GEVO Balance Sheet (2010-2025) | GEVO

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 42.12M22.52M15.27M116.48M105.20M97.61M94.22M73.62M38.60M92.00M66.74M54.10M40.59M25.66M24.62M8.42M5.91M14.01M6.36M4.35M22.53M16.20M17.03M8.67M22.62M31.06M30.50M20.39M16.30M14.76M11.55M7.03M27.03M38.32M33.73M35.47M29.16M80.60M16.30M9.29M6.34M80.62M57.65M49.80M40.83M44.63M5.89M1.02M237.12M342.30M347.67M323.51M77.25M270.64M245.68M223.23M189.39M65.29M57.26M28.77M28.77M
Short-term Investments (Quarter) 0.62M1.34M1.37M0.47M0.06M0.27M0.01M0.05M0.10M246.89M285.24M25.03M265.81M297.63M222.01M1.03M32.90M77.20M2.01M0.65M0.01M0.09M
Cash & Current Investments (Quarter) 42.12M22.52M15.90M116.48M106.54M98.97M94.70M73.68M38.60M92.00M67.02M54.11M40.64M25.76M24.62M8.42M5.91M14.01M6.36M4.35M22.53M16.20M17.03M8.67M22.62M31.06M30.50M20.39M16.30M14.76M11.55M7.03M27.03M38.32M33.73M35.47M29.16M80.60M16.30M9.29M6.34M80.62M304.53M335.04M65.86M310.44M303.52M223.04M238.16M375.19M347.67M323.51M154.45M270.64M245.68M223.23M189.39M67.30M57.91M28.79M28.86M
Receivables - Net (Quarter) 2.83M2.35M2.75M2.94M3.03M1.13M0.74M0.70M1.04M0.50M0.87M1.36M1.66M3.08M2.04M2.36M2.15M2.32M1.13M1.39M0.87M1.67M1.08M1.12M1.20M1.36M1.24M1.05M1.29M1.44M0.64M0.53M1.12M0.17M0.38M1.14M0.15M0.75M0.37M0.50M0.09M0.85M0.51M0.98M0.17M0.19M0.35M0.48M0.10M1.01M2.24M2.62M30.00M2.28M1.41M2.41M11.75M11.03M7.74M8.39M
Receivables - Other (Quarter) 1.50M1.53M1.25M1.02M0.69M1.22M1.42M1.40M1.33M1.20M1.04M0.15M
Receivables (Quarter) 2.83M2.35M2.75M2.94M3.03M1.13M0.74M0.70M1.04M0.50M0.87M1.36M1.66M3.08M2.04M2.36M2.15M2.32M1.13M1.39M0.87M1.67M1.08M1.12M1.20M1.36M1.24M1.05M1.29M1.44M0.64M0.53M1.12M0.17M0.38M1.14M0.15M0.75M0.37M0.50M0.09M0.85M2.01M2.51M1.42M1.21M1.04M0.48M1.32M2.43M3.64M3.95M31.20M3.32M1.41M2.41M11.75M11.03M7.90M8.39M
Raw Materials (Quarter) 0.51M0.31M0.38M0.35M0.16M0.26M0.14M0.00M0.38M0.00M0.19M0.31M0.01M0.39M0.28M0.20M0.17M0.16M0.13M0.47M0.10M0.19M0.51M0.20M3.46M8.28M7.36M3.53M
Work In Process (Quarter) 0.22M1.42M0.23M0.61M1.41M1.39M1.35M1.42M0.46M1.32M1.31M1.35M1.40M1.47M1.46M1.41M4.19M2.07M1.95M1.59M0.49M0.25M2.14M1.16M5.22M3.85M
Finished Goods (Quarter) 0.19M1.07M0.62M0.52M0.88M0.57M0.39M0.51M0.69M0.08M0.01M0.07M0.99M0.58M0.23M0.52M1.58M1.18M1.18M1.17M1.17M1.06M1.06M1.25M2.70M1.84M1.56M2.03M
Inventory (Quarter) 3.77M6.41M4.97M3.81M5.45M6.66M4.43M3.43M4.20M3.58M3.72M4.24M4.03M4.29M4.50M2.90M2.70M3.49M2.99M2.88M3.20M3.46M4.18M4.29M4.33M4.36M4.36M3.85M3.30M3.17M3.19M3.33M2.96M3.20M2.68M2.48M2.55M2.49M2.45M2.22M2.34M2.75M2.73M2.65M4.13M6.35M4.36M4.39M3.69M3.81M3.76M3.44M5.85M4.50M16.79M16.94M21.91M19.08M
Prepaid Assets (Quarter) 1.04M0.92M1.29M1.76M1.64M1.51M1.71M1.48M1.27M1.16M1.13M0.94M0.86M0.73M0.55M0.57M0.62M0.73M1.01M0.88M0.84M0.85M0.86M0.96M0.83M0.71M0.63M0.89M0.95M1.28M1.90M1.47M1.56M3.59M3.84M3.79M4.61M1.91M5.66M4.50M7.24M3.61M5.86M0.90M3.63M3.03M4.99M4.44M4.03M1.36M1.83M1.32M1.80M5.92M8.54M2.56M5.69M1.46M
Current Assets (Quarter) 23.89M116.58M107.98M102.73M84.19M75.88M61.28M46.05M32.09M30.73M14.94M14.17M20.94M13.74M11.55M28.32M20.66M22.64M13.54M28.06M36.19M33.32M26.64M22.93M21.17M17.68M13.31M47.58M43.20M38.71M41.68M34.12M25.84M24.23M15.96M13.36M88.16M83.27M533.52M329.18M361.34M348.54M335.42M484.62M431.72M415.42M386.41M428.69M411.23M386.38M282.30M258.11M236.63M203.71M103.86M170.44M136.71M143.40M
Non-Current Assets
Construction in Progress (Quarter) 8.30M48.10M48.10M56.10M57.90M58.50M63.90M65.70M65.70M65.70M-0.80M-0.80M-0.80M-0.70M-0.70M-0.90M
Property, Plant & Equipment (Net) (Quarter) 23.46M23.90M24.37M28.78M42.14M77.09M78.13M77.99M82.70M83.47M83.24M83.70M82.51M81.24M79.60M77.90M76.50M76.78M78.56M77.77M76.51M75.59M74.54M73.24M71.92M70.37M68.76M67.18M66.85M67.46M68.05M68.00M67.15M66.70M65.86M64.69M63.32M66.41M70.70M79.24M102.16M137.74M156.90M176.05M166.00M185.17M19.00M19.70M238.12M211.56M227.67M233.32M219.80M221.64M339.07M344.91M343.34M353.58M
Long-Term Investments (Quarter) 1.50M1.50M1.50M1.50M1.50M175.17M101.00M64.40M32.72M
Goodwill (Quarter) 3.74M3.74M41.60M43.56M43.56M43.56M
Intangibles (Quarter) 0.11M9.10M8.94M8.66M8.36M8.00M9.48M7.40M9.48M9.48M6.52M9.48M9.48M12.38M8.13M52.11M70.33M79.56M52.73M
Goodwill & Intangibles (Quarter) 0.11M9.10M8.94M8.66M8.36M8.00M9.48M7.40M9.48M9.48M6.52M9.48M9.48M16.12M11.87M93.72M113.89M123.12M96.29M
Other Non-Current Assets (Quarter) 0.93M0.77M0.69M1.02M0.69M1.40M1.40M1.04M1.40M1.35M0.74M2.61M0.85M0.80M0.80M0.80M0.80M0.80M2.61M2.61M2.61M0.80M2.61M26.10M0.80M0.80M0.80M1.27M1.31M0.86M1.74M1.68M0.98M0.85M2.00M3.40M6.00M70.17M70.24M70.26M76.84M0.28M76.74M19.70M11.76M44.32M69.90M48.86M63.52M69.60M69.18M69.60M72.00M73.99M
Non-Current Assets (Quarter) 27.71M24.84M25.19M30.30M43.78M80.23M55.07M80.43M85.04M85.63M85.32M87.80M86.54M85.18M83.46M81.73M80.30M80.19M81.98M81.19M79.92M79.01M77.95M74.05M72.72M71.17M69.57M68.45M68.16M68.33M69.78M69.67M69.63M69.13M68.20M66.75M65.33M68.83M75.20M356.50M314.02M296.84M303.24M289.99M297.69M285.33M302.29M245.87M258.29M263.94M351.27M359.81M347.31M380.23M573.95M531.68M548.50M575.52M
Assets (Quarter) 51.61M141.42M133.18M133.03M127.97M156.11M116.36M126.48M117.13M116.36M100.25M101.97M107.48M98.93M95.02M110.05M100.95M102.83M95.51M109.25M116.11M112.32M104.59M96.97M93.89M88.85M82.87M116.03M111.37M107.03M111.46M103.79M95.47M93.36M84.16M80.10M153.49M152.10M608.73M685.67M675.36M645.38M638.66M774.61M729.41M700.75M688.69M674.56M669.52M650.32M633.57M617.91M583.94M583.94M677.80M702.12M685.21M718.93M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 7.90M7.41M10.22M12.44M17.82M8.24M8.98M10.22M19.22M6.46M9.86M3.23M2.76M8.59M1.76M6.61M3.29M7.48M3.58M1.98M1.86M6.19M5.00M4.74M5.13M0.67M3.47M1.05M1.81M4.90M1.47M0.91M4.00M4.90M0.90M9.71M16.39M10.88M28.15M13.41M18.75M14.92M5.01M0.10M0.30M27.89M2.72M3.60M1.69M26.40M0.54M5.61M43.45M3.19M36.51M
Notes Payables (Quarter) 22.40M23.34M25.19M25.77M16.49M0.44M0.52M0.38M0.60M0.70M0.81M1.02M0.17M0.17M0.16M0.09M0.16M0.16M0.16M0.15M0.14M0.14M0.13M0.12M0.09M0.05M0.02M19.93M
Payables (Quarter) 7.90M7.41M10.22M12.44M17.82M8.24M8.98M10.22M19.22M6.46M9.86M3.23M2.76M8.59M1.76M6.61M3.29M7.48M25.98M25.32M27.06M31.96M21.49M4.74M5.13M1.10M3.47M1.05M1.81M4.90M1.99M1.29M4.60M5.61M1.70M10.73M16.57M11.04M28.31M13.50M18.91M15.07M5.17M0.25M0.44M28.03M2.85M3.72M1.77M26.45M0.56M25.53M43.45M3.19M36.51M
Accumulated Expenses (Quarter) 1.63M8.50M0.73M1.11M1.47M1.65M2.19M0.82M0.99M0.83M0.95M1.01M0.72M0.93M0.47M0.84M0.54M0.65M0.56M1.39M0.02M1.40M0.44M0.43M0.47M0.66M0.34M1.65M1.95M0.68M1.45M1.59M1.96M1.68M2.32M4.29M18.64M11.52M8.80M12.59M16.19M3.72M5.20M6.45M4.88M4.89M12.10M9.00M11.49M6.88M9.53M17.71M
Other Accumulated Expenses (Quarter) 1.29M1.57M2.34M2.48M3.28M1.75M1.92M1.47M1.49M0.04M1.86M1.12M1.27M0.73M0.62M0.96M0.92M0.22M1.40M1.06M0.92M0.20M0.07M0.34M0.40M0.96M1.61M1.50M1.28M1.16M1.09M4.13M1.27M2.11M2.73M2.05M0.00M
Short term Debt (Quarter) 1.78M1.93M1.75M0.19M0.05M0.01M0.01M10.06M0.01M0.79M1.29M0.27M0.25M0.29M0.30M0.31M0.32M0.33M0.34M0.32M26.10M26.10M13.49M12.55M13.39M13.64M13.90M14.05M14.29M12.51M0.02M
Current Leases (Quarter) 0.14M0.14M0.15M0.15M0.15M0.15M0.01M-4.90M-2.70M0.77M-4.00M-6.20M-2.10M0.44M0.42M0.03M0.52M0.04M0.36M1.52M0.35M0.33M0.69M0.68M0.67M0.69M
Current Taxes (Quarter) 0.14M0.23M0.07M0.21M0.14M0.16M0.09M0.23M0.17M0.36M0.05M0.17M0.10M
Current Deferred Revenue (Quarter) 1.20M1.20M1.20M1.49M1.00M1.00M
Total Current Liabilities (Quarter) 12.13M9.34M11.97M16.12M24.24M16.77M18.66M20.28M29.71M21.06M17.11M13.15M10.56M12.03M13.70M15.04M10.53M18.30M32.47M34.52M40.32M34.66M26.43M15.77M13.72M11.19M7.31M4.29M5.58M5.29M18.28M17.69M18.10M20.09M19.00M19.17M18.14M4.93M10.73M21.45M27.47M29.09M17.94M25.62M17.63M25.44M25.56M89.58M96.36M91.43M22.06M25.25M28.67M24.36M51.00M73.23M71.66M78.58M
Non-Current Liabilities
Capital Leases (Quarter) 0.16M-19.50M-19.40M0.24M-17.20M-16.20M-16.20M0.18M0.18M0.19M0.20M0.19M0.19M0.99M0.61M0.19M0.21M0.23M0.42M0.39M
Non-Current Debt (Quarter) 18.65M17.85M17.67M28.24M26.51M32.44M69.59M15.45M12.88M10.22M7.43M9.34M8.73M31.87M0.56M0.48M0.41M0.33M0.24M0.15M0.06M0.23M0.23M0.77M0.58M0.45M0.21M0.39M0.36M66.49M0.28M0.24M0.20M0.16M0.13M0.09M0.05M0.02M79.77M99.97M100.23M100.50M
Convertible Debt (Quarter) 25.55M22.47M15.93M14.81M14.50M13.81M12.96M12.92M13.68M13.46M14.31M15.24M14.34M15.39M16.55M8.78M8.22M1.09M8.64M0.52M18.71M16.26M11.73M12.15M12.55M13.11M
Minority Interest (Quarter) 4.96M5.66M5.96M4.83M
Operating Leases (Quarter) 1.78M1.60M1.90M2.30M2.20M1.73M1.45M1.39M1.31M1.38M1.30M1.22M1.14M1.05M0.97M1.84M1.70M1.53M1.42M
Other Non-Current Liabilities (Quarter) 14.00M2.03M0.46M0.25M0.02M0.02M0.51M0.51M0.41M0.41M0.48M0.47M0.36M0.35M3.11M0.30M8.11M3.40M0.15M2.95M6.15M10.72M2.70M0.17M0.15M6.45M5.22M1.47M0.41M0.41M0.40M0.65M0.51M0.02M0.53M0.10M0.28M0.03M0.18M2.10M0.08M0.09M0.09M0.10M1.52M0.82M0.56M0.28M1.10M1.83M1.83M2.14M2.18M0.36M2.25M
Total Non-Current Liabilities (Quarter) -14.00M29.62M27.18M29.64M40.87M50.75M57.77M54.01M46.42M51.95M44.90M39.66M57.98M49.61M48.85M49.27M43.74M44.64M54.36M45.12M44.91M38.40M40.36M27.52M29.21M21.03M20.10M19.84M16.02M17.73M17.84M18.28M17.69M18.53M20.33M19.57M19.94M18.87M5.54M10.94M109.47M115.46M98.04M104.13M110.84M102.95M94.45M94.67M91.18M94.07M97.24M92.62M200.87M220.17M210.01M245.51M
Total Liabilities (Quarter) 31.65M27.65M29.88M40.89M50.77M58.28M54.52M46.84M52.37M45.38M40.12M58.34M49.96M51.96M49.57M51.86M48.03M54.51M48.07M51.06M49.12M43.06M27.69M29.36M27.49M25.32M21.32M16.43M18.14M18.25M18.93M18.20M18.55M20.86M19.67M20.21M18.90M5.72M13.04M109.55M115.56M98.13M104.22M110.84M104.47M95.27M95.23M91.46M97.99M92.93M91.63M95.17M99.07M94.45M203.01M222.35M210.38M247.76M
Shareholder's Equity
Total Debt (Quarter) 20.43M19.77M19.42M28.43M26.56M32.44M69.59M15.46M12.89M20.28M7.44M10.13M10.02M32.14M0.81M0.77M0.70M0.63M0.56M0.48M0.41M0.32M26.10M26.10M13.49M12.55M13.39M13.64M14.13M14.28M15.07M13.09M0.45M0.21M0.39M0.36M66.49M0.28M0.24M0.20M0.16M0.13M0.09M0.05M0.02M0.02M79.77M99.97M100.23M100.50M
Common Equity (Quarter) 19.96M113.77M103.30M92.14M77.21M97.83M87.70M79.64M64.76M70.97M60.13M43.64M57.52M46.96M45.44M58.19M52.92M48.33M10.00M58.19M66.99M69.26M76.90M67.61M66.40M63.53M61.55M99.59M93.22M88.79M92.53M85.60M76.92M72.50M64.49M59.89M134.59M146.38M595.69M576.12M559.80M547.25M534.43M663.77M624.94M605.48M593.46M583.10M571.53M557.39M541.95M522.74M504.72M489.49M469.84M474.10M468.87M466.34M
Shareholder's Equity (Quarter) 19.96M113.77M103.30M92.14M77.21M97.83M87.70M79.64M64.76M70.97M60.13M43.64M57.52M46.96M45.44M58.19M10.00M48.33M47.44M58.19M66.99M69.26M76.90M67.61M66.40M63.53M61.55M99.59M93.22M88.79M92.53M85.60M76.92M72.50M64.49M59.89M134.59M146.38M595.69M576.12M559.80M547.25M534.43M663.77M624.94M605.48M593.46M583.10M571.53M557.39M541.95M522.74M504.72M489.49M469.84M474.10M468.87M466.34M
Liabilities and Shareholders Equity (Quarter) 51.61M141.42M133.18M133.03M127.97M156.11M116.36M126.48M117.13M116.36M100.25M101.97M107.48M98.93M95.02M110.05M100.95M102.83M95.51M109.25M116.11M112.32M104.59M96.97M93.89M88.85M82.87M116.03M111.37M107.03M111.46M103.79M95.47M93.36M84.16M80.10M153.49M152.10M608.73M685.67M675.36M645.38M638.66M774.61M729.41M700.75M688.69M674.56M669.52M650.32M633.57M617.91M583.94M583.94M677.80M702.12M685.21M718.93M
Retained Earnings (Quarter) -85.33M-108.17M-120.47M-134.63M-153.94M-195.35M-213.72M-228.94M-244.82M-262.15M-274.12M-291.28M-292.22M-303.30M-310.64M-325.01M-331.53M-339.49M-343.10M-364.58M-374.43M-376.72M-382.65M-392.81M-396.96M-401.35M-403.85M-415.34M-422.22M-429.33M-435.46M-442.55M-451.17M-457.99M-467.24M-473.28M-480.12M-498.17M-508.23M-0.31M-540.86M-0.61M-1.59M-586.21M-2.17M-1.04M-0.12M-687.42M-703.12M-721.60M-740.47M-761.47M-782.63M-800.24M-821.97M-819.95M-827.81M-834.15M
Preferred Shares (Quarter) 0.15M
Treasury Shares (Quarter) 0.28M0.18M0.79M0.06M0.02M0.01M155.000.29M1.31M1.31M1.39M0.75M4.74M4.70M4.58M4.07M6.79M6.88M6,754.28M6,585.11M5,371.18M5.25M5,336.50M6.16M2.10M10.79M8.22M7.59M7.31M7.92M6.44M6.26M