|
Cash & Equivalents
|
0.12B | 0.06B | 0.06B | 0.07B | 0.06B | 0.03B | 0.02B | 0.05B | 0.09B | 0.07B | 0.10B | 0.09B | 0.08B | 0.09B | 0.10B | 0.12B |
|
Short-term Investments
|
0.00B | 0.00B | 0.01B | 0.00B | 0.02B | 0.03B | 0.10B | 0.06B | 0.03B | 0.03B | 0.03B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cash & Current Investments
|
0.12B | 0.06B | 0.06B | 0.07B | 0.08B | 0.05B | 0.12B | 0.12B | 0.12B | 0.10B | 0.13B | 0.12B | 0.09B | 0.09B | 0.10B | 0.12B |
|
Receivables - Net
|
0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.05B | 0.09B | 0.05B | 0.05B | 0.05B | 0.03B | 0.04B | 0.05B | 0.04B | 0.05B |
|
Receivables - Other
|
-0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.04B | 0.06B | 0.05B | 0.02B | 0.05B | 0.03B | 0.02B | 0.03B | 0.02B |
|
Receivables
|
0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.07B | 0.06B | 0.13B | 0.11B | 0.09B | 0.07B | 0.08B | 0.07B | 0.08B | 0.07B | 0.07B |
|
Inventory
|
0.01B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B |
|
Prepaid Assets
|
0.02B | 0.02B | 0.03B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B |
|
Current Deferred Tax Assets
|
| | | | | -0.02B | 0.00B | -0.00B | -0.01B | -0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B |
|
Current Assets
|
0.24B | 0.17B | 0.17B | 0.22B | 0.17B | 0.17B | 0.22B | 0.24B | 0.24B | 0.25B | 0.22B | 0.23B | 0.20B | 0.22B | 0.24B | 0.26B |
|
Property, Plant & Equipment (Net)
|
0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.08B | 0.07B | 0.07B |
|
Long-Term Investments
|
0.02B | 0.02B | 0.03B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | | | | | | |
|
Goodwill
|
0.09B | 0.11B | 0.09B | 0.06B | 0.06B | 0.06B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B |
|
Intangibles
|
| 0.06B | 0.05B | 0.03B | 0.03B | | | | | | | | | | 0.02B | 0.01B |
|
Goodwill & Intangibles
|
0.09B | 0.06B | 0.05B | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B |
|
Long-Term Deferred Tax
|
| | | | | | | | 0.00B | 0.00B | 0.02B | | | | | |
|
Other Non-Current Assets
|
0.01B | 0.00B | 0.00B | 0.05B | 0.01B | 0.00B | 0.00B | -0.02B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Non-Current Assets
|
-0.24B | 0.29B | 0.27B | 0.20B | 0.19B | 0.20B | -0.22B | -0.24B | -0.24B | 0.02B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.04B |
|
Assets
|
| 0.46B | 0.45B | 0.41B | 0.37B | 0.36B | | | | | | | 0.37B | 0.39B | 0.43B | 0.43B |
|
Accounts Payables
|
| 0.02B | 0.03B | 0.02B | 0.02B | | | | | | | | | | | |
|
Notes Payables
|
| 0.00B | 0.00B | 0.00B | | | | | | | | | | | 0.01B | |
|
Dividends payables
|
| | | | | | | | | | | 0.04B | | | | |
|
Accumulated Expenses
|
| 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | | | | 0.07B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Other Accumulated Expenses
|
| 0.04B | 0.04B | 0.03B | 0.05B | 0.02B | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B |
|
Short term Debt
|
| 0.00B | 0.02B | 0.01B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | |
|
Current Leases
|
| | | | | | | | | | | | | 0.01B | 0.00B | 0.00B |
|
Current Deferred Revenue
|
| 0.00B | 0.00B | 0.00B | | 0.00B | | -0.05B | -0.02B | -0.00B | 0.03B | 0.03B | 0.02B | 0.01B | 0.03B | -0.02B |
|
Total Current Liabilities
|
| 0.09B | 0.11B | 0.11B | 0.10B | 0.10B | | | | 0.14B | 0.12B | 0.15B | 0.11B | 0.13B | 0.13B | 0.10B |
|
Non-Current Debt
|
| 0.05B | 0.04B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.00B | 0.00B | | | | | |
|
Convertible Debt
|
-0.00B | 0.01B | -0.00B | -0.01B | | | | | | | | | | | | |
|
Total Long Term Debt
|
| 0.00B | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
| | 0.08B | 0.07B | | 0.04B | | | | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B |
|
Pension
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B |
|
Liabilities from Discontinued Operations
|
| | | 0.02B | -0.01B | 0.00B | -0.00B | -0.01B | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non-Current Liabilities
|
| 0.03B | 0.03B | 0.01B | 0.00B | 0.01B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Total Non-Current Liabilities
|
| 0.10B | 0.08B | 0.06B | 0.05B | -0.01B | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B |
|
Total Debt
|
| 0.05B | 0.06B | 0.05B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.00B | | | | |
|
Common Equity
|
0.23B | 0.26B | 0.26B | 0.24B | 0.23B | 0.03B | 0.02B | | | | | | | | | |
|
Shareholder's Equity
|
0.23B | 0.26B | 0.26B | 0.24B | 0.23B | 42.73B | | | 54.74B | 55.18B | 55.49B | 55.56B | 56.54B | 56.61B | | |
|
Liabilities and Shareholders Equity
|
| 0.46B | 0.45B | 0.41B | 0.37B | 0.36B | | | | | | | 0.37B | 0.39B | 0.43B | 0.43B |
|
Retained Earnings
|
| -0.60B | -0.61B | -0.63B | -0.65B | -0.65B | | | | -0.68B | -0.67B | -0.69B | -0.68B | -0.68B | -0.66B | -0.64B |
|
Treasury Shares
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | |
|
Shares Outstanding
|
4.19B | 40.70B | 0.04B | 41.70B | 42.13B | 42.73B | | | 54.74B | 55.18B | 55.49B | 55.56B | 56.54B | 56.61B | | |
|
Tangible Book Value
|
0.16B | 0.08B | 0.06B | | | | | | | | | | | | | |