|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.07M | 14.07M | 7.16M | 8.21M | 7.47M | 16.11M | 11.36M | 22.80M | 27.26M | 18.80M | 18.91M | 20.76M | 12.33M | 6.89M | 1.41M | 8.29M | 23.56M | 26.34M | 10.58M | 13.36M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.90M | 9.50M | 7.62M | 3.66M | 1.60M | 0.89M | 0.90M | | | 14.92M | 15.05M | 30.45M | 30.19M | 30.23M | 20.66M | 11.53M | 2.00M | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.97M | 23.56M | 14.79M | 11.87M | 9.07M | 17.00M | 12.25M | 22.80M | 27.26M | 33.72M | 33.96M | 51.21M | 42.52M | 37.12M | 22.07M | 19.82M | 25.56M | 26.34M | 10.58M | 13.36M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.97M | 12.63M | 10.73M | 25.22M | 12.29M | 20.89M | 31.42M | 21.63M | 24.41M | 20.16M | 41.66M | 16.91M | 16.16M | 21.87M | 0.80M | 17.20M | 13.67M | 28.01M | 25.36M | 19.34M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 1.05M | 1.05M | | | | | | | 0.10M | | | | 0.30M | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.53M | 13.69M | 11.78M | 25.22M | 12.29M | 20.89M | 31.42M | 21.63M | 24.41M | 20.26M | 41.66M | 16.91M | 16.16M | 22.17M | 0.80M | 17.20M | 13.67M | 28.01M | 25.36M | 19.34M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.17M | 16.20M | 19.92M | 18.32M | 18.87M | 20.00M | 20.74M | 20.48M | 19.60M | 18.43M | 21.84M | 23.93M | 24.56M | 26.22M | 27.92M | 27.27M | 29.23M | 30.90M | 35.37M | 36.96M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95M | 2.06M | 2.12M | 1.17M | 2.61M | 2.08M | 1.76M | 1.40M | 3.20M | 2.25M | 2.23M | 1.61M | 2.77M | 2.31M | 2.61M | 1.78M | 3.03M | 3.25M | 6.43M | 6.08M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.24M | 60.03M | 57.12M | 56.58M | 56.95M | 59.96M | 68.57M | 70.59M | 76.38M | 75.78M | 99.99M | 92.08M | 86.01M | 89.37M | 95.08M | 87.01M | 90.13M | 88.50M | 77.73M | 75.74M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.65M | | | | 24.59M | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29M | | | | 0.34M | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.93M | | | | 7.86M | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.45M | 29.98M | 28.94M | 28.26M | 27.84M | 26.60M | 23.33M | 22.69M | 21.92M | 24.05M | 24.08M | 24.55M | 24.04M | 23.24M | 23.36M | 23.66M | 22.19M | 23.24M | 24.58M | 23.71M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.34M | 5.07M | 5.07M | 5.07M | 5.07M | 5.07M | 0.74M | 0.74M | 0.74M | 0.74M | 0.74M | 0.74M | 0.74M | 0.74M | 0.74M | 0.74M | 0.74M | 1.26M | 1.26M | 1.26M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.92M | 12.58M | 12.58M | 6.36M | 12.58M | 12.58M | 5.33M | 5.14M | 4.95M | 4.80M | 4.70M | 4.60M | 4.50M | 8.38M | 1.61M | 1.57M | 1.54M | 5.16M | 5.01M | 4.87M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.25M | 17.66M | 17.66M | 11.43M | 17.66M | 17.66M | 6.07M | 5.88M | 5.69M | 5.54M | 5.43M | 5.34M | 5.24M | 9.12M | 2.35M | 2.31M | 2.27M | 6.41M | 6.27M | 6.13M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.46M | 0.22M | 0.21M | 0.41M | 0.51M | 0.41M | 0.36M | 0.23M | 0.49M | 0.44M | 0.41M | 0.36M | 0.30M | 0.26M | 0.25M | 0.16M | 0.54M | 0.51M | 0.48M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.47M | 103.90M | 93.42M | 89.03M | 85.45M | 75.09M | 69.86M | 67.85M | 69.31M | 77.26M | 67.39M | 65.61M | 65.94M | 62.83M | 64.85M | 61.95M | 59.70M | 64.54M | 66.89M | 60.98M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 172.71M | 163.93M | 150.53M | 145.61M | 142.40M | 135.06M | 138.43M | 138.44M | 145.68M | 153.04M | 167.38M | 157.70M | 151.95M | 152.19M | 159.94M | 148.96M | 149.83M | 153.04M | 144.62M | 136.72M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.97M | 6.39M | 3.77M | 4.64M | 4.16M | 5.59M | 7.52M | 5.02M | 6.88M | 6.66M | 6.19M | 4.96M | 4.23M | 8.00M | 7.31M | 5.37M | 3.77M | 10.37M | 15.44M | 5.14M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.97M | 6.39M | 3.77M | 4.64M | 4.16M | 5.59M | 7.52M | 5.02M | 6.88M | 6.66M | 6.19M | 4.96M | 4.23M | 8.00M | 7.31M | 5.37M | 3.77M | 10.37M | 15.44M | 5.14M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73M | | | | 1.85M | | | | 1.75M | | | | 1.05M | | | | 0.69M | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.80M | 7.40M | 6.48M | 7.74M | 6.62M | 8.02M | 6.97M | 8.99M | 12.88M | 14.16M | 9.86M | 9.69M | 9.02M | 9.45M | 10.08M | 11.38M | 13.64M | 9.69M | 9.99M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32M | 0.81M | 0.25M | 0.17M | 0.17M | 0.17M | | | | | | | | | | | | | | 1.73M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.23M | 0.15M | 0.23M | 0.24M | 0.24M | 0.24M | 0.25M | 0.25M | 0.26M | 0.26M | 0.26M | 0.21M | 0.17M | 0.13M | 0.12M | 0.12M | 0.42M | 0.43M | 0.44M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.06M | | | | 0.12M | | | | 0.02M | | | | 0.03M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.77M | 1.35M | | | | 0.63M | | | | 4.37M | | | | 1.43M | | | | | | 13.00M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.28M | 15.22M | 11.56M | 11.52M | 12.31M | 12.63M | 15.79M | 12.24M | 16.13M | 19.80M | 20.61M | 15.07M | 14.14M | 17.20M | 16.89M | 15.57M | 15.27M | 24.43M | 25.56M | 30.30M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.00M | 0.00M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 1.01M | 1.02M | 0.90M | 0.84M | 0.77M | 0.70M | 0.90M | 0.58M | 0.51M | 0.44M | 0.40M | 0.37M | 0.34M | 0.31M | 0.28M | 0.25M | 0.55M | 0.44M | 0.33M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 5.21M | 2.52M | 0.39M | 0.02M | | | | | | | | | | | | | 2.54M | 2.74M | 0.96M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.28M | 16.26M | 12.62M | 12.45M | 13.15M | | | 12.90M | 16.73M | | | | | 17.57M | | | | 24.99M | 26.00M | 30.62M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.31M | 21.47M | 15.14M | 12.83M | 13.16M | 13.41M | 16.50M | 12.90M | 16.73M | 20.33M | 21.08M | 15.50M | 14.53M | 17.57M | 17.23M | 15.87M | 15.54M | 27.53M | 28.74M | 31.58M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32M | 0.81M | 0.25M | 0.17M | 0.17M | 0.17M | | | | | | | | | | | | | | 1.73M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.40M | 142.46M | 135.39M | 132.78M | 129.23M | 121.65M | 121.94M | 125.54M | 128.96M | 132.72M | 146.31M | 142.19M | 137.42M | 134.62M | 142.71M | 133.09M | 134.29M | 125.51M | 115.88M | 105.13M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.40M | 142.46M | 135.39M | 132.78M | 129.23M | 121.65M | 121.94M | 125.54M | 128.96M | 132.72M | 146.31M | 142.19M | 137.42M | 134.62M | 142.71M | 133.09M | 134.29M | 125.51M | 115.88M | 105.13M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 172.71M | 163.93M | 150.53M | 145.61M | 142.40M | 135.06M | 138.43M | 138.44M | 145.68M | 153.04M | 167.38M | 157.70M | 151.95M | 152.19M | 159.94M | 148.96M | 149.83M | 153.04M | 144.62M | 136.72M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.30M | 0.84M | 0.01M | 0.01M | 0.00M | 0.84M | 0.84M | 0.84M | 0.38M | 0.84M | 0.40M | 291.48M | 0.41M | 0.36M | 1.56M | 0.35M | 1.56M | 1.56M | 0.30M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.55M | 72.51M | 65.74M | -18.02M | 57.69M | 49.65M | -15.30M | -16.64M | 57.42M | -17.82M | 74.54M | 70.21M | -17.43M | -4.26M | 63.66M | 53.86M | -4.51M | 45.56M | 35.79M | 24.75M |