|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.65M | 49.80M | 40.83M | 44.63M | 5.89M | 1.02M | 237.12M | 342.30M | 347.67M | 323.51M | 77.25M | 270.64M | 245.68M | 223.23M | 189.39M | 65.29M | 57.26M | 28.77M | 28.77M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 246.89M | 285.24M | 25.03M | 265.81M | 297.63M | 222.01M | 1.03M | 32.90M | | | 77.20M | | | | | 2.01M | 0.65M | 0.01M | 0.09M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 304.53M | 335.04M | 65.86M | 310.44M | 303.52M | 223.04M | 238.16M | 375.19M | 347.67M | 323.51M | 154.45M | 270.64M | 245.68M | 223.23M | 189.39M | 67.30M | 57.91M | 28.79M | 28.86M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.85M | 0.51M | 0.98M | 0.17M | 0.19M | 0.35M | 0.48M | 0.10M | 1.01M | 2.24M | 2.62M | 30.00M | 2.28M | 1.41M | 2.41M | 11.75M | 11.03M | 7.74M | 8.39M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 1.53M | 1.25M | 1.02M | 0.69M | | 1.22M | 1.42M | 1.40M | 1.33M | 1.20M | 1.04M | | | | | 0.15M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.85M | 2.01M | 2.51M | 1.42M | 1.21M | 1.04M | 0.48M | 1.32M | 2.43M | 3.64M | 3.95M | 31.20M | 3.32M | 1.41M | 2.41M | 11.75M | 11.03M | 7.90M | 8.39M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | | 0.16M | 0.13M | 0.47M | 0.10M | 0.19M | 0.51M | 0.20M | 3.46M | 8.28M | 7.36M | 3.53M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.19M | | | | 2.07M | 1.95M | 1.59M | 0.49M | 0.25M | 2.14M | 1.16M | 5.22M | 3.85M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | | 1.18M | 1.18M | 1.17M | 1.17M | 1.06M | 1.06M | 1.25M | 2.70M | 1.84M | 1.56M | 2.03M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45M | 2.22M | 2.34M | 2.75M | 2.73M | 2.65M | 4.13M | 6.35M | 4.36M | 4.39M | 3.69M | 3.81M | 3.76M | 3.44M | 5.85M | 4.50M | 16.79M | 16.94M | 21.91M | 19.08M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.66M | 4.50M | 7.24M | 3.61M | 5.86M | 0.90M | 3.63M | 3.03M | 4.99M | 4.44M | 4.03M | 1.36M | 1.83M | 1.32M | 1.80M | 5.92M | 8.54M | 2.56M | 5.69M | 1.46M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 533.52M | 329.18M | 361.34M | 348.54M | 335.42M | 484.62M | 431.72M | 415.42M | 386.41M | 428.69M | 411.23M | 386.38M | 282.30M | 258.11M | 236.63M | 203.71M | 103.86M | 170.44M | 136.71M | 143.40M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.80M | -0.80M | -0.80M | -0.70M | -0.70M | -0.90M | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.70M | 79.24M | 102.16M | 137.74M | 156.90M | 176.05M | 166.00M | 185.17M | 19.00M | 19.70M | 238.12M | 211.56M | 227.67M | 233.32M | 219.80M | 221.64M | 339.07M | 344.91M | 343.34M | 353.58M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.17M | 101.00M | 64.40M | 32.72M | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.74M | 3.74M | 41.60M | 43.56M | 43.56M | 43.56M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.10M | 8.94M | 8.66M | 8.36M | 8.00M | 9.48M | 7.40M | 9.48M | 9.48M | 6.52M | 9.48M | 9.48M | 12.38M | 8.13M | 52.11M | 70.33M | 79.56M | 52.73M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.10M | 8.94M | 8.66M | 8.36M | 8.00M | 9.48M | 7.40M | 9.48M | 9.48M | 6.52M | 9.48M | 9.48M | 16.12M | 11.87M | 93.72M | 113.89M | 123.12M | 96.29M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | 6.00M | 70.17M | 70.24M | 70.26M | 76.84M | 0.28M | 76.74M | 19.70M | 11.76M | 44.32M | 69.90M | 48.86M | 63.52M | 69.60M | 69.18M | 69.60M | 72.00M | 73.99M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.20M | 356.50M | 314.02M | 296.84M | 303.24M | 289.99M | 297.69M | 285.33M | 302.29M | 245.87M | 258.29M | 263.94M | 351.27M | 359.81M | 347.31M | 380.23M | 573.95M | 531.68M | 548.50M | 575.52M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 608.73M | 685.67M | 675.36M | 645.38M | 638.66M | 774.61M | 729.41M | 700.75M | 688.69M | 674.56M | 669.52M | 650.32M | 633.57M | 617.91M | 583.94M | 583.94M | 677.80M | 702.12M | 685.21M | 718.93M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.71M | 16.39M | 10.88M | 28.15M | 13.41M | 18.75M | 14.92M | 5.01M | 0.10M | 0.30M | 27.89M | 2.72M | 3.60M | 1.69M | 26.40M | 0.54M | 5.61M | 43.45M | 3.19M | 36.51M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 0.17M | 0.17M | 0.16M | 0.09M | 0.16M | 0.16M | 0.16M | 0.15M | 0.14M | 0.14M | 0.13M | 0.12M | 0.09M | 0.05M | 0.02M | 19.93M | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.73M | 16.57M | 11.04M | 28.31M | 13.50M | 18.91M | 15.07M | 5.17M | 0.25M | 0.44M | 28.03M | 2.85M | 3.72M | 1.77M | 26.45M | 0.56M | 25.53M | 43.45M | 3.19M | 36.51M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 2.32M | 4.29M | 18.64M | | 11.52M | 8.80M | 12.59M | 16.19M | 3.72M | 5.20M | 6.45M | 4.88M | 4.89M | 12.10M | 9.00M | 11.49M | 6.88M | 9.53M | 17.71M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.13M | 1.27M | 2.11M | 2.73M | | | | 2.05M | | | 0.00M | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.90M | -2.70M | 0.77M | -4.00M | -6.20M | -2.10M | 0.44M | 0.42M | 0.03M | 0.52M | 0.04M | 0.36M | 1.52M | 0.35M | 0.33M | 0.69M | 0.68M | 0.67M | 0.69M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.73M | 21.45M | 27.47M | 29.09M | 17.94M | 25.62M | 17.63M | 25.44M | 25.56M | 89.58M | 96.36M | 91.43M | 22.06M | 25.25M | 28.67M | 24.36M | 51.00M | 73.23M | 71.66M | 78.58M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.50M | -19.40M | 0.24M | -17.20M | -16.20M | -16.20M | 0.18M | 0.18M | 0.19M | 0.20M | 0.19M | 0.19M | 0.99M | 0.61M | 0.19M | 0.21M | 0.23M | 0.42M | 0.39M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.39M | 0.36M | 66.49M | 0.28M | 0.24M | 0.20M | 0.16M | 0.13M | 0.09M | 0.05M | 0.02M | | | | | 79.77M | 99.97M | 100.23M | 100.50M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.96M | 5.66M | 5.96M | 4.83M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78M | 1.60M | 1.90M | 2.30M | 2.20M | 1.73M | 1.45M | 1.39M | 1.31M | 1.38M | 1.30M | 1.22M | 1.14M | 1.05M | 0.97M | 1.84M | 1.70M | 1.53M | 1.42M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 0.08M | 0.09M | 0.09M | 0.10M | | 1.52M | 0.82M | 0.56M | 0.28M | | | | 1.10M | 1.83M | 1.83M | 2.14M | 2.18M | 0.36M | 2.25M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.94M | 109.47M | 115.46M | 98.04M | 104.13M | 110.84M | 102.95M | 94.45M | 94.67M | 91.18M | | | | 94.07M | 97.24M | 92.62M | 200.87M | 220.17M | 210.01M | 245.51M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.04M | 109.55M | 115.56M | 98.13M | 104.22M | 110.84M | 104.47M | 95.27M | 95.23M | 91.46M | 97.99M | 92.93M | 91.63M | 95.17M | 99.07M | 94.45M | 203.01M | 222.35M | 210.38M | 247.76M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.39M | 0.36M | 66.49M | 0.28M | 0.24M | 0.20M | 0.16M | 0.13M | 0.09M | 0.05M | 0.02M | | | | 0.02M | 79.77M | 99.97M | 100.23M | 100.50M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 595.69M | 576.12M | 559.80M | 547.25M | 534.43M | 663.77M | 624.94M | 605.48M | 593.46M | 583.10M | 571.53M | 557.39M | 541.95M | 522.74M | 504.72M | 489.49M | 469.84M | 474.10M | 468.87M | 466.34M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 595.69M | 576.12M | 559.80M | 547.25M | 534.43M | 663.77M | 624.94M | 605.48M | 593.46M | 583.10M | 571.53M | 557.39M | 541.95M | 522.74M | 504.72M | 489.49M | 469.84M | 474.10M | 468.87M | 466.34M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 608.73M | 685.67M | 675.36M | 645.38M | 638.66M | 774.61M | 729.41M | 700.75M | 688.69M | 674.56M | 669.52M | 650.32M | 633.57M | 617.91M | 583.94M | 583.94M | 677.80M | 702.12M | 685.21M | 718.93M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -508.23M | -0.31M | -540.86M | -0.61M | -1.59M | -586.21M | -2.17M | -1.04M | -0.12M | -687.42M | -703.12M | -721.60M | -740.47M | -761.47M | -782.63M | -800.24M | -821.97M | -819.95M | -827.81M | -834.15M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.58M | 4.07M | 6.79M | 6.88M | 6,754.28M | 6,585.11M | 5,371.18M | 5.25M | 5,336.50M | | | 6.16M | 2.10M | 10.79M | 8.22M | 7.59M | 7.31M | 7.92M | 6.44M | 6.26M |