|
Gross Margin
|
30.38% | 34.03% | 19.10% | 27.21% | 33.43% | 42.22% | 41.52% | 44.30% | 42.77% | 44.33% | 38.96% | 47.73% | 44.56% | 41.59% | 36.23% | 52.15% | 46.53% | 43.35% | 43.61% | 46.46% | 40.70% | 37.75% | 23.17% | -0.10% | 5.07% | -16.74% | -58.03% | -48.73% | -30.77% | -16.40% | -33.51% | -21.77% | -12.44% | -36.01% | -40.90% | -6.61% | 10.39% | 21.99% | 25.57% | 17.29% | 39.62% | 33.18% | 35.93% | 14.10% | | 35.52% | 23.08% | | 6.78% | 24.38% | 15.93% | 9.46% | 27.57% | 17.65% | 22.73% | 33.86% | 41.28% | 42.73% | 48.53% | 44.44% | 24.23% | 32.97% | 44.95% | 54.13% | 9.70% | 30.35% | 11.27% | 10.54% |
|
EBT Margin
|
7.86% | 6.25% | -8.45% | 6.00% | 13.97% | 21.50% | 21.96% | 27.69% | 25.65% | 29.19% | 18.73% | 29.88% | 29.92% | 28.24% | 17.65% | 40.80% | 32.75% | 31.92% | 28.42% | 35.05% | 23.29% | 13.08% | -12.45% | -39.88% | -28.51% | -65.52% | -127.98% | -111.28% | -88.86% | -71.46% | -90.81% | -73.74% | -54.30% | -96.71% | -75.78% | -64.70% | -28.08% | -22.30% | -0.83% | -32.70% | 4.81% | -12.99% | 33.98% | -44.41% | | -7.54% | -17.73% | | -56.98% | -2.68% | -24.42% | -37.19% | -5.87% | -31.44% | -31.07% | -0.22% | 14.84% | 10.54% | 15.46% | 25.54% | -17.78% | -8.01% | -36.27% | 22.81% | -55.06% | 3.33% | -28.42% | -37.85% |
|
EBIT Margin
|
7.47% | 5.82% | -8.49% | 6.60% | 13.77% | 21.79% | 20.59% | 27.37% | 25.74% | 29.14% | 18.44% | 29.11% | 29.29% | 28.26% | 16.76% | 40.58% | 33.44% | 31.98% | 28.02% | 35.19% | 23.28% | 13.40% | -12.49% | -46.72% | -30.60% | -63.04% | -135.35% | -111.84% | -93.68% | -67.97% | -90.82% | -74.00% | -53.80% | -97.03% | -76.76% | -65.59% | -27.13% | -24.15% | -3.79% | -33.92% | 3.91% | -14.58% | 32.51% | -44.19% | | -11.29% | -19.34% | | -65.41% | -10.57% | -24.69% | -38.27% | -6.68% | -31.58% | -31.18% | -0.90% | 13.95% | 9.62% | 13.93% | 25.66% | -18.57% | -9.25% | 3.33% | 21.05% | -57.04% | 1.49% | -29.98% | -40.05% |
|
EBITDA Margin
|
7.47% | 5.82% | -8.49% | 6.60% | 13.77% | 21.79% | 20.59% | 27.37% | 25.74% | 29.14% | 18.44% | 29.11% | 29.29% | 28.26% | 16.76% | 40.58% | 33.44% | 31.98% | 28.02% | 35.19% | 23.28% | 13.40% | -12.49% | -46.72% | -30.60% | -63.04% | -135.35% | -111.84% | -93.68% | -67.97% | -90.82% | -74.00% | -53.80% | -97.03% | -76.76% | -65.59% | -27.13% | -24.15% | -3.79% | -33.92% | 3.91% | -14.58% | 32.51% | -44.19% | | -11.29% | -19.34% | | -65.41% | -10.57% | -24.69% | -38.27% | -6.68% | -31.58% | -31.18% | -0.90% | 13.95% | 9.62% | 13.93% | 25.66% | -18.57% | -9.25% | 3.33% | 21.05% | -57.04% | 1.49% | -29.98% | -40.05% |
|
Operating Margin
|
7.47% | 5.82% | -8.49% | 6.60% | 13.77% | 21.79% | 20.59% | 27.37% | 25.74% | 29.14% | 18.44% | 29.11% | 29.29% | 28.26% | 16.76% | 40.58% | 33.44% | 31.98% | 28.02% | 35.19% | 23.28% | 13.40% | -12.49% | -46.72% | -30.60% | -63.04% | -135.35% | -111.84% | -93.68% | -67.97% | -90.82% | -74.00% | -53.80% | -97.03% | -76.76% | -65.59% | -27.13% | -24.15% | -3.79% | -33.92% | 3.91% | -14.58% | 32.51% | -44.19% | | -11.29% | -19.34% | | -65.41% | -10.57% | -24.69% | -38.27% | -6.68% | -31.58% | -31.18% | -0.90% | 13.95% | 9.62% | 13.93% | 25.66% | -18.57% | -9.25% | 3.33% | 21.05% | -57.04% | 1.49% | -29.98% | -40.05% |
|
Net Margin
|
5.24% | 4.84% | -8.00% | 4.18% | 9.12% | 14.39% | 11.57% | 19.06% | 17.17% | 19.86% | 8.75% | 20.07% | 20.33% | 19.45% | 11.55% | 28.31% | 22.07% | 21.74% | 19.27% | 23.85% | 15.78% | 9.21% | -6.97% | -25.73% | -18.55% | -43.36% | -84.02% | -84.05% | -73.44% | -65.92% | -49.65% | -76.58% | -55.95% | -101.28% | -81.21% | -64.74% | -24.57% | -22.55% | -1.01% | -32.74% | 2.71% | -16.05% | 30.12% | -52.43% | | -10.18% | -17.96% | | -57.78% | -3.54% | -25.85% | -37.75% | -5.97% | -31.93% | -31.03% | -0.31% | 14.78% | 9.87% | 15.24% | 25.34% | -17.83% | -8.01% | -36.29% | 22.50% | -54.36% | 2.93% | -29.46% | -38.24% |
|
FCF Margin
|
32.39% | 42.51% | 15.30% | 20.60% | 25.00% | 9.23% | 23.55% | 14.33% | -18.37% | 3.64% | -39.11% | 8.41% | -4.65% | 26.08% | -10.60% | -17.40% | -61.11% | -13.76% | -12.38% | 34.55% | 3.61% | 19.28% | -16.80% | -17.04% | -31.30% | 9.18% | -30.01% | -23.13% | 44.36% | -33.29% | -7.74% | -13.12% | 48.37% | 24.53% | -10.58% | -41.04% | -41.61% | -2.66% | -11.32% | -49.75% | -55.25% | 3.19% | -20.20% | -48.07% | | 28.66% | 26.21% | | -58.55% | -18.89% | -2.03% | -45.07% | -18.59% | -22.72% | 9.80% | -16.49% | -3.43% | 9.53% | 29.76% | 0.19% | -42.50% | -21.22% | -4.79% | -39.51% | -17.27% | -24.74% | -20.31% | -68.60% |
|
Inventory Average
|
-6.83M | 28.33M | 59.99M | 55.83M | 29.10M | 28.50M | 50.30M | 21.43M | 27.31M | 66.07M | 72.69M | 68.36M | 66.77M | | | 90.61M | 104.39M | 124.49M | 143.53M | 140.83M | 138.27M | 145.63M | 146.37M | 146.58M | 142.82M | 134.88M | 81.90M | 76.34M | 117.19M | 112.13M | 70.48M | 27.76M | 23.67M | 22.52M | 21.57M | 20.37M | 20.91M | 20.40M | 18.89M | 18.19M | 16.55M | 16.26M | 20.43M | 23.88M | 21.20M | 20.01M | 19.23M | 15.49M | 14.69M | 15.24M | 15.68M | 18.06M | 19.12M | 18.60M | 19.43M | 20.37M | 20.61M | 20.04M | 19.02M | 20.13M | 22.89M | 24.24M | 25.39M | 27.07M | 27.59M | 28.25M | 30.07M | 33.13M |
|
Assets Average
|
154.24M | 142.89M | 139.79M | 142.18M | 143.41M | 151.37M | 161.15M | 167.97M | 180.43M | 193.60M | 197.79M | 203.59M | 221.75M | | | 276.56M | 293.56M | 304.15M | 321.25M | 346.31M | 366.80M | 364.92M | 358.32M | 349.05M | 334.74M | 324.76M | 313.37M | 296.60M | 282.13M | 270.78M | 260.84M | 249.44M | 238.43M | 227.26M | 213.73M | 201.46M | 195.37M | 190.59M | 193.38M | 201.00M | 201.29M | 197.68M | 198.86M | 199.60M | 194.51M | 190.61M | 188.12M | 188.16M | 183.13M | 174.75M | 168.32M | 157.23M | 148.07M | 144.00M | 138.73M | 136.74M | 138.44M | 142.06M | 149.36M | 160.21M | 162.54M | 154.83M | 152.07M | 156.07M | 154.45M | 149.40M | 151.43M | 148.83M |
|
Equity Average
|
| | | | | | | | | | 172.43M | 181.24M | 192.10M | | | 227.03M | 248.63M | 266.39M | 281.82M | 301.94M | 320.32M | 328.55M | 330.27M | 325.29M | 318.31M | 312.16M | 299.32M | 283.42M | 272.25M | 262.18M | 250.76M | 239.14M | 229.47M | 218.89M | 203.90M | 190.52M | 184.30M | 179.98M | 176.91M | 173.99M | 172.18M | 171.49M | 174.44M | 174.78M | 168.57M | 165.45M | 162.72M | 160.40M | 155.77M | 151.05M | 146.43M | 138.92M | 134.08M | 131.00M | 125.44M | 121.79M | 123.74M | 127.25M | 130.84M | 139.51M | 144.25M | 139.81M | 136.02M | 138.67M | 137.90M | 133.69M | 129.90M | 120.69M |
|
Invested Capital
|
0.72M | 0.72M | 119.39M | 0.44M | 0.44M | 0.44M | 137.03M | | | 167.86M | 177.01M | 185.46M | 198.75M | | 214.99M | 239.07M | 258.19M | 274.58M | 289.99M | 314.82M | 325.82M | 331.27M | 329.26M | 321.33M | 315.30M | 309.02M | 289.62M | 277.21M | 267.30M | 257.06M | 244.47M | 233.81M | 225.13M | 212.65M | 195.15M | 185.89M | 182.71M | 177.24M | 176.59M | 171.40M | 172.95M | 170.02M | 178.85M | 170.72M | 166.43M | 164.47M | 160.97M | 162.15M | 154.02M | 152.72M | 143.26M | 135.64M | 132.94M | 129.40M | 121.82M | 121.94M | 125.54M | 128.96M | 132.72M | 146.31M | 142.19M | 137.42M | 134.62M | 142.71M | 133.09M | 134.29M | 125.51M | 115.88M |
|
Asset Utilization Ratio
|
0.75 | 0.70 | 0.66 | 0.66 | 0.70 | 0.76 | 0.80 | 0.87 | 0.92 | 0.91 | 0.87 | 0.85 | 0.81 | | | 0.82 | 0.84 | 0.89 | 0.94 | 0.94 | 0.86 | 0.76 | 0.66 | 0.45 | 0.35 | 0.29 | 0.27 | 0.26 | 0.23 | 0.23 | 0.24 | 0.26 | 0.29 | 0.29 | 0.34 | 0.36 | 0.37 | 0.41 | 0.39 | 0.39 | 0.43 | 0.44 | 0.48 | 0.48 | 0.36 | 0.36 | 0.33 | 0.24 | 0.31 | 0.33 | 0.33 | 0.46 | 0.58 | 0.58 | 0.64 | 0.75 | 0.79 | 0.85 | 0.83 | 0.90 | 0.84 | 0.84 | 0.89 | 0.79 | 0.75 | 0.77 | 0.73 | 0.67 |
|
Interest Coverage Ratio
|
-12.91 | -11.19 | -1.72 | -20.67 | -83.14 | 150.78 | 143.12 | 274.35 | | | | | 383.07 | 205.28 | 77.43 | 371.15 | 532.42 | 403.08 | 281.35 | 270.20 | 154.91 | 38.17 | -35.29 | -88.29 | -79.90 | -345.86 | 833.35 | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -150.08 | -41.12 | -54.64 | -15.29 | -178.32 | 44.43 | -119.11 | 672.07 | -651.92 | -317.18 | -320.50 | -594.71 | | | | | | | -251.31 | -206.85 | -7.15 | 112.23 | 143.00 | 120.12 | 229.23 | -102.41 | -54.39 | 27.42 | 178.07 | -239.09 | 8.39 | -242.29 | 276.95 |
|
Debt to Equity
|
| | 0.08 | | | | 0.06 | | | | | | | | | | | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | |
|
Debt Ratio
|
0.13 | 0.07 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | | | | | | | | | | | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | |
|
Equity Ratio
|
| | 0.84 | | | | 0.84 | | | 0.84 | 0.90 | 0.88 | 0.85 | | 0.83 | 0.81 | 0.88 | 0.87 | 0.88 | 0.86 | 0.88 | 0.92 | 0.93 | 0.94 | 0.97 | 0.96 | 0.95 | 0.96 | 0.97 | 0.96 | 0.96 | 0.96 | 0.97 | 0.96 | 0.95 | 0.94 | 0.94 | 0.94 | 0.89 | 0.84 | 0.87 | 0.87 | 0.89 | 0.87 | 0.87 | 0.87 | 0.86 | 0.84 | 0.86 | 0.87 | 0.87 | 0.90 | 0.91 | 0.91 | 0.90 | 0.88 | 0.91 | 0.89 | 0.87 | 0.87 | 0.90 | 0.90 | 0.88 | 0.89 | 0.89 | 0.90 | 0.82 | 0.80 |
|
Times Interest Earned
|
-12.91 | -11.19 | -1.72 | -20.67 | -83.14 | 150.78 | 143.12 | 274.35 | | | | | 383.07 | 205.28 | 77.43 | 371.15 | 532.42 | 403.08 | 281.35 | 270.20 | 154.91 | 38.17 | -35.29 | -88.29 | -79.90 | -345.86 | 833.35 | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -150.08 | -41.12 | -54.64 | -15.29 | -178.32 | 44.43 | -119.11 | 672.07 | -651.92 | -317.18 | -320.50 | -594.71 | | | | | | | -251.31 | -206.85 | -7.15 | 112.23 | 143.00 | 120.12 | 229.23 | -102.41 | -54.39 | 27.42 | 178.07 | -239.09 | 8.39 | -242.29 | 276.95 |
|
Enterprise Value
|
-1.56M | -1.56M | -8.57M | -12.50M | -8.57M | -23.84M | -33.45M | -33.45M | -33.45M | -41.18M | -36.31M | -42.80M | -49.12M | -48.71M | -70.71M | -64.58M | -22.94M | -9.37M | -2.38M | -44.48M | -44.34M | -58.56M | -53.22M | -49.99M | -23.51M | -25.61M | -40.43M | -36.99M | -34.04M | -38.78M | -37.75M | -37.53M | -48.17M | -53.54M | -51.23M | -46.01M | -40.64M | -39.56M | -37.41M | -26.61M | -13.51M | -15.60M | -18.93M | -10.14M | -18.91M | -26.67M | -32.69M | -33.72M | -35.11M | -29.97M | -23.56M | -14.79M | -11.87M | -9.07M | -17.00M | -12.25M | -22.80M | -27.26M | -33.72M | -33.96M | -51.21M | -42.52M | -37.12M | -22.07M | -19.82M | -25.56M | -26.34M | -10.58M |
|
Return on Sales
|
0.05% | 0.05% | -0.08% | 0.04% | 0.09% | 0.14% | 0.12% | 0.19% | 0.17% | 0.20% | 0.09% | 0.20% | 0.20% | 0.19% | 0.12% | 0.28% | 0.22% | 0.22% | 0.19% | 0.24% | 0.16% | 0.09% | -0.07% | -0.26% | -0.19% | -0.43% | -0.84% | -0.84% | -0.73% | -0.66% | -0.50% | -0.77% | -0.56% | -1.01% | -0.81% | -0.65% | -0.25% | -0.23% | -0.01% | -0.33% | 0.03% | -0.16% | 0.30% | -0.52% | -0.12% | -0.10% | -0.18% | -0.25% | -0.58% | -0.04% | -0.26% | -0.38% | -0.06% | -0.32% | -0.31% | 0.00% | 0.15% | 0.10% | 0.15% | 0.25% | -0.18% | -0.08% | -0.36% | 0.23% | -0.54% | 0.03% | -0.29% | -0.38% |
|
Return on Capital Employed
|
0.11% | 0.09% | 0.03% | 0.02% | 0.04% | 0.09% | 0.15% | 0.22% | 0.26% | 0.28% | 0.25% | 0.25% | 0.26% | | | 0.31% | 0.30% | 0.33% | 0.35% | 0.35% | 0.29% | 0.23% | 0.16% | 0.03% | -0.05% | -0.11% | -0.18% | -0.20% | -0.23% | -0.24% | -0.22% | -0.22% | -0.21% | -0.23% | -0.27% | -0.28% | -0.25% | -0.21% | -0.12% | -0.09% | -0.06% | -0.05% | 0.01% | 0.00% | -0.03% | -0.02% | -0.10% | -0.07% | -0.10% | -0.10% | -0.11% | -0.15% | -0.12% | -0.15% | -0.18% | -0.14% | -0.08% | -0.01% | 0.09% | 0.18% | 0.11% | 0.07% | 0.05% | 0.02% | -0.03% | -0.01% | -0.09% | -0.24% |
|
Return on Invested Capital
|
3.87% | 2.85% | 0.03% | 0.02% | 1.26% | 3.34% | 0.19% | 0.29% | 23.51% | 0.35% | 0.17% | 0.16% | 0.16% | 0.33% | 0.32% | 0.21% | 0.22% | 0.23% | 0.24% | 0.24% | 0.20% | 0.16% | 0.11% | 0.02% | -0.03% | -0.07% | -0.12% | -0.14% | -0.17% | -0.18% | -0.17% | -0.18% | -0.18% | -0.21% | -0.28% | -0.29% | -0.26% | -0.22% | -0.11% | -0.10% | -0.07% | -0.06% | 0.00% | 0.06% | -0.06% | -0.06% | -0.13% | -0.08% | -0.11% | -0.11% | -0.12% | -0.17% | -0.12% | -0.16% | -0.19% | -0.14% | -0.09% | -1.68% | 0.08% | 0.17% | 0.11% | 0.07% | 0.05% | 0.02% | -0.03% | -0.01% | -0.09% | -0.25% |
|
Return on Assets
|
0.04% | 0.03% | 0.01% | 0.01% | 0.02% | 0.05% | 0.08% | 0.12% | 0.15% | 0.16% | 0.15% | 0.14% | 0.15% | | | 0.18% | 0.18% | 0.20% | 0.21% | 0.21% | 0.18% | 0.14% | 0.10% | 0.02% | -0.03% | -0.06% | -0.10% | -0.13% | -0.16% | -0.17% | -0.16% | -0.17% | -0.18% | -0.20% | -0.27% | -0.27% | -0.24% | -0.20% | -0.10% | -0.08% | -0.05% | -0.05% | 0.00% | -0.02% | -0.04% | -0.04% | -0.10% | -0.06% | -0.08% | -0.07% | -0.08% | -0.13% | -0.10% | -0.14% | -0.17% | -0.12% | -0.07% | 0.00% | 0.08% | 0.16% | 0.10% | 0.07% | -0.04% | -0.07% | -0.11% | -0.09% | -0.06% | -0.19% |
|
Return on Equity
|
| | | | | | | | | | 0.17% | 0.16% | 0.17% | | | 0.21% | 0.22% | 0.23% | 0.24% | 0.24% | 0.20% | 0.16% | 0.11% | 0.02% | -0.03% | -0.07% | -0.11% | -0.13% | -0.16% | -0.18% | -0.17% | -0.18% | -0.19% | -0.21% | -0.28% | -0.29% | -0.26% | -0.21% | -0.11% | -0.09% | -0.06% | -0.05% | 0.00% | -0.02% | -0.05% | -0.04% | -0.12% | -0.07% | -0.09% | -0.09% | -0.10% | -0.14% | -0.11% | -0.15% | -0.18% | -0.13% | -0.08% | 0.00% | 0.09% | 0.18% | 0.11% | 0.08% | -0.05% | -0.08% | -0.12% | -0.10% | -0.07% | -0.23% |