|
Cash & Equivalents (Quarter)
|
24.48M | 182.82M | 45.38M | 92.25M | 51.65M | 98.32M | 106.32M | 207.46M |
|
Short-term Investments (Quarter)
|
118.17M | 44.50M | 29.37M | 36.57M | 0.56M | 1.12M | 58.01M | 0.00M |
|
Cash & Current Investments (Quarter)
|
142.65M | 227.32M | 74.75M | 128.82M | 52.21M | 99.43M | 164.34M | 207.47M |
|
Receivables - Net (Quarter)
|
8.14M | 9.38M | 14.15M | 15.32M | 14.95M | 18.97M | 17.21M | 1.18M |
|
Receivables - Other (Quarter)
|
-0.61M | 0.04M | 0.44M | 3.22M | 0.09M | 45.90M | 0.94M | 3.04M |
|
Receivables (Quarter)
|
7.53M | 9.42M | 14.59M | 18.54M | 15.04M | 64.87M | 18.14M | 4.22M |
|
Raw Materials (Quarter)
|
| | | | | 0.38M | 0.50M | 0.09M |
|
Finished Goods (Quarter)
|
| | | | | 1.31M | 1.39M | 0.52M |
|
Inventory (Quarter)
|
0.36M | 0.37M | 0.36M | 0.57M | 0.36M | 3.08M | 2.84M | 0.96M |
|
Current Deferred Tax Assets (Quarter)
|
5.47M | | | | | | | |
|
Prepaid Assets (Quarter)
|
19.24M | 0.65M | 9.36M | 11.72M | 22.33M | 16.28M | 16.26M | 16.00M |
|
Current Assets (Quarter)
|
224.51M | 354.42M | 179.51M | 239.06M | 286.42M | 255.14M | 225.94M | 255.48M |
|
Construction in Progress (Quarter)
|
| 0.53M | 2.36M | 2.02M | 19.93M | 3.14M | 2.77M | 0.37M |
|
Property, Plant & Equipment (Net) (Quarter)
|
14.61M | 32.16M | 87.25M | 100.89M | 163.50M | 124.16M | 113.19M | 90.42M |
|
Long-Term Investments (Quarter)
|
18.52M | 16.23M | 56.56M | 55.76M | 5.66M | 24.87M | 25.66M | 25.62M |
|
Goodwill (Quarter)
|
0.45M | 0.84M | 14.20M | 15.12M | 41.97M | 24.90M | 24.59M | 13.38M |
|
Intangibles (Quarter)
|
0.56M | 5.70M | 72.58M | 77.39M | 81.35M | 22.45M | 16.35M | 17.00M |
|
Goodwill & Intangibles (Quarter)
|
1.01M | 6.54M | 86.77M | 92.52M | 123.32M | 47.35M | 40.94M | 30.38M |
|
Long-Term Deferred Tax (Quarter)
|
5.04M | 19.28M | 22.77M | 23.55M | 25.27M | 32.62M | 33.61M | 34.21M |
|
Other Non-Current Assets (Quarter)
|
0.45M | 0.48M | 3.17M | 3.38M | 3.02M | 3.77M | 14.55M | 14.28M |
|
Non-Current Assets (Quarter)
|
40.89M | 91.01M | 361.97M | 378.84M | 443.55M | 544.04M | 477.78M | 433.24M |
|
Assets (Quarter)
|
265.40M | 445.43M | 541.49M | 617.90M | 729.97M | 799.18M | 703.71M | 688.72M |
|
Accounts Payables (Quarter)
|
1.10M | 24.51M | 2.17M | 2.96M | 3.76M | 17.38M | 10.16M | 67.09M |
|
Notes Payables (Quarter)
|
| 8.68M | 8.51M | 22.63M | 55.68M | 21.98M | 16.22M | |
|
Dividends payables (Quarter)
|
6.00M | | | | 6.41M | | | |
|
Payables (Quarter)
|
7.10M | 33.19M | 10.68M | 25.59M | 65.85M | 39.35M | 26.38M | 67.09M |
|
Accumulated Expenses (Quarter)
|
6.74M | 34.91M | 6.05M | 7.78M | 59.64M | 2.19M | 3.08M | 10.89M |
|
Other Accumulated Expenses (Quarter)
|
0.87M | 0.56M | 9.13M | 3.93M | 17.37M | 3.05M | 8.33M | 6.54M |
|
Short term Debt (Quarter)
|
0.07M | 0.04M | 8.51M | 0.48M | 55.68M | 19.94M | 0.03M | 0.06M |
|
Current Leases (Quarter)
|
| | | | 27.83M | 38.34M | 37.16M | 33.60M |
|
Current Taxes (Quarter)
|
15.69M | 15.18M | 13.32M | 13.20M | 11.09M | 17.08M | 17.93M | 20.22M |
|
Current Deferred Revenue (Quarter)
|
5.09M | 0.64M | 32.91M | 33.39M | 33.65M | 63.74M | 25.87M | 24.37M |
|
Curent Deferred Tax Liability (Quarter)
|
4.19M | | | | | | | |
|
Total Current Liabilities (Quarter)
|
100.21M | 102.69M | 112.80M | 131.21M | 195.50M | 217.10M | 186.33M | 162.25M |
|
Non-Current Debt (Quarter)
|
| | 0.05M | 0.12M | 47.20M | 22.50M | 7.89M | 35.67M |
|
Non-Current Deffered Revenue (Quarter)
|
21.80M | 54.98M | 58.29M | 54.61M | 10.77M | 32.95M | 28.88M | 24.55M |
|
Minority Interest (Quarter)
|
0.05M | 1.21M | 22.22M | 22.17M | 28.97M | 6.55M | 5.25M | 4.71M |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.88M | 6.30M | 27.71M | 26.92M | 35.69M | 13.04M | 13.15M | 11.09M |
|
Operating Leases (Quarter)
|
| | | | 266.29M | 213.19M | 193.32M | 169.26M |
|
Other Non-Current Liabilities (Quarter)
|
17.12M | 24.53M | 37.12M | 17.48M | 51.43M | 49.71M | 15.52M | 61.26M |
|
Total Non-Current Liabilities (Quarter)
|
137.55M | 180.90M | 218.08M | 260.92M | 359.01M | 516.29M | 482.64M | 419.66M |
|
Total Liabilities (Quarter)
|
154.68M | 205.44M | 255.20M | 278.40M | 410.44M | 566.00M | 498.16M | 480.92M |
|
Total Debt (Quarter)
|
0.07M | 0.04M | 8.56M | 0.60M | 102.89M | 42.43M | 7.92M | 35.72M |
|
Common Equity (Quarter)
|
110.67M | 238.78M | 9.26M | 6.88M | 353.34M | 233.18M | 200.31M | 203.08M |
|
Shareholder's Equity (Quarter)
|
110.67M | 239.99M | 9.26M | 6.88M | 353.34M | 233.18M | 205.56M | 207.79M |
|
Liabilities and Shareholders Equity (Quarter)
|
265.40M | 445.43M | 541.49M | 617.90M | 729.97M | 799.18M | 703.71M | 688.72M |
|
Treasury Shares (Quarter)
|
| | | | | -0.12M | -0.21M | -0.21M |
|
Retained Earnings (Quarter)
|
-0.62M | 9.02M | 43.80M | 86.02M | 51.04M | 3.90M | 3.94M | 0.84M |