|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 268.78M | 361.88M | 193.07M | 229.79M | 150.77M | 134.22M | 150.47M | 217.69M | 306.45M | 279.62M | 467.29M | 354.06M | 410.42M | 622.77M | 784.44M | 461.27M | 229.45M | 371.77M | 526.16M | 560.95M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 191.64M | 191.32M | 250.38M | 243.50M | 257.24M | 271.06M | 295.59M | 286.69M | 306.38M | 189.31M | 50.50M | 80.41M | 82.51M | 71.94M | 105.62M | | | 18.75M | 31.09M | 68.90M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 460.43M | 553.20M | 443.45M | 473.29M | 408.01M | 405.29M | 446.06M | 504.37M | 612.83M | 468.93M | 517.79M | 434.47M | 492.93M | 694.71M | 890.06M | 461.27M | 229.45M | 390.52M | 557.24M | 629.85M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.85M | 159.58M | 164.44M | 166.22M | 192.81M | 206.31M | 213.25M | 222.78M | 240.18M | 494.11M | 503.24M | 534.33M | 611.78M | 588.05M | 557.70M | 535.09M | 611.57M | 619.12M | 678.94M | 686.43M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.85M | 159.58M | 164.44M | 166.22M | 192.81M | 206.31M | 213.25M | 222.78M | 240.18M | 494.11M | 503.24M | 534.33M | 611.78M | 588.05M | 557.70M | 535.09M | 611.57M | 619.12M | 678.94M | 686.43M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.08M | 44.04M | 41.82M | 48.89M | 54.03M | 55.96M | 60.32M | 65.42M | 74.97M | 94.58M | 103.35M | 101.51M | 120.85M | 115.83M | 121.98M | 118.57M | 153.31M | 152.12M | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.77M | 18.27M | 17.40M | 17.59M | 16.79M | 20.16M | 18.70M | 18.24M | 23.58M | 40.71M | 37.32M | 34.23M | 35.74M | 43.58M | 45.77M | 48.00M | 60.45M | 63.68M | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 172.36M | 172.06M | 177.78M | 187.40M | 195.23M | 206.29M | 219.96M | 237.38M | 237.01M | 769.69M | 707.47M | 680.46M | 613.87M | 558.29M | 491.47M | 497.03M | 558.37M | 555.74M | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.21M | 234.37M | 237.00M | 253.89M | 266.04M | 282.41M | 298.98M | 321.03M | 335.56M | 904.98M | 848.13M | 816.20M | 770.46M | 717.70M | 659.23M | 663.60M | 772.13M | 771.54M | 759.28M | 772.60M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.20M | 16.21M | 18.42M | 19.59M | 18.58M | 23.80M | 21.00M | 19.20M | 19.68M | 47.57M | 44.58M | 43.21M | 46.21M | 50.92M | 49.64M | 47.13M | 68.20M | 74.18M | 65.43M | 60.23M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 892.00M | 980.51M | 864.52M | 916.60M | 891.17M | 920.00M | 983.34M | 1,070.43M | 1,210.01M | 1,917.34M | 1,915.37M | 1,828.57M | 1,923.89M | 2,056.53M | 2,177.26M | 1,710.11M | 1,729.90M | 1,924.36M | 2,125.61M | 2,198.12M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 210.75M | 215.66M | 221.08M | 227.54M | 238.88M | 236.34M | 243.73M | 245.10M | 248.05M | 606.91M | 586.93M | 578.89M | 571.78M | 567.82M | 561.91M | 556.50M | 587.50M | 577.79M | 564.45M | 557.14M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 453.73M | 431.81M | 562.48M | 546.88M | 473.66M | 503.96M | 495.85M | 480.02M | 391.52M | 275.96M | 75.43M | 51.26M | 27.80M | 12.30M | 66.13M | | | 16.68M | 71.82M | 169.44M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.78M | 11.00M | 179.71M | 179.04M | 4.60M | 181.77M | 197.47M | 198.71M | 198.93M | 924.15M | 1,434.54M | 17.90M | 2.00M | 4.10M | 1,432.39M | 1,432.96M | 1,434.98M | 1,434.29M | 1,435.03M | 1,438.73M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.15M | 73.09M | 68.66M | 64.39M | 59.13M | 54.06M | 10.50M | 59.19M | 54.90M | 1,261.62M | 924.60M | 1.80M | 866.57M | 842.78M | 795.12M | 5.00M | 796.37M | 773.90M | 745.06M | 720.85M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.93M | 84.09M | 248.37M | 243.43M | 63.73M | 235.83M | 207.97M | 257.90M | 253.83M | 2,185.77M | 2,359.14M | 19.70M | 868.57M | 846.88M | 2,227.50M | 1,437.96M | 2,231.36M | 2,208.19M | 2,180.10M | 2,159.58M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.66M | 9.34M | 24.49M | 29.94M | 35.16M | 44.72M | 48.84M | 51.18M | 61.84M | 7.32M | 10.69M | 11.02M | 18.20M | 45.48M | 94.20M | 116.66M | 275.90M | 232.36M | 218.22M | 214.81M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.15M | 33.57M | 36.33M | 34.31M | 34.01M | 35.65M | 37.32M | 44.98M | 47.22M | 69.48M | 78.59M | 78.22M | 77.57M | 76.64M | 75.10M | 74.86M | 74.84M | 76.84M | 78.78M | 78.96M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 938.22M | 930.06M | 1,092.75M | 1,082.10M | 1,023.54M | 1,056.51M | 1,092.78M | 1,079.19M | 1,002.46M | 3,438.54M | 3,170.71M | 3,115.04M | 3,069.90M | 3,029.51M | 3,074.49M | 3,001.03M | 3,231.19M | 3,171.28M | 3,177.15M | 3,241.43M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,830.21M | 1,910.58M | 1,957.26M | 1,998.69M | 1,914.71M | 1,976.51M | 2,076.13M | 2,149.62M | 2,212.47M | 5,355.88M | 5,086.08M | 4,943.61M | 4,993.79M | 5,086.04M | 5,251.75M | 4,711.15M | 4,961.09M | 5,095.64M | 5,302.76M | 5,439.56M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.27M | 20.68M | 2.20M | 26.09M | 34.20M | 31.97M | 36.10M | 39.84M | 33.81M | 86.93M | 56.67M | 0.25M | 67.16M | 57.54M | 75.12M | 73.14M | 87.10M | 87.23M | 98.85M | 103.66M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.27M | 20.68M | 2.20M | 26.09M | 34.20M | 31.97M | 36.10M | 39.84M | 33.81M | 86.93M | 56.67M | 0.25M | 67.16M | 57.54M | 75.12M | 73.14M | 87.10M | 87.23M | 98.85M | 103.66M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.27M | 48.67M | 4.56M | 3.86M | 46.37M | 48.62M | 92.17M | 84.00M | 89.61M | 9.41M | 140.82M | 109.96M | 114.56M | 138.45M | 260.59M | 237.57M | 281.75M | 325.92M | 333.59M | 313.43M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.25M | 14.96M | 12.94M | 11.16M | 9.47M | 9.72M | 8.35M | 13.22M | 10.81M | 9.73M | 28.85M | 27.42M | 26.54M | 25.07M | 24.22M | 21.38M | 32.20M | 32.06M | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 424.04M | 430.49M | 437.14M | 443.35M | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54M | | | 13.38M | 11.97M | 11.75M | 11.12M | 11.04M | 10.25M | 10.62M | 13.18M | 14.36M | 14.74M | 15.12M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.43M | 1.97M | 6.42M | 16.52M | 9.63M | 1.31M | 10.03M | 8.59M | 1.76M | 34.40M | 23.73M | 21.57M | 11.43M | 42.48M | 10.72M | 36.71M | 38.86M | 1.28M | 4.16M | 3.03M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.01M | 9.67M | 12.03M | 11.81M | 13.19M | 12.29M | 14.10M | 13.54M | 14.95M | 17.99M | 18.37M | 17.08M | 19.84M | 20.80M | 22.14M | 17.17M | 24.02M | 18.27M | 36.90M | 34.90M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.04M | 122.53M | 140.16M | 141.49M | 146.02M | 145.25M | 159.20M | 167.55M | 155.22M | 428.72M | 392.35M | 786.32M | 794.15M | 818.07M | 855.91M | 384.70M | 424.66M | 465.96M | 498.50M | 482.46M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 409.72M | 417.40M | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.47M | 4.79M | 4.31M | 3.81M | 2.51M | 1.58M | 1.78M | 1.37M | 5.30M | 132.19M | 84.42M | 39.95M | 27.26M | 7.47M | 23.89M | 46.60M | 24.40M | 22.54M | 23.76M | 24.66M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.48M | | | 99.93M | 91.04M | 89.81M | 87.70M | 86.38M | 83.59M | 81.69M | 107.92M | 104.99M | 103.92M | 115.22M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.99M | 15.88M | 12.64M | 68.04M | 68.31M | 12.60M | 10.35M | 64.88M | 65.35M | 22.40M | 24.60M | 111.31M | 25.20M | 22.98M | 21.53M | 118.06M | 104.97M | 25.08M | 21.34M | 20.58M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.94M | 176.43M | 203.23M | 145.29M | 147.31M | 199.80M | 219.41M | 169.92M | 162.05M | 1,146.19M | 1,063.53M | 909.94M | 992.22M | 993.66M | 1,052.89M | 505.02M | 560.43M | 671.73M | 708.17M | 686.67M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.94M | 192.31M | 215.88M | 213.32M | 215.62M | 212.40M | 229.75M | 234.80M | 227.40M | 1,168.59M | 1,088.12M | 1,021.25M | 1,017.43M | 1,016.65M | 1,074.42M | 623.08M | 665.41M | 696.82M | 729.51M | 707.24M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 424.04M | 430.49M | 437.14M | 443.35M | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,639.27M | 1,718.27M | 1,741.39M | 1,785.37M | 1,699.09M | 1,764.11M | 1,846.37M | 1,914.82M | 1,985.07M | 4,187.28M | 3,997.96M | 3,922.36M | 3,976.36M | 4,069.40M | 4,177.33M | 4,088.07M | 4,295.68M | 4,398.82M | 4,573.25M | 4,732.31M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,639.27M | 1,718.27M | 1,741.39M | 1,785.37M | 1,699.09M | 1,764.11M | 1,846.37M | 1,914.82M | 1,985.07M | 4,187.28M | 3,997.96M | 3,922.36M | 3,976.36M | 4,069.40M | 4,177.33M | 4,088.07M | 4,295.68M | 4,398.82M | 4,573.25M | 4,732.31M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,830.21M | 1,910.58M | 1,957.26M | 1,998.69M | 1,914.71M | 1,976.51M | 2,076.13M | 2,149.62M | 2,212.47M | 5,355.88M | 5,086.08M | 4,943.61M | 4,993.79M | 5,086.04M | 5,251.75M | 4,711.15M | 4,961.09M | 5,095.64M | 5,302.76M | 5,439.56M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,131.96M | 1,179.17M | -6.77M | 1,232.36M | 1,142.45M | -32.23M | 1,239.95M | -19.42M | -19.07M | 1,347.79M | 1,137.27M | -11.04M | 1,074.47M | 1,126.31M | -6.86M | -2.17M | 1,213.66M | 10.93M | 1,387.96M | 14.40M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | 0.03M | 0.03M | 0.03M | 0.04M | 0.05M | 0.06M | 0.06M | 0.07M | 0.08M | 0.82M | 1.60M | 29.60M | 1.60M | 0.07M | 0.31M | 2.80M | 0.03M | 0.01M | 0.18M |