Gevo, Inc. Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 0.66M16.40M64.55M24.39M8.22M28.27M30.14M27.21M27.54M32.86M24.49M5.54M0.53M1.18M17.20M16.91M
Gross Profit 0.66M2.95M3.96M-8.03M-9.69M-7.32M-8.62M-9.80M-10.63M-8.71M-12.25M-9.47M-11.45M-7.52M5.21M4.91M
Operating items
Depreciation & Amortization - Total 6.00M6.20M6.30M6.49M5.88M4.80M6.50M17.60M15.90M
Research & Development 10.51M14.82M19.75M19.43M20.18M14.12M6.61M5.22M5.18M5.37M3.87M3.51M6.78M7.43M6.64M5.58M
Selling, General & Administrative 8.70M23.64M28.89M43.98M25.55M18.34M16.69M8.96M7.47M8.12M9.82M11.19M25.49M39.94M42.63M45.80M
Restructuring Costs 0.25M
Other Operating Expenses -0.02M-0.34M-0.01M0.10M-6.00M-6.20M-6.30M-0.00M-0.62M-5.14M-0.50M32.17M40.47M
Operating Expenses 19.23M38.46M48.65M63.41M45.83M32.46M23.30M14.18M12.65M13.50M14.11M17.49M60.80M103.86M99.03M107.74M
Operating Income -18.57M-75.94M-44.69M-71.44M-55.52M-39.78M-31.93M-23.98M-23.28M-22.20M-26.36M-26.96M-60.27M-102.69M-81.83M-90.82M
EBIT -18.57M-75.94M-44.69M-71.44M-55.52M-39.78M-31.93M-23.98M-23.28M-22.20M-26.36M-26.96M-60.27M-102.69M-81.83M-90.82M
Non-operating items
Interest & Investment Income 0.28M0.11M0.09M0.06M0.13M0.01M0.03M0.10M0.57M4.30M19.09M15.74M
Other Non Operating Income -1.32M-7.19M17.00M3.11M3.47M0.23M-0.76M-4.93M2.64M0.39M-8.61M0.64M2.37M-1.31M0.32M
Non Operating Income -1.32M-4.60M-3.52M10.72M-11.29M-1.37M-4.27M-13.24M-1.35M-5.78M-2.31M-13.22M1.06M4.68M15.62M12.18M
Net income details
EBT -19.39M-78.21M-48.19M-77.71M-64.69M-48.02M-40.17M-31.82M-26.23M-25.44M-29.06M-28.95M-59.95M-99.55M-64.91M-78.96M
Profit After Tax -19.89M-40.11M-48.21M-60.71M-66.81M-41.15M-36.19M-37.23M-24.63M-27.98M-28.66M-40.19M-59.20M-98.01M-64.91M-78.96M
Income from Continuing Operations -19.39M-78.21M-48.19M-77.71M-64.69M-48.02M-40.17M-31.82M-26.23M-25.44M-29.06M-28.95M-59.95M-99.55M-64.91M-78.96M
Consolidated Net Income -19.39M-78.21M-48.19M-77.71M-64.69M-48.02M-40.17M-31.82M-26.23M-25.44M-29.06M-28.95M-59.95M-99.55M-64.91M-78.96M
Income towards Parent Company -19.39M-78.21M-48.19M-77.71M-64.69M-48.02M-40.17M-31.82M-26.23M-25.44M-29.06M-28.95M-59.95M-99.55M-64.91M-78.96M
Preferred Dividend Payments 2.78M1.09M
Net Income towards Common Stockholders -19.89M-42.89M-49.31M-15.87M-19.24M-14.78M-12.29M-12.98M-12.65M-25.44M-29.06M-28.95M-59.95M-99.55M-64.91M-78.96M
Additional items
EPS (Basic) -18.07-37.44-2.15-1.86-22.23-153.35-51.61-193.52-30.23-5.74-2.35-0.71-0.30-0.44-0.28-0.34
EPS (Weighted Average and Diluted) -18.07-37.44-0.30-0.44-0.28-0.34
Shares Outstanding (Weighted Average) 0.00M0.00M0.01M0.01M0.02M0.06M0.34M1.09M8.64M13.55M119.63M201.88M237.17M240.30M239.41M
Shares Outstanding (Diluted Average) 1.10M1.15M195.79M221.54M238.69M231.67M
EBITDA -18.57M-75.94M-44.69M-71.44M-55.52M-39.78M-31.93M-17.98M-17.08M-15.90M-19.86M-21.08M-55.47M-96.19M-64.23M-74.92M
Interest Expenses 1.10M2.37M3.58M6.34M9.30M8.26M8.24M7.84M2.95M3.24M2.74M2.09M0.25M1.17M2.16M3.88M
Shares Outstanding 12.60M14.61M26.38M2.64M0.23M0.33M0.05M0.35M1.09M8.64M14.08M128.14M201.99M