|
Revenue
|
0.06B | 0.06B | 0.05B | 0.06B | 0.06B | 0.05B | 0.06B | 0.07B | 0.08B | 0.08B | 0.08B | 0.09B | 0.08B | 0.09B | 0.09B | 0.08B | 0.07B | 0.06B | 0.07B | 0.06B | 0.05B | 0.05B | 0.06B | 0.07B | 0.05B | 0.04B | 0.04B | 0.07B | 0.05B | 0.07B | 0.08B | 0.08B | 0.06B | 0.07B | 0.07B | 0.08B | 0.07B | 0.07B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.08B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.07B | 0.05B | 0.06B | 0.06B | 0.07B | 0.06B | 0.07B | 0.06B | 0.08B | 0.08B | 0.08B | 0.07B | 0.08B | 0.09B | 0.10B | 0.12B | 0.14B |
|
Cost of Revenue
|
0.04B | 0.04B | 43.00B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.00B | 0.06B | 0.06B | 0.05B | 0.04B | 0.04B | 0.00B | 0.04B | 0.03B | 0.03B | 0.04B | 0.05B | 0.03B | 0.03B | 0.03B | 0.05B | 0.04B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.07B | 0.08B | 0.10B |
|
Gross Profit
|
0.02B | 0.02B | 43.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B |
|
Amortization - Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development
|
0.00B | 0.01B | -0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.02B | | 0.01B | 0.00B | 0.02B | -0.00B | 0.00B | 0.00B | 0.03B | -0.00B | 0.01B | -0.00B | 0.03B | | 0.01B | -0.00B | | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Selling, General & Administrative
|
0.01B | 0.01B | -0.00B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.00B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Restructuring Costs
|
0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.00B | | | | | | | | | | | | | | 0.00B | | | 0.00B | 0.00B | | -0.06B | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B |
|
Operating Expenses
|
0.02B | 0.03B | -0.00B | 0.03B | 0.02B | 0.02B | 0.02B | 0.04B | 0.02B | 0.03B | 0.01B | 0.03B | -0.00B | 0.01B | 0.02B | 0.04B | 0.01B | 0.02B | -0.00B | 0.04B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.04B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | -0.05B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Operating Income
|
0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.02B | 0.00B | 0.00B | 0.00B | -0.03B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | -0.01B | -0.03B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | -0.01B | -0.00B | -0.01B | 0.06B | -0.00B | -0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B |
|
EBIT
|
0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.02B | 0.00B | 0.00B | 0.00B | -0.03B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | -0.01B | -0.03B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | -0.01B | -0.00B | -0.01B | 0.06B | -0.00B | -0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | |
|
Non Operating Income
|
0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | | | | | | | | | -0.00B | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
EBT
|
0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.04B | -0.00B | 0.00B | 0.00B | 0.01B | -0.01B | 0.00B | 0.00B | 0.00B | -0.03B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.01B | -0.03B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | -0.01B | -0.00B | -0.01B | 0.06B | -0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B |
|
Tax Provisions
|
0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | -0.00B |
|
Profit After Tax
|
0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.04B | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.00B | 0.00B | 0.00B | -0.02B | -0.00B | -0.00B | 0.00B | -0.01B | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.01B | -0.03B | -0.01B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B | 0.01B | -0.00B | -0.01B | 0.06B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B |
|
Income from Continuing Operations
|
0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.04B | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | -0.03B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.01B | -0.03B | -0.01B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B | -0.01B | -0.00B | -0.01B | 0.06B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.01B | 0.01B |
|
Consolidated Net Income
|
0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.04B | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | | -0.01B | -0.01B | -0.00B | | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B | -0.01B | -0.00B | -0.01B | 0.06B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.01B | 0.01B |
|
Income towards Parent Company
|
0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.04B | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | | -0.01B | -0.01B | -0.00B | | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B | -0.01B | -0.00B | -0.01B | 0.06B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.01B | 0.01B |
|
Net Income towards Common Stockholders
|
0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.04B | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | | -0.01B | -0.01B | -0.00B | | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B | -0.01B | -0.00B | -0.01B | 0.06B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.01B | 0.01B |
|
EPS (Basic)
|
0.02B | -0.06B | -0.04B | 0.01B | 0.03B | -0.07B | 0.04B | -0.12 | 0.04B | 0.03B | 0.03B | -0.28 | | 0.06B | 0.02B | 0.02 | | -0.06B | | 0.09 | | 0.00B | -0.01B | | | | -0.00B | | -0.04B | -0.02B | -0.01B | 0.09 | -0.02B | 0.02B | 0.01B | 0.06 | 0.06B | 0.03B | 0.04B | 0.10 | 0.06B | 0.03B | 0.02B | 0.43 | -0.06B | -0.01B | -0.05B | 1.12 | -0.06B | 0.00 | 0.00B | 0.04 | -0.25B | 0.01B | 0.05B | -0.06B | 0.06B | 0.03B | 0.04B | 0.01B | 0.06B | 0.04B | 0.03B | 0.03B | | -0.01B | 0.02B | 0.02B |
|
EPS (Weighted Average and Diluted)
|
0.02B | -0.06B | -0.04B | 0.01B | 0.03B | -0.07B | 0.04B | -0.12 | 0.04B | 0.03B | 0.03B | -0.28 | | 0.06B | 0.02B | 0.02 | | -0.06B | | 0.09 | | 0.00B | -0.02 | | -0.14B | -0.03B | -0.00B | | -0.04B | -0.02B | -0.01B | 0.09 | -0.08B | 0.02B | 0.01B | 0.06 | | 0.03B | 0.04B | 0.09 | | 0.03B | 0.02B | 0.43 | -0.06B | -0.01B | -0.02B | 1.12 | -0.06B | -0.00B | | 0.04 | -0.25B | 0.01B | | -0.06B | | 0.03B | | 0.01B | | 0.04B | | 0.03B | | -0.01B | | 0.02B |
|
Shares Outstanding (Weighted Average)
|
0.01 | 0.02 | 0.06 | 0.05 | 0.02 | 0.02 | 0.89 | 0.04B | 0.01 | 0.03 | 0.14 | 0.04B | | 0.05 | 0.20 | 0.04B | | 0.02 | | 0.04B | | 0.01 | 0.09 | 0.06 | | | 0.64 | 0.05B | 0.09 | 0.16 | 0.19 | 0.05B | 0.04 | 0.11 | 0.18 | 0.05B | 0.04 | 0.08 | 0.24 | 0.05B | 0.05 | 0.11 | 0.28 | 0.06B | 0.21 | 0.29 | 0.24 | 0.06B | 0.09 | 0.06B | 0.09 | 0.06B | 0.01 | 0.04 | 0.04 | 0.10 | 0.10 | 0.17 | 0.35 | 0.41 | 0.11 | 0.11 | 0.23 | 0.50 | | 0.07 | 0.21 | 0.66 |
|
Shares Outstanding (Diluted Average)
|
0.01 | 0.02 | 0.06 | 0.04 | 0.02 | 0.02 | 0.86 | 0.04B | 0.01 | 0.03 | 0.14 | 0.04B | | 0.05 | 0.19 | 0.04B | | 0.02 | | 0.04B | | 0.01 | 0.04B | 0.21 | 0.04 | 0.34 | 1.08 | 0.05B | 0.09 | 0.16 | 0.19 | 0.05B | 0.01 | 0.11 | 0.18 | 0.05B | | 0.08 | 0.24 | 0.06B | | 0.11 | 0.28 | 0.06B | 0.21 | 0.29 | 0.50 | 0.06B | 0.09 | 0.09 | | 0.06B | 0.01 | 0.04 | | 0.10 | | 0.17 | | 0.41 | | 0.11 | | 0.49 | | 0.07 | | 0.64 |
|
EBITDA
|
0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.02B | 0.00B | 0.00B | 0.00B | -0.03B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | -0.01B | -0.03B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.04B | 0.01B | 0.01B | -0.01B | -0.00B | -0.01B | 0.06B | -0.00B | -0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Interest Expenses
|
| | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | |
|
Tax Rate
|
59.66% | -13.49% | -10.45% | 36.78% | -413.60% | 9.20% | 0.20% | -13.67% | 58.17% | 3.30% | 17.68% | 14.22% | 1.00% | -0.78% | -19.25% | 4.94% | 125.33% | -15.43% | -48.52% | 16.40% | -3.53% | 21.62% | 21.80% | 31.45% | -4.65% | -3.63% | -0.54% | -9.38% | -8.58% | -7.38% | -22.10% | 5.91% | 0.25% | -236.81% | 6.90% | 24.46% | 24.89% | 15.28% | -73.28% | 16.97% | 22.29% | 20.96% | 2.53% | -180.55% | -0.15% | -8.03% | -3.24% | 0.16% | -5.23% | 11,350.00% | 58.33% | 58.23% | -14.20% | 50.54% | 10.28% | 200.87% | 18.71% | -11.06% | -18.08% | -15.41% | -15.92% | -57.41% | -7.94% | -8.33% | 62.80% | 121.70% | 23.56% | -24.27% |