Gevo Cash Flow Statement (2009-2025) | GEVO

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -6.65M-7.94M-15.26M-7.31M-85.20M-12.47M-12.30M-128.50M-18.59M-16.18M-27.05M-27.18M-16.11M-16.13M-17.47M-270.89M-14.51M-11.64M-10.93M-11.56M-8.56M-11.39M-8.64M-8.02M-7.74M-8.23M-7.83M-7.90M-6.81M-5.92M-5.61M-5.82M-5.28M-6.88M-7.46M-6.38M-7.26M-8.61M-6.84M-8.52M-5.80M-6.60M-8.12M-9.85M-19.10M-14.57M-16.43M-14.36M-14.92M-43.18M-27.00M-17.61M-14.41M-16.00M-16.88M-19.09M-21.00M-21.27M-17.60M-21.66M2.77M-7.91M
Depreciation and Depletion 1.16M1.20M0.79M0.85M0.90M0.85M1.09M1.20M1.20M1.20M1.20M1.20M1.30M2.90M4.20M3.70M5.20M4.30M4.00M3.90M3.10M4.90M2.90M3.40M4.00M
Share-based Compensation 0.18M1.71M7.36M1.26M1.32M1.83M1.89M18.55M4.12M1.34M1.53M26.52M1.09M1.04M0.96M30.44M0.86M0.64M0.86M0.40M0.30M1.26M0.69M0.36M0.18M0.27M0.07M0.13M0.10M0.10M0.10M0.10M0.14M0.28M0.17M0.26M0.11M0.57M0.41M0.17M0.50M0.67M0.78M0.93M0.69M4.21M4.05M4.26M3.69M4.22M4.79M4.68M3.94M4.13M4.33M4.23M4.47M3.79M2.25M1.90M2.24M2.36M
Gains from Sales and Divestitures 0.33M0.98M0.50M0.01M0.01M155.000.90M0.25M0.02M0.90M1.02M1.05M0.65M2.59M2.63M
Gains from Investment Securities 1.69M0.05M1.09M0.86M0.86M0.86M1.51M4.20M1.85M1.85M0.23M0.03M0.02M0.02M0.00M0.00M0.26M0.00M0.00M0.18M1.56M0.23M4.67M-26.80M-0.14M-0.21M0.51M-1.03M-0.23M18.81M13.74M-0.25M7.96M14.48M14.40M13.70M20.40M19.93M
Asset Writedowns and Impairment 24.75M
Non-cash Items 693.00478.002.53M0.23M0.01M0.03M0.00M0.00M0.00M0.00M18.70M0.00M8.60M5.40M2.85M8.3013.35M
Cash from Operations -4.71M-4.64M-6.52M-5.03M-10.60M-75.68M-81.52M-89.37M-16.90M-113.80M-136.68M-157.43M-9.01M-176.61M-189.15M-204.47M-12.99M-229.69M-7.39M-9.49M-5.40M-6.13M-7.15M-5.50M-5.86M-4.84M-4.31M-8.05M-5.34M-3.06M-4.19M-4.35M-3.46M-2.35M-5.70M-5.71M-3.94M-5.14M-6.04M-6.97M-3.84M-3.76M-4.76M-7.17M-12.30M3.00M-19.58M-12.49M-4.71M8.30M-8.30M-8.77M11.40M-3.15M-32.59M-16.08M-11.44M-11.02M-18.84M-24.05M-2.52M-6.79M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.01M0.01M0.02M0.01M0.01M0.02M0.02M0.02M-5.03M-1.15M-1.49M-0.12M0.03M0.11M-0.01M
Amortization of Deferred Charges 0.07M0.07M0.43M0.19M0.21M2.58M2.78M3.08M0.39M3.89M4.78M5.29M1.90M8.26M9.04M10.01M0.78M15.37M1.01M0.84M0.92M0.97M1.03M1.06M1.07M1.21M0.64M0.08M0.12M0.38M0.38M0.40M0.48M0.42M0.40M0.41M0.42M0.26M0.26M0.15M0.24M0.21M0.15M0.00M0.06M-0.03M1.15M
Depreciation & Amortization (CF) 0.63M1.01M1.01M7.87M9.06M10.29M0.79M0.85M0.90M13.61M0.85M0.84M0.86M17.00M0.83M0.78M1.61M1.66M1.62M1.62M1.68M1.62M1.66M1.76M1.71M1.68M1.67M1.65M1.65M1.65M1.64M1.62M1.62M1.61M1.61M1.63M1.81M1.65M1.63M1.48M1.15M1.15M1.22M1.20M1.56M1.44M1.47M1.54M3.44M4.58M4.75M4.99M4.68M4.45M4.28M3.49M6.08M5.62M7.21M7.40M
Change in Working Capital
Change in Receivables 0.01M0.51M0.15M0.36M0.75M0.94M0.09M-0.87M-1.26M-1.30M0.34M-1.50M-1.13M-0.64M0.31M1.09M-1.04M-0.21M0.17M-1.19M0.26M-0.52M0.81M-0.59M0.04M0.08M0.16M-0.12M-0.19M0.23M0.15M-0.81M-0.11M0.60M-0.96M0.21M0.76M-0.98M0.59M-0.38M0.16M-0.43M0.76M-0.33M0.27M-0.81M0.02M0.16M0.12M0.43M0.11M1.23M0.38M-0.14M-0.21M-1.08M1.00M4.36M-0.72M-3.27M
Change in Inventory 0.72M1.47M2.84M1.40M0.24M1.64M-0.71M0.23M3.09M-2.23M-0.14M1.27M0.94M0.14M1.60M-0.21M0.21M-1.60M-0.20M0.78M-0.50M-0.10M0.32M0.26M0.72M0.12M0.04M0.03M-0.01M-0.51M-0.55M-0.14M0.02M0.14M-0.37M0.24M-0.52M-0.20M0.07M-0.29M-0.04M-0.24M0.12M0.41M-0.02M-0.09M0.44M1.67M-1.65M0.51M-0.00M0.47M0.06M-0.30M1.78M-0.84M1.04M-0.26M3.32M
Change in Accured Expenses 1.57M1.05M-0.39M1.36M-1.74M5.72M7.97M8.77M-0.83M9.13M10.87M5.42M1.32M8.02M11.38M8.01M-0.50M5.80M-0.72M-1.05M-1.06M0.09M-0.75M-1.27M-0.67M-0.16M1.40M-1.23M-0.05M0.51M-0.98M-0.53M-0.30M0.93M-0.53M-1.16M1.10M0.29M1.05M-1.14M-0.34M0.87M-0.88M4.60M-0.83M0.56M-4.59M-2.27M1.32M1.16M3.43M0.45M-3.84M3.82M2.27M-3.33M2.34M7.80M-1.75M-0.40M10.70M1.26M
Change in Taxes -12.50M
Investing Activities
Capital Expenditures -0.14M0.47M0.14M0.33M0.81M1.45M1.32M16.25M8.04M26.46M16.43M68.69M2.00M0.76M1.77M78.49M2.87M0.97M0.72M0.13M0.05M0.10M1.19M2.25M0.40M0.68M0.42M0.67M0.64M0.37M0.22M0.07M0.03M0.84M1.30M2.20M2.35M1.22M0.72M0.80M0.50M0.11M4.81M4.63M14.42M33.12M25.82M31.22M14.95M30.67M7.24M22.09M18.44M20.88M-6.96M17.51M9.20M9.75M14.63M5.83M5.24M7.83M
Sales of Property, Plant and Equipment 0.01M0.01M0.01M0.01M0.01M0.07M0.04M-0.08M
Change in Intangibles 0.01M
Acquisitions 0.56M-24.94M24.94M24.94M24.94M24.94M24.94M24.94M24.94M24.94M24.94M24.94M24.94M24.94M24.94M198.46M
Change in Acquisitions & Divestments 34.33M45.24M71.08M98.00M74.73M55.76M135.55M33.00M
Cash from Investing Activities -0.14M-0.19M-24.48M-0.89M-0.81M-35.55M-36.83M-41.32M-8.09M-76.47M-92.87M-94.36M-2.00M-97.12M-96.99M-102.04M-2.87M-108.48M-0.72M-0.13M0.10M-0.10M-1.19M-2.25M-2.60M-0.67M-0.42M-0.67M-0.64M-0.37M-0.22M-0.07M-0.03M-0.84M-1.30M-2.20M-2.35M-2.70M-0.20M-0.79M-0.82M-0.15M-4.15M-4.63M-431.90M8.54M16.63M7.86M-16.21M-8.30M-8.30M113.52M-11.40M-20.96M6.96M-17.51M-9.20M-10.48M-14.63M-204.29M-5.24M-7.83M
Financing Activities
Other financing activities 57.38M-0.08M0.23M0.81M2.83M-1.87M1.87M1.87M1.87M0.10M1.87M1.87M13.50M13.50M13.50M13.50M15.21M0.10M18.57M-0.31M-0.02M-0.02M-1.82M-3.67M-0.08M-0.07M0.51M0.00M-0.03M-0.00M0.59M1.07M-0.05M5.48M0.00M0.27M
Debt Issuance and Repayment
Long-Term Debt Issuances 26.58M26.58M26.58M36.58M5.00M41.58M40.92M42.30M42.30M42.30M42.30M42.30M68.21M0.00M69.00M105.00M
Long-Term Debt Repayments 0.45M7.31M7.79M8.29M0.51M9.53M15.56M18.70M1.64M22.84M25.41M33.23M0.25M42.85M0.10M0.04M
Change in Capital Stock
Shares Issued 0.02M0.58M114.70M-1.69M1.69M0.14M114.70M167.85M176.58M176.58M176.58M176.58M26.40M0.00M205.34M6.65M17.20M9.97M0.07M9.50M15.60M11.04M1.00M-0.11M22.52M14.54M2.44M9.88M-0.23M1.94M0.96M1.31M67.71M6.43M489.37M-488.25M0.00M0.00M0.05M0.18M0.00M0.27M
Shares Repurchased 1.46M1.46M1.46M1.46M1.46M1.46M14.58M1.46M1.46M1.46M1.46M1.46M1.46M1.46M1.40M2.67M0.65M
Preferred Shares Issued 16.15M15.41M86.03M86.03M86.03M86.03M86.03M86.03M86.03M86.03M86.03M86.03M86.03M86.03M86.03M86.03M
Misc.
Cash from Financing Activities 16.04M14.52M11.40M-1.32M112.62M216.42M215.95M224.92M4.39M228.87M321.54M318.53M-1.64M314.32M311.80M331.14M-0.35M344.09M16.20M7.61M23.48M-0.10M9.17M-0.61M22.41M13.96M1.55M1.23M-0.72M1.89M1.20M-0.11M23.49M14.47M2.42M9.64M-0.01M-0.36M1.60M0.75M1.71M78.20M6.62M458.78M64.07M-3.00M2.81M-0.32M138.97M-4.30M-0.04M-0.06M-0.04M-0.05M-0.04M-1.45M-4.60M-0.94M-0.37M104.24M-0.27M-3.91M
Change in Cash 11.19M9.69M-19.60M-7.24M101.21M105.20M97.61M94.22M-20.60M38.60M92.00M66.74M-12.64M40.59M25.66M24.62M-16.20M5.91M8.10M-2.01M18.18M-6.33M0.83M-8.36M13.95M8.45M-3.17M-7.50M-6.70M-1.54M-3.21M-4.52M20.00M11.29M-4.58M1.73M-6.31M-8.21M-4.64M-7.01M-2.95M74.28M-2.28M446.99M-380.13M-9.02M-0.14M-4.95M118.05M29.30M36.95M104.69M5.37M-24.16M-25.67M-35.04M-25.23M-22.45M-33.84M-124.10M-8.03M-18.53M
Free Cash Flow -4.57M-5.11M-6.66M-5.36M-11.41M-77.13M-82.84M-105.62M-24.94M-140.25M-153.11M-226.11M-11.00M-177.37M-190.91M-282.97M-15.86M-230.66M-8.10M-9.62M-5.45M-6.22M-8.34M-7.75M-6.26M-5.51M-4.73M-8.72M-5.98M-3.42M-4.41M-4.42M-3.48M-3.19M-7.00M-7.91M-6.30M-6.37M-6.76M-7.78M-4.34M-3.87M-9.57M-11.79M-26.72M-30.11M-45.39M-43.71M-19.65M-22.37M-15.54M-30.86M-7.04M-24.04M-25.63M-33.59M-20.64M-20.77M-33.47M-29.88M-7.76M-14.62M
Net Cash Flow 11.19M9.69M-19.60M-7.24M101.21M105.20M97.61M94.22M-20.60M38.60M92.00M66.74M-12.64M40.59M25.66M24.62M-16.20M5.91M8.10M-2.01M18.18M-6.33M0.83M-8.36M13.95M8.45M-3.17M-7.50M-6.70M-1.54M-3.21M-4.52M20.00M11.29M-4.58M1.73M-6.31M-8.21M-4.64M-7.01M-2.95M74.28M-2.28M446.99M-380.13M8.54M-0.14M-4.95M118.05M-4.30M-16.64M104.69M-0.04M-24.16M-25.67M-35.04M-25.23M-22.45M-33.84M-124.10M-8.03M-18.53M