.71% | -56.08% | 220.68% |
|
EBITDA Margin Growth (1y)
|
| | | 243.00 | -293.00 | 201.00 | -179.00 | -2139.00 | -103.00 | -141.00 | 40.00 | 1,732.00 | 212.00 | 323.00 | 104.00 | -6.00 | 4.00 | 849.00 | 150.00 | -14.00 | -194.00 | -1571.00 | -490.00 | -306.00 | -417.00 | 391.00 | 29.00 | -22.00 | -96.00 | -889.00 | -709.00 | -276.00 | -367.00 | 290.00 | -723.00 | -3046.00 | 192.00 | 196.00 | 555.00 | 2,556.00 | -98.00 | -1888.00 | -539.00 | 94.00 | -394.00 | 1,645.00 | 763.00 | 232.00 | -1562.00 | -1718.00 | -2095.00 | -1500.00 | 872.00 | 22.00 | 1,472.00 | 2,396.00 | 649.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -163.00 | -183.00 | 383.00 | -35.00 | -412.00 | 114.00 | 1,032.00 | 294.00 | 1,712.00 | 23.00 | -398.00 | -236.00 | -326.00 | -606.00 | -331.00 | -311.00 | -342.00 | -706.00 | -2069.00 | -1169.00 | -603.00 | -879.00 | -209.00 | -1403.00 | -3344.00 | -271.00 | -404.00 | -877.00 | -765.00 | -273.00 | -1403.00 | -707.00 | -395.00 | -300.00 | -47.00 | 779.00 | 2,882.00 | -2054.00 | -1961.00 | -1871.00 | -1174.00 | -1084.00 | -51.00 | 139.00 | 1,128.00 | -41.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -184.00 | -373.00 | -338.00 | -375.00 | -732.00 | -497.00 | -148.00 | -167.00 | 1,384.00 | -489.00 | -897.00 | -915.00 | -624.00 | -1069.00 | -930.00 | -1742.00 | -3664.00 | -881.00 | -1584.00 | -1337.00 | -1093.00 | -785.00 | -1901.00 | -1386.00 | -693.00 | -762.00 | -647.00 | -653.00 | -439.00 | -2229.00 | -1476.00 | -2039.00 | -1663.00 | -990.00 | -1743.00 | 155.00 | 3,779.00 | -532.00 |
|
EBITDA Margin (QoQ)
|
206.00 | -453.00 | 268.00 | 222.00 | -329.00 | 40.00 | -112.00 | -1738.00 | 1,707.00 | 2.00 | 68.00 | -45.00 | 187.00 | 113.00 | -151.00 | -155.00 | 197.00 | 958.00 | -850.00 | -319.00 | 18.00 | -419.00 | 231.00 | -135.00 | -93.00 | 388.00 | -131.00 | -186.00 | -167.00 | -405.00 | 50.00 | 247.00 | -258.00 | 251.00 | -963.00 | -2076.00 | 2,979.00 | 255.00 | -604.00 | -75.00 | 326.00 | -1535.00 | 746.00 | 559.00 | -163.00 | 504.00 | -137.00 | 27.00 | -1957.00 | 348.00 | -514.00 | 623.00 | 415.00 | -502.00 | 935.00 | 1,548.00 | -1332.00 |
|
EBIT Growth (1y)
|
| | | 28.38% | 2.00% | 22.76% | 4.18% | -63.38% | 9.03% | 9.06% | 10.30% | 181.92% | 18.37% | 24.87% | 19.47% | 17.36% | 16.47% | 41.25% | 11.24% | 2.40% | -7.44% | -36.21% | -5.92% | -1.44% | -4.93% | 35.38% | 13.19% | 12.76% | 7.00% | | -18.75% | 1.73% | 9.82% | | -23.28% | -159.63% | 18.91% | 17.12% | 91.75% | 279.46% | 6.63% | -68.91% | -14.85% | 47.74% | 11.95% | 196.86% | 21.44% | -2.31% | -99.32% | -81.26% | -85.82% | -25.06% | 11,805.45% | 495.42% | 1,113.00% | 53.38% | 185.59% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 9.84% | 9.60% | 18.69% | 11.14% | 6.60% | 14.55% | 24.37% | 13.60% | 50.19% | 8.47% | 4.01% | 7.73% | 5.80% | 0.83% | 6.85% | 5.81% | 4.40% | -1.98% | | -4.71% | 4.18% | 3.76% | 11.85% | -10.97% | -38.97% | 11.79% | 6.57% | 6.13% | 2.87% | 11.67% | | 7.80% | 16.50% | 12.38% | 2.63% | 25.63% | 66.19% | -79.94% | -44.29% | -47.27% | 2.65% | -3.38% | 49.06% | 27.83% | 3.94% | 32.02% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.75% | 7.25% | 8.54% | 7.52% | 4.10% | 5.75% | 10.69% | 9.32% | 30.36% | 5.36% | | 2.84% | 6.32% | 3.79% | 4.74% | -5.88% | -21.89% | 4.22% | 0.89% | 4.95% | 3.88% | 7.21% | -12.62% | 2.87% | 12.64% | 10.77% | 2.24% | 4.33% | 9.46% | -59.76% | | -26.42% | 2.97% | 2.72% | 3.82% | 27.80% | 37.85% | 22.39% |
|
EBIT Margin Growth (1y)
|
| | | 243.00 | -293.00 | 201.00 | -179.00 | -2139.00 | -103.00 | -141.00 | 40.00 | 1,732.00 | 212.00 | 323.00 | 104.00 | -6.00 | 4.00 | 849.00 | 150.00 | -14.00 | -194.00 | -1571.00 | -490.00 | -306.00 | -417.00 | 391.00 | 29.00 | -22.00 | -96.00 | | -590.00 | -227.00 | -120.00 | | -534.00 | -3920.00 | 171.00 | 146.00 | 907.00 | 3,544.00 | 7.00 | -1780.00 | -385.00 | 743.00 | 28.00 | 1,240.00 | 24.00 | -300.00 | -2339.00 | -1804.00 | -1907.00 | -1482.00 | 758.00 | 753.00 | 1,490.00 | 233.00 | 1,017.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -163.00 | -183.00 | 383.00 | -35.00 | -412.00 | 114.00 | 1,032.00 | 294.00 | 1,712.00 | 23.00 | -398.00 | -236.00 | -326.00 | -606.00 | -331.00 | -311.00 | -342.00 | -706.00 | | -1050.00 | -554.00 | -632.00 | 5.00 | -1095.00 | -4169.00 | -45.00 | -240.00 | -217.00 | -603.00 | 58.00 | | -12.00 | 367.00 | 205.00 | -393.00 | 546.00 | 3,987.00 | -2304.00 | -2343.00 | -2268.00 | -1040.00 | -1553.00 | 189.00 | -393.00 | -1550.00 | -563.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -184.00 | -373.00 | -338.00 | -375.00 | -732.00 | -497.00 | -148.00 | -167.00 | 1,384.00 | -489.00 | | -796.00 | -575.00 | -821.00 | -717.00 | -1434.00 | -4489.00 | -655.00 | -1420.00 | -678.00 | -930.00 | -454.00 | -1629.00 | -573.00 | 118.00 | -10.00 | -779.00 | -578.00 | -160.00 | -2253.00 | | -1895.00 | -1416.00 | -1375.00 | -1444.00 | 129.00 | 2,738.00 | -528.00 |
|
EBIT Margin (QoQ)
|
206.00 | -453.00 | 268.00 | 222.00 | -329.00 | 40.00 | -112.00 | -1738.00 | 1,707.00 | 2.00 | 68.00 | -45.00 | 187.00 | 113.00 | -151.00 | -155.00 | 197.00 | 958.00 | -850.00 | -319.00 | 18.00 | -419.00 | 231.00 | -135.00 | -93.00 | 388.00 | -131.00 | -186.00 | -167.00 | | | 177.00 | -60.00 | 218.00 | -868.00 | -3209.00 | 4,031.00 | 193.00 | -108.00 | -572.00 | 494.00 | -1594.00 | 1,287.00 | 556.00 | -222.00 | -381.00 | 70.00 | 232.00 | -2260.00 | 154.00 | -32.00 | 656.00 | -19.00 | 148.00 | 705.00 | -601.00 | 765.00 |
|
EBIT (QoQ)
|
11.42% | -10.62% | 18.33% | 8.94% | -11.47% | 7.58% | 0.42% | -61.71% | 163.61% | 7.61% | 1.56% | -2.14% | 10.68% | 13.52% | -2.84% | -3.87% | 9.84% | 37.67% | -23.48% | -11.51% | -0.71% | -5.12% | 12.85% | -7.30% | -4.22% | 35.10% | -5.64% | -7.66% | -9.11% | | | 15.62% | -1.88% | 18.83% | -43.08% | -189.86% | 295.65% | 17.04% | -6.81% | -15.90% | 16.25% | -65.87% | 155.19% | 45.93% | -11.91% | -9.50% | 4.40% | 17.39% | -99.39% | 2,405.69% | -21.00% | 520.51% | -3.07% | 25.31% | 60.94% | -21.54% | 80.48% |
|
EBT Growth (1y)
|
| | | 27.23% | 2.50% | 23.85% | 4.34% | -63.75% | 9.94% | 9.37% | 10.09% | 190.57% | 17.17% | 24.07% | 17.50% | 17.55% | 17.61% | 42.44% | 14.25% | 2.31% | -5.06% | -35.13% | -2.74% | 3.18% | -3.86% | 38.72% | 13.35% | 27.17% | 14.03% | | -13.37% | -6.38% | 9.75% | | -21.98% | -146.59% | 13.64% | 66.52% | 75.99% | 323.01% | 2.49% | -73.27% | -14.51% | 44.16% | 12.88% | 173.75% | 29.23% | 5.86% | -95.88% | -37.68% | -113.61% | -36.28% | 2,149.78% | 29.27% | 1,305.81% | 295.48% | 152.48% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 10.26% | 9.70% | 18.89% | 10.51% | 7.38% | 14.85% | 24.56% | 13.90% | 51.75% | 9.37% | 4.66% | 9.29% | 7.46% | 2.39% | 8.63% | 7.99% | 10.32% | 1.34% | | -1.52% | 7.10% | 6.36% | 14.29% | -8.49% | -36.70% | 12.46% | 21.46% | 5.96% | -0.92% | 8.53% | | 5.49% | 14.42% | 9.55% | 6.82% | 24.81% | 75.48% | -63.73% | -23.03% | -29.07% | -0.93% | 1.56% | 30.17% | 28.48% | 38.69% | 32.81% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.02% | 8.07% | 9.20% | 8.44% | 5.50% | 6.70% | 11.70% | 10.25% | 35.60% | 7.48% | | 5.10% | 8.12% | 6.08% | 6.64% | -3.17% | -20.92% | 5.36% | 10.03% | 5.57% | 5.00% | 6.98% | -7.85% | 2.89% | 12.26% | 10.47% | 5.57% | 5.62% | 8.22% | -43.13% | | -17.15% | 0.21% | 4.06% | -0.37% | 26.12% | 60.27% | 22.07% |
|
EBT Margin Growth (1y)
|
| | | 214.00 | -277.00 | 224.00 | -176.00 | -2128.00 | -80.00 | -133.00 | 35.00 | 1,782.00 | 184.00 | 304.00 | 56.00 | -1.00 | 33.00 | 879.00 | 231.00 | -17.00 | -123.00 | -1537.00 | -409.00 | -193.00 | -402.00 | 468.00 | 34.00 | 306.00 | 55.00 | | -480.00 | -481.00 | -134.00 | | -571.00 | -3894.00 | 76.00 | 1,312.00 | 811.00 | 3,423.00 | -88.00 | -2914.00 | -395.00 | 726.00 | 48.00 | 1,448.00 | 163.00 | -115.00 | -2352.00 | -1747.00 | -2426.00 | -1805.00 | 845.00 | 143.00 | 1,876.00 | 1,769.00 | 961.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -132.00 | -173.00 | 395.00 | -85.00 | -348.00 | 137.00 | 1,050.00 | 322.00 | 1,763.00 | 93.00 | -355.00 | -122.00 | -211.00 | -493.00 | -191.00 | -144.00 | 96.00 | -471.00 | | -855.00 | -368.00 | -482.00 | 166.00 | -1017.00 | -4069.00 | -3.00 | 1,010.00 | -241.00 | -952.00 | -147.00 | | -156.00 | 255.00 | 36.00 | -155.00 | 579.00 | 4,034.00 | -2393.00 | -3213.00 | -2658.00 | -1194.00 | -1459.00 | -156.00 | -387.00 | -151.00 | -546.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -150.00 | -263.00 | -263.00 | -264.00 | -557.00 | -389.00 | -19.00 | -53.00 | 1,876.00 | -254.00 | | -568.00 | -386.00 | -572.00 | -493.00 | -1195.00 | -4279.00 | -529.00 | -60.00 | -616.00 | -839.00 | -494.00 | -1437.00 | -601.00 | 80.00 | -43.00 | -457.00 | -473.00 | -341.00 | -2451.00 | | -2418.00 | -1665.00 | -1471.00 | -1759.00 | 29.00 | 3,998.00 | -586.00 |
|
EBT Margin (QoQ)
|
189.00 | -458.00 | 316.00 | 167.00 | -302.00 | 43.00 | -84.00 | -1785.00 | 1,746.00 | -10.00 | 83.00 | -38.00 | 148.00 | 111.00 | -164.00 | -95.00 | 182.00 | 956.00 | -812.00 | -343.00 | 76.00 | -458.00 | 316.00 | -126.00 | -134.00 | 413.00 | -118.00 | 145.00 | -384.00 | | | 144.00 | -38.00 | 190.00 | -867.00 | -3179.00 | 3,932.00 | 1,425.00 | -1368.00 | -566.00 | 421.00 | -1401.00 | 1,151.00 | 555.00 | -257.00 | -1.00 | -134.00 | 277.00 | -2495.00 | 605.00 | -812.00 | 897.00 | 156.00 | -98.00 | 920.00 | 791.00 | -652.00 |
|
EBT (QoQ)
|
10.82% | -10.87% | 20.39% | 6.99% | -10.73% | 7.70% | 1.43% | -62.82% | 170.71% | 7.14% | 2.10% | -1.87% | 9.16% | 13.45% | -3.31% | -1.84% | 9.23% | 37.39% | -22.45% | -12.10% | 1.35% | -6.12% | 16.28% | -6.74% | -5.56% | 35.45% | -4.99% | 4.63% | -15.32% | | | 13.07% | -0.72% | 16.46% | -40.31% | -167.52% | 342.14% | 70.66% | -36.92% | -14.44% | 11.28% | -55.48% | 101.72% | 44.26% | -12.87% | 7.96% | -4.77% | 18.18% | -96.61% | 1,531.28% | -120.80% | 653.27% | 19.86% | -6.26% | 93.98% | 81.46% | -23.48% |
|
Enterprise Value Growth (1y)
|
| | | -53.66% | -53.27% | -48.88% | -2.03% | 2.67% | -9.22% | -12.49% | -72.99% | -71.42% | -40.16% | 4.28% | 24.05% | 27.68% | 20.13% | -33.21% | -49.16% | -62.41% | -8.10% | 4.55% | 21.28% | 22.57% | -5.86% | -28.51% | -47.41% | -43.64% | -36.53% | 9.10% | 13.14% | 33.38% | 25.53% | 8.30% | 13.63% | -31.74% | -47.57% | -37.00% | -45.71% | -45.37% | -35.05% | -3.91% | -17.28% | 11.38% | 26.74% | -0.59% | -6.57% | -50.20% | -15.70% | -16.08% | 13.86% | 19.56% | -48.15% | -71.90% | -6.17% | 53.45% | 43.79% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -36.87% | -32.88% | -17.03% | -10.26% | -6.46% | -6.93% | -12.78% | -25.14% | -26.28% | -6.56% | -6.77% | 3.74% | 3.11% | 2.96% | -17.78% | -20.07% | -21.79% | -16.03% | -3.70% | -0.26% | 9.51% | -2.48% | -2.32% | -3.41% | -8.02% | -14.48% | -4.52% | -3.01% | -8.46% | -14.06% | -9.29% | -13.86% | -19.28% | -13.44% | -12.72% | -22.12% | -24.61% | -4.61% | -6.66% | -2.49% | -2.30% | -7.89% | -26.14% | 0.85% | 17.46% | 1.23% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.67% | -15.16% | -15.31% | -9.50% | -8.70% | -6.95% | -11.96% | -17.86% | -17.50% | -11.83% | -7.29% | -2.69% | 2.74% | 1.46% | -6.37% | -5.36% | -9.65% | -11.42% | -6.97% | -4.87% | -7.25% | -16.49% | -8.81% | -13.57% | -10.18% | -8.22% | -3.60% | -6.44% | -11.17% | -4.70% | -8.80% | -6.26% | -15.44% | -20.14% | -23.37% | -10.74% | 6.24% | 0.95% |
|
Enterprise Value (QoQ)
|
-18.17% | -12.05% | -11.52% | -4.07% | -17.86% | -8.84% | 23.57% | 0.72% | -32.26% | -12.09% | -17.53% | 1.62% | -8.14% | 23.45% | 6.74% | 6.32% | -19.42% | -27.68% | -4.43% | -2.01% | 20.52% | -12.74% | 13.87% | -0.33% | -8.66% | -36.87% | 1.21% | 2.24% | -3.28% | 8.87% | 5.60% | 25.02% | -15.46% | -12.21% | 11.09% | -14.36% | -29.33% | -4.18% | 5.43% | -14.09% | -20.15% | 19.84% | -6.73% | 13.79% | 0.67% | -10.06% | -13.07% | -21.50% | 23.48% | -10.42% | 16.09% | -13.46% | -40.93% | -28.12% | 48.18% | 50.26% | -70.20% |
|
EPS (Basic) Growth (1y)
|
| | | 22.22% | -5.26% | 50.48% | 10.00% | -63.64% | 22.22% | -2.26% | 4.55% | 175.00% | 9.09% | 29.50% | 13.04% | 13.64% | 16.67% | 34.88% | 11.54% | 8.00% | -3.57% | -35.79% | 3.45% | 11.11% | 0.00% | -0.30% | 36.67% | 53.33% | 33.33% | 46.09% | -17.07% | -15.22% | 8.33% | 24.11% | -23.53% | -153.85% | 15.38% | 17.60% | 73.08% | 295.24% | 4.44% | -72.22% | -17.78% | 31.71% | 2.13% | 233.33% | 32.43% | 5.56% | -97.92% | -88.00% | -110.20% | -59.65% | 3,700.00% | 233.33% | 1,200.00% | 552.17% | 131.58% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 6.92% | 8.10% | 23.95% | 9.14% | 4.35% | 15.87% | 19.51% | 9.65% | 50.00% | 7.06% | 3.90% | 9.26% | 10.89% | 4.00% | -4.77% | 16.40% | 22.54% | 8.74% | -2.21% | 5.45% | 13.04% | 13.04% | 21.81% | -4.66% | -39.25% | 18.56% | 28.71% | 3.15% | -3.76% | 9.29% | -25.99% | 2.86% | 11.46% | 7.17% | 2.88% | 23.52% | 67.68% | -71.89% | -51.93% | -28.28% | -17.53% | -6.84% | 10.06% | 14.13% | 40.57% | 22.39% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.45% | 7.28% | 10.53% | 8.45% | 6.40% | 8.45% | 1.79% | 13.26% | 41.88% | 10.35% | 10.31% | 8.13% | 12.13% | 10.20% | 9.38% | 0.00% | -23.22% | 9.95% | 6.42% | 9.18% | 8.71% | 11.72% | -10.00% | 4.28% | 12.47% | 12.20% | 14.57% | 3.63% | 4.38% | -51.16% | -30.50% | -16.51% | -10.02% | -0.52% | -15.31% | 16.17% | 55.67% | 14.35% |
|
EPS (Basic) (QoQ)
|
5.56% | -18.94% | 29.86% | 10.00% | -18.18% | 28.75% | -5.07% | -63.64% | 175.00% | 2.96% | 1.54% | -4.35% | 9.09% | 22.21% | -11.36% | -3.85% | 12.00% | 41.29% | -26.70% | -6.90% | 0.00% | -5.91% | 18.09% | 0.00% | -10.00% | -6.19% | 61.88% | 12.20% | -21.74% | 2.78% | -8.11% | 14.71% | 0.00% | 17.74% | -43.38% | -180.77% | 314.29% | 20.00% | -16.67% | -8.89% | 14.63% | -68.09% | 146.67% | 45.95% | -11.11% | 4.17% | -2.00% | 16.33% | -98.25% | 500.00% | -183.33% | 560.00% | 65.22% | -47.37% | 175.00% | 172.73% | -41.33% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 16.67% | -5.26% | 50.07% | 10.53% | -61.90% | 22.22% | -1.08% | 4.76% | 175.00% | 9.09% | 29.96% | 18.18% | 13.64% | 16.67% | 35.18% | 11.54% | 8.00% | -3.57% | -35.62% | 3.45% | 7.41% | -3.70% | -1.17% | 30.00% | 51.72% | 34.62% | 44.57% | -15.38% | -13.64% | 8.57% | 23.99% | -24.24% | -155.26% | 15.79% | 16.49% | 76.00% | 290.48% | 2.27% | -73.08% | -15.91% | 32.50% | 4.44% | 250.00% | 29.73% | 7.55% | -97.87% | -81.63% | -110.42% | -59.65% | 3,700.00% | 111.11% | 1,180.00% | 547.83% | 131.58% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 6.92% | 8.10% | 24.49% | 11.02% | 5.98% | 15.87% | 20.23% | 11.36% | 50.00% | 7.06% | 4.19% | 10.89% | 9.65% | 2.70% | -4.90% | 14.47% | 20.74% | 7.72% | -2.75% | 4.40% | 12.07% | 12.07% | 21.00% | -5.90% | -39.66% | 19.17% | 27.82% | 4.10% | -3.13% | 8.74% | -27.01% | 3.89% | 11.73% | 7.34% | 3.16% | 24.29% | 67.68% | -71.67% | -44.27% | -28.33% | -16.84% | -5.48% | 10.72% | 13.43% | 41.14% | 23.25% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.45% | 7.28% | 10.92% | 9.57% | 6.67% | 7.63% | 2.03% | 13.18% | 40.63% | 9.73% | 10.07% | 8.45% | 11.55% | 9.63% | 9.04% | -0.78% | -23.22% | 9.46% | 5.85% | 8.70% | 8.18% | 10.76% | -11.09% | 4.28% | 12.82% | 12.57% | 14.50% | 4.24% | 5.31% | -50.89% | -24.21% | -16.56% | -9.55% | 0.00% | -15.70% | 16.65% | 55.51% | 14.87% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
5.56% | -21.01% | 26.60% | 10.53% | -14.29% | 25.12% | -6.76% | -61.90% | 175.00% | 1.27% | -1.25% | 0.00% | 9.09% | 20.64% | -10.20% | -3.85% | 12.00% | 39.78% | -25.90% | -6.90% | 0.00% | -6.68% | 19.06% | -3.33% | -10.34% | -4.22% | 56.61% | 12.82% | -20.45% | 2.86% | -8.33% | 15.15% | 0.00% | 17.47% | -43.99% | -184.00% | 309.52% | 18.18% | -15.38% | -9.09% | 12.50% | -68.89% | 164.29% | 43.24% | -11.32% | 4.26% | -2.04% | 18.75% | -98.25% | 800.00% | -155.56% | 560.00% | 65.22% | -50.00% | 184.21% | 175.93% | -40.94% |
|
FCF Margin Growth (1y)
|
| | | | -1099.00 | -103.00 | -651.00 | -415.00 | 1,379.00 | 683.00 | 924.00 | 292.00 | 119.00 | -2937.00 | 65.00 | -908.00 | -1380.00 | 2,798.00 | 1,232.00 | 1,263.00 | 1,306.00 | -1442.00 | -627.00 | -92.00 | -1213.00 | 984.00 | -401.00 | 249.00 | 2,307.00 | | -1685.00 | -662.00 | -1523.00 | | 444.00 | 477.00 | -570.00 | 1,013.00 | 1,146.00 | 1,143.00 | 926.00 | -464.00 | -1123.00 | -1526.00 | -1765.00 | -706.00 | 277.00 | 90.00 | -69.00 | -336.00 | -956.00 | -168.00 | 1,830.00 | 1,613.00 | 1,968.00 | 0.00 | 197.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 400.00 | -2357.00 | 339.00 | -1031.00 | 119.00 | 543.00 | 2,221.00 | 647.00 | 45.00 | -1582.00 | 670.00 | 264.00 | -1287.00 | 2,340.00 | 204.00 | 1,420.00 | 2,400.00 | | -2713.00 | -505.00 | -428.00 | 1,019.00 | -1642.00 | 64.00 | 214.00 | 1,048.00 | -94.00 | 958.00 | -1166.00 | | 468.00 | 94.00 | -1409.00 | -157.00 | 301.00 | -292.00 | -908.00 | -1506.00 | -1802.00 | -1604.00 | -4.00 | 572.00 | 1,288.00 | -78.00 | 1,957.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 325.00 | -1002.00 | 944.00 | 140.00 | 212.00 | 85.00 | 1,193.00 | 804.00 | 1,139.00 | | -1416.00 | -149.00 | -503.00 | 2,375.00 | -1037.00 | 1,235.00 | 307.00 | 590.00 | -1122.00 | 1,115.00 | -72.00 | 1,568.00 | -1618.00 | -319.00 | -625.00 | -122.00 | -940.00 | -477.00 | -3000.00 | | -211.00 | 16.00 | 352.00 | 1,120.00 | 1,312.00 | -460.00 | 1,119.00 |
|
FCF Margin (QoQ)
|
| -533.00 | -56.00 | -1070.00 | 560.00 | 463.00 | -604.00 | -834.00 | 2,355.00 | -234.00 | -362.00 | -1467.00 | 2,182.00 | -3290.00 | 2,640.00 | -2440.00 | 1,710.00 | 887.00 | 1,074.00 | -2408.00 | 1,752.00 | -1860.00 | 1,890.00 | -1873.00 | 631.00 | 336.00 | 504.00 | -1223.00 | 2,689.00 | | | -200.00 | 1,829.00 | -413.00 | -771.00 | -168.00 | 782.00 | 1,170.00 | -638.00 | -171.00 | 565.00 | -221.00 | -1296.00 | -574.00 | 326.00 | 839.00 | -314.00 | -760.00 | 166.00 | 572.00 | -934.00 | 28.00 | 2,164.00 | 355.00 | -579.00 | -1941.00 | 2,361.00 |
|
Free Cash Flow Growth (1y)
|
| | | | -40.46% | 7.74% | -30.44% | -56.94% | 139.27% | 60.68% | 100.52% | 124.71% | 14.90% | -126.04% | 18.96% | -175.39% | -42.37% | 547.22% | 68.32% | 363.75% | 94.41% | -62.05% | -9.26% | -0.36% | -39.11% | 158.88% | -4.76% | 48.41% | 189.15% | | -72.33% | -57.47% | -31.07% | | 80.84% | 66.88% | -17.99% | 71.67% | 149.75% | 287.45% | 65.54% | -10.46% | -50.46% | -74.16% | -64.79% | -22.92% | 50.99% | 30.69% | 38.27% | 79.23% | -36.18% | 54.20% | 458.56% | 136.24% | 492.79% | 18.30% | 32.27% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 17.85% | -34.83% | 18.39% | -39.75% | 16.58% | 23.23% | 58.94% | 64.71% | 8.78% | -23.83% | 22.03% | 25.60% | -11.97% | 85.60% | 13.31% | 80.70% | 50.71% | | -37.93% | -14.33% | 6.67% | 46.96% | -21.89% | 1.74% | 17.80% | 28.16% | 7.72% | 40.10% | -2.19% | | 30.79% | 18.67% | -21.81% | 5.82% | 23.16% | 9.38% | -6.94% | 7.35% | -21.85% | -19.54% | 39.58% | 48.33% | 78.76% | 33.59% | 116.98% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 12.90% | -5.21% | 20.44% | 13.90% | 13.40% | 12.95% | 28.25% | 45.89% | 17.78% | | -13.69% | 4.57% | 6.34% | 49.17% | -6.15% | 36.67% | 14.11% | 15.64% | 1.56% | 32.38% | 10.50% | 37.30% | -10.02% | 1.07% | -0.97% | 7.76% | -1.34% | -1.47% | -14.55% | | 16.61% | 27.49% | 29.85% | 38.07% | 47.86% | 19.01% | 42.88% |
|
Free Cash Flow (QoQ)
|
| -19.42% | 4.28% | -60.74% | 80.47% | 45.81% | -32.67% | -75.70% | 902.79% | -2.09% | -15.97% | -72.76% | 412.76% | -122.19% | 483.80% | -117.26% | 491.94% | 72.23% | 44.46% | -72.95% | 188.90% | -66.38% | 245.44% | -70.30% | 76.54% | 42.92% | 27.09% | -53.72% | 243.95% | | | -28.88% | 457.52% | -12.07% | -48.13% | -34.37% | 173.97% | 84.06% | -24.54% | 1.81% | 17.05% | -0.44% | -58.25% | -46.88% | 59.46% | 117.96% | -18.22% | -54.02% | 68.71% | 182.53% | -70.88% | 11.09% | 511.12% | 19.50% | -26.93% | -77.83% | 583.25% |
|
Gross Margin Growth (1y)
|
| | | 219.00 | 43.00 | 269.00 | -295.00 | -399.00 | -370.00 | -378.00 | 21.00 | -27.00 | 11.00 | -105.00 | -216.00 | -89.00 | -53.00 | -22.00 | 169.00 | 49.00 | 85.00 | -122.00 | -22.00 | -60.00 | -106.00 | 252.00 | 108.00 | 270.00 | 189.00 | -24.00 | -110.00 | -91.00 | -77.00 | 42.00 | -277.00 | -1139.00 | -329.00 | -303.00 | 144.00 | 857.00 | 93.00 | 135.00 | -146.00 | -54.00 | -28.00 | -100.00 | 7.00 | -25.00 | -952.00 | -1734.00 | -1421.00 | -1507.00 | -794.00 | 298.00 | 714.00 | 792.00 | 1,040.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -207.00 | -316.00 | -214.00 | -491.00 | -515.00 | -412.00 | -505.00 | -26.00 | -67.00 | 43.00 | -250.00 | -69.00 | -100.00 | -74.00 | 107.00 | 255.00 | 259.00 | 167.00 | 105.00 | -24.00 | 119.00 | 6.00 | 269.00 | -279.00 | -960.00 | -217.00 | -286.00 | -243.00 | -373.00 | -312.00 | -126.00 | -279.00 | -336.00 | -264.00 | -268.00 | 4.00 | 778.00 | -887.00 | -1699.00 | -1560.00 | -1586.00 | -1774.00 | -1536.00 | -700.00 | -741.00 | -707.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -247.00 | -285.00 | -358.00 | -343.00 | -526.00 | -434.00 | -376.00 | 60.00 | 143.00 | 125.00 | -22.00 | -71.00 | 79.00 | 37.00 | 125.00 | -132.00 | -971.00 | -239.00 | -157.00 | -157.00 | -163.00 | -230.00 | 101.00 | -282.00 | -156.00 | -152.00 | -251.00 | -383.00 | -452.00 | -1293.00 | -1961.00 | -1694.00 | -1868.00 | -2010.00 | -1704.00 | -703.00 | 63.00 | -642.00 |
|
Gross Margin (QoQ)
|
100.00 | -181.00 | 273.00 | 27.00 | -77.00 | 46.00 | -292.00 | -77.00 | -48.00 | 39.00 | 107.00 | -124.00 | -10.00 | -78.00 | -4.00 | 3.00 | 26.00 | -47.00 | 187.00 | -117.00 | 62.00 | -254.00 | 288.00 | -156.00 | 16.00 | 104.00 | 144.00 | 6.00 | -66.00 | -109.00 | 58.00 | 26.00 | -52.00 | 10.00 | -260.00 | -837.00 | 758.00 | 35.00 | 187.00 | -123.00 | -5.00 | 77.00 | -95.00 | -31.00 | 20.00 | 5.00 | 12.00 | -63.00 | -907.00 | -777.00 | 326.00 | -149.00 | -194.00 | 315.00 | 741.00 | -71.00 | 54.00 |
|
Gross Profit Growth (1y)
|
| | | 21.88% | 13.05% | 18.21% | 6.81% | 5.99% | 7.88% | 9.25% | 9.04% | 5.77% | 10.05% | 10.23% | 12.03% | 16.24% | 15.50% | 10.38% | 8.19% | 3.60% | 0.13% | 4.59% | 11.57% | 9.96% | 10.31% | 20.06% | 13.50% | 17.85% | 14.30% | 10.95% | 3.42% | 10.90% | 14.80% | 8.62% | 0.43% | -34.72% | 5.42% | 5.94% | 21.60% | 90.45% | 7.65% | 9.06% | -0.54% | 4.28% | 10.21% | 8.33% | 20.12% | 10.23% | 31.59% | 72.16% | 77.39% | 71.82% | 43.08% | 12.19% | 10.28% | 34.34% | 45.42% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 10.96% | 10.31% | 12.49% | 9.27% | 9.23% | 11.10% | 9.95% | 9.74% | 8.40% | 8.37% | 8.37% | 10.58% | 9.81% | 8.46% | 11.50% | 11.06% | 10.32% | 8.08% | 11.69% | 9.41% | 12.85% | 13.12% | 13.11% | 5.64% | -5.16% | 11.42% | 8.48% | 8.09% | 11.30% | 9.22% | 7.86% | 6.69% | 9.04% | 7.74% | 7.77% | 13.25% | 29.84% | 16.01% | 26.70% | 28.45% | 25.46% | 27.55% | 27.90% | 32.95% | 36.52% | 39.90% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.47% | 9.19% | 10.45% | 9.51% | 8.22% | 8.66% | 10.79% | 10.85% | 10.54% | 9.92% | 11.13% | 9.68% | 11.59% | 10.85% | 10.81% | 7.31% | -0.57% | 8.85% | 9.90% | 9.85% | 12.31% | 10.44% | 10.82% | 7.35% | 11.12% | 10.42% | 8.57% | 8.57% | 9.65% | 13.57% | 18.54% | 20.95% | 19.68% | 18.68% | 19.31% | 23.23% | 38.26% | 26.57% |
|
Gross Profit (QoQ)
|
5.44% | 2.05% | 11.42% | 1.67% | -2.20% | 6.70% | 0.67% | 0.89% | -0.46% | 8.06% | 0.48% | -2.15% | 3.58% | 8.24% | 2.12% | 1.53% | 2.92% | 3.44% | 0.09% | -2.77% | -0.53% | 8.05% | 6.77% | -4.17% | -0.21% | 17.60% | 0.93% | -0.51% | -3.21% | 14.15% | -5.92% | 6.69% | 0.19% | 8.01% | -13.01% | -30.65% | 61.79% | 8.54% | -0.16% | 8.62% | -8.55% | 9.97% | -8.95% | 13.88% | -3.34% | 8.09% | 0.96% | 4.51% | 15.39% | 41.41% | 4.03% | 1.22% | -3.91% | 10.89% | 2.25% | 23.30% | 4.02% |
|
Net Cash Flow Growth (1y)
|
| | | | 48.80% | 9.37% | -594.77% | -692.72% | -68.15% | -169.40% | 118.17% | 181.47% | 247.69% | -629.10% | -149.67% | -204.64% | -72.98% | 108.15% | 388.11% | 141.98% | -130.55% | -757.89% | 87.86% | -229.42% | 125.12% | 158.51% | -99.88% | 106.33% | 2,839.41% | | -20,372.92% | -1,179.30% | 144.23% | | -197.67% | 90.96% | 73.28% | -139.70% | -86.36% | 7,584.31% | 10.00% | -1,341.24% | 168.25% | -193.78% | -118.30% | 110.13% | 82.52% | 212.17% | -70.03% | 1,000.68% | -263.46% | -40.47% | 819.36% | -11.74% | -197.23% | -568.12% | -31.91% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 18.12% | -96.04% | -34.75% | -91.78% | -33.11% | -25.57% | 31.23% | 33.10% | -31.75% | -57.52% | 39.05% | -36.95% | -72.53% | 32.26% | 26.13% | 26.71% | 31.15% | | -35.04% | -42.34% | 171.59% | 38.02% | -39.81% | 60.47% | 399.20% | -34.39% | -940.53% | 317.97% | 66.98% | | 79.53% | -85.13% | -32.93% | -16.61% | 62.88% | 332.19% | -32.80% | 162.44% | -26.75% | -14.44% | 30.81% | 43.98% | -121.50% | -46.22% | 117.77% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -16.39% | -37.79% | 19.30% | -36.54% | -52.99% | 9.67% | 14.88% | 15.20% | 16.21% | | -21.63% | -19.02% | 8.29% | 18.51% | -31.74% | 49.28% | 57.03% | -29.51% | -35.49% | 43.01% | 105.19% | -29.21% | -1.39% | -34.09% | -93.38% | -9.01% | 325.88% | 138.28% | -28.09% | | -62.40% | 44.21% | 33.66% | 41.30% | -62.35% | -193.94% | 10.89% |
|
Net Cash Flow (QoQ)
|
| -20.69% | 3.62% | -59.52% | 347.31% | -41.70% | -568.74% | 51.51% | 124.04% | -227.01% | 222.70% | 117.47% | 2.59% | -366.34% | 91.64% | -358.10% | 126.49% | -19.70% | 195.60% | -33.25% | -119.28% | -1,629.18% | 184.41% | -145.99% | 103.74% | 3,927.35% | -99.82% | 2,295.83% | 1,638.09% | | | -27.55% | 493.30% | -39.65% | -198.33% | 96.13% | 7,639.39% | -113.83% | -361.53% | 255.57% | 10.81% | -281.15% | 121.86% | -313.75% | 78.38% | 200.32% | 293.66% | 31.36% | -132.78% | 749.42% | -158.46% | 147.84% | 296.03% | -20.32% | -296.87% | 24.65% | 157.60% |
|
Net Income Growth (1y)
|
| | | 19.35% | -2.23% | 53.04% | 13.17% | -60.92% | 23.19% | 1.05% | 6.27% | 178.04% | 13.55% | 31.70% | 16.60% | 16.50% | 14.83% | 36.05% | 13.64% | 7.28% | -0.96% | -35.38% | 2.51% | 11.09% | -2.42% | 0.32% | 37.70% | 56.89% | 37.58% | | -16.00% | -15.15% | 8.80% | | -21.86% | -154.60% | 15.43% | 70.16% | 74.68% | 299.38% | 6.77% | -97.59% | -15.98% | 31.40% | 0.47% | 1,610.86% | 29.00% | 5.72% | -97.90% | -183.99% | -114.57% | -44.97% | 5,093.99% | -193.19% | 1,154.53% | 538.68% | 129.50% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 9.05% | 11.00% | 26.76% | 11.93% | 8.18% | 17.11% | 21.88% | 12.09% | 51.47% | 8.90% | 5.01% | 10.75% | 11.56% | 3.53% | -4.10% | 17.06% | 23.20% | 9.96% | | 5.84% | 13.93% | 13.46% | 23.28% | -3.32% | -39.71% | 20.00% | 47.03% | 4.66% | -2.61% | 10.27% | | 4.67% | 12.67% | 7.38% | -11.11% | 23.71% | 68.33% | -71.74% | -32.89% | -29.22% | -8.56% | 3.16% | -253.38% | 25.62% | 54.89% | 35.87% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.14% | 9.24% | 12.36% | 10.32% | 8.57% | 9.19% | 3.26% | 14.73% | 43.37% | 11.63% | | 9.46% | 13.07% | 10.68% | 10.50% | 1.03% | -23.44% | 10.80% | 15.56% | 10.11% | 9.99% | 12.48% | -40.13% | 5.81% | 13.75% | 13.13% | 5.58% | 4.44% | 5.11% | -50.97% | | -17.25% | -3.61% | 6.24% | -30.12% | 23.81% | 63.64% | 21.89% |
|
Net Income (QoQ)
|
5.92% | -19.53% | 29.52% | 8.11% | -13.23% | 25.96% | -4.22% | -62.67% | 173.50% | 3.32% | 0.73% | -2.33% | 11.69% | 19.85% | -10.82% | -2.41% | 10.09% | 41.99% | -25.51% | -7.87% | 1.63% | -7.36% | 18.17% | -0.16% | -10.73% | -4.75% | 62.20% | 13.76% | -21.72% | | | 14.91% | 0.38% | 18.85% | -43.01% | -180.30% | 312.20% | 75.21% | -41.49% | -8.35% | 13.64% | -96.04% | 1,937.67% | 43.34% | -13.11% | -32.58% | 53.64% | 17.47% | -98.27% | -2,790.98% | 73.34% | 543.64% | 63.21% | -251.90% | 195.88% | 168.69% | -41.35% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 19.46% | -2.23% | 53.04% | 13.17% | 47,100.15% | 23.19% | 1.05% | 6.27% | 178.04% | 13.55% | 31.70% | 16.60% | 16.50% | 14.83% | 36.05% | 13.64% | 7.28% | -0.96% | -35.38% | 2.51% | 11.09% | -2.42% | 0.32% | 37.70% | 56.89% | 37.58% | | -16.00% | -15.15% | 8.80% | | -21.86% | -154.60% | 15.43% | 70.16% | 74.68% | 299.38% | 6.77% | -97.59% | -15.98% | 31.40% | 0.47% | 1,610.86% | 29.00% | 5.72% | -97.90% | -183.99% | -114.57% | -44.97% | 5,093.99% | -193.19% | 1,154.53% | 538.68% | 129.50% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 1,061.69% | 11.00% | 26.76% | 11.93% | 1,052.02% | 17.11% | 21.88% | 12.09% | 51.47% | 8.90% | 5.01% | 10.75% | 11.56% | 3.53% | -4.10% | 17.06% | 23.20% | 9.96% | | 5.84% | 13.93% | 13.46% | 23.28% | -3.32% | -39.71% | 20.00% | 47.03% | 4.66% | -2.61% | 10.27% | | 4.67% | 12.67% | 7.38% | -11.11% | 23.71% | 68.33% | -71.74% | -32.89% | -29.22% | -8.56% | 3.16% | -253.38% | 25.62% | 54.89% | 35.87% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 355.44% | 9.24% | 12.36% | 10.32% | 348.86% | 9.19% | 3.26% | 14.73% | 43.37% | 11.63% | | 9.46% | 13.07% | 10.68% | 10.50% | 1.03% | -23.44% | 10.80% | 15.56% | 10.11% | 9.99% | 12.48% | -40.13% | 5.81% | 13.75% | 13.13% | 5.58% | 4.44% | 5.11% | -50.97% | | -17.25% | -3.61% | 6.24% | -30.12% | 23.81% | 63.64% | 21.89% |
|
Net Income towards Common Stockholders (QoQ)
|
127,941.00% | -19.53% | 29.52% | -99.91% | 104,692.47% | 25.96% | -4.22% | -62.67% | 173.50% | 3.32% | 0.73% | -2.33% | 11.69% | 19.85% | -10.82% | -2.41% | 10.09% | 41.99% | -25.51% | -7.87% | 1.63% | -7.36% | 18.17% | -0.16% | -10.73% | -4.75% | 62.20% | 13.76% | -21.72% | | | 14.91% | 0.38% | 18.85% | -43.01% | -180.30% | 312.20% | 75.21% | -41.49% | -8.35% | 13.64% | -96.04% | 1,937.67% | 43.34% | -13.11% | -32.58% | 53.64% | 17.47% | -98.27% | -2,790.98% | 73.34% | 543.64% | 63.21% | -251.90% | 195.88% | 168.69% | -41.35% |
|
Net Margin Growth (1y)
|
| | | 0.00 | -261.00 | 523.00 | 38.00 | 692.00 | 155.00 | -245.00 | -43.00 | 1,124.00 | 63.00 | 325.00 | 22.00 | -17.00 | -25.00 | 491.00 | 138.00 | 76.00 | 0.00 | -1034.00 | -168.00 | 4.00 | -247.00 | -218.00 | 424.00 | 713.00 | 394.00 | | -452.00 | -632.00 | -128.00 | | -454.00 | -3361.00 | 94.00 | 1,168.00 | 632.00 | 3,054.00 | 9.00 | -3244.00 | -342.00 | 415.00 | -189.00 | 1,090.00 | 124.00 | -92.00 | -1840.00 | -1600.00 | -1894.00 | -1475.00 | 802.00 | -762.00 | 1,380.00 | 2,217.00 | 718.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 1,816.00 | -43.00 | 604.00 | 17.00 | 1,799.00 | 193.00 | 571.00 | 117.00 | 1,183.00 | 39.00 | -218.00 | -8.00 | 63.00 | -271.00 | -761.00 | 394.00 | 793.00 | 147.00 | | -196.00 | 85.00 | 19.00 | 548.00 | -481.00 | -3280.00 | 360.00 | 1,934.00 | -273.00 | -939.00 | -25.00 | | -163.00 | 109.00 | -86.00 | -986.00 | 414.00 | 3,378.00 | -2020.00 | -3754.00 | -2112.00 | -1151.00 | -1227.00 | -1273.00 | -390.00 | 651.00 | -319.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,875.00 | -68.00 | 61.00 | -13.00 | 1,880.00 | -53.00 | -681.00 | 373.00 | 1,900.00 | 186.00 | | -36.00 | 144.00 | -6.00 | 5.00 | -511.00 | -3200.00 | 113.00 | 682.00 | -17.00 | -222.00 | 122.00 | -1528.00 | -191.00 | 189.00 | 180.00 | -220.00 | -491.00 | -615.00 | -2054.00 | | -1933.00 | -1457.00 | -1124.00 | -3349.00 | -99.00 | 4,121.00 | -499.00 |
|
Net Margin (QoQ)
|
1,999.00 | -459.00 | 313.00 | -1854.00 | 1,738.00 | 326.00 | -172.00 | -1200.00 | 1,201.00 | -74.00 | 30.00 | -33.00 | 140.00 | 188.00 | -273.00 | -72.00 | 132.00 | 704.00 | -626.00 | -134.00 | 56.00 | -331.00 | 240.00 | 38.00 | -195.00 | -302.00 | 882.00 | 327.00 | -514.00 | | | 146.00 | -9.00 | 199.00 | -789.00 | -2761.00 | 3,445.00 | 1,273.00 | -1325.00 | -339.00 | 400.00 | -1980.00 | 1,577.00 | 419.00 | -204.00 | -701.00 | 611.00 | 203.00 | -1953.00 | -462.00 | 318.00 | 622.00 | 324.00 | -2026.00 | 2,460.00 | 1,459.00 | -1175.00 |
|
Operating Income Growth (1y)
|
| | | 28.38% | 2.00% | 22.76% | 4.18% | -63.38% | 9.03% | 9.06% | 10.30% | 181.92% | 18.37% | 24.87% | 19.47% | 17.36% | 16.47% | 41.25% | 11.24% | 2.40% | -7.44% | -36.21% | -5.92% | -1.44% | -4.93% | 35.38% | 13.19% | 12.76% | 7.00% | | -18.75% | 1.73% | 9.82% | | -23.28% | -159.63% | 18.91% | 17.12% | 91.75% | 279.46% | 6.63% | -68.91% | -14.85% | 47.74% | 11.95% | 196.86% | 21.44% | -2.31% | -99.32% | -81.26% | -85.82% | -25.06% | 11,805.45% | 495.42% | 1,113.00% | 53.38% | 185.59% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 9.84% | 9.60% | 18.69% | 11.14% | 6.60% | 14.55% | 24.37% | 13.60% | 50.19% | 8.47% | 4.01% | 7.73% | 5.80% | 0.83% | 6.85% | 5.81% | 4.40% | -1.98% | | -4.71% | 4.18% | 3.76% | 11.85% | -10.97% | -38.97% | 11.79% | 6.57% | 6.13% | 2.87% | 11.67% | | 7.80% | 16.50% | 12.38% | 2.63% | 25.63% | 66.19% | -79.94% | -44.29% | -47.27% | 2.65% | -3.38% | 49.06% | 27.83% | 3.94% | 32.02% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.75% | 7.25% | 8.54% | 7.52% | 4.10% | 5.75% | 10.69% | 9.32% | 30.36% | 5.36% | | 2.84% | 6.32% | 3.79% | 4.74% | -5.88% | -21.89% | 4.22% | 0.89% | 4.95% | 3.88% | 7.21% | -12.62% | 2.87% | 12.64% | 10.77% | 2.24% | 4.33% | 9.46% | -59.76% | | -26.42% | 2.97% | 2.72% | 3.82% | 27.80% | 37.85% | 22.39% |
|
Operating Income (QoQ)
|
11.42% | -10.62% | 18.33% | 8.94% | -11.47% | 7.58% | 0.42% | -61.71% | 163.61% | 7.61% | 1.56% | -2.14% | 10.68% | 13.52% | -2.84% | -3.87% | 9.84% | 37.67% | -23.48% | -11.51% | -0.71% | -5.12% | 12.85% | -7.30% | -4.22% | 35.10% | -5.64% | -7.66% | -9.11% | | | 15.62% | -1.88% | 18.83% | -43.08% | -189.86% | 295.65% | 17.04% | -6.81% | -15.90% | 16.25% | -65.87% | 155.19% | 45.93% | -11.91% | -9.50% | 4.40% | 17.39% | -99.39% | 2,405.69% | -21.00% | 520.51% | -3.07% | 25.31% | 60.94% | -21.54% | 80.48% |
|
Operating Margin Growth (1y)
|
| | | 243.00 | -293.00 | 201.00 | -179.00 | -2139.00 | -103.00 | -141.00 | 40.00 | 1,732.00 | 212.00 | 323.00 | 104.00 | -6.00 | 4.00 | 849.00 | 150.00 | -14.00 | -194.00 | -1571.00 | -490.00 | -306.00 | -417.00 | 391.00 | 29.00 | -22.00 | -96.00 | | -590.00 | -227.00 | -120.00 | | -534.00 | -3920.00 | 171.00 | 146.00 | 907.00 | 3,544.00 | 7.00 | -1780.00 | -385.00 | 743.00 | 28.00 | 1,240.00 | 24.00 | -300.00 | -2339.00 | -1804.00 | -1907.00 | -1482.00 | 758.00 | 753.00 | 1,490.00 | 233.00 | 1,017.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -163.00 | -183.00 | 383.00 | -35.00 | -412.00 | 114.00 | 1,032.00 | 294.00 | 1,712.00 | 23.00 | -398.00 | -236.00 | -326.00 | -606.00 | -331.00 | -311.00 | -342.00 | -706.00 | | -1050.00 | -554.00 | -632.00 | 5.00 | -1095.00 | -4169.00 | -45.00 | -240.00 | -217.00 | -603.00 | 58.00 | | -12.00 | 367.00 | 205.00 | -393.00 | 546.00 | 3,987.00 | -2304.00 | -2343.00 | -2268.00 | -1040.00 | -1553.00 | 189.00 | -393.00 | -1550.00 | -563.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -184.00 | -373.00 | -338.00 | -375.00 | -732.00 | -497.00 | -148.00 | -167.00 | 1,384.00 | -489.00 | | -796.00 | -575.00 | -821.00 | -717.00 | -1434.00 | -4489.00 | -655.00 | -1420.00 | -678.00 | -930.00 | -454.00 | -1629.00 | -573.00 | 118.00 | -10.00 | -779.00 | -578.00 | -160.00 | -2253.00 | | -1895.00 | -1416.00 | -1375.00 | -1444.00 | 129.00 | 2,738.00 | -528.00 |
|
Operating Margin (QoQ)
|
206.00 | -453.00 | 268.00 | 222.00 | -329.00 | 40.00 | -112.00 | -1738.00 | 1,707.00 | 2.00 | 68.00 | -45.00 | 187.00 | 113.00 | -151.00 | -155.00 | 197.00 | 958.00 | -850.00 | -319.00 | 18.00 | -419.00 | 231.00 | -135.00 | -93.00 | 388.00 | -131.00 | -186.00 | -167.00 | | | 177.00 | -60.00 | 218.00 | -868.00 | -3209.00 | 4,031.00 | 193.00 | -108.00 | -572.00 | 494.00 | -1594.00 | 1,287.00 | 556.00 | -222.00 | -381.00 | 70.00 | 232.00 | -2260.00 | 154.00 | -32.00 | 656.00 | -19.00 | 148.00 | 705.00 | -601.00 | 765.00 |
|
Profit After Tax Growth (1y)
|
| | | 19.35% | -2.23% | 53.04% | 13.17% | -60.92% | 23.19% | 1.05% | 6.27% | 178.04% | 13.55% | 31.70% | 16.60% | 16.50% | 14.83% | 36.05% | 13.64% | 7.28% | -0.96% | -35.38% | 2.51% | 11.09% | -2.42% | 0.32% | 37.70% | 56.89% | 37.58% | 50.77% | -16.00% | -15.15% | 8.80% | 23.89% | -21.86% | -154.60% | 15.43% | 16.31% | 74.68% | 299.38% | 6.77% | -71.47% | -15.98% | 31.40% | 0.47% | 231.42% | 29.00% | 5.72% | -97.90% | -69.97% | -114.49% | -44.97% | 5,093.99% | 76.30% | 1,160.31% | 538.68% | 129.50% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 9.05% | 11.00% | 26.76% | 11.93% | 8.18% | 17.11% | 21.88% | 12.09% | 51.47% | 8.90% | 5.01% | 10.75% | 11.56% | 3.53% | -4.10% | 17.06% | 23.20% | 9.96% | -0.76% | 5.84% | 13.93% | 13.46% | 23.28% | -3.32% | -39.71% | 20.00% | 29.52% | 4.66% | -2.61% | 10.27% | -25.65% | 4.67% | 12.67% | 7.38% | 3.22% | 23.71% | 68.33% | -71.74% | -34.28% | -29.21% | -8.56% | 3.16% | 20.61% | 25.60% | 54.89% | 35.87% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.14% | 9.24% | 12.36% | 10.32% | 8.57% | 9.19% | 3.26% | 14.73% | 43.37% | 11.63% | 11.86% | 9.46% | 13.07% | 10.68% | 10.50% | 1.03% | -23.44% | 10.80% | 7.09% | 10.11% | 9.99% | 12.48% | -9.07% | 5.81% | 13.75% | 13.13% | 15.48% | 4.44% | 5.11% | -50.97% | -16.37% | -17.23% | -3.61% | 6.24% | -10.26% | 23.80% | 63.64% | 21.89% |
|
Profit After Tax (QoQ)
|
5.92% | -19.53% | 29.52% | 8.11% | -13.23% | 25.96% | -4.22% | -62.67% | 173.50% | 3.32% | 0.73% | -2.33% | 11.69% | 19.85% | -10.82% | -2.41% | 10.09% | 41.99% | -25.51% | -7.87% | 1.63% | -7.36% | 18.17% | -0.16% | -10.73% | -4.75% | 62.20% | 13.76% | -21.72% | 4.38% | -9.64% | 14.91% | 0.38% | 18.86% | -43.01% | -180.30% | 312.20% | 19.77% | -14.40% | -8.35% | 13.64% | -68.00% | 152.11% | 43.34% | -13.11% | 5.55% | -1.87% | 17.47% | -98.27% | 1,406.41% | -147.34% | 546.26% | 63.21% | -48.87% | 184.71% | 168.81% | -41.35% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 16.60% | | 14.63% | 11.82% | 5.01% | 4.97% | 2.56% | 3.85% | 8.30% | 33.93% | 52.37% | 60.73% | 65.16% | 30.93% | 19.18% | 19.69% | 8.27% | 8.46% | 9.28% | 5.61% | 15.24% | 19.51% | 18.61% | 20.53% | 20.05% | 23.52% | 25.78% | 21.84% | 16.27% | 15.37% | 9.15% | 9.22% | 8.53% | 1.68% | -0.54% | 0.18% | 1.94% | 5.25% | 13.35% | 9.59% | 10.25% | 7.72% | 3.84% | 156.79% | 140.81% | 136.19% | 130.51% | -6.44% | -4.26% | -3.87% | 2.75% | 1.76% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 9.86% | | 21.45% | 23.12% | 23.38% | 22.55% | 23.04% | 25.94% | 24.65% | 23.90% | 25.66% | 26.65% | 27.25% | 19.28% | 15.60% | 15.07% | 14.42% | 16.99% | 17.69% | 15.75% | 17.17% | 19.42% | 17.65% | 17.06% | 14.85% | 13.16% | 10.94% | 10.06% | 8.75% | 7.28% | 7.16% | 6.24% | 6.84% | 4.85% | 5.39% | 41.27% | 39.36% | 38.86% | 39.47% | 38.08% | 36.47% | 34.73% | 34.98% | 34.71% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 18.85% | | 18.46% | 18.73% | 18.57% | 18.99% | 19.28% | 20.52% | 21.79% | 22.93% | 24.24% | 24.44% | 23.53% | 19.32% | 16.23% | 15.18% | 13.58% | 13.43% | 12.10% | 11.16% | 12.22% | 12.76% | 12.92% | 11.98% | 11.23% | 10.44% | 9.95% | 30.27% | 27.84% | 25.72% | 24.12% | 23.57% | 22.97% | 21.22% | 22.62% | 21.83% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 2.01% | 7.38% | 2.36% | 2.24% | -0.50% | 0.84% | 2.33% | -0.11% | 0.75% | 5.17% | 26.54% | 13.65% | 6.27% | 8.06% | 0.32% | 3.45% | 6.72% | -2.25% | 0.49% | 4.23% | 3.14% | 6.67% | 4.21% | 3.45% | 4.81% | 6.25% | 7.22% | 5.34% | 1.53% | 1.39% | 6.39% | -0.33% | 1.59% | 0.75% | -0.32% | -2.51% | 2.33% | 2.51% | 2.92% | 4.98% | -1.06% | 3.13% | 0.56% | 1.20% | 144.67% | -3.29% | -1.37% | -1.23% | -0.69% | -1.04% | -0.96% | 5.57% | -1.65% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -4.00 | -5.00 | -5.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | -3.00 | -3.00 | -3.00 | -1.00 | 0.00 | 1.00 | 1.00 | -1.00 | -2.00 | -4.00 | -4.00 | 1.00 | 1.00 | -2.00 | -1.00 | -3.00 | -1.00 | 6.00 | 5.00 | -1.00 | -2.00 | -4.00 | -4.00 | 1.00 | 2.00 | 1.00 | -4.00 | -7.00 | -8.00 | -9.00 | -3.00 | -2.00 | 1.00 | 5.00 | 5.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -4.00 | -3.00 | -3.00 | 1.00 | 0.00 | -1.00 | -1.00 | -3.00 | -3.00 | -4.00 | -3.00 | -2.00 | -1.00 | -4.00 | -5.00 | -6.00 | -6.00 | -1.00 | -1.00 | -5.00 | -4.00 | -2.00 | -2.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | -2.00 | -1.00 | 2.00 | -3.00 | -6.00 | -8.00 | -12.00 | -10.00 | -7.00 | -5.00 | -2.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -6.00 | -7.00 | -6.00 | -2.00 | -2.00 | -3.00 | -3.00 | -6.00 | -6.00 | -3.00 | -3.00 | -7.00 | -7.00 | -6.00 | -5.00 | -2.00 | -2.00 | -4.00 | -5.00 | -4.00 | -3.00 | -2.00 | -2.00 | -3.00 | -8.00 | -8.00 | -8.00 | -8.00 | -7.00 | -10.00 | -8.00 | -1.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | -1.00 | -3.00 | 0.00 | -1.00 | -1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | -1.00 | -1.00 | 0.00 | 3.00 | -1.00 | -4.00 | 0.00 | 2.00 | 1.00 | 3.00 | 0.00 | -4.00 | -1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -5.00 | -2.00 | -1.00 | -1.00 | 1.00 | -1.00 | 2.00 | 4.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -9.00 | -8.00 | -7.00 | 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -5.00 | -6.00 | -6.00 | -5.00 | -2.00 | -1.00 | -1.00 | 0.00 | -6.00 | -7.00 | -7.00 | -6.00 | 2.00 | 2.00 | -2.00 | -2.00 | -5.00 | -3.00 | 6.00 | 5.00 | 2.00 | 0.00 | -2.00 | -1.00 | 3.00 | 3.00 | 1.00 | -5.00 | -9.00 | -10.00 | -10.00 | -3.00 | 1.00 | 4.00 | 5.00 | 5.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -8.00 | -6.00 | -5.00 | 0.00 | -1.00 | -3.00 | -3.00 | -6.00 | -7.00 | -7.00 | -7.00 | -7.00 | -7.00 | -13.00 | -14.00 | -13.00 | -12.00 | -6.00 | -6.00 | -10.00 | -9.00 | -9.00 | -8.00 | -3.00 | -3.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 5.00 | -2.00 | -5.00 | -7.00 | -11.00 | -9.00 | -6.00 | -3.00 | -4.00 | -3.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -15.00 | -13.00 | -12.00 | -7.00 | -6.00 | -11.00 | -11.00 | -14.00 | -14.00 | -11.00 | -11.00 | -16.00 | -15.00 | -16.00 | -14.00 | -10.00 | -9.00 | -9.00 | -9.00 | -6.00 | -5.00 | -5.00 | -4.00 | -4.00 | -10.00 | -8.00 | -7.00 | -8.00 | -6.00 | -9.00 | -6.00 | -1.00 | 1.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -1.00 | -1.00 | -5.00 | -1.00 | -1.00 | -1.00 | 3.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -3.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -5.00 | -1.00 | 0.00 | 0.00 | 3.00 | -1.00 | -5.00 | 0.00 | 0.00 | 1.00 | 4.00 | 0.00 | -3.00 | -1.00 | 1.00 | 0.00 | 2.00 | 0.00 | -1.00 | -6.00 | -3.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -4.00 | -5.00 | -5.00 | 1.00 | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -4.00 | -4.00 | -3.00 | -3.00 | -1.00 | -1.00 | 0.00 | 1.00 | -1.00 | -2.00 | -4.00 | -5.00 | 1.00 | 1.00 | -2.00 | -1.00 | -3.00 | -1.00 | 6.00 | 6.00 | -1.00 | -2.00 | -5.00 | -4.00 | 2.00 | 2.00 | 1.00 | -4.00 | -8.00 | -9.00 | -10.00 | -3.00 | -2.00 | 1.00 | 6.00 | 6.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -4.00 | -3.00 | -3.00 | 0.00 | -1.00 | -2.00 | -2.00 | -4.00 | -4.00 | -5.00 | -4.00 | -3.00 | -3.00 | -6.00 | -7.00 | -7.00 | -6.00 | -1.00 | -2.00 | -6.00 | -5.00 | -3.00 | -2.00 | 0.00 | 0.00 | -2.00 | -2.00 | 0.00 | 0.00 | -2.00 | -1.00 | 3.00 | -2.00 | -7.00 | -9.00 | -13.00 | -11.00 | -8.00 | -5.00 | -2.00 | -1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -8.00 | -8.00 | -7.00 | -3.00 | -3.00 | -5.00 | -5.00 | -8.00 | -8.00 | -5.00 | -5.00 | -9.00 | -9.00 | -8.00 | -6.00 | -2.00 | -2.00 | -5.00 | -5.00 | -4.00 | -3.00 | -2.00 | -2.00 | -3.00 | -8.00 | -8.00 | -9.00 | -8.00 | -7.00 | -11.00 | -9.00 | -1.00 | 0.00 |
|
Return on Equity (QoQ)
|
| | | | | 0.00 | -1.00 | -4.00 | 0.00 | -1.00 | -1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -3.00 | -1.00 | -1.00 | 0.00 | 3.00 | -1.00 | -4.00 | 0.00 | 2.00 | 1.00 | 4.00 | 0.00 | -5.00 | -1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -5.00 | -3.00 | -1.00 | -1.00 | 1.00 | -1.00 | 2.00 | 4.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -4.00 | -5.00 | -5.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -4.00 | -4.00 | -4.00 | -3.00 | -2.00 | -1.00 | 0.00 | 1.00 | -2.00 | -3.00 | -4.00 | -4.00 | 1.00 | 1.00 | -2.00 | -2.00 | -4.00 | -2.00 | 5.00 | 5.00 | 1.00 | -1.00 | -3.00 | -3.00 | 1.00 | 2.00 | 1.00 | -4.00 | -7.00 | -8.00 | -9.00 | -3.00 | -2.00 | 1.00 | 4.00 | 5.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -4.00 | -4.00 | -3.00 | 0.00 | -1.00 | -2.00 | -2.00 | -4.00 | -5.00 | -5.00 | -5.00 | -4.00 | -4.00 | -7.00 | -8.00 | -8.00 | -7.00 | -2.00 | -2.00 | -6.00 | -5.00 | -4.00 | -4.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 3.00 | -2.00 | -5.00 | -7.00 | -11.00 | -10.00 | -7.00 | -5.00 | -3.00 | -2.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -8.00 | -9.00 | -8.00 | -4.00 | -4.00 | -6.00 | -6.00 | -8.00 | -8.00 | -6.00 | -6.00 | -10.00 | -10.00 | -10.00 | -8.00 | -4.00 | -4.00 | -5.00 | -5.00 | -4.00 | -3.00 | -2.00 | -2.00 | -3.00 | -8.00 | -8.00 | -8.00 | -8.00 | -7.00 | -10.00 | -8.00 | -1.00 | 0.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 0.00 | -1.00 | -4.00 | 0.00 | -1.00 | -1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -3.00 | -1.00 | -1.00 | 0.00 | 3.00 | -1.00 | -4.00 | 0.00 | 0.00 | 1.00 | 4.00 | 0.00 | -3.00 | -1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -5.00 | -2.00 | -1.00 | 0.00 | 1.00 | -1.00 | 2.00 | 2.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | -3.00 | 5.00 | 0.00 | -13.00 | 2.00 | -2.00 | 0.00 | 11.00 | 1.00 | 3.00 | 0.00 | 0.00 | 0.00 | 5.00 | 1.00 | 1.00 | 0.00 | -10.00 | -2.00 | 0.00 | -2.00 | -2.00 | 4.00 | 7.00 | 4.00 | 3.00 | -5.00 | -6.00 | -1.00 | 5.00 | -5.00 | -34.00 | 1.00 | 12.00 | 6.00 | 31.00 | 0.00 | -32.00 | -3.00 | 4.00 | -2.00 | 11.00 | 1.00 | -1.00 | -18.00 | -16.00 | -19.00 | -15.00 | 8.00 | -8.00 | 14.00 | 22.00 | 7.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -1.00 | 0.00 | 6.00 | 0.00 | -2.00 | 2.00 | 6.00 | 1.00 | 12.00 | 0.00 | -2.00 | 0.00 | 1.00 | -3.00 | -8.00 | 4.00 | 8.00 | 1.00 | -10.00 | -2.00 | 1.00 | 0.00 | 5.00 | -5.00 | -33.00 | 4.00 | 19.00 | -3.00 | -9.00 | 0.00 | -16.00 | -2.00 | 1.00 | -1.00 | -10.00 | 4.00 | 34.00 | -20.00 | -38.00 | -21.00 | -12.00 | -12.00 | -13.00 | -4.00 | 7.00 | -3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.00 | -1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -7.00 | 4.00 | 19.00 | 2.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -5.00 | -32.00 | 1.00 | 7.00 | 0.00 | -2.00 | 1.00 | -15.00 | -2.00 | 2.00 | 2.00 | -2.00 | -5.00 | -6.00 | -21.00 | -21.00 | -19.00 | -15.00 | -11.00 | -33.00 | -1.00 | 41.00 | -5.00 |
|
Return on Sales (QoQ)
|
0.00 | -5.00 | 3.00 | 1.00 | -2.00 | 3.00 | -2.00 | -12.00 | 12.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | -3.00 | -1.00 | 1.00 | 7.00 | -6.00 | -1.00 | 1.00 | -3.00 | 2.00 | 0.00 | -2.00 | -3.00 | 9.00 | 3.00 | -5.00 | -4.00 | 1.00 | 1.00 | 0.00 | 2.00 | -8.00 | -28.00 | 34.00 | 13.00 | -13.00 | -3.00 | 4.00 | -20.00 | 16.00 | 4.00 | -2.00 | -7.00 | 6.00 | 2.00 | -20.00 | -5.00 | 3.00 | 6.00 | 3.00 | -20.00 | 25.00 | 15.00 | -12.00 |
|
Revenue Growth (1y)
|
| | | 18.58% | 12.45% | 14.25% | 10.88% | 11.49% | 13.11% | 14.63% | 8.75% | 6.13% | 9.89% | 11.76% | 15.23% | 17.61% | 16.30% | 10.70% | 5.82% | 2.93% | -0.98% | 6.31% | 11.88% | 10.84% | 11.86% | 16.13% | 11.94% | 13.78% | 11.53% | 11.31% | 4.89% | 12.20% | 15.94% | 8.03% | 4.17% | -23.45% | 10.13% | 10.29% | 19.29% | 68.56% | 6.30% | 7.10% | 1.41% | 5.03% | 10.63% | 9.79% | 20.01% | 10.61% | 50.95% | 124.60% | 119.26% | 115.93% | 63.10% | 6.61% | -1.41% | 18.37% | 22.91% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 11.96% | 11.81% | 13.54% | 11.59% | 11.65% | 13.07% | 12.35% | 9.86% | 8.71% | 8.17% | 9.57% | 10.91% | 10.30% | 8.81% | 10.98% | 9.84% | 9.09% | 7.30% | 11.18% | 9.52% | 12.27% | 13.09% | 11.77% | 6.94% | -0.76% | 12.51% | 9.87% | 9.24% | 13.13% | 10.72% | 8.46% | 8.01% | 10.66% | 9.01% | 9.05% | 13.23% | 25.11% | 21.09% | 38.23% | 38.70% | 35.88% | 39.65% | 38.02% | 37.41% | 41.40% | 44.64% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.18% | 9.99% | 11.49% | 10.47% | 9.69% | 9.87% | 11.85% | 10.68% | 10.13% | 9.56% | 11.20% | 9.88% | 11.36% | 10.75% | 10.45% | 7.69% | 2.20% | 9.54% | 10.36% | 10.30% | 12.79% | 11.11% | 10.53% | 8.15% | 11.59% | 10.87% | 9.29% | 9.67% | 10.96% | 17.78% | 25.77% | 27.09% | 26.48% | 26.10% | 25.44% | 25.70% | 38.00% | 28.90% |
|
Revenue (QoQ)
|
4.12% | 4.42% | 7.64% | 1.33% | -1.26% | 6.09% | 4.46% | 1.90% | 0.17% | 7.52% | -0.90% | -0.56% | 3.71% | 9.35% | 2.18% | 1.49% | 2.56% | 4.08% | -2.33% | -1.27% | -1.34% | 11.75% | 2.78% | -2.19% | -0.42% | 16.01% | -0.92% | -0.59% | -2.39% | 15.78% | -6.63% | 6.34% | 0.86% | 7.88% | -9.96% | -21.86% | 45.11% | 8.03% | -2.61% | 10.41% | -8.48% | 8.84% | -7.79% | 14.36% | -3.60% | 8.01% | 0.80% | 5.39% | 31.56% | 60.71% | -1.60% | 3.80% | -0.63% | 5.05% | -9.00% | 24.61% | 3.18% |
|
Share-based Compensation Growth (1y)
|
| | | | 101.96% | -16.04% | 18.09% | 13.65% | -10.23% | 37.67% | 46.88% | 39.19% | 19.75% | 44.82% | 10.59% | 56.38% | 36.42% | 42.32% | 29.99% | 15.05% | 21.23% | 8.91% | 26.03% | 22.29% | 30.94% | 36.74% | 73.39% | 53.46% | 54.16% | | 6.53% | 14.91% | 24.40% | | 5.57% | 16.10% | 1.77% | -7.81% | 13.09% | 4.39% | 6.14% | 31.51% | 5.90% | 2.69% | 11.58% | 8.99% | 9.83% | 9.60% | 173.69% | 46.29% | 92.78% | 49.18% | -46.34% | -4.32% | -23.49% | 6.27% | -5.51% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 29.49% | 18.74% | 24.25% | 35.24% | 13.62% | 41.57% | 28.29% | 35.80% | 25.58% | 30.93% | 21.91% | 30.06% | 29.38% | 28.45% | 41.62% | 29.25% | 34.76% | | 32.53% | 29.20% | 35.92% | 29.78% | 24.93% | 26.98% | 24.97% | 13.80% | 8.34% | 11.67% | 10.35% | | 8.13% | 7.57% | 6.42% | 9.73% | 9.56% | 5.52% | 47.99% | 27.99% | 30.88% | 18.85% | 17.90% | 15.12% | 17.45% | 20.22% | 11.54% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 29.13% | 21.01% | 25.73% | 28.33% | 18.41% | 33.41% | 35.77% | 36.28% | 31.94% | | 27.32% | 31.15% | 32.94% | 27.64% | 26.15% | 23.57% | 25.38% | 17.03% | 22.68% | 21.19% | 22.09% | 21.52% | 18.48% | 17.02% | 18.24% | 16.13% | 8.14% | 9.40% | 32.63% | | 21.77% | 15.27% | 12.10% | 13.09% | 14.17% | 13.25% | 10.45% |
|
Share-based Compensation (QoQ)
|
| 48.37% | -2.11% | -7.65% | 50.58% | -38.32% | 37.67% | -11.13% | 18.95% | -5.41% | 46.88% | -15.78% | 2.34% | 14.39% | 12.16% | 19.10% | -10.72% | 19.33% | 2.44% | 5.42% | -5.92% | 7.21% | 18.54% | 2.29% | 0.73% | 11.95% | 50.31% | -9.47% | 1.19% | | | -2.34% | 9.54% | -6.67% | 5.73% | 7.40% | -3.98% | -15.46% | 29.71% | -0.86% | -2.37% | 4.75% | 4.45% | -3.86% | 6.09% | 2.32% | 5.24% | -4.07% | 164.93% | -45.31% | 38.69% | -25.76% | -4.70% | -2.49% | 10.91% | 3.11% | -15.27% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 36.83% | | 31.22% | 23.09% | 22.21% | 22.96% | 25.15% | 23.51% | 23.94% | 22.33% | 21.73% | 21.69% | 22.18% | 21.94% | 21.21% | 20.21% | 16.32% | 16.02% | 16.13% | 15.45% | 16.31% | 18.18% | 21.20% | 22.01% | 22.50% | 20.48% | 17.35% | 17.32% | 18.30% | 10.20% | 3.84% | 5.86% | 7.40% | 14.64% | 22.62% | 21.24% | 15.61% | 14.23% | 3.65% | 2.67% | 6.03% | 7.25% | 16.83% | 137.36% | 116.53% | 104.84% | 100.31% | -2.82% | 4.49% | 4.22% | 8.03% | 8.10% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 27.50% | | 25.98% | 22.76% | 22.78% | 22.41% | 22.69% | 21.80% | 20.77% | 20.06% | 19.67% | 19.09% | 18.24% | 18.69% | 19.49% | 19.19% | 18.34% | 18.22% | 18.21% | 18.23% | 19.01% | 16.20% | 13.88% | 14.86% | 15.89% | 15.03% | 14.32% | 14.62% | 13.67% | 13.00% | 9.69% | 9.63% | 9.60% | 11.99% | 14.08% | 43.49% | 38.46% | 35.89% | 34.36% | 33.29% | 33.87% | 31.80% | 36.23% | 35.60% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 24.12% | | 22.99% | 20.75% | 20.15% | 20.26% | 21.05% | 20.54% | 20.21% | 19.77% | 19.50% | 19.31% | 19.09% | 17.29% | 15.76% | 16.03% | 16.06% | 15.85% | 16.03% | 16.23% | 15.92% | 15.49% | 13.42% | 13.53% | 13.79% | 13.27% | 12.59% | 29.69% | 27.52% | 25.96% | 25.30% | 24.90% | 24.39% | 24.56% | 26.29% | 25.42% |
|
Shareholder's Equity (QoQ)
|
| | | | 13.23% | 6.11% | 5.64% | 3.39% | 6.22% | 5.35% | 6.29% | 5.23% | 4.83% | 5.71% | 4.90% | 4.72% | 4.79% | 6.14% | 4.69% | 4.09% | 3.92% | 2.71% | 4.42% | 4.19% | 3.31% | 3.48% | 6.11% | 6.85% | 4.00% | 3.89% | 4.36% | 4.07% | 3.98% | 4.75% | -2.79% | -1.94% | 6.01% | 6.29% | 3.76% | 4.88% | 4.82% | 1.35% | 2.53% | -4.83% | 3.83% | 4.66% | 3.71% | 3.67% | 110.94% | -4.52% | -1.89% | 1.38% | 2.34% | 2.65% | -2.14% | 5.08% | 2.40% |
|
Tax Rate Growth (1y)
|
| | | 415.00 | 295.00 | -1361.00 | -526.00 | -490.00 | -735.00 | 543.00 | 234.00 | 292.00 | 211.00 | -406.00 | 50.00 | 58.00 | 157.00 | 314.00 | 34.00 | -312.00 | -280.00 | 25.00 | -347.00 | -515.00 | -100.00 | 1,844.00 | -1454.00 | -1694.00 | -1415.00 | | 250.00 | 837.00 | 72.00 | | -11.00 | -1393.00 | -129.00 | -183.00 | 59.00 | 1,006.00 | -348.00 | 7,773.00 | 137.00 | 751.00 | 953.00 | -4048.00 | 14.00 | 10.00 | 3,780.00 | 11,313.00 | -549.00 | 1,054.00 | -5152.00 | 8,235.00 | 1,044.00 | -4105.00 | 827.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 217.00 | -229.00 | -1224.00 | -243.00 | -140.00 | -367.00 | 451.00 | 318.00 | 37.00 | 88.00 | -66.00 | -263.00 | -770.00 | -223.00 | 2,183.00 | -1767.00 | -2522.00 | -1795.00 | | -1551.00 | -1372.00 | -1444.00 | -1701.00 | -1215.00 | -2249.00 | -1472.00 | -3727.00 | 298.00 | 451.00 | -405.00 | | 185.00 | 365.00 | 477.00 | 3,543.00 | 210.00 | 1,768.00 | 4,385.00 | 15,039.00 | -399.00 | 1,815.00 | -419.00 | 15,500.00 | 508.00 | -3041.00 | -545.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -38.00 | -352.00 | -885.00 | -556.00 | -968.00 | -747.00 | 2,321.00 | -1483.00 | -2172.00 | -1427.00 | | -1466.00 | -1627.00 | -1567.00 | -1361.00 | -1528.00 | -3077.00 | -1852.00 | -1858.00 | -1503.00 | -1759.00 | -1920.00 | 5,890.00 | -1019.00 | -492.00 | -866.00 | -1.00 | 449.00 | 1,213.00 | 4,328.00 | | -351.00 | 1,429.00 | -895.00 | 23,091.00 | 705.00 | -1283.00 | 60.00 |
|
Tax Rate (QoQ)
|
296.00 | 621.00 | -438.00 | -65.00 | 176.00 | -1035.00 | 397.00 | -28.00 | -70.00 | 243.00 | 88.00 | 30.00 | -150.00 | -374.00 | 544.00 | 38.00 | -51.00 | -217.00 | 264.00 | -309.00 | -18.00 | 89.00 | -109.00 | -477.00 | 397.00 | 2,033.00 | -3406.00 | -717.00 | 676.00 | | | -130.00 | -90.00 | -168.00 | 377.00 | -1512.00 | 1,174.00 | -222.00 | 619.00 | -565.00 | -180.00 | 7,899.00 | -7017.00 | 50.00 | 22.00 | 2,898.00 | -2956.00 | 46.00 | 3,792.00 | 10,431.00 | -14819.00 | 1,649.00 | -2414.00 | 23,818.00 | -22009.00 | -3500.00 | 2,518.00 |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52% | 1.55% | 1.42% | | | |