|
Gross Margin
|
94.19% | 95.15% | 95.13% | 92.41% | 94.66% | 95.17% | 95.01% | 94.23% | 89.51% | 94.05% | 92.89% | 92.00% | 88.66% | 94.44% | 92.03% | 91.64% | 92.49% | 93.75% | 94.70% | 96.54% | | 95.96% | | 46.24% | 43.15% | 40.91% | 39.85% | 42.53% | 34.66% | 41.67% |
|
EBT Margin
|
59.49% | 73.80% | 70.15% | 39.87% | 61.90% | 54.65% | 77.68% | 43.77% | 80.03% | 64.11% | 50.70% | 39.19% | -5.31% | 54.43% | 47.70% | 40.64% | 41.81% | 33.28% | 17.70% | 13.48% | | -8.38% | | 32.52% | 6.06% | 23.69% | 27.35% | 24.97% | -19.49% | 25.21% |
|
EBIT Margin
|
48.50% | 58.31% | 60.91% | 31.49% | 58.70% | 61.04% | 55.15% | 49.10% | 47.49% | 51.45% | 52.23% | 34.13% | 23.65% | 29.01% | 37.82% | 40.88% | 25.45% | 25.73% | 17.68% | 11.76% | | 4.09% | | 29.90% | 6.20% | 20.51% | 25.60% | 29.81% | -31.19% | 23.08% |
|
EBITDA Margin
|
44.12% | 58.31% | 52.70% | 31.49% | 45.93% | 61.04% | 61.54% | -112.81% | 47.49% | 51.45% | 41.69% | 21.30% | -4.35% | 42.84% | 30.27% | 20.99% | 29.99% | 22.03% | 11.04% | 7.21% | | 4.09% | | 25.46% | 1.91% | 14.10% | 18.74% | 20.08% | -30.72% | 15.83% |
|
Operating Margin
|
48.50% | 58.31% | 60.91% | 31.49% | 58.70% | 61.04% | 55.15% | 49.10% | 47.49% | 51.45% | 52.23% | 34.13% | 23.65% | 29.01% | 37.82% | 40.88% | 25.45% | 25.73% | 17.68% | 11.76% | | 4.09% | | 29.90% | 6.20% | 20.51% | 25.60% | 29.81% | -31.19% | 23.08% |
|
Net Margin
|
73.83% | 91.58% | 87.06% | 84.66% | 76.84% | 67.63% | 96.71% | 63.66% | 57.34% | 81.95% | 66.78% | 52.78% | -7.53% | 65.73% | 63.37% | 53.77% | 56.41% | 43.46% | 24.95% | 17.47% | | -7.19% | | 39.54% | 10.00% | 31.20% | 35.46% | 31.79% | -15.31% | 31.45% |
|
FCF Margin
|
65.14% | 37.40% | 85.03% | 64.24% | 88.98% | 61.08% | 82.84% | 58.65% | 55.78% | 32.54% | 75.98% | 58.38% | -16.08% | 35.56% | 75.81% | 53.87% | 27.69% | 38.61% | 67.61% | 94.98% | | 30.96% | | 33.77% | 0.63% | 28.76% | 23.90% | 41.46% | 41.00% | 57.24% |
|
Inventory Average
|
| 0.01M | | | 0.57M | 0.87M | 1.20M | 0.90M | 0.73M | 1.13M | 1.14M | 0.74M | -0.02M | 1.20M | 0.64M | -0.47M | 1.60M | 2.16M | 0.96M | 0.30M | 0.34M | 1.70M | 3.13M | 3.43M | 3.26M | 2.00M | 1.61M | 2.10M | 1.56M | 0.51M |
|
Assets Average
|
| | | | 1,468.66M | 2,620.70M | 2,681.91M | 1,619.88M | 1,761.10M | 3,251.21M | 3,510.25M | 2,068.17M | 2,118.17M | 3,757.22M | 3,903.60M | 2,302.76M | 2,474.74M | 4,408.91M | 2,592.39M | 714.26M | 660.44M | 695.05M | 777.91M | 737.47M | 711.00M | 712.39M | 713.04M | 715.86M | 707.72M | |
|
Equity Average
|
| | | | | | | | | | | 1,139.77M | | | | | | | | | | | | | | | | | | |
|
Invested Capital
|
| | | 110.80M | | | | 248.67M | | | 1,993.27M | 294.79M | | | | 29.51M | | 2,429.10M | | 62.23M | 21.19M | 255.15M | | | 221.78M | 0.03M | 0.06M | | 207.85M | |
|
Asset Utilization Ratio
|
| | | | 0.55 | 0.32 | 0.33 | 0.56 | 0.54 | 0.31 | 0.30 | 0.53 | 0.48 | 0.25 | 0.24 | 0.40 | 0.41 | 0.26 | 0.36 | 1.32 | 0.00 | 1.71 | 0.00 | 1.23 | 1.28 | 0.92 | 0.29 | 0.28 | 0.26 | |
|
Interest Coverage Ratio
|
| 432.84 | -192.89 | -126.51 | | | | -217.83 | -163.11 | -201.96 | -207.33 | -256.91 | -36.84 | -36.26 | -495.71 | -230.24 | -18.12 | -21.84 | -22.08 | -13.35 | | -1.96 | | -36.84 | -25.15 | -41.53 | -32.11 | -915.99 | 52.04 | -40.48 |
|
Debt to Equity
|
| | | 0.01 | | | | 0.04 | | | | 0.03 | | | | 3.42 | | | | 15.71 | | 0.19 | | | 0.12 | | | | 0.17 | |
|
Debt Ratio
|
| | | 0.00 | | | | 0.02 | | | | 0.02 | | | | 0.04 | | | | 0.14 | 0.08 | 0.06 | | | 0.03 | 0.05 | 0.05 | 0.05 | 0.05 | |
|
Equity Ratio
|
| | | 0.42 | | | | 0.54 | | | 0.55 | 0.53 | | | | 0.01 | | 0.54 | | 0.01 | | 0.29 | | | 0.29 | | | | 0.30 | |
|
Times Interest Earned
|
| 432.84 | -192.89 | -126.51 | | | | -217.83 | -163.11 | -201.96 | -207.33 | -256.91 | -36.84 | -36.26 | -495.71 | -230.24 | -18.12 | -21.84 | -22.08 | -13.35 | | -1.96 | | -36.84 | -25.15 | -41.53 | -32.11 | -915.99 | 52.04 | -40.48 |
|
FCF Payout Ratio
|
| -0.13 | | -4.29 | -0.23 | -1.17 | | -1.14 | -1.58 | | | -0.11 | | | | | | | | -1.10 | | | | | | | -0.01 | 0.00 | -0.56 | |
|
Enterprise Value
|
-896.78M | -896.78M | -896.78M | -142.60M | -1780.78M | -1632.79M | -1727.66M | -226.11M | -1298.20M | -1011.94M | -559.47M | -52.53M | -617.51M | -478.81M | -597.12M | -106.66M | -738.40M | -384.77M | -40.14M | -23.23M | -82.33M | -92.88M | -105.10M | -124.22M | -159.09M | -107.69M | -187.08M | -165.81M | -204.99M | -238.36M |
|
Return on Sales
|
0.74% | 0.92% | 0.87% | 0.85% | 0.77% | 0.68% | 0.97% | 0.64% | 1.03% | 0.82% | 0.67% | 0.53% | -0.01% | 0.66% | 0.63% | 0.54% | 0.56% | 0.43% | 0.25% | 0.17% | -5,529.85% | -0.07% | -81.42% | 0.40% | 0.10% | 0.31% | 0.35% | 0.32% | -0.15% | 0.31% |
|
Return on Capital Employed
|
| | | | 0.66% | 0.22% | 0.22% | 0.33% | 0.49% | 0.20% | 0.19% | 0.26% | | 0.12% | 0.10% | 0.15% | 0.24% | 0.11% | 0.11% | 0.38% | | 0.32% | | | 0.15% | 0.10% | 0.08% | 0.07% | 0.04% | |
|
Return on Invested Capital
|
| | | | | | | | | | | 0.57% | | | | | | | | | | 1.62% | | 7.40% | 1.29% | -0.79% | 5.30% | 640.13% | 0.33% | 0.32% |
|
Return on Assets
|
| | | | 0.47% | 0.25% | 0.27% | 0.43% | 0.44% | 0.26% | 0.23% | 0.39% | 0.27% | 0.13% | 0.12% | 0.20% | 0.24% | 0.14% | 0.18% | 0.49% | 0.33% | 0.04% | 0.02% | -0.01% | -0.01% | 0.06% | 0.09% | 0.07% | 0.06% | |
|
Return on Equity
|
| | | | | | | | | | | 0.72% | | | | | | | | | | | | | | | | | | |