|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 809.44M | 862.93M | 914.72M | 933.30M | 1,012.44M | 1,064.03M | 1,031.55M | 1,105.00M | 1,111.52M | 1,166.81M | 1,152.66M | 1,185.28M | 1,207.16M | 1,245.80M | 1,165.91M | 1,215.77M | 1,278.86M | 1,251.02M | 1,235.99M | 1,302.51M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 307.14M | 596.17M | 615.50M | 631.83M | 694.76M | 715.63M | 370.27M | 404.82M | 373.78M | 826.28M | 432.22M | 447.57M | 427.11M | 386.94M | 386.14M | 389.32M | 479.34M | 207.86M | 394.99M | 525.48M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 502.30M | 266.76M | 299.22M | 301.47M | 317.68M | 348.40M | 661.27M | 700.17M | 737.74M | 340.53M | 720.44M | 737.71M | 780.05M | 858.86M | 779.78M | 826.46M | 799.51M | 1,043.16M | 841.00M | 777.03M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.98M | 14.06M | 14.90M | 14.89M | 14.60M | 14.50M | 13.94M | 13.30M | 11.80M | 11.00M | 10.75M | 10.10M | 8.38M | 7.91M | 7.82M | 7.24M | 9.70M | 7.20M | 6.10M | 6.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 826.04M | 840.38M | 874.75M | 893.97M | 952.91M | 1,118.96M | 1,003.89M | 1,046.94M | 1,168.63M | 1,126.02M | 1,117.22M | 1,159.37M | 1,125.51M | 1,173.30M | 1,118.44M | 1,143.02M | 1,211.72M | 1,203.43M | 1,178.16M | 1,218.87M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 826.04M | 840.38M | 874.75M | 893.97M | 952.91M | 1,118.96M | 1,003.89M | 1,046.94M | 1,168.63M | 1,126.02M | 1,117.22M | 1,159.37M | 1,125.51M | 1,173.30M | 1,118.44M | 1,143.02M | 1,211.72M | 1,203.43M | 1,178.16M | 1,218.87M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.61M | 22.55M | 39.97M | 39.33M | 59.53M | -54.93M | 27.66M | 58.05M | -57.11M | 40.79M | 35.44M | 25.91M | 81.65M | 72.50M | 47.47M | 72.75M | 67.14M | 47.59M | 57.83M | 83.63M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.61M | 22.55M | 39.97M | 39.33M | 59.53M | -54.93M | 27.66M | 58.05M | -57.11M | 40.79M | 35.44M | 25.91M | 81.65M | 72.50M | 47.47M | 72.75M | 67.14M | 47.59M | 57.83M | 83.63M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.07M | 66.11M | 46.91M | -165.54M | -54.25M | 33.29M | 18.02M | 78.65M | 16.76M | 24.64M | 104.15M | 19.63M | 30.50M | 27.02M | 43.80M | -11.54M | 84.77M | 83.14M | -68.92M | 101.88M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | 0.72M | 0.71M | 0.70M | 0.80M | 1.01M | 1.20M | 1.55M | 1.99M | 2.38M | 2.18M | 2.11M | 2.28M | 3.30M | 2.50M | 2.26M | 1.46M | 2.03M | 2.48M | 1.88M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.22M | 4.89M | 2.88M | 1.18M | 2.36M | 27.09M | 3.08M | 15.79M | 3.58M | -3.36M | 1.65M | 1.79M | -0.47M | 9.57M | -4.07M | -16.46M | 0.01M | 1.66M | -0.43M | -2.53M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.78M | 102.88M | 132.17M | -88.02M | 46.44M | 31.14M | 72.18M | 165.97M | -11.73M | 72.59M | 168.84M | -14.73M | 113.01M | 757.59M | 33.62M | 60.62M | 183.04M | 172.38M | 40.65M | 317.48M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.90M | 17.80M | 35.60M | -21.40M | 12.60M | 24.50M | 19.20M | 41.80M | 9.40M | 16.90M | 43.50M | 4.10M | 38.50M | 206.00M | 7.90M | 20.20M | 56.80M | 61.50M | 9.90M | 35.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.59M | 85.08M | 95.62M | -66.61M | 32.78M | 6.16M | 52.98M | 124.17M | -21.13M | 53.26M | 125.34M | -18.83M | 74.51M | 543.62M | 23.89M | 40.42M | 126.24M | 110.89M | 30.75M | 282.38M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.40M | 0.94M | 0.87M | 1.06M | 0.48M | 0.70M | 1.38M | 1.90M | 2.43M | 0.96M | 2.21M | 2.00M | 2.80M | 1.83M | 3.67M | 3.31M | 2.16M | 1.65M | 1.27M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.68M | 85.08M | 96.57M | -66.61M | 33.84M | 6.64M | 52.98M | 124.17M | -21.13M | 55.69M | 125.34M | -18.83M | 74.51M | 551.59M | 25.72M | 40.42M | 126.24M | 110.89M | 30.75M | 282.38M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.68M | 85.08M | 96.57M | -66.61M | 33.84M | 6.64M | 52.98M | 124.17M | -21.13M | 55.69M | 125.34M | -18.83M | 74.51M | 551.59M | 25.72M | 40.42M | 126.24M | 110.89M | 30.75M | 282.38M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.68M | 85.08M | 96.57M | -66.61M | 33.84M | 6.64M | 52.98M | 124.17M | -21.13M | 55.69M | 125.34M | -18.83M | 74.51M | 551.59M | 25.72M | 40.42M | 126.24M | 110.89M | 30.75M | 282.38M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.68M | 85.08M | 96.57M | -66.61M | 33.84M | 6.64M | 52.98M | 124.17M | -21.13M | 55.69M | 125.34M | -18.83M | 74.51M | 551.59M | 25.72M | 40.42M | 126.24M | 110.89M | 30.75M | 282.38M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00 | 17.19 | 19.82 | -13.76 | 7.04 | 1.38 | 11.13 | 26.42 | -4.59 | 12.00 | 28.28 | -4.28 | 17.12 | 126.16 | 5.95 | 9.33 | 29.13 | 25.60 | 7.10 | 66.21 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.97 | 17.14 | 19.77 | -13.76 | 7.02 | 1.37 | 11.09 | 26.35 | -4.59 | 11.97 | 28.12 | -4.28 | 16.99 | 125.22 | 5.90 | 9.24 | 28.83 | 25.36 | 7.03 | 65.53 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.96M | 4.95M | 4.87M | 4.84M | 4.81M | 4.82M | 4.76M | 4.70M | 4.60M | 4.64M | 4.43M | 4.40M | 4.35M | 4.37M | 4.32M | 4.33M | 4.33M | 4.33M | 4.33M | 4.26M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.98M | 4.96M | 4.88M | 4.84M | 4.82M | 4.84M | 4.78M | 4.71M | 4.60M | 4.65M | 4.46M | 4.40M | 4.38M | 4.41M | 4.36M | 4.37M | 4.38M | 4.37M | 4.38M | 4.31M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.99M | 4.95M | 3.92M | 3.88M | 4.81M | 4.82M | 4.76M | 4.70M | 4.60M | 4.64M | 4.43M | 4.40M | 4.35M | 4.37M | 4.32M | 4.33M | 4.33M | 4.33M | 4.33M | 4.26M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.61M | 22.55M | 39.97M | 39.33M | 59.53M | -54.93M | 27.66M | 58.05M | -57.11M | 40.79M | 35.44M | 25.91M | 81.65M | 72.50M | 47.47M | 72.75M | 67.14M | 47.59M | 57.83M | 83.63M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.00M | 8.80M | 26.00M | 26.00M | 26.00M | -1.97M | 14.29M | 11.77M | 11.81M | 25.42M | 19.33M | 91.38M | 25.90M | -50.40M | 82.28M | 18.11M | 17.16M | -36.47M | 16.23M | 17.17M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.46% | 17.30% | 26.94% | 24.31% | 27.13% | 78.67% | 26.60% | 25.19% | -80.11% | 23.28% | 25.76% | -27.84% | 34.07% | 27.19% | 23.50% | 33.32% | 31.03% | 35.68% | 24.35% | 11.06% |