|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.11B | | | | 0.12B | | | | 0.12B | | | 0.13B | |
|
Receivables - Doubtful (Quarter)
|
| | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | | | 11,467.70B | 11,256.93B |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | 0.08B | 0.09B | 0.07B | 0.05B | 0.10B | 0.05B | 0.09B | 0.10B | 0.14B | 0.15B | 0.12B | 0.11B | 0.16B | 0.19B | 0.22B | 0.21B | | | 0.23B | 246,659.82B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | 0.02B | | | | 0.01B | | 0.02B | | | | 0.02B | | | | 0.00B | | | 0.01B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.05B | -0.00B | 0.06B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | -0.00B | 0.00B | 0.00B | 15,509.19B | 15,946.65B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | 0.02B | | | | 0.06B | | 0.08B | | | | 0.02B | | | | 0.00B | | | 15,509.20B | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 693.99B | 732.05B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | 0.01B | 0.01B | 0.03B | 0.03B | 0.03B | 0.00B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | | | 13,049.91B | 16,531.97B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | | | 33,429.15B | 34,383.45B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | 0.20B | 0.24B | 0.29B | 0.26B | 0.27B | 0.29B | 0.26B | 0.26B | 0.25B | 0.26B | 0.24B | 0.23B | 0.22B | 0.24B | 0.27B | 0.26B | | | 267,325.58B | 324,834.02B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | 0.00B | | | | 0.02B | | 0.00B | | | | 0.00B | | | | 0.00B | | | 0.00B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | 0.09B | 0.10B | 0.11B | 0.14B | 0.15B | 0.16B | 0.15B | 0.12B | 0.13B | 0.12B | 0.12B | 0.11B | 0.11B | 0.09B | 0.09B | 0.09B | | | 78,944.43B | 78,715.37B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | 0.06B | 0.06B | 0.06B | 0.03B | 0.03B | 0.00B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | | | 22,125.84B | 22,567.85B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.01B | | | 3,626.51B | 3,718.58B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | 0.07B | 0.08B | 0.07B | 0.08B | 0.08B | 0.09B | 0.04B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | | | 7,952.52B | 7,973.05B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.13B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.02B | | | 11,579.03B | 11,643.33B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | 0.02B | | | | 0.03B | | 0.03B | | | | 0.03B | | | | 0.03B | | | 0.03B | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | | 2,660.52B | 2,735.68B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 0.38B | 0.38B | 0.38B | 0.43B | 0.43B | 0.44B | 0.33B | 0.54B | 0.53B | 0.50B | 0.49B | 0.48B | 0.51B | 0.46B | 0.46B | 0.43B | | | -267324.90B | 377,400.16B |
|
Assets (Quarter)
|
| | | | | | | | | | | | 0.59B | 0.62B | 0.66B | 0.69B | 0.70B | 0.73B | 0.59B | 0.80B | 0.78B | 0.76B | 0.72B | 0.70B | 0.72B | 0.71B | 0.73B | 0.69B | | | 0.67B | 703,799.60B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | 6,300.56B | 7,006.57B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | 0.01B | 0.02B | 0.04B | 0.04B | 0.04B | 0.06B | 0.04B | 0.02B | 0.04B | | | 0.02B | 0.00B | | 0.00B | 0.00B | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | 0.01B | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | 0.01B | 0.03B | 0.05B | 0.05B | 0.04B | 0.07B | 0.04B | 0.04B | 0.06B | | | 0.03B | 0.01B | 0.01B | 0.02B | 0.01B | | | 6,300.56B | 6,977.63B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.06B | 0.01B | 0.06B | 0.01B | | | 0.06B | 0.01B | 0.01B | 0.01B | 0.01B | | | 10,385.18B | 10,844.86B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 0.00B | | | | 0.02B | | 0.01B | | | | 0.01B | | | | 0.01B | | | 0.01B | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 8,008.38B | 37,141.20B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 0.03B | | 0.04B | 0.04B | | | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | | | 26,036.44B | 27,012.25B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | | | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | | | 10,169.77B | 9,548.73B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | 0.05B | 0.00B | 0.05B | 0.05B | 0.05B | 0.03B | 0.04B | 0.03B | 0.03B | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | | | 23,847.47B | 24,549.45B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | 0.12B | 0.13B | 0.16B | 0.16B | 0.16B | 0.20B | 0.17B | 0.22B | 0.25B | | | 0.19B | 0.17B | 0.16B | 0.17B | 0.16B | | | 166,425.05B | 201,160.91B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 0.05B | 0.03B | 0.02B | 0.02B | | | 0.01B | 0.04B | 0.04B | 0.04B | 0.04B | | | 28,113.92B | 6,778.07B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | 0.00B | 0.05B | 0.00B | 0.01B | 0.01B | 0.05B | 0.01B | 0.03B | | | | 0.03B | | | | 0.02B | | | 0.02B | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.01B | 0.00B | | | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | | | 4,455.78B | 4,367.90B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 0.27B | | 0.21B | 0.21B | | | 0.19B | 0.20B | 0.18B | 0.19B | 0.17B | | | 145,571.03B | 149,744.38B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.02B | 0.01B | 0.01B | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | 7,887.31B | 7,767.13B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 0.04B | 0.02B | 0.05B | 0.05B | 0.05B | 0.02B | 0.05B | 0.02B | 0.05B | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.02B | | | 64,564.85B | 67,832.44B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 0.22B | 0.26B | 0.26B | 0.27B | 0.26B | 0.39B | 0.30B | 0.55B | 0.54B | | | 0.45B | 0.46B | 0.44B | 0.45B | 0.46B | | | -64564.40B | 398,569.06B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | 0.26B | 0.28B | 0.31B | 0.32B | 0.31B | 0.41B | 0.35B | 0.57B | 0.59B | 0.76B | 0.72B | 0.50B | 0.51B | 0.49B | 0.50B | 0.48B | | | 0.45B | 468,054.74B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.06B | 0.05B | 0.04B | 0.03B | | | 0.01B | 0.04B | 0.04B | 0.04B | 0.04B | | | 36,122.30B | 43,737.85B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | 0.32B | 0.38B | 0.35B | 0.35B | 0.38B | 0.35B | 0.24B | 0.23B | 0.19B | | | 0.21B | 0.21B | 0.22B | 0.23B | 0.21B | | | 226,739.62B | 235,744.86B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | 0.58B | 0.62B | 0.67B | 0.69B | 0.70B | 0.73B | 0.60B | 0.80B | 0.78B | 0.76B | 0.72B | 0.70B | 0.73B | 0.71B | 0.73B | 0.69B | | | 0.67B | 700,892.35B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.00B | | | | -0.00B | | | | -0.00B | | | -0.00B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | 0.07B | 0.01B | 0.10B | 0.11B | 0.12B | 0.01B | 0.00B | -0.11B | 0.00B | | | -0.08B | 0.00B | 0.00B | 0.00B | 0.00B | | | 1,564.04B | 2,183.67B |