|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 350.13M | 114.80M | 14.27M | 145.89M | 132.22M | 18.85M | 149.77M | 20.47M | 30.78M | 40.47M | 159.98M | 31.99M | 130.86M | 140.72M | 244.36M | 37.00M | 156.70M | 176.22M | 190.82M | 266.99M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 715.58M | 765.74M | 779.07M | 824.45M | 816.97M | 662.83M | 610.76M | 622.41M | 616.38M | 661.31M | 672.35M | 697.03M | 802.94M | 822.03M | 831.76M | 858.74M | 909.04M | 898.15M | 1,005.79M | 1,088.97M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,065.71M | 880.54M | 793.35M | 970.33M | 949.19M | 681.68M | 760.53M | 642.88M | 647.16M | 701.77M | 832.33M | 729.02M | 933.80M | 962.75M | 1,076.12M | 895.74M | 1,065.74M | 1,074.37M | 1,196.61M | 1,355.96M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 515.22M | 496.68M | 550.85M | 607.47M | 494.13M | 475.33M | 509.53M | 531.94M | 507.51M | 468.36M | 513.75M | 496.17M | 500.33M | 466.02M | 518.25M | 514.43M | 459.65M | 461.55M | 544.00M | 576.75M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.78M | 19.81M | 27.74M | 17.89M | 23.42M | 26.07M | 28.03M | 27.16M | 28.79M | 27.42M | 27.92M | 28.91M | 31.95M | 31.66M | 31.74M | 36.60M | 40.02M | 42.20M | 49.53M | 57.69M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 535.00M | 516.48M | 578.59M | 625.36M | 517.55M | 501.40M | 537.56M | 559.10M | 536.30M | 495.78M | 541.67M | 525.09M | 532.28M | 497.68M | 549.99M | 551.02M | 499.67M | 503.76M | 593.53M | 634.44M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.14M | 126.39M | 100.26M | 141.47M | 156.68M | 178.28M | 209.80M | 226.81M | 246.22M | 259.22M | 279.21M | 297.21M | 326.66M | 323.54M | 306.50M | 295.81M | 262.49M | 267.20M | 306.26M | 303.37M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | 82.63M | 78.21M | 81.74M | 101.15M | 97.57M | 1.94M | 1.55M | 112.98M | 3.68M | 1.89M | 119.93M | 137.40M | 131.69M | 140.00M | 116.47M | 135.18M | 127.47M | 7.86M | 10.27M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,837.44M | 1,640.61M | 1,701.58M | 1,847.17M | 1,767.01M | 1,601.43M | 1,639.37M | 1,679.26M | 1,642.59M | 1,665.93M | 1,798.10M | 1,849.30M | 1,950.87M | 1,939.27M | 2,084.63M | 2,098.62M | 2,026.71M | 2,009.71M | 2,242.57M | 2,431.09M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 211.76M | | | | 203.26M | | | | 238.78M | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.52M | | | | 35.15M | | | | 36.22M | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 375.86M | 373.47M | 461.11M | 468.13M | 456.43M | 442.41M | 468.17M | 503.00M | 507.00M | 511.18M | 539.92M | 560.31M | 548.28M | 544.40M | 556.16M | 549.36M | 543.71M | 551.79M | 559.91M | 587.43M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.20M | 164.20M | 171.25M | 155.44M | 172.58M | 172.61M | 169.42M | 186.42M | 194.96M | 198.26M | 191.41M | 186.48M | 186.67M | 185.50M | 168.16M | 169.12M | 156.94M | 158.06M | 201.14M | 229.56M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,485.14M | 1,653.61M | 1,612.34M | 1,649.58M | 1,649.65M | 1,617.65M | 1,631.44M | 1,560.95M | 1,567.59M | 1,568.02M | 1,499.71M | 1,525.19M | 1,513.32M | 1,512.45M | 1,534.51M | 1,500.04M | 1,509.40M | 1,535.56M | 1,571.97M | 1,585.67M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.05M | 121.42M | 248.25M | 142.18M | 231.09M | 137.54M | 202.26M | 161.42M | 180.04M | 134.36M | 185.71M | 112.19M | 187.32M | 73.01M | 64.74M | 56.70M | 47.63M | 166.37M | 68.91M | 61.63M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,606.19M | 1,775.02M | 1,860.59M | 1,791.76M | 1,880.74M | 1,755.19M | 1,833.70M | 1,722.38M | 1,747.63M | 1,702.38M | 1,685.42M | 1,637.39M | 1,700.63M | 1,585.45M | 1,599.25M | 1,556.73M | 1,557.03M | 1,701.93M | 1,640.88M | 1,647.30M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.65M | 7.12M | 7.85M | 7.90M | 6.72M | 7.04M | 6.90M | 6.81M | 6.87M | 6.85M | 6.81M | 10.58M | 10.68M | 10.75M | 12.00M | 8.91M | 8.97M | 9.48M | 9.52M | 9.69M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.22M | 157.03M | 1,772.86M | 163.52M | 2,334.77M | 2,364.14M | 170.60M | 189.13M | 1,671.48M | 233.06M | 1,703.22M | 232.99M | 2,129.68M | 2,129.20M | 254.55M | 2,510.52M | 231.62M | 200.56M | 2,462.68M | 142.62M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,680.98M | 4,935.93M | 4,977.89M | 569.50M | 5,593.13M | 5,559.88M | 5,637.76M | 542.62M | 4,899.61M | 4,938.03M | 4,891.09M | 520.44M | 5,304.26M | 5,294.79M | 5,336.18M | 5,578.58M | 5,589.19M | 5,609.33M | 5,609.39M | 5,964.62M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,518.42M | 6,576.54M | 6,679.47M | 7,425.52M | 7,360.14M | 7,161.31M | 7,277.13M | 6,553.38M | 6,542.20M | 6,603.96M | 6,689.19M | 7,187.73M | 7,255.13M | 7,234.05M | 7,420.82M | 7,677.20M | 7,615.90M | 7,619.03M | 7,851.97M | 8,395.71M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 492.62M | 512.41M | 506.64M | 583.63M | 503.79M | 560.12M | 556.65M | 574.29M | 536.96M | 559.15M | 629.73M | 694.52M | 679.15M | 696.70M | 754.04M | 712.50M | 611.91M | 639.18M | 747.49M | 721.63M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.55M | 7.55M | 7.50M | | 7.75M | 7.69M | 7.61M | | 7.90M | 7.79M | 7.55M | | 7.67M | 7.57M | 7.44M | | 7.85M | 7.85M | 7.85M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 500.18M | 519.96M | 514.13M | 583.63M | 511.54M | 567.81M | 564.25M | 574.29M | 544.86M | 566.94M | 637.28M | 694.52M | 686.83M | 704.27M | 761.48M | 712.50M | 619.76M | 647.03M | 755.34M | 721.63M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.24M | 4.25M | 44.25M | 141.75M | 104.82M | 94.58M | 141.80M | 155.81M | 123.02M | 141.16M | 21.88M | 66.75M | 76.84M | 101.87M | 34.14M | 26.58M | 149.18M | 502.12M | 424.87M | 175.14M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.75M | 86.14M | 84.14M | 77.66M | 74.83M | 70.90M | 70.10M | 70.01M | 72.21M | 70.43M | 65.59M | 64.25M | 60.71M | 60.29M | 61.56M | 58.24M | 61.16M | 60.90M | 62.61M | 64.29M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.89M | 8.24M | 6.87M | 4.58M | 5.61M | 3.44M | 2.55M | 3.77M | 15.03M | 10.30M | 12.57M | 7.41M | 30.29M | 15.38M | 36.19M | 11.50M | 9.16M | 4.69M | 16.13M | 8.99M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 331.68M | 284.01M | 371.21M | 358.72M | 350.58M | 287.68M | 367.05M | 345.39M | 373.17M | 319.55M | 414.52M | 400.35M | 387.08M | 326.23M | 438.50M | 390.98M | 402.05M | 361.75M | 425.62M | 411.65M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 927.73M | 902.60M | 1,020.61M | 1,166.34M | 1,042.89M | 1,020.42M | 1,141.06M | 1,145.17M | 1,128.29M | 1,108.39M | 1,151.85M | 1,229.68M | 1,241.75M | 1,208.04M | 1,331.86M | 1,199.80M | 1,249.68M | 1,579.47M | 1,693.23M | 1,388.57M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 506.09M | 506.08M | 511.63M | 525.75M | 523.10M | 511.57M | 568.53M | 570.55M | 568.10M | 565.56M | 739.81M | 745.08M | 738.71M | 732.90M | 731.05M | 721.62M | 715.46M | 314.25M | 307.03M | 705.62M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.56M | 203.30M | 205.51M | 175.39M | 163.21M | 164.24M | 155.97M | 134.92M | 134.54M | 137.59M | 133.06M | 137.28M | 128.83M | 128.51M | 137.07M | 136.10M | 130.53M | 132.32M | 131.24M | 135.32M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.27M | 9.33M | 11.92M | 13.66M | 17.03M | 25.15M | 27.14M | 30.84M | 32.31M | 31.14M | 32.04M | 40.76M | 42.55M | 115.89M | 125.48M | 159.55M | 12.35M | 13.10M | 13.53M | 1.53M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.79M | 7.72M | 7.41M | 14.31M | 14.33M | 16.50M | 17.62M | 21.83M | 21.88M | 27.00M | 27.88M | 24.18M | 24.23M | 38.01M | 38.67M | 43.82M | 43.59M | 49.87M | 31.93M | 33.30M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 549.42M | 531.35M | 522.92M | 905.86M | 686.88M | 670.51M | 668.96M | 666.40M | 462.11M | 485.47M | 482.42M | 798.50M | 609.12M | 602.66M | 607.54M | 739.26M | 739.87M | 742.50M | 757.90M | 890.98M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 419.13M | 407.74M | 392.44M | 405.20M | 405.12M | 401.98M | 387.14M | 463.63M | 387.87M | 383.32M | 372.02M | 376.68M | 367.21M | 377.43M | 386.25M | 362.88M | 371.33M | 375.89M | 379.09M | 466.31M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.59M | 32.51M | 33.28M | 36.50M | 34.63M | 28.69M | 33.74M | 37.51M | 37.37M | 32.97M | 35.97M | 32.08M | 32.25M | 35.09M | 30.46M | 27.36M | 27.33M | 27.07M | 29.28M | 28.64M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,609.20M | 2,560.40M | 2,665.04M | 329.96M | 2,838.24M | 2,793.88M | 2,948.80M | 386.43M | 2,713.21M | 2,711.46M | 2,911.20M | 374.13M | 3,128.17M | 3,165.43M | 3,319.26M | 3,319.21M | 3,219.22M | 3,157.54M | 3,282.01M | 3,499.92M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,645.80M | 2,592.91M | 2,698.32M | 2,999.55M | 2,872.86M | 2,822.56M | 2,982.55M | 2,778.89M | 2,750.59M | 2,744.43M | 2,947.17M | 3,161.68M | 3,160.42M | 3,200.53M | 3,349.71M | 3,346.57M | 3,246.55M | 3,184.61M | 3,311.29M | 3,528.56M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 510.33M | 510.33M | 555.89M | 667.50M | 627.93M | 606.15M | 710.34M | 726.36M | 691.12M | 706.73M | 761.69M | 811.83M | 815.55M | 834.77M | 765.19M | 748.19M | 864.63M | 816.38M | 731.90M | 880.76M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,864.84M | 3,975.91M | 3,973.74M | 4,411.67M | 4,472.94M | 4,322.24M | 4,276.96M | 3,752.66M | 3,769.73M | 3,832.53M | 3,714.14M | 4,001.87M | 4,070.48M | 3,995.52M | 4,032.43M | 4,256.66M | 4,325.77M | 4,384.55M | 4,488.66M | 4,794.02M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,864.84M | 3,975.91M | 3,973.74M | 4,411.67M | 4,472.94M | 4,322.24M | 4,276.96M | 3,752.66M | 3,769.73M | 3,832.53M | 3,714.14M | 4,001.87M | 4,070.48M | 3,995.52M | 4,032.43M | 4,256.66M | 4,325.77M | 4,384.55M | 4,488.66M | 4,827.33M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,518.42M | 6,576.54M | 6,679.47M | 7,425.52M | 7,360.14M | 7,161.31M | 7,277.13M | 6,553.38M | 6,542.20M | 6,603.96M | 6,689.19M | 7,187.73M | 7,255.13M | 7,234.05M | 7,420.82M | 7,677.20M | 7,615.90M | 7,619.03M | 7,851.97M | 8,395.71M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | 0.12M | | | | 0.33M | | | | 0.15M | | | | 0.02M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,902.17M | 7,009.97M | 7,042.06M | 7,126.76M | 7,206.89M | 7,131.75M | 7,156.95M | 7,163.13M | 7,199.59M | 7,314.65M | 7,284.16M | 7,337.46M | 7,446.49M | 7,417.88M | 7,482.94M | 8,031.75M | 8,039.98M | 8,068.89M | 8,183.96M | 8,292.68M |