Gilat Satellite Networks Ltd Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 0.00B0.03B-0.00B-0.00B-0.01B-0.00B-0.05B-0.01B0.01B0.01B0.04B0.04B-0.00B-0.01B0.02B0.02B
Depreciation and Depletion 0.01B0.01B0.01B0.01B0.08B0.08B0.01B0.01B0.01B
Share-based Compensation 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B
Deferred Taxes 0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.01B-0.00B0.00B-0.01B-0.00B-0.00B
Cash from Discontinued Operations -0.02B0.00B0.02B
Gains from Sales and Divestitures -0.00B-0.00B-0.00B0.00B
Gains from Investment Securities -0.00B-0.00B-0.00B-0.00B-0.00B
Asset Writedowns and Impairment 0.01B0.00B0.00B
Non-cash Items 5.68B5.29B
Change in Working Capital 0.01B-0.00B
Change in Receivables -0.01B0.00B0.00B0.01B0.00B-0.00B0.00B-0.04B-0.02B0.00B-0.00B0.02B-0.01B-0.01B0.01B-0.01B
Change in Inventory -0.01B-0.00B0.01B-0.00B0.01B-0.00B-0.00B0.00B-0.01B0.01B-0.01B-0.01B0.00B-0.01B-0.00B-0.00B
Change in Account Payables -0.01B-0.00B0.01B-0.00B-0.00B0.00B-0.01B0.01B0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.01B0.00B
Change in Accured Expenses -0.01B0.00B-0.01B0.00B0.02B0.01B0.00B0.03B0.01B-0.01B-0.01B-0.01B-0.00B0.01B-0.01B-0.01B
Change in Taxes 0.00B
Other Working Capital Changes -0.02B0.01B0.00B0.00B-0.01B-0.03B0.08B-0.05B-0.02B0.01B0.02B-0.02B0.02B0.00B-0.00B0.00B
Cash from Operations -0.00B0.01B0.02B0.02B0.02B-0.02B-0.01B0.01B-0.02B0.03B0.03B0.04B0.02B0.01B0.03B0.03B
Depreciation, Depletion & Amortization
Amortization of Goodwill 0.02B
Amortization 0.02B0.01B
Depreciation & Amortization (CF) 0.01B0.01B0.02B0.02B0.02B0.11B0.10B0.11B0.10B0.11B-0.12B-0.13B
Investing Activities
Capital Expenditures 0.00B-0.01B0.01B0.00B0.00B
Change in Intangibles 0.00B0.00B0.00B0.00B
Acquisitions 0.15B0.00B-0.00B
Divestments -0.00B0.00B0.02B
Change in Acquisitions & Divestments 0.16B0.06B-0.00B0.00B
Cash from Investing Activities 0.06B-0.11B-0.00B-0.00B-0.03B-0.03B0.01B-0.01B-0.00B-0.01B-0.01B-0.00B-0.01B-0.01B-0.01B-0.01B
Financing Activities
Other financing activities 0.01B
Debt Issuance and Repayment
Long-Term Debt Issuances 0.04B0.01B
Long-Term Debt Repayments 0.00B0.01B0.00B0.01B0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Non-Current Debt 11.05B90.00B90.00B90.00B90.00B90.00B
Short-Term Debt issuances -0.01B-0.00B0.00B0.00B-0.00B0.02B-0.01B-0.01B
Short-Term Debt repayments -0.00B-0.01B
Net Debt Issuances and Repayments 11.05B90.00B90.00B90.00B90.00B90.00B
Change in Capital Stock
Shares Issued 0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B
Dividend Payments
Dividends Paid - Common -0.02B-0.02B-0.04B
Misc.
Cash from Financing Activities -0.01B0.03B-0.00B-0.01B-0.02B0.01B-0.01B0.02B-0.00B-0.00B-0.03B-0.02B-0.04B-0.00B-0.01B
Exchange Rate Effect 0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B
Change in Cash 0.05B-0.07B-0.00B0.01B-0.01B
Beginning Cash Balance 0.07B0.12B0.06B0.06B0.07B0.03B0.02B0.05B0.09B0.07B0.10B0.09B0.08B0.09B0.10B0.12B
Free Cash Flow -0.00B0.02B0.02B0.02B0.01B-0.02B-0.01B0.01B-0.02B0.03B0.03B0.04B0.02B0.01B0.03B0.03B
Net Cash Flow 0.05B-0.07B0.02B0.01B-0.03B-0.03B-0.01B0.02B-0.02B0.02B-0.00B0.01B-0.03B0.00B0.02B0.02B