|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | 83.57M | 92.25M | 74.48M | 98.15M | 30.88M | 51.65M | 88.51M | 97.50M | 98.32M | 107.38M | 101.31M | 156.10M | 106.32M | 159.57M | 189.19M | 167.58M | 214.34M | 212.91M | 238.36M | 236.65M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | 3.27M | 36.57M | 3.41M | 3.46M | 80.53M | 0.56M | 36.85M | | 1.12M | 32.89M | 32.47M | 49.49M | 0.91M | 0.00M | 0.00M | 0.01M | 0.00M | | | 1.04M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | 85.19M | 128.82M | 78.73M | 53.66M | 114.42M | 52.21M | 95.89M | 97.50M | 99.43M | 140.28M | 133.78M | 205.59M | 107.24M | 161.13M | 109.35M | 211.12M | 214.35M | 210.86M | 237.08M | 237.69M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | -6.39M | 15.32M | | -5.09M | -4.40M | 14.95M | -4.39M | | 18.97M | -1.03M | 1.74M | -2.58M | 1.06M | 0.26M | -1.32M | -1.87M | 1.26M | -4.50M | -2.86M | 3.36M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | 3.22M | | | | 0.09M | | | 45.90M | 16.42M | 15.50M | 15.40M | 2.77M | 15.23M | 15.14M | 15.67M | 3.04M | | | 2.66M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | -6.26M | 18.54M | | -5.08M | -4.38M | 15.04M | -4.46M | | 64.87M | 15.39M | 17.23M | 12.82M | 3.82M | 15.64M | 14.13M | 13.52M | 4.30M | -4.46M | -2.85M | 6.02M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.38M | | | | 0.50M | | | | 0.09M | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.31M | | | | 1.39M | | | | 0.52M | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | 0.60M | 0.57M | 0.40M | 0.33M | 0.35M | 0.36M | 0.31M | | 3.08M | 4.32M | 3.18M | 3.67M | 2.84M | 1.16M | 2.05M | 0.92M | 2.04M | -0.05M | 0.07M | 0.28M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | 9.26M | 11.72M | 30.12M | 32.16M | -17.31M | 2.42M | 14.76M | | 16.28M | -1.13M | 20.34M | 18.85M | 16.26M | -0.76M | 1.46M | 17.94M | -0.43M | -3.45M | 4.71M | -0.98M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | 200.44M | 239.06M | 289.49M | 263.29M | 268.98M | 286.42M | 263.81M | | 255.14M | 252.95M | 258.23M | 237.13M | 225.94M | 216.07M | 243.36M | 268.72M | 255.48M | | | 267.33M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | 2.02M | | | | 19.93M | | | 3.14M | | | | 2.77M | | | | 0.37M | | | 3.17M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | 94.46M | 100.89M | 111.16M | 144.44M | 154.06M | 163.50M | 145.73M | | 124.16M | 129.89M | 121.90M | 117.53M | 113.19M | 108.59M | 92.06M | 90.47M | 90.42M | | | 78.94M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | 60.46M | 55.76M | 59.65M | 28.56M | 28.56M | 0.97M | 34.25M | | 1.38M | 26.43M | 25.78M | 25.54M | 25.66M | 25.01M | 24.15M | 26.92M | 25.62M | | | 22.13M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | 14.76M | 15.12M | 15.30M | 16.20M | 16.36M | 41.97M | 4.42M | | 24.90M | 18.82M | 17.76M | 17.65M | 24.59M | 24.53M | 24.37M | 25.23M | 13.38M | | | 3.63M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | 72.47M | 77.39M | 74.81M | 81.92M | 83.75M | 81.35M | 40.75M | | 22.45M | 25.31M | 23.68M | 23.37M | 21.78M | 16.07M | 15.86M | 16.30M | 10.54M | | | 14.78M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | 85.57M | 92.52M | 91.08M | 98.04M | 99.71M | 123.32M | 45.88M | | 47.35M | 44.13M | 41.43M | 41.02M | 46.37M | 40.99M | 40.39M | 40.67M | 23.91M | | | 18.41M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | 25.11M | 23.55M | 22.58M | 20.87M | 22.11M | 25.27M | 31.92M | | 32.62M | 35.53M | 35.90M | 34.50M | 33.61M | 33.90M | 30.09M | 25.74M | 34.21M | | | 33.43M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | -2.53M | 3.38M | 17.23M | -1.48M | 44.41M | 3.02M | 19.14M | | 3.77M | 0.73M | 15.81M | 16.41M | 2.71M | 14.87M | 0.54M | 15.13M | 0.72M | -1.31M | -1.34M | 1.20M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 379.51M | 378.84M | 375.63M | 431.20M | 427.85M | 443.55M | 332.25M | | 544.04M | 530.63M | 498.42M | 481.16M | 477.78M | 509.92M | 463.43M | 448.46M | 433.24M | | | 407.50M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | 587.31M | 617.90M | 661.13M | 694.83M | 698.54M | 729.97M | 590.91M | | 799.18M | 783.58M | 756.65M | 718.29M | 703.71M | 721.07M | 705.00M | 726.72M | 688.72M | | | 674.82M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | 3.36M | 2.96M | 3.27M | 2.80M | 0.34M | 3.76M | 0.07M | | 17.38M | 18.74M | -2.09M | -4.02M | 63.86M | -1.23M | -1.73M | 6.50M | 2.41M | -1.16M | -1.39M | -2.67M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | 8.84M | 22.63M | 42.74M | 44.92M | 37.25M | 55.68M | 38.04M | | 21.98M | 40.71M | | | 16.22M | 0.03M | | 0.06M | 0.06M | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 6.41M | | | | | | | | | | 10.00M | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | 11.96M | 25.59M | 46.50M | 44.64M | 40.24M | 65.85M | 41.86M | | 39.35M | 59.45M | -2.09M | -4.02M | 80.09M | -1.21M | -1.74M | 7.01M | 2.46M | -1.15M | -1.38M | -2.67M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 45.71M | 7.78M | 49.82M | 8.11M | 7.87M | 59.64M | 12.58M | | 12.56M | 11.15M | 9.68M | 12.22M | 11.99M | -3.30M | 64.13M | 5.10M | -4.08M | 6.47M | 7.52M | 8.59M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 3.93M | | | | 17.37M | | | 3.05M | | | | 8.33M | | | | 6.54M | | | 7.51M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | -0.22M | 22.63M | 0.50M | 0.33M | 0.79M | 7.85M | 0.14M | | 19.94M | 3.39M | -0.24M | 0.70M | 0.03M | 2.05M | 2.05M | 2.24M | 0.25M | -0.27M | 0.37M | -0.09M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 27.83M | | | 38.34M | 39.02M | | | 37.16M | 39.32M | 36.20M | 26.19M | 33.60M | | | 26.04M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | 9.34M | 13.20M | 14.11M | -6.35M | -3.19M | 11.09M | -7.70M | | 17.08M | 2.68M | 7.32M | 7.00M | 17.93M | 16.76M | 14.38M | 2.87M | -4.80M | -0.49M | 0.84M | -2.72M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | -4.80M | 33.39M | 52.82M | -3.75M | -4.01M | 0.30M | -7.02M | | 63.74M | -0.66M | -0.84M | -3.39M | 25.87M | 27.04M | -4.36M | 28.14M | -5.96M | -3.50M | -4.78M | -6.75M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 115.46M | 131.21M | 157.23M | 164.05M | 158.02M | 195.50M | 172.06M | | 217.10M | 245.39M | | | 186.33M | 166.21M | 163.50M | 174.81M | 162.25M | | | 166.43M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | 0.91M | | | | 47.20M | 25.38M | | 22.50M | 23.39M | | | 7.89M | 35.54M | 35.28M | 36.54M | 35.67M | | | 28.11M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | 3.88M | 54.61M | 4.96M | 2.39M | 4.37M | 49.19M | 2.14M | | 32.95M | | | 0.02M | 28.88M | | | | 24.55M | | | 18.95M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | 22.43M | 22.17M | 22.25M | 27.15M | 28.48M | 28.97M | 16.77M | | 6.55M | 4.96M | | | 5.25M | 5.02M | 4.89M | 5.02M | 4.71M | | | 4.46M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | 30.44M | 26.92M | 27.12M | 27.23M | 27.38M | 35.69M | 24.88M | | 13.04M | 5.35M | | | 13.15M | 13.53M | 11.75M | 7.71M | 11.09M | | | 7.89M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 266.29M | | | 213.19M | -8.19M | -17.80M | -24.75M | 193.32M | -5.81M | 183.39M | 185.25M | -34.48M | -13.65M | -22.50M | -33.09M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 20.07M | 17.48M | 19.43M | 20.23M | 21.03M | 20.65M | 18.77M | | 17.51M | -0.96M | -1.15M | -1.14M | 53.07M | 16.43M | 15.33M | 16.77M | 0.45M | -0.21M | 0.51M | -0.79M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 259.71M | 260.92M | 290.45M | 298.14M | 292.45M | 389.79M | 333.53M | | 548.50M | 593.94M | 1.15M | 1.14M | 445.08M | 497.57M | 489.28M | 488.72M | 480.47M | 0.20M | -0.51M | 448.87M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | 264.99M | 278.40M | 306.79M | 318.61M | 314.65M | 410.44M | 347.13M | | 566.00M | 592.98M | | | 498.16M | 509.21M | 486.25M | 500.02M | 480.92M | | | 448.08M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | 0.29M | 23.54M | 0.51M | 0.83M | 0.30M | 55.06M | 27.37M | | 42.43M | 26.78M | -0.24M | 0.70M | 7.92M | 35.62M | 37.48M | 37.97M | 35.91M | -0.27M | 0.37M | 28.03M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | 6.88M | | | | 353.34M | | | 233.18M | | | | 205.56M | | | | 203.08M | | | 226.74M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | 322.32M | 6.88M | 354.34M | 376.22M | 383.89M | 353.34M | 243.79M | | 233.18M | 190.60M | | | 205.56M | 211.86M | 218.75M | 226.70M | 203.08M | | | 226.74M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | 576.13M | 617.90M | 668.23M | 694.27M | 695.77M | 729.97M | 600.22M | | 799.18M | 783.58M | 756.65M | 718.29M | 703.71M | 728.09M | 707.73M | 711.58M | 688.72M | | | 674.82M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.12M | | | | -0.21M | | | | -0.21M | | | -0.30M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | 71.36M | 6.88M | 97.68M | 111.71M | 117.28M | 6.55M | 4.80M | | 3.90M | 4.17M | | | 3.94M | 2.88M | 2.79M | 3.81M | -63.81M | | | -41.11M |