Gilat Satellite Networks Growth Metrics (2009-2025) | GILT

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -8.66%-4.22%8.85%27.48%29.24%27.11%14.82%-1.91%-3.99%-0.86%-1.33%-7.17%-6.32%-10.03%-12.45%-11.06%-11.22%-8.48%-10.87%-1.05%-7.69%4.61%-2.32%1.62%10.66%-5.15%1.99%3.33%0.87%3.84%9.48%2.18%-1.62%-2.96%1.91%0.81%6.45%-1.69%-8.32%-0.74%-5.37%-1.98%-2.39%0.50%-3.57%-2.14%0.42%-6.62%3.19%7.24%7.62%4.81%3.31%-1.18%1.70%-89.16%10.81%12.21%12.54%928.25%36.84%38.12%56.00%72.29%
Assets Growth (3y) 4.26%6.47%7.24%5.09%5.14%4.27%-0.27%-6.79%-7.23%-6.54%-8.34%-6.52%-8.43%-4.86%-8.65%-3.65%-3.21%-3.16%-3.88%1.29%1.00%1.00%2.93%2.38%3.17%-1.50%4.40%2.10%1.84%-0.31%0.76%0.75%-0.30%-2.21%-3.02%0.19%-0.96%-1.94%-3.50%-2.34%-1.98%0.95%1.80%-0.55%0.93%1.22%3.20%-52.65%5.71%5.94%7.20%5.33%16.14%15.27%21.32%24.31%
Assets Growth (5y) -1.18%-0.13%-0.77%0.43%-0.97%1.65%-2.89%-4.02%-3.99%-4.13%-5.17%-3.02%-3.04%-3.24%-3.17%-1.14%-2.09%-1.76%-0.19%1.37%1.53%-0.34%0.38%1.43%2.04%-1.63%0.36%1.21%-0.73%-1.02%0.05%-0.82%-0.28%-0.38%-0.29%-0.32%0.70%-0.01%-0.33%-36.18%1.51%2.67%3.84%1.86%9.28%9.96%14.05%13.46%
Assets (QoQ) -3.70%-2.24%-2.36%-0.64%0.98%11.10%14.35%0.73%-0.68%0.36%-2.31%-1.40%2.55%-0.11%-8.10%-0.50%-1.52%-2.79%-6.64%-0.67%1.52%-5.32%3.64%-7.34%15.05%-11.59%7.83%0.90%-1.39%-4.94%9.25%-1.51%1.52%0.22%1.97%-5.17%0.14%5.25%0.87%0.13%-7.52%-1.85%9.22%-4.54%-4.20%-2.26%12.45%-8.41%-2.79%0.30%4.57%1.21%1.02%0.66%1.83%-0.23%-3.37%3.59%-89.14%919.45%-2.14%3.90%-0.79%35.67%-1.23%17.34%9.57%
Capital Expenditures Growth (1y) -25.38%-152.73%-62.08%-41.32%-88.92%26.21%-27.79%-30.34%44.83%43.90%42.95%61.67%9.86%21.57%21.00%-14.31%43.73%-1,004.17%-88.16%65.09%-41.14%88.79%32.30%-88.74%248.99%15.48%37.80%-80.88%-209.78%-3.45%-56.46%80.88%-136.06%-124.27%-133.90%-904.93%29.61%26.94%28.68%18.26%52.78%41.00%58.24%15.30%-55.94%-125.11%-68.64%-97.82%-48.42%-10.77%-224.38%8.72%-37.76%-52.29%55.41%41.42%73.85%47.30%31.19%-20.33%-87.89%-48.95%-177.09%-28.43%
Capital Expenditures Growth (3y) -9.33%-1.52%-5.72%10.96%2.06%31.27%16.80%17.04%34.59%-69.36%5.34%46.52%10.54%0.98%-0.21%9.01%47.10%-1.52%7.46%-6.02%-32.16%53.89%12.98%13.25%-56.88%-25.16%-31.55%-51.49%-56.38%-19.23%-37.69%-16.25%7.77%1.12%11.35%-90.91%19.67%1.00%20.51%-11.05%-3.00%-13.73%-31.70%-15.21%-47.18%-56.01%-34.61%-1.89%18.83%3.85%0.16%13.67%12.19%-6.13%5.27%3.26%
Capital Expenditures Growth (5y) 7.89%-55.39%-11.93%22.38%5.69%16.67%6.01%17.76%20.95%14.37%18.61%12.19%-3.21%3.23%0.42%23.59%-25.12%-19.41%-23.73%-18.03%-30.85%30.63%-1.91%-39.92%-5.12%3.31%7.48%-19.20%-27.30%-17.62%-12.95%-21.36%-12.67%-19.24%-30.68%-65.89%-1.17%-10.36%6.19%6.04%17.01%-3.38%6.86%-1.51%-9.40%-24.41%-35.99%-10.33%
Capital Expenditures (QoQ) -36.49%1.20%-44.57%35.69%-175.13%36.64%-26.05%14.02%-7.46%-9.72%-28.57%63.61%-9.28%-11.58%13.63%14.40%4.93%-12.40%-24.97%57.87%-1,765.52%80.85%76.81%-70.34%-48.18%-15.66%35.35%234.47%-184.06%14.87%-87.97%18.38%20.79%-28.75%77.02%-907.39%24.75%-34.28%1.28%29.43%21.90%-31.09%-13.14%59.24%2.42%7.22%-129.50%24.95%-40.86%30.49%-169.21%43.69%-5.13%-103.54%24.25%15.02%-16.23%40.41%0.48%62.06%-134.17%22.19%-74.05%40.76%-85.64%-44.76%19.33%
Cash & Equivalents Growth (1y) 77.95%59.56%57.35%-53.34%-59.85%-62.41%-52.68%-1.76%14.18%21.94%-1.76%19.09%19.09%17.09%19.09%0.00%-27.46%-49.27%-12.76%-58.60%-42.93%-23.37%-52.54%-33.51%19.60%98.31%92.74%189.88%180.89%55.30%102.45%-0.90%-15.26%-27.68%-4.49%96.77%-12.44%21.90%-18.48%-28.24%-3.32%-14.24%-8.29%55.07%-26.81%33.90%10.57%-29.41%53.64%-12.12%-18.19%3.18%18.60%24.63%43.53%3.18%18.01%8.40%10.44%36.99%-39.35%-30.96%39.45%41.56%
Cash & Equivalents Growth (3y) -6.57%-9.90%-9.90%-18.27%-18.27%-18.73%-17.89%5.37%-0.46%-10.19%0.69%-21.00%-21.00%-23.08%-21.00%-34.95%-20.89%-8.31%-7.25%-7.25%24.23%33.14%22.80%24.07%41.73%30.59%55.04%78.13%27.73%11.04%16.38%11.85%-10.48%-8.90%-10.62%29.86%-14.75%11.86%-6.15%-7.73%2.83%0.30%-6.04%4.14%10.08%13.61%9.10%-9.08%29.07%5.89%9.05%13.40%-5.32%-2.29%30.26%26.01%
Cash & Equivalents Growth (5y) -6.76%-15.36%-5.34%-25.73%-25.73%-26.91%-25.52%-20.28%-7.61%1.94%-1.36%-1.01%10.62%6.99%13.98%-4.59%3.34%-2.84%9.06%9.25%7.30%15.78%7.59%21.95%19.23%18.42%22.74%44.45%8.08%9.47%9.83%8.90%-4.20%-2.31%-8.37%9.79%2.46%8.92%-0.59%-3.51%8.76%6.40%5.63%9.81%-0.93%1.88%14.86%7.82%
Cash & Equivalents (QoQ) 11.52%0.00%59.56%0.00%0.00%-1.39%-52.68%-13.96%-6.37%24.12%-1.76%0.00%0.00%0.00%19.09%0.00%-1.68%1.71%0.00%-27.46%-31.25%74.92%-52.54%0.00%-7.68%8.32%-33.51%79.88%53.08%5.28%0.00%74.30%-15.37%37.24%-51.05%49.04%-27.77%81.24%0.85%-33.68%0.56%21.19%-11.22%-10.64%-10.80%29.60%50.12%-57.83%63.18%7.02%-4.16%-8.21%-6.66%-0.37%20.88%5.51%-1.92%14.74%-13.11%20.68%-9.90%16.89%7.79%-46.57%2.56%136.10%9.42%
Cash from Investing Activities Growth (1y) -4,268.74%185.59%-106.96%-5,775.65%81.50%-84.76%46.81%95.26%-54.38%-31.09%158.22%205.94%81.87%-186.46%-416.38%-568.43%-21.45%-510.53%-38.06%71.14%1,388.13%37.61%227.94%-4.61%-56.22%78.73%-116.81%-86.30%-112.44%46.70%-26.77%97.89%-136.06%-124.27%-133.90%-904.93%29.61%26.94%28.68%18.26%52.78%41.00%58.24%15.30%-55.94%-357.76%182.11%-207.09%-48.42%96.35%-983.45%107.22%-37.76%-2,173.55%101.09%-1,514.84%73.85%47.30%-2,225.00%59.42%-13,636.82%-102.80%-177.09%-681.83%
Cash from Investing Activities Growth (3y) -140.46%-33.06%-72.17%41.81%62.73%-27.87%0.68%38.26%30.21%-77.98%-36.49%-12.72%69.11%-74.28%77.46%-50.58%106.84%6.78%33.29%17.46%11.13%58.64%35.16%65.51%-28.64%36.65%-35.69%26.67%-30.19%4.41%-28.36%44.28%7.77%1.12%11.35%-90.91%19.67%-25.42%30.93%-28.59%-3.00%53.81%-44.69%29.82%-47.18%-56.01%27.63%-46.37%18.83%24.11%-59.32%25.44%-267.15%-189.63%13.78%-260.61%
Cash from Investing Activities Growth (5y) -35.81%-29.08%-15.93%-42.40%22.95%-18.59%30.12%41.07%31.40%-19.95%11.37%-22.79%31.17%-18.87%-26.12%-15.50%-15.01%0.64%2.52%34.67%-3.12%35.01%14.58%19.54%-15.36%35.74%-16.53%22.87%-16.57%-18.72%22.20%14.76%-12.67%30.56%-38.27%28.78%-1.17%-10.36%15.14%-16.77%17.01%-3.38%6.86%-1.51%-158.10%-32.33%-35.99%-58.33%
Cash from Investing Activities (QoQ) 1,200.91%461.79%-96.27%-1,630.47%189.12%-113.69%-2,939.32%95.01%173.43%-147.79%-171.00%-62.33%132.78%-59.63%393.16%-127.78%-56.33%-47.73%-630.18%92.80%-685.87%66.59%-52.62%421.47%-138.07%168.50%-224.79%234.54%-118.49%45.86%-1,283.18%91.01%20.79%-28.75%77.02%-907.39%24.75%-34.28%1.28%29.43%21.90%-31.09%-13.14%59.24%2.42%7.22%-129.50%24.95%-186.45%116.64%-958.27%63.73%92.96%-3,929.68%107.01%-792.24%-16.23%101.93%-9,213.24%87.20%-134.17%22.19%-74.05%-4,231.33%96.54%-6.32%-391.08%
Cash from Operations Growth (1y) -73.27%1,910.09%141.33%-41.64%82.09%-137.01%-101.86%397.92%-379.19%148.89%37,204.35%-79.82%99.01%-200.25%-76.24%-236.76%-7,132.93%-139.12%-586.93%258.38%4.38%55.24%41.54%-98.11%28.35%212.49%162.26%102.14%-237.95%353.27%-110.13%-7,480.57%289.29%-142.56%2,735.16%119.10%-77.56%-9.20%78.97%402.13%-161.43%20.33%-141.38%201.58%109.52%227.77%170.24%-91.44%-2,262.76%-139.35%-5.57%224.52%184.11%160.92%192.29%-40.68%-31.97%-275.17%6.72%63.52%-256.68%245.78%93.56%-138.69%
Cash from Operations Growth (3y) -14.15%74.08%155.28%-16.30%79.60%-29.69%17.88%-49.98%-50.79%-5.43%-654.40%-24.11%11.89%-45.39%-38.84%-65.56%-267.29%47.42%21.01%27.25%-32.29%62.39%66.72%-68.84%87.42%-29.46%54.13%205.46%50.89%-60.14%68.41%313.68%36.10%-33.33%-169.22%69.77%-76.41%45.99%-19.58%9.03%-48.34%26.28%-35.02%-5.73%55.10%32.12%57.92%-45.17%131.31%-34.26%43.35%46.56%3.57%52.63%82.09%-33.43%
Cash from Operations Growth (5y) -1.25%-51.01%-84.28%4.90%10.10%-17.02%-46.13%-47.20%-18.62%20.97%175.34%-55.91%-10.62%40.48%-15.36%-51.92%216.78%-18.36%36.45%23.31%24.44%-1.18%30.18%21.96%8.77%-13.55%-4.23%236.52%15.82%16.48%6.78%78.80%11.69%-16.93%71.74%22.90%-24.92%17.78%7.50%20.07%-6.27%15.63%-3.06%-4.06%-13.04%22.71%43.12%-16.04%
Cash from Operations (QoQ) 82.22%151.77%1,039.57%-265.21%285.73%-93.10%175.61%-150.70%-283.76%99.65%73,965.22%-148.80%139.16%162.91%-59.83%-102.39%-3,868.29%162.32%-331.16%-26.51%-31.19%-26.91%175.19%-176.38%38.58%-65.75%102.43%-3,002.14%196.43%-8.27%-92.13%-4,951.94%229.34%-102.05%-5,638.19%224.44%-129.08%226.91%-58.40%46.19%-241.49%308.01%16.71%-117.88%-83.51%-8.03%950.64%-99.44%2,363.64%-40.61%3.67%-242.59%55.17%242.50%256.27%-63.04%-67.53%583.71%-27.69%-57.62%-183.60%516.52%10.80%-140.61%177.78%453.06%-122.15%
Dividends Paid - Common (QoQ) -75.02%
EBITDA Margin Growth (1y) 2.00-184.00-158.00-655.0088.00291.00628.00-996.00203.00539.00-152.00-0.00M-139.00-245.00-75.000.00M239.0058.00-15.000.00M-0.00M-0.00M-0.01M-0.00M323.000.00M0.01M0.00M566.00657.00505.00-125.00540.00340.00476.00394.00174.000.01M152.00103.00-0.00M-0.01M-0.00M0.01M0.00M822.000.00M-0.01M616.00348.000.00M36.000.00M537.00274.00403.0037.00-442.00-579.00314.00-398.00177.00-263.00-606.00
EBITDA Margin Growth (3y) 292.00646.00318.00-0.00M151.00586.00401.00140.00303.00352.00-242.000.00M-0.00M-0.00M-0.01M0.00M-724.00-688.00-313.000.00M-397.00-88.00206.00-69.000.00M0.00M0.01M0.00M0.00M0.01M0.00M372.00-0.00M-0.00M-0.00M0.01M-0.00M-702.00-793.00-277.00-916.00-0.01M106.00-344.000.00M0.00M0.00M-0.01M0.00M443.00746.00752.000.00M273.00-568.00110.00
EBITDA Margin Growth (5y) 392.00459.00228.00723.00-896.00-0.00M-0.01M124.00-660.00-393.00-540.000.00M-297.00-275.00116.000.00M383.00309.00667.000.00M317.000.01M834.00428.00-0.00M724.000.00M0.02M-252.00295.00187.00-7.00-202.00-14.00734.00153.00646.00183.00532.00161.00509.00-0.01M-199.00373.000.00M0.00M0.00M-0.01M
EBITDA Margin (QoQ) -96.00129.00-13.00-19.00-282.00155.00-510.00724.00-78.00492.00-0.00M0.00M258.00-199.00-0.00M0.00M153.00-30.00-772.00887.00-29.00-102.00483.00-0.00M-739.00-0.01M0.01M-60.00189.00345.00837.00-805.00280.00192.00207.00-140.0080.00328.00126.00-360.000.01M-0.01M77.00-0.00M0.00M-0.00M0.02M-0.02M736.00237.00642.00-999.00468.00940.00-373.00354.00-383.00677.00-244.00-12.00-863.00540.00648.00-723.00-288.00100.00305.00
EBIT Growth (1y) 12.00%-186.38%-401.33%-2,672.67%1,291.07%111.00%732.01%-266.76%194.99%2,973.55%-25.39%-90.22%-54.26%-59.24%-36.63%90.60%93.53%3.35%-24.14%302.28%-296.95%-458.99%-1,992.26%-161.99%25.99%64.76%99.21%290.49%100.61%173.85%1,551.97%-13.02%20,233.33%121.01%79.58%33.07%21.72%17.93%17.08%23.04%-341.64%-170.68%-255.94%578.99%67.17%87.46%107.20%-91.45%71.02%444.34%335.16%13.18%784.86%265.46%273.07%-52.57%-23.13%-48.78%-47.07%343.56%-150.96%103.65%11.88%1.46%
EBIT Growth (3y) 258.20%126.91%142.21%-466.17%165.75%50.05%70.86%13.12%37.70%134.82%-28.95%33.17%-55.27%-52.01%-123.05%50.97%-68.93%-48.99%-28.32%63.73%-79.32%-2.24%29.33%0.90%42.83%37.07%30.16%61.40%51.87%57.74%219.22%12.50%-743.46%-56.62%-74.12%123.18%-43.67%-28.15%-49.15%-10.61%-30.64%-32.68%-21.24%-13.07%38.41%52.94%46.88%-64.20%52.20%103.65%104.82%33.53%-38.95%56.22%30.24%28.76%
EBIT Growth (5y) 109.83%43.47%46.86%102.59%-136.21%-38.59%-112.07%3.84%-42.16%-79.01%-15.48%19.40%-62.09%-17.01%0.79%17.03%28.34%16.37%24.13%36.65%16.98%19.48%35.39%10.96%-21.86%13.67%17.82%82.81%-3.57%29.80%40.26%-3.74%-125.95%-4.48%0.54%1.47%13.89%5.63%16.37%-17.45%3.89%-10.60%-0.71%6.69%23.90%29.53%21.90%-27.05%
EBIT Margin Growth (1y) 2.00-184.00-158.00-655.0088.00291.00628.00-996.00203.00539.00-152.00-0.00M-139.00-245.00-75.000.00M239.0058.00-15.000.00M-0.00M-0.00M-0.01M-0.00M323.000.00M0.01M0.00M566.00657.00505.00-125.00540.00340.00476.00394.00174.00196.00152.00103.00-0.00M-0.00M-0.00M0.01M0.00M822.000.00M-0.01M616.00348.00408.0036.000.00M537.000.00M-455.00-481.00-442.00-0.00M0.00M-0.00M177.00-263.00-688.00
EBIT Margin Growth (3y) 292.00646.00318.00-0.00M151.00586.00401.00140.00303.00352.00-242.000.00M-0.00M-0.00M-0.01M0.00M-724.00-688.00-313.000.00M-397.00-88.00206.00-69.000.00M0.00M0.01M0.00M0.00M0.00M0.00M372.00-0.00M-0.00M-0.00M0.01M-0.00M-702.00-793.00-277.00-916.00-550.00-537.00-344.000.00M0.00M0.00M-0.01M0.00M443.00746.00834.00-99.00273.0075.00110.00
EBIT Margin Growth (5y) 392.00459.00228.00723.00-896.00-0.00M-0.01M124.00-660.00-393.00-540.000.00M-297.00-275.00116.000.00M383.00309.00667.000.00M317.00447.00834.00428.00-0.00M724.000.00M0.02M-252.00295.00187.00-7.00-202.00-14.0091.00153.00646.00183.000.00M-696.00-9.00-455.00-199.00455.000.00M0.00M0.00M-0.01M
EBIT Margin (QoQ) -96.00129.00-13.00-19.00-282.00155.00-510.00724.00-78.00492.00-0.00M0.00M258.00-199.00-0.00M0.00M153.00-30.00-772.00887.00-29.00-102.00483.00-0.00M-739.00-0.01M0.01M-60.00189.00345.00837.00-805.00280.00192.00207.00-140.0080.00328.00126.00-360.00102.00284.0077.00-0.00M0.00M-0.00M0.02M-0.02M736.00237.00642.00-999.00468.00297.00270.00354.00-383.000.00M-0.00M328.00-344.00540.00730.00-0.00M840.00100.00305.00
EBIT (QoQ) -1,084.00%145.73%-28.44%-65.22%-2,616.07%51.88%-510.91%118.81%-80.10%2,664.52%-454.52%115.13%107.31%-32.89%-1,003.88%103.64%84.78%4.33%-234.06%174.89%-1.33%-23.42%257.45%-172.92%-79.86%-303.66%88.29%12.95%14.37%90.98%2,933.19%-99.72%10,316.67%77.33%69.71%-35.14%13.22%44.09%25.76%-40.67%9.70%43.05%32.16%-216.52%67.91%-215.63%675.42%-105.63%87.75%281.29%583.18%-119.09%245.61%129.11%77.69%15.54%-22.30%133.88%-77.41%87.25%-48.23%141.67%89.33%-121.51%306.92%32.76%71.71%
EBT Growth (1y) -78.81%-38.49%1,939.91%-880.80%741.60%166.14%-85.60%-211.86%118.44%230.28%-46.70%-97.50%-86.95%-176.99%-27.25%83.73%-948.67%181.29%-41.36%182.33%-110.41%-536.67%-2,795.62%-234.99%30.78%61.22%94.38%200.44%78.80%118.62%222.27%-6.54%491.48%301.11%126.75%41.55%18.10%69.67%29.20%34.26%-422.98%-190.78%-273.43%630.44%59.73%100.05%100.75%-91.85%53.05%51,050.00%2,713.10%17.04%409.33%375.37%424.42%-31.72%-13.99%-37.14%-40.23%214.92%-162.38%45.04%-11.52%-9.54%
EBT Growth (3y) 57.34%71.29%50.55%-268.63%33.89%-18.92%-61.78%-0.06%-64.11%27.38%-38.97%31.32%-63.01%-67.90%-138.10%43.46%-143.06%-11.24%-42.42%46.06%32.41%-31.93%22.84%8.21%37.05%31.80%29.18%49.31%43.90%48.39%77.39%21.11%-146.25%-101.48%-92.03%140.34%-52.35%-90.76%-74.38%-7.18%-37.69%-38.07%-28.45%-11.34%37.24%48.02%45.93%-59.76%48.11%1,051.92%345.10%36.02%-18.40%63.04%40.50%24.83%
EBT Growth (5y) -44.57%31.24%21.08%45.14%-113.98%-42.95%-23.58%-2.17%-40.75%-40.63%-18.58%18.72%-18.55%-27.71%-4.59%16.76%59.29%24.81%19.77%28.30%27.94%16.51%40.27%19.22%-16.98%14.90%18.97%71.95%-4.97%14.88%15.40%1.13%-23.07%10.08%1.42%5.79%17.41%13.88%19.94%-8.57%10.19%-6.63%2.80%8.43%20.69%25.66%20.93%-28.60%
EBT Margin Growth (1y) -75.00-94.000.01M-750.00110.00402.00-0.01M-783.00169.00257.00-310.00-0.00M-254.00-775.00-29.000.00M-547.00770.00-76.000.00M-685.00-0.00M-0.01M-0.00M481.000.00M0.01M0.00M581.00596.00544.00-55.00580.00286.00480.00369.00128.00340.00222.00179.00-0.00M-0.00M-0.00M0.01M0.00M0.00M0.00M-0.01M658.00184.00375.0061.000.00M535.000.00M-283.00-388.00-321.00-946.000.00M-0.00M23.00-436.00-795.00
EBT Margin Growth (3y) 203.00565.00674.00-0.00M24.00-115.00-0.01M-122.00-632.00252.00-415.000.00M-0.00M-0.00M-0.01M0.00M-750.00-102.00-513.000.00M378.00-276.00107.0059.000.00M0.00M0.01M0.00M0.00M0.00M0.00M493.00-0.00M-0.00M-0.00M0.01M-0.00M-381.00-778.00-154.00-0.00M-537.00-626.00-272.000.00M0.00M0.00M-0.01M0.00M399.00976.00882.0031.00238.00165.0026.00
EBT Margin Growth (5y) -598.00561.00569.00389.00-0.00M-0.00M-0.01M-57.00-836.00-619.00-852.000.00M-423.00-280.002.000.00M411.00781.00511.000.00M0.00M350.00810.00607.00-0.00M957.000.00M0.02M-386.00501.00246.00161.00-309.0089.0077.00277.00707.00338.000.00M-376.00191.00-323.00-25.00549.000.00M0.00M0.00M-0.01M
EBT Margin (QoQ) -286.00-172.00458.00-76.00-305.000.01M-0.01M784.00-13.00504.00-0.00M0.00M76.00-63.00-0.00M0.00M-445.00683.00-0.00M274.00872.00-163.00278.00-0.00M-792.00-0.01M0.01M5.00203.00272.00829.00-723.00219.00219.00230.00-88.00-75.00414.00119.00-329.00137.00296.0076.00-0.00M0.00M-0.00M0.02M-0.02M0.00M17.00744.00-0.00M616.00207.00430.00342.00-445.000.00M-0.00M237.00-377.00594.00650.00-0.00M823.00134.00291.00
EBT (QoQ) -279.66%-86.04%127.99%-77.36%-1,274.40%2,571.59%-111.88%124.41%-7.70%438.11%-357.24%117.10%39.56%-13.16%-1,053.18%101.13%-923.00%182.06%-313.13%41.04%178.83%-40.81%199.24%-250.69%-63.60%-265.40%85.01%22.73%8.33%47.01%367.63%-116.31%180.53%247.87%104.59%-31.70%-17.48%96.65%27.72%-43.01%18.55%49.74%32.72%-237.08%66.68%-186.06%658.99%-107.56%100.04%4,100.00%5,970.24%-143.52%146.10%130.99%152.56%15.01%-29.15%154.82%-67.12%44.88%-48.22%142.30%73.26%-128.70%220.39%47.81%77.13%
Enterprise Value Growth (1y) -60.95%-45.34%-43.39%50.92%53.91%59.21%49.77%-3.58%-6.24%-14.85%4.51%-8.82%-17.00%-17.28%-17.30%-24.71%-2.88%3.76%-35.60%37.45%43.28%-50.54%-2.99%-121.96%-190.36%-24.86%-23.76%2.97%3.23%16.29%-11.33%28.90%9.33%13.47%-7.12%-65.98%4.26%-8.16%18.85%25.39%8.87%11.81%10.66%-40.53%18.35%-19.41%-4.05%40.99%-1.47%29.76%33.38%-0.65%-17.05%-22.86%-41.71%-6.97%-18.38%-9.11%-10.80%-32.23%39.51%31.21%-38.35%-40.62%
Enterprise Value Growth (3y) 7.63%12.02%11.73%17.91%16.95%18.10%17.45%-12.02%-8.54%-9.04%-14.95%5.31%11.95%-19.33%-17.88%-20.08%-19.22%-21.85%-20.01%-10.44%-16.81%-16.31%-12.38%-15.26%-36.58%3.30%-13.86%-4.62%5.64%7.81%1.09%4.15%7.51%6.20%8.08%-20.28%10.69%-4.43%8.97%14.79%8.94%9.56%14.76%5.85%1.02%-1.01%0.60%14.03%-12.03%1.98%-1.51%-12.50%5.71%2.66%-29.51%-25.76%
Enterprise Value Growth (5y) 1.05%5.13%-1.81%15.47%19.68%4.46%4.71%-14.31%-16.06%-19.50%-14.13%-12.83%-13.91%-12.17%-17.68%-3.62%-8.25%-5.55%-15.56%-9.72%-6.71%-8.05%-4.29%-13.65%-17.32%2.91%-1.36%-3.72%8.97%3.78%2.09%6.10%8.10%7.09%11.65%-0.66%3.29%0.34%6.56%7.81%-0.91%0.17%0.56%-3.38%7.03%5.01%-8.53%-3.39%
Enterprise Value (QoQ) -10.32%0.03%-45.86%-0.06%0.38%1.37%50.08%6.03%11.83%-21.44%-2.95%3.62%4.69%-0.98%-17.32%-3.62%4.46%-1.00%-24.73%14.52%10.62%-42.29%42.46%22.50%-137.24%2.65%-24.01%-1.39%-2.01%3.51%2.78%-1.12%11.76%-28.34%37.91%-28.95%15.79%-58.88%3.79%25.62%4.87%-19.20%11.55%9.15%7.94%-20.77%-39.13%47.21%-34.64%-5.23%21.10%9.23%6.80%0.20%-19.22%-5.56%2.17%-15.11%10.01%-16.82%9.83%-16.88%-7.40%46.56%-2.55%-135.06%-9.17%
EPS (Basic) Growth (1y) 34.87%-10.81%212.08%-100.00%37.07%146.96%-24.49%-132.70%106.52%-45.95%107.99%-187.10%314.13%101.42%96.26%-3,603.58%56.18%184.96%198.40%-28.68%394.77%38.73%216.54%54.90%-2.24%15.13%-37.71%350.04%-199.11%-147.07%-314.32%159.26%1.29%100.00%100.81%-96.64%-358.60%316,362,112,833.33%13,528.57%-159,405,852,438.03%122.02%151.15%-21.12%119.05%11.50%37.69%-16.85%142.39%-131.42%-31.37%-21.38%
EPS (Basic) Growth (3y) 45.41%34.95%-99.85%5.47%40.44%-70.54%-31.46%-26.39%26.00%-2.17%189.36%49.82%389.60%48.32%49.73%57.95%70.67%-41.88%-40.13%-83.97%162.43%-43.52%-25.99%-77.90%-26.83%-86.50%-25.79%33.14%-51,671.49%44.17%61.10%42.09%21,585.92%46.22%221,894.54%347.12%90,196.66%-45.60%-23.36%33.20%
EPS (Basic) Growth (5y) 15.02%25.46%-14.96%-24.71%-22.23%-18.90%18.23%-21.41%-7.26%22.56%19.90%0.68%107.74%36.20%-173.85%-4.32%98.88%15.25%-15.42%-66.84%-8.18%36.01%-6,167.78%-0.69%3.39%3.01%4,021.95%1.95%7.16%9.13%3,542.14%1.16%20.07%2,768.90%
EPS (Basic) (QoQ) -352.73%39.65%119.23%359.89%-307.63%161.04%-100.00%36,345,047,334.13%-28.86%-1.85%-100.00%-74.31%-100.00%-1,144.44%49.00%49.27%100.00%-22,461,322,631.42%198.89%-41.24%-100.00%92,835,277,333.15%-53.46%34.08%-100.00%58,589,090,033.33%-45.19%-27.45%-100.00%-12,902,650,657.75%73.97%-230.35%100.00%-4,912,676,929.86%100.00%9,725,668,914.81%-100.00%-670,987,425,057.75%104.99%318.97%-213.58%192.69%-43.06%31.59%-72.56%442.41%-29.69%-20.54%-20.01%273.60%-8.38%
EPS (Weighted Average and Diluted) Growth (1y) 34.87%-10.81%215.99%-100.00%37.07%146.96%-27.03%-141.43%106.52%-43.11%107.99%-187.10%314.13%101.42%-3,438.97%-1,043,415,951.02%68.08%14.60%-6,149.79%-75.26%184.96%198.40%-28.90%38.73%216.54%53.08%15.13%-37.71%351.40%-147.07%-202.87%162.04%1.29%82.84%-96.64%-358.60%606.00%-159,405,852,438.03%151.15%119.05%37.69%147.34%-131.42%-20.55%
EPS (Weighted Average and Diluted) Growth (3y) 45.41%35.39%-99.86%5.47%40.93%-70.54%-25.99%-34.13%-26.21%26.00%-2.17%189.36%86,153.66%44.33%481.54%49.73%57.95%70.00%10.62%-40.13%-59.12%162.60%-27.92%-26.46%-25.79%-51,877.01%61.10%21,594.68%169.15%90,806.79%-45.60%33.41%
EPS (Weighted Average and Diluted) Growth (5y) 15.02%98.63%-44.80%16.71%-14.92%-24.71%-22.23%-18.90%18.23%-21.41%-8.21%22.48%19.90%0.38%107.74%6,513.65%16.77%11.42%-162.55%-4.32%35.74%-15.42%-26.44%-8.18%-6,171.70%3.39%4,034.26%7.16%3,565.59%1.16%2,787.31%
EPS (Weighted Average and Diluted) (QoQ) -352.73%39.65%124.04%267.91%-307.63%163.17%-100.00%37,708,653,947.72%-28.86%-1.85%-100.00%-72.96%-100.00%-100.00%80.94%99.31%49.00%49.27%100.00%-89,845,290,225.69%124.72%-41.24%-100.00%34.08%-100.00%-27.45%-100.00%-13,056,916,667.05%73.97%-58.57%100.00%-4,918,637,772.68%95.48%-670,987,425,057.75%104.99%
FCF Margin Growth (1y) -731.000.00M222.00-459.000.00M-0.00M-251.000.00M-965.000.00M840.00-0.00M0.00M-895.00-676.00-0.00M-0.00M755.00-0.00M0.00M-28.00-911.00284.00-933.00110.000.00M0.00M78.00-977.000.00M-433.00-0.00M0.01M-0.00M0.00M0.00M-0.00M-307.000.00M0.00M-0.00M-355.00-0.00M0.01M973.000.00M0.00M-0.01M-0.00M-0.00M267.000.00M0.00M998.00921.00-0.00M-907.00-0.00M-319.00813.00-0.00M972.00594.00-0.00M
FCF Margin Growth (3y) -161.00497.00811.00-715.000.00M-0.00M-87.00-0.00M-0.00M938.00-0.00M-0.00M-144.00-0.00M-0.00M-449.00-0.00M0.00M133.00838.00-895.000.00M0.00M-0.00M0.01M-275.000.00M840.000.00M-0.00M0.00M0.00M0.00M-0.00M-0.00M0.02M-0.00M0.00M-694.00373.00-0.00M940.00-0.00M-54.000.00M0.00M0.00M-0.01M238.00-0.00M869.000.00M450.00932.000.00M-0.00M
FCF Margin Growth (5y) -277.00356.00-0.00M-231.00426.00-0.00M-0.00M-705.00-999.000.00M296.00-0.00M-0.00M0.00M-976.00-0.00M0.00M-430.000.00M0.00M0.00M-0.00M0.00M0.00M539.00-936.00-559.000.01M0.00M0.00M736.000.00M952.00-0.00M0.00M0.01M-0.00M0.00M494.00612.00-604.00901.00-871.00-450.00-4.000.00M0.00M-0.01M
FCF Margin (QoQ) 802.00273.000.00M-0.00M0.01M-0.00M335.00-829.00-584.00827.000.00M-0.00M0.00M588.00-510.00-461.00-512.00807.00-0.00M-445.000.00M-0.00M0.00M-0.00M553.00-578.000.00M-0.00M0.00M-156.00-337.00-0.00M0.00M-0.00M-0.00M0.01M-0.01M0.00M-0.00M282.00-0.00M0.00M-178.00-0.00M-922.00-201.000.02M-0.01M0.00M-620.0061.00-0.00M828.000.00M0.00M-0.00M-747.000.00M-889.00-934.00-877.000.00M243.00-0.00M0.00M0.00M-0.00M
FCF Payout Ratio (QoQ) -5,887.37%
Free Cash Flow Growth (1y) -81.20%22,866.67%87.79%-24.30%101.68%-122.37%-26.27%254.54%-5,069.18%194.68%347.51%-77.22%111.73%-154.08%-69.12%-176.18%-735.25%185.04%-364.43%328.36%8.81%-218.48%43.71%-87.77%-4.81%303.19%197.36%83.98%-142.29%286.28%-80.11%-1,265.33%330.47%-128.87%1,331.54%133.22%-72.80%-23.59%54.04%226.83%-133.54%15.46%-132.46%178.96%169.30%285.76%203.19%-85.45%-383.66%-109.46%46.27%124.12%278.49%658.27%68.45%-40.81%-45.72%-130.17%1.70%56.03%-202.17%573.31%101.04%-116.33%
Free Cash Flow Growth (3y) -14.91%265.02%83.67%-15.13%28.02%-28.35%0.62%-37.78%-239.20%34.54%-78.15%-26.55%12.08%-36.53%-34.99%-40.31%-100.60%59.36%13.17%35.97%-32.30%110.29%28.24%-66.57%98.76%-31.35%68.36%92.40%52.10%-50.05%63.69%133.01%40.54%-32.03%-109.22%71.32%-60.16%57.95%-19.79%9.89%-38.55%47.04%-21.17%-3.10%76.61%43.91%65.61%-42.20%40.07%-29.25%35.83%27.44%0.34%115.25%51.02%-29.08%
Free Cash Flow Growth (5y) -2.48%86.17%-47.83%1.24%10.67%-16.17%-28.60%-29.69%-106.33%24.97%14.90%-38.34%-11.53%33.73%-38.36%-45.67%102.33%-17.96%32.78%31.87%28.12%-39.69%34.51%23.27%11.80%-18.81%-6.75%130.40%18.67%16.70%8.00%38.72%16.20%-15.47%60.96%24.47%-20.38%24.78%4.92%11.97%-8.57%24.21%-3.44%-3.42%-14.24%27.74%48.40%-15.43%
Free Cash Flow (QoQ) 101.88%1,656.67%367.43%-217.25%338.55%-85.64%88.41%-97.39%-3,266.44%147.35%806.03%-136.58%160.33%123.81%-53.88%-81.16%-378.14%227.80%-213.79%-57.06%137.24%-497.37%198.26%-162.72%51.62%-88.81%121.34%-637.67%193.79%-9.53%-59.67%-808.09%249.52%-95.34%-2,462.73%240.04%-118.73%330.95%-45.17%14.66%-185.13%387.86%16.32%-111.77%-114.55%-10.54%1,099.63%-97.08%475.11%-38.60%40.99%-156.98%80.83%1,049.70%116.03%-54.62%-40.03%186.57%-24.09%-58.39%-133.33%1,065.89%16.46%-127.25%254.41%310.27%-109.46%
Gross Margin Growth (1y) 487.00227.00-7.87M222.00193.00334.00284.0052.00-0.00M-192.00-529.0034.000.00M21.00-0.00M221.00695.00377.000.00M-326.00-0.00M-0.00M-900.00-0.00M-565.00-257.00665.000.00M358.00719.00-106.0042.00462.00420.00944.00677.00621.00309.00-185.00-274.00-0.00M-0.00M-0.00M-337.000.00M530.00976.00565.00310.00532.00307.00132.00999.00213.00220.009.00-499.00-310.00-326.00146.00-602.00-426.00-759.00-0.00M
Gross Margin Growth (3y) -0.00M368.00-7.87M308.0044.00162.00-0.00M307.00546.00205.00-473.00-70.000.00M-915.00-843.00-0.00M-0.00M-0.00M0.00M-840.00-0.00M-851.00-340.00-472.00255.00881.000.00M0.00M0.00M0.00M653.00445.00-849.00-452.00-376.0066.00-297.00-342.00-344.00-46.00-607.00-119.00148.00360.000.00M0.00M0.00M705.00810.00435.00200.00286.00-102.00-523.00-866.00-0.00M
Gross Margin Growth (5y) 0.00M766.00-7.87M203.00-519.00-774.00-0.00M-0.00M-0.00M-0.00M-707.00-584.000.00M-454.00-283.00-577.00-308.00-55.000.00M-121.00-382.00-122.00419.00-69.00-0.00M9.00184.000.00M523.00797.00495.00673.00475.00611.00907.00763.000.00M404.00183.0094.00-107.00-216.0042.00514.000.00M539.00417.00-324.00
Gross Margin (QoQ) 88.007.87M-7.87M116.00-171.00171.00106.0087.00-31.00122.00-126.00-0.00M0.00M-215.00437.00-148.00-53.00-0.00M0.00M326.00-372.00-556.00276.00-606.00-426.00-143.00-819.00823.00-118.00779.00-4.00-299.00242.00-45.00144.00121.00200.00479.00-123.0064.00-111.00-15.00-212.00-0.00M638.0031.00586.00-242.00155.00477.00175.00-497.00377.00252.00-1.00370.00-408.00258.00-212.00-137.00-220.00243.00260.00-885.00-44.00-91.00-155.00
Gross Profit Growth (1y) 9.37%-0.61%-99.95%24.53%47.99%73.88%56.48%43.76%-94.36%-1.16%-8.96%-17.53%1,290.78%-26.99%-95.58%-22.68%-6.76%-3.12%1,379.52%20.07%-37.90%-46.28%-48.93%-59.79%-6.02%37.38%150.08%133.48%39.87%28.90%-14.19%4.29%23.33%14.68%18.90%3.08%10.21%-2.04%-3.89%4.05%-62.30%-56.39%-59.39%-50.87%40.45%73.33%85.03%85.71%31.31%18.95%31.84%12.23%50.63%29.17%12.02%4.34%13.65%4.06%7.28%7.26%1.23%20.15%25.46%23.43%
Gross Profit Growth (3y) -54.98%19.54%-91.29%13.87%5.07%7.86%-60.23%-2.86%-9.92%-11.25%-15.90%-8.52%100.45%-27.57%-30.64%-27.99%-18.36%-10.58%166.35%4.08%-6.54%-1.65%3.10%-0.70%17.48%26.64%36.65%35.90%23.88%13.14%-0.65%3.81%-19.98%-21.16%-22.58%-19.23%-16.44%-9.53%-10.28%-1.72%-11.41%-3.48%-0.31%0.79%40.58%38.61%39.81%29.56%31.00%16.94%16.58%7.90%20.11%17.33%14.67%11.37%
Gross Profit Growth (5y) 3.42%3.85%-78.76%6.51%-7.65%-8.17%-13.82%-15.04%-15.66%-12.39%-5.35%-6.39%60.31%-7.62%-6.46%-1.89%-1.25%1.12%80.72%3.92%2.10%1.34%4.60%0.99%-7.60%-2.80%-0.08%5.11%0.13%1.83%-5.93%0.41%-1.12%0.20%2.51%1.89%2.91%2.62%1.30%2.14%3.54%3.86%3.55%2.76%26.16%27.20%29.75%23.55%
Gross Profit (QoQ) -5.18%252,484.59%-99.96%4.44%-13.84%17.91%17.36%24.11%1.24%6.11%7.83%-95.13%1,675.21%-2.26%-2.33%-17.94%-6.81%-94.09%1,610.36%-1.04%-3.17%-9.72%38.80%-48.81%-16.24%-14.19%9.30%19.63%22.45%56.20%2.05%-28.34%12.85%3.99%24.02%-15.25%4.93%7.81%7.52%-9.39%-6.72%5.77%16.40%-67.17%7.90%-1.51%40.82%-6.15%33.17%5.13%41.35%-33.64%20.63%16.52%20.32%-10.94%3.45%1.05%12.08%-2.99%-5.28%4.18%12.06%-8.46%12.43%8.78%10.24%
Interest Coverage Ratio Growth (1y) -110.64%-289.43%688.69%-335.41%-20.42%-95.76%-43.13%72.11%73.51%83.46%-97.78%-40.56%-380.81%-243.23%-267.13%250.74%218.59%324.63%186.29%34.58%-36.12%-98.53%-259.08%-100.56%-151.13%-2,132.49%-27.48%-27,941.17%-71.03%306.20%233.77%13.56%-226.90%-312.05%105.73%304.10%189.55%394.44%2,294.15%-73.23%-113.17%-102.94%-106.22%-128.90%420.06%389.69%-192.94%5,592.70%191.87%1,016.02%
Interest Coverage Ratio Growth (3y) -26.70%-37.74%-53.67%-19.51%-15.32%-3.57%-26.43%37.35%51.98%48.50%-68.26%69.29%78.03%28.33%-62.54%77.51%27.10%12.40%-20.51%-60.28%-36.77%-14.86%39.47%-49.77%-69.37%-349.58%76.61%691.94%91.35%145.93%307.95%35.22%27.22%-29.73%-71.71%45.95%33.47%31.05%-85.28%61.98%7.15%-1.70%
Interest Coverage Ratio Growth (5y) -28.00%36.43%-32.18%40.44%25.89%15.29%-15.20%66.12%13.18%17.53%-15.61%-35.01%-26.08%46.54%31.37%-22.50%-16.71%-24.07%46.80%30.15%10.34%30.97%166.18%-5.77%-18.51%-57.49%-39.18%-107.29%32.67%25.36%-64.38%56.86%41.14%42.76%
Interest Coverage Ratio (QoQ) -91.24%714.55%-106.76%-120.50%-56.00%3,491.43%-103.73%39.02%-153.61%1,085.18%-101.83%42.08%-58.31%232.13%-216.03%-98.11%-13.01%35.66%204.65%55.86%114.05%-75.28%63.21%-26.02%-95.07%-2,770.13%99.42%-6,643.16%-96.12%-67.48%-26.60%58.87%336.46%8.65%-181.80%-55.55%-53.38%205.41%-18.85%-31.76%404.35%757.13%-99.09%-133.57%-12.50%-1,714.06%95.78%471.79%1.83%-1,934.42%179.09%-80.24%289.35%
Net Cash Flow Growth (1y) -645.28%462.49%-114.35%-6,978.21%78.45%-107.64%83.15%118.42%-159.23%638.72%893.60%-161.30%161.35%-145.93%-190.03%-347.74%-177.44%-95.45%-6.28%109.43%131.63%68.78%134.63%-410.40%358.23%458.16%-6.14%-39.73%-232.16%-2.60%-162.72%-61.02%202.74%-157.41%558.90%107.22%-99.83%-258.62%95.63%1,048.60%-25,482.35%78.42%-153.15%118.34%-365.18%155.35%171.52%-102.33%76.15%-183.34%-126.95%2,022.10%133.11%56.37%1,001.50%-87.40%-78.46%-559.93%14.53%378.62%-8,383.31%106.29%462.73%37.42%
Net Cash Flow Growth (3y) -60.89%32.31%-42.32%-113.76%32.81%-29.85%-6.38%20.34%-7.19%-69.11%-96.56%-36.28%29.07%-31.62%-30.80%-9.42%3.92%61.16%32.87%25.78%-24.18%45.64%41.14%-107.88%83.92%-26.05%39.27%29.32%-86.66%-58.81%77.90%49.42%23.02%-34.71%-68.35%56.21%-59.60%34.41%-9.40%-37.23%-557.04%53.65%-28.11%-0.74%33.28%41.40%55.19%-61.64%26.35%-63.86%40.65%138.65%-80.78%29.69%291.70%-6.07%
Net Cash Flow Growth (5y) -14.62%-32.47%-16.91%26.80%15.82%-16.17%19.56%31.76%30.50%49.26%34.91%-25.57%1.87%-0.45%-17.03%-24.14%8.79%-4.09%24.53%15.41%14.91%-17.53%30.81%42.10%-36.64%-9.16%-36.90%43.46%-36.88%-24.86%16.44%41.59%12.73%-17.13%1.66%22.97%-30.42%31.05%12.56%7.20%82.22%22.11%1.13%-10.02%-45.65%15.81%67.53%-17.98%
Net Cash Flow (QoQ) 249.29%498.15%-97.92%-4,114.24%212.67%-115.26%-896.58%87.42%60.04%66.37%1,189.52%-277.04%183.04%-50.45%-184.16%277.17%-162.17%2.89%-318.55%69.36%-56.92%47.19%137.12%2.80%-254.93%158.57%-432.73%251.75%21.10%-84.65%-595.34%-43.52%189.25%-109.89%-1,171.66%191.58%-149.87%179.02%-79.98%-97.78%-102,338.24%143.10%17.52%-149.01%13.06%-6.14%582.75%-204.42%110.34%37.15%-115.73%-968.75%63.86%55.65%1,221.95%-81.59%-147.62%1,016.42%-84.32%-68.53%-1,559.00%259.04%-34.46%-644.72%101.11%14,123.44%-84.00%
Net Income Growth (1y) 169.75%-10.81%1,762.49%-1,503.72%-31.46%170.44%-88.12%-135.35%417.05%244.20%-22.79%108.08%-200.22%-134.84%-130.20%319.64%97.76%100.71%25.02%-10,892.16%-113,625.00%73.40%28.18%59.81%-999.50%80.53%158.41%193.22%-24.96%394.77%0.89%322.05%55.60%22.20%58.30%-27.32%353.65%-516.25%-224.08%-283.70%159.95%57.69%94.67%100.30%-96.59%49.04%324.89%5,957.14%-382.63%320.21%967.39%590.19%178.12%22.65%-10.91%-45.36%195.60%-120.02%-119.99%-37.34%3.78%
Net Income Growth (3y) 112.23%67.35%52.19%38.74%-77.07%5.47%-26.57%40.92%-28.38%-79.58%-29.56%-64.66%-68.80%-27.24%-20.87%-48.00%-29.91%5.06%-148.65%543.53%67.82%34.11%30.78%256.37%39.27%43.14%69.38%74.32%-146.59%-58.50%-96.91%163.76%-60.72%-28.15%-84.07%-26.18%-42.56%-47.03%-30.40%-31.05%35.26%48.55%48.38%-57.77%50.02%185.97%511.29%86.88%18.53%-57.42%33.20%63.82%
Net Income Growth (5y) -17.23%14.95%19.16%-60.74%-46.78%-14.93%-61.98%-42.55%-20.22%19.07%-18.58%-7.98%-9.20%29.57%24.69%31.35%60.43%6.25%124.77%235.59%59.62%-15.96%14.19%-125.07%-4.32%42.72%15.05%-14.03%-26.44%-25.00%0.67%-30.39%19.28%20.22%11.08%-2.34%19.37%7.16%4.92%-10.36%34.94%25.62%19.47%-25.40%
Net Income (QoQ) -605.46%-81.05%116.02%83.95%-307.63%2,816.35%-113.53%108.98%113.41%358.04%-368.08%119.73%42.07%2.75%-71.94%-344.64%50.61%10.92%489.93%-101.30%115.69%-9,500.00%-62.00%97.80%9.34%39.75%306.23%-117.29%371.94%-3.85%66.00%-32.09%-6.92%302.23%-38.80%-46.67%20.57%84.67%282.01%-148.94%64.06%-173.40%640.58%-107.96%95.48%115.56%5,985.71%-218.97%119.97%318.97%-383.96%192.69%-3.21%170.91%-67.86%45.52%-29.69%66.15%73.88%-109.85%29.78%620.79%187.96%
Net Income towards Common Stockholders Growth (1y) 169.75%-10.81%1,762.49%-1,503.72%-31.46%170.44%-88.12%-135.35%417.05%244.20%-22.79%108.08%-200.22%-134.84%-130.20%319.64%97.76%100.71%25.02%-10,892.16%-113,625.00%73.40%28.18%59.81%-999.50%80.53%158.41%193.22%-24.96%394.77%0.89%322.05%55.60%22.20%58.30%-27.32%353.65%-516.25%-224.08%-283.70%159.95%57.69%94.67%100.30%-96.59%49.04%324.89%5,957.14%-382.63%320.21%967.39%590.19%178.12%22.65%-10.91%-45.36%195.60%-120.02%-119.99%-37.34%3.78%
Net Income towards Common Stockholders Growth (3y) 112.23%67.35%52.19%38.74%-77.07%5.47%-26.57%40.92%-28.38%-79.58%-29.56%-64.66%-68.80%-27.24%-20.87%-48.00%-29.91%5.06%-148.65%543.53%67.82%34.11%30.78%256.37%39.27%43.14%69.38%74.32%-146.59%-58.50%-96.91%163.76%-60.72%-28.15%-84.07%-26.18%-42.56%-47.03%-30.40%-31.05%35.26%48.55%48.38%-57.77%50.02%185.97%511.29%86.88%18.53%-57.42%33.20%63.82%
Net Income towards Common Stockholders Growth (5y) -17.23%14.95%19.16%-60.74%-46.78%-14.93%-61.98%-42.55%-20.22%19.07%-18.58%-7.98%-9.20%29.57%24.69%31.35%60.43%6.25%124.77%235.59%59.62%-15.96%14.19%-125.07%-4.32%42.72%15.05%-14.03%-26.44%-25.00%0.67%-30.39%19.28%20.22%11.08%-2.34%19.37%7.16%4.92%-10.36%34.94%25.62%19.47%-25.40%
Net Income towards Common Stockholders (QoQ) -605.46%-81.05%116.02%83.95%-307.63%2,816.35%-113.53%108.98%113.41%358.04%-368.08%119.73%42.07%2.75%-71.94%-344.64%50.61%10.92%489.93%-101.30%115.69%-9,500.00%-62.00%97.80%9.34%39.75%306.23%-117.29%371.94%-3.85%66.00%-32.09%-6.92%302.23%-38.80%-46.67%20.57%84.67%282.01%-148.94%64.06%-173.40%640.58%-107.96%95.48%115.56%5,985.71%-218.97%119.97%318.97%-383.96%192.69%-3.21%170.91%-67.86%45.52%-29.69%66.15%73.88%-109.85%29.78%620.79%187.96%
Net Margin Growth (1y) 73.00-43.000.01M-803.00-57.00372.00-0.01M-490.00242.00264.00-140.000.00M-645.00-561.00-514.00580.00338.00183.009.00-0.00M-0.00M82.00476.000.00M-230.00642.00859.00573.00-153.00466.002.000.00M348.00112.00247.00-386.000.00M-0.00M-0.00M-0.00M0.01M0.00M0.00M0.00M-0.01M654.00132.00344.00-0.00M0.00M708.000.00M0.00M-47.00-171.00-0.00M0.00M-0.00M-720.00-646.00-726.00
Net Margin Growth (3y) 258.00594.00772.0060.00-461.0076.00-0.01M0.00M-65.00-113.00-644.00-0.00M-0.00M-423.00-416.00-356.00-139.00-137.00-113.00320.00425.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M0.01M-0.00M-364.00-0.00M-442.00-948.00-479.00-641.00-0.00M0.00M0.00M0.01M-0.01M0.00M669.000.00M0.00M344.00-183.0074.000.00M
Net Margin Growth (5y) -49.00216.00267.00-0.00M-0.00M-0.01M-819.00-652.00-792.000.00M-420.00-57.00-80.00290.00692.00505.000.00M58.00465.00569.000.00M-0.00M946.00-0.00M-382.00497.00287.00-247.00-370.00-231.0058.00-0.00M603.00476.00911.00-137.00445.0057.0080.00-0.00M0.00M0.00M0.00M-0.01M
Net Margin (QoQ) -254.00-184.00460.0051.00-370.000.01M-0.01M797.0060.00398.00-0.00M0.00M82.00-6.00-251.00-470.00167.0041.00842.00-712.0012.00-133.00-808.000.00M227.00258.00844.00-687.00445.00-29.00119.00-69.00-20.000.00M-619.00-305.00116.00422.000.00M-0.01M0.00M-0.00M0.02M-0.02M0.00M48.00311.00-811.00584.00260.00-0.00M0.00M-147.000.00M-0.00M278.00-272.00444.00708.00-0.00M57.00517.00628.00
Operating Income Growth (1y) 12.00%-186.38%-401.33%-2,672.67%1,291.07%111.00%732.01%-266.76%194.99%2,973.55%-25.39%-90.22%-54.26%-59.24%-36.63%90.60%93.53%3.35%-24.14%302.28%-296.95%-458.99%-1,992.26%-161.99%25.99%64.76%99.21%290.49%100.61%173.85%1,551.97%-13.02%20,233.33%121.01%79.58%33.07%21.72%17.93%17.08%23.04%-341.64%-170.68%-255.94%578.99%67.17%87.46%107.20%-91.45%71.02%444.34%335.16%13.18%784.86%265.46%273.07%-52.57%-23.13%-48.78%-47.07%343.56%-150.96%103.65%11.88%1.46%
Operating Income Growth (3y) 258.20%126.91%142.21%-466.17%165.75%50.05%70.86%13.12%37.70%134.82%-28.95%33.17%-55.27%-52.01%-123.05%50.97%-68.93%-48.99%-28.32%63.73%-79.32%-2.24%29.33%0.90%42.83%37.07%30.16%61.40%51.87%57.74%219.22%12.50%-743.46%-56.62%-74.12%123.18%-43.67%-28.15%-49.15%-10.61%-30.64%-32.68%-21.24%-13.07%38.41%52.94%46.88%-64.20%52.20%103.65%104.82%33.53%-38.95%56.22%30.24%28.76%
Operating Income Growth (5y) 109.83%43.47%46.86%102.59%-136.21%-38.59%-112.07%3.84%-42.16%-79.01%-15.48%19.40%-62.09%-17.01%0.79%17.03%28.34%16.37%24.13%36.65%16.98%19.48%35.39%10.96%-21.86%13.67%17.82%82.81%-3.57%29.80%40.26%-3.74%-125.95%-4.48%0.54%1.47%13.89%5.63%16.37%-17.45%3.89%-10.60%-0.71%6.69%23.90%29.53%21.90%-27.05%
Operating Income (QoQ) -1,084.00%145.73%-28.44%-65.22%-2,616.07%51.88%-510.91%118.81%-80.10%2,664.52%-454.52%115.13%107.31%-32.89%-1,003.88%103.64%84.78%4.33%-234.06%174.89%-1.33%-23.42%257.45%-172.92%-79.86%-303.66%88.29%12.95%14.37%90.98%2,933.19%-99.72%10,316.67%77.33%69.71%-35.14%13.22%44.09%25.76%-40.67%9.70%43.05%32.16%-216.52%67.91%-215.63%675.42%-105.63%87.75%281.29%583.18%-119.09%245.61%129.11%77.69%15.54%-22.30%133.88%-77.41%87.25%-48.23%141.67%89.33%-121.51%306.92%32.76%71.71%
Operating Margin Growth (1y) 2.00-184.00-158.00-655.0088.00291.00628.00-996.00203.00539.00-152.00-0.00M-139.00-245.00-75.000.00M239.0058.00-15.000.00M-0.00M-0.00M-0.01M-0.00M323.000.00M0.01M0.00M566.00657.00505.00-125.00540.00340.00476.00394.00174.00196.00152.00103.00-0.00M-0.00M-0.00M0.01M0.00M822.000.00M-0.01M616.00348.00408.0036.000.00M537.000.00M-455.00-481.00-442.00-0.00M0.00M-0.00M177.00-263.00-688.00
Operating Margin Growth (3y) 292.00646.00318.00-0.00M151.00586.00401.00140.00303.00352.00-242.000.00M-0.00M-0.00M-0.01M0.00M-724.00-688.00-313.000.00M-397.00-88.00206.00-69.000.00M0.00M0.01M0.00M0.00M0.00M0.00M372.00-0.00M-0.00M-0.00M0.01M-0.00M-702.00-793.00-277.00-916.00-550.00-537.00-344.000.00M0.00M0.00M-0.01M0.00M443.00746.00834.00-99.00273.0075.00110.00
Operating Margin Growth (5y) 392.00459.00228.00723.00-896.00-0.00M-0.01M124.00-660.00-393.00-540.000.00M-297.00-275.00116.000.00M383.00309.00667.000.00M317.00447.00834.00428.00-0.00M724.000.00M0.02M-252.00295.00187.00-7.00-202.00-14.0091.00153.00646.00183.000.00M-696.00-9.00-455.00-199.00455.000.00M0.00M0.00M-0.01M
Operating Margin (QoQ) -96.00129.00-13.00-19.00-282.00155.00-510.00724.00-78.00492.00-0.00M0.00M258.00-199.00-0.00M0.00M153.00-30.00-772.00887.00-29.00-102.00483.00-0.00M-739.00-0.01M0.01M-60.00189.00345.00837.00-805.00280.00192.00207.00-140.0080.00328.00126.00-360.00102.00284.0077.00-0.00M0.00M-0.00M0.02M-0.02M736.00237.00642.00-999.00468.00297.00270.00354.00-383.000.00M-0.00M328.00-344.00540.00730.00-0.00M840.00100.00305.00
Profit After Tax Growth (1y) 169.75%-10.81%1,351.84%-1,503.72%-31.46%170.44%-88.12%-135.35%-795.68%-9.48%-22.79%-110.77%97.52%-435.29%-8.79%69.05%-3,435.53%170.14%-94.16%132.40%-108.63%-554.33%-18,290.40%-315.39%28.18%140.19%93.17%186.40%80.53%-41.59%193.22%-24.96%394.77%0.89%322.05%55.60%22.20%58.30%-27.32%353.65%316.25%-224.08%-283.70%159.95%-142.31%94.67%100.30%-96.59%150.96%-124.89%5,957.14%-382.63%120.21%954.74%378.87%157.26%-11.04%-69.90%-32.83%241.28%-220.79%654.99%18.76%-25.27%
Profit After Tax Growth (3y) -145.86%39.36%10.02%-315.31%-28.43%-28.83%-56.27%-15.36%-100.89%28.64%-65.47%30.28%-22.35%-133.22%-126.99%40.00%-275.57%48.59%-39.69%37.56%33.67%2.17%126.25%11.77%34.11%30.78%31.40%44.37%39.27%-2.29%69.38%74.32%157.10%-58.50%-96.91%163.76%-60.72%-28.15%-84.07%-26.18%-3.55%-29.04%-30.40%-31.05%-21.99%44.60%42.26%-61.92%44.20%98.21%479.72%76.76%-63.44%177.75%56.32%51.25%
Profit After Tax Growth (5y) -67.77%29.64%-41.09%47.50%-60.74%-46.78%-23.64%-1.39%-61.98%31.20%-20.22%19.07%23.85%20.19%-9.20%16.44%100.51%22.47%23.36%22.01%24.99%11.24%104.22%58.03%32.58%14.19%18.54%69.27%-4.32%-15.57%15.05%-14.03%39.23%-17.48%0.67%-30.39%19.28%14.99%3.25%-8.23%11.94%-17.49%1.63%-13.31%-20.21%34.04%21.99%-32.44%
Profit After Tax (QoQ) -605.46%307.32%-86.01%83.95%-307.63%2,816.35%-113.53%108.98%113.41%358.04%-368.08%73.45%127.77%290.71%-831.77%99.69%-3,650.00%206.28%-348.30%64.27%174.40%-91.15%1,276.84%-330.04%-62.00%-254.51%83.70%23.30%190.66%-160.25%306.23%-117.29%371.94%-3.85%66.00%-32.09%-6.92%302.23%-38.80%-46.67%20.57%84.67%282.01%-51.06%-135.94%-173.40%640.58%-107.96%95.48%115.56%5,985.71%18.97%-119.97%518.97%-383.96%192.69%-22.49%134.73%-66.05%44.01%-73.77%423.73%72.52%-150.97%263.94%-17.62%8.56%
Property, Plant & Equipment (Net) Growth (1y) -7.40%-4.61%-1.55%2.94%3.07%1.79%-0.35%-2.48%-2.47%-3.26%-4.16%-13.61%-6.25%-5.68%-5.04%-2.09%-10.22%1.27%2.00%6.47%6.29%-5.41%-7.62%-9.82%-8.79%-7.73%-6.08%-1.37%-1.00%-1.70%-1.78%1.74%2.63%3.06%4.66%2.62%0.83%-0.04%-0.03%-2.16%-2.75%-4.47%-6.46%-6.55%-5.32%-2.79%-2.56%-6.20%-6.05%-5.45%-3.07%5.78%4.56%2.05%0.53%-2.96%-3.50%-3.69%-4.19%-4.68%-3.78%-0.97%3.18%6.12%
Property, Plant & Equipment (Net) Growth (3y) -2.36%-2.06%-2.04%-4.63%-1.96%-2.43%-3.21%-6.21%-6.37%-2.60%-2.45%-3.43%-3.64%-3.32%-3.64%-2.04%-4.52%-4.03%-3.99%-1.80%-1.36%-4.98%-5.19%-3.28%-2.50%-2.23%-1.17%0.98%0.81%0.42%0.91%0.72%0.21%-0.53%-0.71%-2.10%-2.45%-2.45%-3.05%-4.99%-4.72%-4.24%-4.04%-2.49%-2.39%-2.11%-1.71%-1.25%-1.77%-2.42%-2.27%-0.72%-0.98%-0.90%-0.21%-0.62%
Property, Plant & Equipment (Net) Growth (5y) -4.76%-2.14%-1.85%-2.00%-2.10%-2.31%-3.09%-4.56%-4.46%-4.21%-4.23%-4.34%-4.18%-3.90%-3.76%-1.16%-2.43%-2.19%-1.87%-0.23%-0.14%-2.44%-2.27%-1.90%-1.90%-2.25%-2.02%-1.20%-1.16%-1.22%-1.30%-2.18%-2.19%-1.99%-1.56%-1.42%-1.83%-2.18%-2.35%-2.51%-2.68%-2.90%-3.18%-3.02%-2.89%-2.20%-1.26%-0.52%
Property, Plant & Equipment (Net) (QoQ) -2.75%-1.73%-1.62%-1.51%0.18%1.41%2.87%-1.39%-1.06%-0.72%0.68%-1.38%-1.86%-1.65%-9.25%7.02%-1.26%-0.98%-6.43%-1.86%11.38%-0.27%-2.33%-2.03%-0.88%-2.60%-4.66%-0.91%0.27%-0.84%0.11%-0.53%-0.45%-0.93%3.71%0.34%-0.03%0.61%1.69%-1.41%-0.89%0.62%-0.47%-2.02%-2.64%-1.48%-0.57%-0.73%-0.04%-1.24%-4.28%-0.57%0.60%1.25%4.45%-1.73%-1.81%-0.27%0.84%-2.28%-2.00%-0.79%0.32%-1.35%0.86%3.36%3.19%
Return on Assets Growth (1y) 2.001.0012.008.007.008.00-9.00-8.00-8.00-8.00-1.004.002.001.000.00M-2.00-1.001.002.000.00M-2.00-5.00-5.00-4.00-2.002.001.003.003.003.005.003.003.002.002.003.002.003.001.005.001.00-1.00-6.000.00M5.009.0017.00-10.00-11.00-13.00-16.00-1.001.002.005.0016.0013.005.001.00-6.00-8.00-4.00-3.00-5.00
Return on Assets Growth (3y) 2.002.002.003.002.001.00-10.00-7.00-6.00-6.001.001.00-1.00-4.00-3.00-6.00-5.00-2.00-2.00-1.00-1.000.00M1.002.004.007.008.009.008.007.008.0011.006.003.00-3.008.008.0010.0012.00-6.00-5.00-5.00-4.00-11.00-5.00-2.006.005.002.00-5.00-11.009.005.003.002.004.00
Return on Assets Growth (5y) 3.003.003.001.00-1.00-4.00-14.00-11.00-10.00-9.00-3.000.00M0.00M1.003.00-1.001.002.005.005.004.005.004.0010.008.008.003.0014.0015.0015.0019.001.000.00M-1.00-1.00-3.00-2.00-1.001.0010.009.002.001.00-2.00-1.00-1.004.00-7.00
Return on Assets (QoQ) 1.00-1.002.000.00M0.00M10.00-2.00-1.000.00M-7.00-1.000.00M1.000.00M3.00-1.00-1.00-1.001.001.000.00M0.00M-1.00-2.00-2.000.00M0.00M1.001.00-1.001.001.002.001.000.00M1.000.00M2.000.00M0.00M1.000.00M5.00-4.00-2.00-5.0010.002.002.003.00-17.001.000.00M1.00-2.002.001.003.009.00-1.00-6.00-2.002.00-3.00-2.00-1.000.00M
Return on Capital Employed Growth (1y) 6.002.002.00-2.00-1.00-1.001.00-1.00-1.000.00M-2.00-3.00-4.00-6.00-6.007.007.009.009.003.001.00-3.00-16.00-26.00-21.00-14.0011.0022.0021.0020.009.004.004.003.003.004.004.002.002.002.00-5.00-8.00-16.007.0014.0019.0031.00-16.00-16.00-17.00-21.003.005.005.008.0013.0017.000.00M-6.00-8.00-18.00-3.00-1.00-4.00
Return on Capital Employed Growth (3y) 3.001.001.00-6.00-6.00-7.00-7.003.003.002.001.007.004.00-1.00-13.00-16.00-13.00-9.004.000.00M0.00M2.004.000.00M4.009.0023.0031.0029.0025.0013.0010.002.00-3.00-12.0012.0012.0012.0017.00-8.00-8.00-6.00-6.00-6.003.007.0018.000.00M6.00-12.00-19.008.004.003.002.001.00
Return on Capital Employed Growth (5y) 7.004.003.004.002.00-2.00-14.00-20.00-18.00-15.00-4.003.004.005.006.0010.0012.0014.0016.008.008.008.009.006.002.003.008.0039.0037.0035.0028.001.000.00M-1.00-1.00-1.001.001.004.008.0014.00-1.00-4.00-2.002.004.0012.00-12.00
Return on Capital Employed (QoQ) 3.000.00M2.000.00M0.00M0.00M-1.000.00M0.00M1.00-3.000.00M1.000.00M-4.00-1.00-1.00-1.009.000.00M0.00M0.00M3.00-2.00-4.00-13.00-8.003.004.0012.004.001.002.001.000.00M1.001.001.000.00M1.000.00M1.000.00M-6.00-3.00-7.0023.001.002.005.00-24.001.001.001.000.00M3.001.004.005.007.00-16.00-2.003.00-3.00-1.000.00M-1.00
Return on Equity Growth (1y) 1.00-3.00-9.000.00M9.0014.00-18.00-20.001.003.007.0023.0020.008.001.00-9.00-12.00-5.00-4.00-7.00
Return on Equity Growth (3y) -8.00-9.00-7.00-18.00-8.00-3.009.006.002.00-9.009.006.004.006.00
Return on Equity Growth (5y) 12.002.001.00-4.00-1.000.00M6.00-11.00
Return on Equity (QoQ) -1.00-1.003.001.00-1.007.00-6.00-3.00-8.0017.003.002.000.00M1.00-3.003.002.005.0013.000.00M-10.00-3.003.00-3.00-2.00-2.00-1.00
Return on Invested Capital Growth (1y) 3.00-13.00-31.00-5.00-4.00-187.0042.00-2.000.00M176.00-29.00-5.00-8.00-73.00-70.0012.0014.00109.00106.0031.00-15.00-36.00-213.00-187.00-97.00-71.00174.00157.00129.00128.0064.006.00-8.0045.0079.009.00-1.00-64.00-109.00-1.002.00-29.00-10.00-1.007.0039.0050.00-27.00-19.00-20.00-47.008.001.003.006.0023.0018.007.000.00M-10.00-11.00-4.00-2.00-6.00
Return on Invested Capital Growth (3y) -1.00-24.00-18.00-11.00-12.00-85.00-58.006.006.00212.007.0039.00-9.000.00M-177.00-143.00-98.003.0067.001.0017.0021.0024.00-24.0024.00102.00316.00172.00120.00109.0034.0014.00-7.00-49.00-40.007.008.00-54.00-69.00-28.00-10.00-10.00-8.00-20.00-11.0022.009.004.001.00-10.00-41.0021.008.007.004.008.00
Return on Invested Capital Growth (5y) 5.0012.0018.0033.00-13.00-11.00-165.00-150.00-106.00105.00-33.009.0023.0057.0060.0019.0023.00176.00210.0016.008.002.00-6.00-16.0025.009.00198.00170.00129.00119.0074.00-14.00-19.00-30.00-37.00-12.00-10.00-72.00-110.003.009.000.00M-1.00-6.00-4.0025.007.00-11.00
Return on Invested Capital (QoQ) 0.00M0.00M3.000.00M-16.00-18.0030.001.00-200.00212.00-14.002.00-23.006.0011.00-1.00-89.009.0093.001.006.006.0018.00-46.00-14.00-171.0044.0044.0012.0073.0028.0016.0011.009.00-30.003.0064.0043.00-100.00-7.001.00-2.008.00-5.00-31.0017.0017.003.002.0028.00-60.0011.000.00M1.00-5.004.002.005.0012.00-1.00-9.00-3.003.00-2.00-1.00-1.00-1.00
Return on Sales Growth (1y) 1.000.00M66.00-8.00-1.004.00-57.00-5.002.003.00-1.0014.00-6.00-6.00-5.006.003.002.000.00M-7.00-12.00-21.001.00-7.005.0015.00-2.0013.006.009.006.00-2.005.000.00M11.003.001.002.00-4.0023.00-29.00-17.00-41.00116.0013.0011.0031.00-143.007.001.003.00-11.0014.007.0019.0015.000.00M-2.00-12.0012.00-10.00-7.00-6.00-7.00
Return on Sales Growth (3y) 3.006.008.001.00-5.001.00-64.0014.00-1.00-1.00-6.0012.00-15.00-24.00-4.00-9.00-4.00-4.00-1.00-1.00-1.003.004.004.0016.0024.0014.0015.0012.0011.0013.0025.00-23.00-14.00-34.00142.00-15.00-4.00-14.00-4.00-9.00-5.00-6.00-39.0034.0019.0054.00-140.0020.007.0011.0015.003.00-2.001.0019.00
Return on Sales Growth (5y) 0.00M2.003.00-1.00-14.00-18.00-63.000.00M-8.00-7.00-8.0018.00-4.00-1.00-1.003.007.005.0015.001.005.006.0011.0031.00-12.009.00-30.00154.00-4.005.003.00-2.00-4.00-2.001.00-12.006.005.009.00-1.004.001.001.00-13.0023.0010.0035.00-136.00
Return on Sales (QoQ) -3.00-2.005.001.00-4.0065.00-70.008.001.004.00-17.0015.001.000.00M-3.00-5.002.000.00M8.00-7.000.00M-1.001.00-12.00-8.0020.00-7.000.00M2.003.008.00-7.004.000.00M1.00-1.000.00M11.00-6.00-3.001.004.0021.00-55.0014.00-20.00177.00-158.0011.000.00M3.00-8.006.003.00-12.0018.00-1.0015.00-17.003.00-3.004.007.00-19.001.005.006.00
Revenue Growth (1y) -6.11%-7.52%6.19%16.73%40.12%57.76%44.53%41.70%-4.27%4.42%6.14%-18.31%-14.60%-27.43%-19.89%-27.12%-22.27%-12.70%-19.87%31.17%-11.13%-17.99%-29.38%-7.41%16.54%53.19%94.92%18.71%21.39%-2.45%-11.07%2.87%5.39%0.41%-10.23%-15.64%-7.81%-10.26%0.96%12.31%-23.24%-35.80%-41.20%-45.57%-9.02%43.02%33.56%57.23%18.53%1.20%21.24%8.36%14.69%21.88%5.93%4.11%29.03%13.38%16.71%3.33%20.98%36.98%57.74%75.30%
Revenue Growth (3y) 7.99%15.07%17.66%10.55%4.63%6.13%7.11%-5.51%-14.03%-12.87%-12.01%-7.91%-16.13%-19.61%-23.18%-3.98%-6.97%3.12%3.32%12.97%7.93%7.01%6.97%4.18%14.24%14.48%15.88%1.00%5.65%-4.21%-6.94%-0.85%-9.32%-16.68%-18.93%-19.81%-13.66%-6.25%-7.44%-1.31%-6.11%-2.42%-1.62%-2.48%7.34%20.83%19.70%21.05%20.60%11.83%14.44%5.24%21.42%23.70%24.94%23.55%
Revenue Growth (5y) -3.52%-0.71%0.90%5.25%-4.57%-3.07%-7.01%0.49%-8.03%-3.64%-1.28%-3.01%-3.55%-4.94%-4.71%1.57%0.59%1.44%-2.51%4.58%4.08%2.00%2.10%1.39%1.08%-2.87%-1.57%-8.83%-3.81%-4.20%-8.74%-3.56%-4.27%-3.49%-2.91%-2.55%-2.63%0.32%0.36%1.63%4.14%5.13%3.32%-0.05%14.06%22.33%25.86%26.29%
Revenue (QoQ) -7.93%-2.43%3.57%0.92%-9.32%12.03%13.85%21.14%2.10%2.64%11.62%-18.16%11.37%4.32%-14.10%-14.44%-5.36%15.16%-21.84%-8.75%6.29%5.71%27.94%-38.18%-1.92%-8.97%67.75%-22.19%28.92%15.83%2.16%-20.43%3.61%5.58%18.18%-18.48%-1.29%-5.61%11.07%-10.93%-3.90%6.20%23.55%-39.13%-19.63%-2.73%14.37%1.75%26.35%-9.16%34.65%-23.30%7.87%8.83%20.34%-18.82%14.63%-5.42%18.28%0.62%0.73%-2.64%4.71%17.80%14.05%12.12%16.37%
Share-based Compensation Growth (1y) -1.41%-7.94%-12.39%13.31%25.10%13.88%1.30%-7.62%-13.87%4.61%-19.42%-59.45%-61.93%-52.44%-62.35%-8.47%299.54%556.93%83.61%46.74%-51.44%-84.22%-35.93%-27.65%-137.59%63.73%74.64%74.40%409.43%22.37%16.97%14.68%22.36%-10.02%26.22%57.85%263.95%231.45%164.82%0.11%-50.98%-76.90%-13.65%407.13%
Share-based Compensation Growth (3y) 2.04%3.13%-10.58%-24.85%-25.70%-17.25%-32.52%-30.01%-25.54%-24.43%-22.02%5.36%63.03%81.31%32.23%23.31%-39.75%19.28%27.13%22.79%-17.34%-31.88%9.39%13.10%12.48%21.71%37.13%46.70%150.82%53.96%57.54%21.92%29.72%-11.68%42.38%100.11%
Share-based Compensation Growth (5y) -14.95%-12.46%-17.29%-15.22%7.28%24.28%-6.85%-6.99%-4.34%-14.86%-11.02%4.42%-22.79%9.02%20.94%18.79%22.53%13.32%24.85%27.36%20.26%-1.17%34.34%17.99%20.48%6.66%42.60%74.17%
Share-based Compensation (QoQ) 16.50%21.24%-20.80%-11.87%8.78%15.38%2.44%-2.70%-0.98%2.64%-6.58%-9.28%20.27%-20.94%-52.99%-14.83%50.25%-37.42%14.29%25.69%-13.14%15.97%215.58%106.66%-75.72%-7.32%4.44%-32.86%-1.41%4.64%-154.27%392.45%5.16%4.50%-3.72%15.65%0.53%2.45%2.73%-14.95%41.02%28.12%136.86%-22.55%12.67%-51.57%15.98%-63.50%321.17%184.43%
Shareholder's Equity Growth (1y) 13.70%-1.53%-6.97%-6.58%9.50%6.07%9.19%6.17%-1.48%-7.80%-4.85%-3.47%6.21%8.26%7.44%-1.69%1.22%3.78%6.82%-88.84%12.35%10.87%9.78%1,017.85%6.66%11.67%34.01%64.33%
Shareholder's Equity Growth (3y) 1.37%-5.06%2.31%1.27%3.99%3.27%2.83%-1.26%1.40%2.49%5.63%-51.16%7.18%7.33%7.03%6.64%8.72%16.26%27.02%
Shareholder's Equity Growth (5y) -2.03%1.13%2.26%-35.24%5.04%4.85%4.98%3.72%4.55%5.91%11.64%16.43%
Shareholder's Equity (QoQ) 0.39%1.53%0.02%-8.16%1.63%2.46%10.91%-5.46%-1.17%-4.92%3.79%-2.44%0.27%-0.55%-0.49%1.15%-1.79%2.39%2.03%4.11%-89.74%931.14%0.69%3.08%4.45%-1.62%5.42%23.70%28.08%
Tax Rate Growth (1y) -0.05M0.00M0.00M-0.01M0.05M-590.000.00M0.00M-0.01M-408.00-0.00M-928.000.01M-0.00M-0.00M0.00M-0.01M0.00M0.01M0.00M-111.00-0.00M-0.00M-0.00M-393.00-376.00-0.00M0.00M883.00-0.02M0.00M0.00M0.00M0.03M-0.01M-749.00-260.00568.000.01M-0.02M-0.00M-0.00M-577.000.02M-507.001.14M0.01M0.01M-897.00-1.13M-0.00M0.01M0.00M-0.01M-0.00M-0.02M-0.00M-0.00M0.00M708.000.01M0.02M0.00M-0.00M
Tax Rate Growth (3y) -0.01M0.00M-880.00-0.00M0.05M-0.00M-0.00M0.00M-0.01M0.00M412.000.00M-565.00-285.000.00M-0.00M-0.01M805.000.00M-0.00M379.00-0.03M-0.00M-699.000.00M0.00M-0.01M0.00M0.00M0.00M0.00M-0.02M-41.000.02M-0.00M-0.00M-0.00M1.13M0.01M0.00M-0.00M0.00M776.000.04M0.00M-303.00-0.00M-0.00M-0.00M-1.14M-0.01M-0.01M0.01M0.01M0.00M-0.02M
Tax Rate Growth (5y) -0.01M0.00M0.00M-533.000.04M-0.00M-74.00429.00-0.01M-0.00M-0.00M-830.00-75.00-0.02M0.00M0.00M-0.01M0.00M-0.00M57.000.00M-66.00-0.00M-0.02M449.00-440.00-270.00953.00335.001.14M0.01M0.01M-0.00M0.03M338.000.02M-619.00-0.00M0.01M-0.00M-0.00M-0.01M-0.00M0.02M0.01M0.01M0.00M-0.00M
Tax Rate (QoQ) -0.01M304.000.00M-0.05M0.04M-899.00-0.00M0.01M-0.01M0.00M-347.00-0.00M-178.00-0.00M0.00M0.01M-0.01M-0.00M0.01M-0.00M0.00M18.00965.00-0.00M102.00309.00-884.0080.00119.00-0.00M0.00M-566.00-0.02M0.02M0.00M43.00-961.00-0.01M0.01M532.00-133.00-0.00M-0.02M0.02M-788.00478.00340.00-538.001.14M-1.13M-11.00-0.01M0.01M-0.00M0.02M-0.02M-0.00M-701.00267.00-51.00-0.00M0.00M-39.000.01M0.01M-0.01M-0.00M
Total Debt Growth (1y) -96.37%895.34%1,074.15%25.59%115.25%5,582.85%50.16%-18.06%210.96%-8.62%765.10%-26.27%299.71%-26.09%-13.55%-14.06%-16.86%-16.43%-15.69%-15.65%-16.73%-17.30%-17.39%-17.23%-21.16%-20.76%-20.77%-20.83%-24.47%-25.92%-26.15%-26.41%-35.58%-34.96%-35.31%-35.52%-52.57%-51.95%-51.24%-50.59%178.14%2,923.45%2,893.60%2,863.75%
Total Debt Growth (3y) -16.16%36.76%-13.82%117.18%434.30%-8.79%199.09%237.33%123.94%-19.62%117.81%-17.36%84.74%-18.85%40.39%-20.06%-15.56%-15.66%-18.28%-18.19%-17.98%-17.93%-20.85%-21.41%-21.52%-21.58%-27.34%-27.46%-27.67%-27.84%-38.66%-38.60%-38.47%-38.34%33.20%
Total Debt Growth (5y) 48.93%11.56%36.78%45.37%156.57%-11.27%79.28%92.64%50.89%-18.37%46.65%-18.04%32.78%-18.93%10.50%-21.41%-18.83%-18.96%-23.29%-23.39%-23.41%-23.48%-31.44%-31.42%-31.35%-31.25%-5.52%-25.01%-24.82%-24.59%26.57%72.15%71.80%71.46%
Total Debt (QoQ) 321.29%-64.41%-26.84%19,955.51%-97.49%-30.75%237.10%2,045.25%-95.70%1,728.30%-91.09%1,070.63%-83.69%437.28%-15.67%-0.23%-11.58%-0.65%-1.37%-0.82%-14.46%-0.13%-0.50%-0.77%-15.55%-0.82%-0.61%-0.58%-19.56%-0.32%-0.61%-0.65%-23.27%-2.23%-0.92%-0.99%-32.84%-1.28%-1.47%-1.30%-50.59%0.00%0.00%0.00%-78.84%0.00%0.00%1,214.65%129.98%-0.99%-1.00%