|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.88M | 63.77M | 81.86M | 73.61M | 71.46M | 68.44M | 87.14M | 89.12M | 87.41M | 99.53M | 104.75M | 105.17M | 94.75M | 109.55M | 120.25M | 63.78M | 64.93M | 154.45M | 168.91M | 140.22M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.91M | 21.62M | 2.59M | 1.52M | 1.31M | 1.43M | 0.54M | 0.61M | 0.37M | 0.75M | 3.78M | 1.06M | 1.03M | 1.19M | 0.85M | 0.47M | 0.47M | 0.43M | 0.09M | 0.06M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.79M | 85.40M | 84.45M | 75.13M | 72.77M | 69.86M | 87.69M | 89.73M | 87.78M | 100.28M | 108.53M | 106.22M | 95.78M | 110.75M | 121.10M | 64.25M | 65.40M | 154.88M | 169.00M | 140.28M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.01M | 29.70M | 39.16M | 45.91M | 51.30M | 51.68M | 50.64M | 44.44M | 41.58M | 46.97M | 0.84M | 53.46M | 62.22M | 51.51M | 49.60M | 49.16M | 53.16M | 54.38M | 85.93M | 100.63M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.83M | 24.47M | 26.01M | 28.59M | 29.31M | 29.69M | 3.60M | 20.55M | 17.56M | 20.52M | 28.33M | 22.77M | 26.04M | 32.01M | 3.03M | 33.39M | 8.60M | 14.70M | 36.99M | 41.66M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.84M | 54.17M | 65.17M | 74.50M | 80.61M | 81.36M | 54.25M | 64.99M | 59.13M | 67.49M | 29.16M | 76.23M | 88.26M | 83.52M | 52.63M | 82.56M | 61.77M | 69.08M | 122.92M | 142.29M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.64M | 31.58M | 28.43M | 30.64M | 32.16M | 33.92M | 33.02M | 40.02M | 40.05M | 37.67M | 38.52M | 41.24M | 36.77M | 39.89M | 38.89M | 59.43M | 48.74M | 51.34M | 45.43M | 44.79M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.49M | 1.60M | -3.72M | | -8.65M | 4.09M | | | | 8.32M | | | | 4.51M | | | | 10.04M | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.51M | 24.19M | 5.86M | 18.96M | 22.46M | 24.81M | 19.28M | 22.14M | 22.74M | 20.41M | 24.30M | 20.87M | 20.02M | 23.30M | 4.76M | 34.40M | 45.50M | 44.68M | 37.41M | 46.64M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.94M | 195.34M | 199.41M | 205.76M | 210.95M | 213.96M | 215.05M | 216.87M | 209.71M | 225.85M | 240.57M | 243.46M | 239.75M | 257.46M | 255.63M | 240.64M | 221.40M | 319.99M | 391.18M | 404.80M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.58M | 75.63M | 72.39M | 71.97M | 72.41M | 73.31M | 76.58M | 75.26M | 73.89M | 73.70M | 74.31M | 72.62M | 71.17M | 70.61M | 70.83M | 69.88M | 70.48M | 72.85M | 75.17M | 74.96M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.47M | 43.47M | 43.47M | 43.47M | 43.47M | 43.47M | 43.47M | 43.47M | 43.47M | 43.47M | 54.74M | 54.74M | 54.74M | 54.74M | 52.49M | 169.44M | 167.71M | 167.71M | 169.53M | 169.53M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.75M | 0.64M | 0.53M | 0.42M | 0.36M | 0.31M | 0.25M | 0.21M | 0.17M | 16.05M | 15.35M | 14.24M | 13.46M | 12.93M | 64.93M | 61.69M | 58.16M | 53.99M | 51.45M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.33M | 44.22M | 44.11M | 44.00M | 43.89M | 43.83M | 43.78M | 43.72M | 43.68M | 43.63M | 70.79M | 70.09M | 68.98M | 68.20M | 65.42M | 234.37M | 229.40M | 225.87M | 223.52M | 220.99M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | -0.23M | 1.74M | 0.31M | 1.66M | 1.82M | -0.63M | 1.13M | 1.82M | 3.87M | 2.66M | 0.45M | 1.72M | 1.54M | 1.83M | 1.98M | -4.23M | -6.33M | -3.66M | -0.20M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.69M | 6.52M | 10.46M | 6.49M | 11.22M | 10.65M | 10.74M | 11.61M | 9.09M | 8.92M | 9.54M | 9.77M | 8.12M | 8.18M | 5.29M | 8.54M | 18.04M | 18.63M | 19.87M | 19.88M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.77M | 36.48M | 51.83M | 50.46M | 48.75M | 47.37M | 50.00M | 48.67M | 44.27M | 41.73M | 34.01M | 39.89M | 37.04M | 36.92M | 37.86M | 38.16M | 54.60M | 57.05M | 56.18M | 55.01M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 350.62M | 351.67M | 367.74M | 372.19M | 376.00M | 378.48M | 385.41M | 384.51M | 371.56M | 384.91M | 426.89M | 426.07M | 416.93M | 433.18M | 429.75M | 583.05M | 575.88M | 675.75M | 746.05M | 755.76M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.70M | 17.77M | 19.78M | 21.48M | 24.01M | 24.88M | 20.67M | 22.73M | 14.66M | 13.88M | 1.88M | 13.17M | 17.59M | 19.13M | 17.11M | 20.36M | 18.54M | 13.53M | 31.61M | 33.78M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.45M | 4.71M | 0.13M | 2.73M | 14.73M | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.70M | 17.77M | 19.78M | 21.48M | 24.01M | 24.88M | 20.67M | 22.73M | 14.66M | 13.88M | 9.33M | 17.88M | 17.71M | 21.86M | 31.84M | 20.36M | 18.54M | 13.53M | 31.61M | 33.78M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.36M | 47.72M | 49.20M | 49.80M | 47.65M | 46.21M | 50.36M | 46.17M | 43.09M | 45.53M | 1.42M | 50.49M | 48.62M | 53.48M | 45.37M | 48.24M | 46.30M | 52.65M | 58.88M | 55.45M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.32M | 13.34M | 13.34M | 15.20M | 15.46M | 15.43M | 22.29M | 28.03M | 14.35M | 15.74M | 16.43M | 18.91M | 18.08M | 18.09M | 17.82M | 24.62M | 18.62M | 31.52M | 41.53M | 28.91M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.45M | | | | | 3.00M | 3.38M | 3.75M | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.88M | 29.55M | 24.37M | 27.27M | 31.93M | 31.19M | 30.53M | 26.77M | 33.24M | 33.11M | 24.61M | 31.97M | 25.19M | 22.67M | 18.59M | 71.70M | 57.46M | 81.41M | 78.50M | 77.48M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.06M | 110.19M | 108.51M | 115.47M | 120.80M | 119.52M | 125.79M | 125.65M | 107.22M | 110.40M | 126.58M | 121.89M | 112.22M | 118.53M | 101.44M | 170.79M | 147.22M | 185.64M | 215.48M | 200.24M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 57.47M | 56.50M | 55.52M | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.96M | 6.82M | 7.29M | 6.92M | 6.55M | 6.47M | 6.58M | 6.76M | 6.38M | 6.20M | 6.54M | 6.42M | 6.47M | 6.55M | 6.68M | 6.54M | 7.18M | 7.25M | 7.51M | 7.49M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58M | 2.33M | 2.28M | 1.98M | 2.06M | 1.95M | 1.94M | 1.95M | 1.87M | 2.13M | 0.50M | 2.64M | 2.62M | 2.43M | 4.01M | 3.61M | 3.23M | 2.98M | 3.10M | 2.85M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.12M | 0.14M | 0.13M | 0.13M | 5.99M | 0.18M | 0.18M | 0.28M | 12.92M | 11.52M | 10.14M | 11.75M | 10.61M | 44.88M | 45.97M | 33.62M | 19.62M | 8.85M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.85M | 12.29M | 10.90M | 9.77M | 9.46M | 10.38M | 15.50M | 8.90M | 9.30M | 9.00M | 25.61M | 23.36M | 21.95M | 23.18M | 23.88M | 112.74M | 112.90M | 99.51M | 30.30M | 19.36M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.91M | | 119.41M | 125.25M | 130.26M | 129.91M | 141.29M | 134.55M | 116.52M | 119.40M | 399.65M | 145.25M | 134.17M | 141.71M | 125.31M | 283.53M | 260.12M | 285.15M | 245.78M | 219.60M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.45M | 2.00M | 2.00M | 2.00M | 2.00M | 60.47M | 59.87M | 59.27M | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 228.71M | | 248.32M | 246.95M | 245.74M | 248.57M | 244.12M | 249.96M | 255.04M | 265.51M | 27.23M | 280.82M | 282.75M | 291.48M | 304.44M | 299.51M | 315.76M | 390.60M | 500.28M | 536.16M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 229.20M | | | | | | | | | | | | | | | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 350.62M | 351.67M | 367.74M | 372.19M | 376.00M | 378.48M | 385.41M | 384.51M | 371.56M | 384.91M | 426.89M | 426.07M | 416.93M | 433.18M | 429.75M | 583.05M | 575.88M | 675.75M | 746.05M | 755.76M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -696.67M | -696.50M | -677.90M | -680.43M | -679.92M | -677.80M | -683.83M | -678.25M | -673.92M | -663.77M | -32.60M | -655.36M | -654.05M | -647.24M | 635.47M | -641.47M | -631.64M | -623.54M | 614.75M | -609.51M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,177.50M | |