|
Gross Margin
|
| | | | | | | | 7.13% | | | | 7.97% | | | | | | | | | | | | | | | | | | | | | 47.30% | 53.50% | 57.51% | 58.65% | 59.32% | 60.38% | 80.24% | 64.73% | 65.36% | 64.24% | 63.13% | 61.99% | 57.01% | 59.68% | 56.98% | 64.62% | 60.91% | 62.10% | 62.53% | 66.20% | 65.23% | 67.37% | 68.22% | 48.62% | 53.69% | 57.29% | 54.07% | 63.08% | 63.00% | 65.41% | 47.48% | 67.94% | 75.49% | 72.26% |
|
EBT Margin
|
2.32% | 1.36% | 1.03% | | 1.50% | 3.26% | 0.70% | -10.94% | 1.06% | 2.30% | 2.32% | 0.75% | 2.60% | 2.32% | 2.53% | 2.97% | 2.22% | 2.50% | 1.70% | 1.77% | 2.98% | 2.18% | 3.10% | 3.15% | 4.01% | 1.92% | 63.72% | 5.53% | 9.56% | 5.52% | 7.16% | 4.84% | 6.54% | 8.33% | 1.33% | 1.47% | 1.14% | 1.48% | -0.18% | -4.11% | 2.64% | 6.58% | 2.88% | 4.08% | 5.30% | -82.83% | -5.74% | -17.74% | -5.60% | -7.00% | -2.58% | -10.06% | 0.75% | 9.71% | 1.28% | 6.75% | 0.54% | 6.96% | 8.34% | 2.42% | 2.80% | -0.92% | -1.37% | -1.99% | -9.14% | 2.74% | 5.56% |
|
EBIT Margin
|
2.77% | 2.26% | 2.07% | | 2.15% | 4.01% | 1.77% | -10.94% | 1.86% | 3.40% | 3.45% | 1.87% | 3.59% | 3.52% | 3.27% | 3.29% | 2.96% | 3.12% | 2.21% | 2.42% | 3.47% | 3.08% | 3.66% | 3.61% | 4.71% | 4.48% | 7.83% | 11.79% | 15.82% | 10.76% | 11.99% | 10.14% | 12.66% | 15.11% | 8.87% | 8.81% | 8.14% | 8.09% | 6.19% | 0.60% | 10.00% | 13.70% | 8.49% | 11.74% | 10.96% | -71.62% | 0.91% | -6.83% | 5.38% | 5.07% | 6.65% | -2.12% | 8.18% | 13.38% | 10.41% | 12.84% | 6.25% | 12.77% | 13.83% | 8.47% | 13.36% | 11.57% | 12.23% | 3.33% | 5.52% | 17.94% | 18.98% |
|
EBITDA Margin
|
2.77% | 2.26% | 2.07% | | 2.15% | 4.01% | 1.77% | -10.94% | 2.70% | 4.16% | 4.17% | 3.06% | 4.72% | 4.72% | 4.29% | 4.39% | 3.99% | 4.16% | 3.25% | 3.82% | 4.97% | 4.70% | 5.81% | 6.07% | 8.89% | 7.91% | 13.72% | 21.14% | 26.31% | 21.70% | 22.19% | 23.83% | 24.67% | 27.50% | 20.62% | 18.33% | 17.57% | 17.51% | 17.64% | 9.51% | 21.56% | 25.23% | 20.91% | 23.90% | 23.78% | -52.29% | 15.01% | 8.53% | 17.41% | 17.80% | 18.88% | 15.94% | 18.58% | 23.09% | 20.16% | 23.38% | 15.05% | 20.72% | 21.77% | 16.98% | 24.17% | 22.90% | 25.48% | 11.98% | 18.97% | 32.08% | 32.14% |
|
Operating Margin
|
2.77% | 2.26% | 2.07% | | 2.15% | 4.01% | 1.77% | -10.94% | 1.86% | 3.40% | 3.45% | 1.87% | 3.59% | 3.52% | 3.27% | 3.29% | 2.96% | 3.12% | 2.21% | 2.42% | 3.47% | 3.08% | 3.66% | 3.61% | 4.71% | 4.48% | 7.83% | 11.79% | 15.82% | 10.76% | 11.99% | 10.14% | 12.66% | 15.11% | 8.87% | 8.81% | 8.14% | 8.09% | 6.19% | 0.60% | 10.00% | 13.70% | 8.49% | 11.74% | 10.96% | -71.62% | 0.91% | -6.83% | 5.38% | 5.07% | 6.65% | -2.12% | 8.18% | 13.38% | 10.41% | 12.84% | 6.25% | 12.77% | 13.83% | 8.47% | 13.36% | 11.57% | 12.23% | 3.33% | 5.52% | 17.94% | 18.98% |
|
Net Margin
|
0.00% | 0.00% | 0.00% | -1,269.60% | 0.00% | 0.00% | 0.57% | -10.94% | 0.00% | 2.28% | 2.30% | 0.98% | -0.05% | -0.06% | -0.01% | -0.01% | 0.01% | 0.03% | 0.05% | 0.12% | 2.92% | 2.08% | 3.02% | 3.09% | 3.84% | 1.78% | 63.50% | 5.36% | 9.30% | 5.29% | 6.98% | 5.17% | 6.52% | 8.29% | 0.17% | -0.14% | -1.22% | -0.83% | -2.41% | -6.21% | -0.40% | 3.38% | -0.18% | 0.61% | 1.15% | -88.91% | -10.92% | -22.92% | -10.15% | -11.98% | -7.63% | -14.95% | -3.79% | 2.31% | -2.12% | 2.52% | -3.24% | 3.29% | 4.43% | -1.23% | -2.43% | -7.12% | -9.83% | -4.18% | -124.90% | -4.05% | -1.37% |
|
FCF Margin
|
7.98% | 4.65% | 13.84% | -856.22% | 2.85% | 1.04% | 4.39% | | -1.10% | 1.01% | 2.88% | 0.78% | -3.65% | 5.82% | 0.82% | 1.81% | -0.82% | -0.28% | -7.24% | -11.91% | 0.18% | -13.56% | 0.81% | -2.89% | -9.31% | -18.36% | 0.38% | -7.91% | -20.39% | -14.93% | 1.94% | -10.64% | -0.06% | 12.29% | -5.35% | 6.84% | 2.79% | 2.60% | 15.41% | 5.80% | 13.61% | 6.70% | 15.31% | -0.51% | 9.55% | 8.02% | 25.39% | -9.41% | 7.25% | 7.74% | -10.10% | 2.09% | -4.11% | 0.39% | -3.89% | -5.41% | -4.30% | 5.21% | -0.91% | -12.85% | -11.11% | -15.70% | -8.14% | -2.76% | -14.25% | -2.01% | 10.46% |
|
Inventory Average
|
0.02B | | | 0.04B | 0.04B | 0.07B | 0.07B | 0.06B | 0.05B | 0.06B | 0.09B | 0.10B | 0.10B | 0.09B | 0.07B | 0.08B | 0.08B | 0.08B | 0.10B | 0.10B | 0.09B | 0.11B | 0.11B | 0.07B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.07B | 0.07B | 0.08B | 0.10B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.09B | 0.10B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.12B | 0.12B | 0.13B | 0.13B | 0.12B | 0.11B | 0.07B | 0.04B | 0.05B | 0.05B |
|
Assets Average
|
| | | 0.31B | 0.32B | 1.24B | | | | | 1.63B | 1.71B | 1.90B | 2.04B | 2.05B | 2.11B | 2.19B | 2.30B | 2.51B | 2.76B | 2.85B | 2.95B | 3.08B | 3.16B | 3.24B | 3.34B | 4.43B | 5.45B | 5.51B | 5.62B | 5.66B | 5.68B | 5.69B | 5.66B | 6.39B | 7.14B | 7.12B | 7.08B | 7.00B | 6.71B | 6.55B | 6.58B | 6.56B | 6.58B | 6.52B | 6.25B | 6.01B | 5.94B | 5.94B | 5.96B | 5.89B | 5.87B | 5.96B | 6.00B | 6.07B | 6.27B | 6.48B | 6.63B | 6.80B | 6.98B | 6.98B | 6.95B | 7.00B | 7.05B | 6.12B | 5.03B | 4.85B |
|
Equity Average
|
| | | | | 0.61B | 0.59B | 0.62B | | | | | 0.87B | 0.94B | 0.93B | 0.92B | 0.91B | 0.89B | 1.01B | 1.11B | 1.09B | 1.07B | 1.15B | 1.24B | 1.21B | | | 2.05B | 2.01B | 1.97B | 2.07B | 2.16B | 2.17B | 2.19B | 2.12B | 2.05B | 1.99B | 1.92B | 1.84B | 1.74B | 1.65B | 1.60B | 1.54B | 1.47B | 1.40B | 1.19B | 0.98B | 0.88B | 0.78B | 0.71B | 0.64B | 0.77B | 0.91B | 0.89B | 0.88B | 0.87B | 0.87B | 0.86B | 0.89B | 0.90B | 0.89B | 0.85B | 0.81B | 0.74B | 0.44B | 0.18B | 0.16B |
|
Invested Capital
|
| 0.00B | | -4.20B | 0.61B | 0.60B | 0.57B | 3.14B | -0.00B | | | 3.61B | 1.90B | 0.93B | 0.93B | 0.92B | 0.90B | 0.89B | 1.13B | 1.10B | 1.08B | 1.05B | 1.26B | 1.23B | 1.19B | | 2.07B | 2.03B | 1.99B | 1.94B | 2.19B | 2.13B | 2.21B | 2.16B | 2.08B | 2.03B | 1.95B | 1.88B | 1.80B | 1.68B | 1.62B | 1.58B | 1.51B | 4.86B | 1.37B | 1.01B | 0.94B | 4.21B | 4.12B | 4.01B | 3.97B | 3.91B | 3.91B | 4.22B | 4.24B | 4.35B | 4.38B | 4.42B | 4.52B | 4.66B | 4.72B | 4.78B | 4.80B | 4.43B | 3.63B | 3.27B | 3.25B |
|
Asset Utilization Ratio
|
| | | 3.22 | 3.85 | 1.07 | | | | | 1.77 | 1.81 | 1.66 | 1.57 | 1.58 | 1.60 | 1.65 | 1.69 | 1.63 | 1.50 | 1.45 | 1.38 | 1.29 | 1.22 | 1.03 | 0.90 | 0.59 | 0.41 | 0.38 | 0.34 | 0.31 | 0.30 | 0.31 | 0.30 | 0.27 | 0.28 | 0.33 | 0.38 | 0.42 | 0.43 | 0.43 | 0.41 | 0.39 | 0.38 | 0.37 | 0.34 | 0.33 | 0.31 | 0.30 | 0.32 | 0.34 | 0.36 | 0.38 | 0.41 | 0.44 | 0.44 | 0.46 | 0.46 | 0.46 | 0.46 | 0.40 | 0.35 | 0.29 | 0.42 | 0.48 | 0.57 | 0.60 |
|
Interest Coverage Ratio
|
| | | | | 4.87 | 7.83 | | 1.48 | 2.88 | 3.20 | 1.66 | 2.56 | 2.75 | 2.96 | 2.96 | 2.62 | 2.72 | 1.91 | | 2.76 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | | 0.00 | 0.00 | 0.75 | 4.23 | | | | 4.07 | 1.46 | 0.48 | 0.52 | 0.55 | 0.78 | 0.79 | 0.62 | 0.64 | 0.65 | 1.00 | 0.84 | 0.84 | 0.88 | | 0.89 | 0.89 | 0.91 | 0.93 | 0.83 | 0.85 | 0.82 | 0.84 | 1.14 | 1.28 | 1.28 | 1.33 | 1.39 | 1.49 | 1.54 | 1.59 | 1.66 | 1.75 | 1.82 | 2.38 | 2.55 | 3.36 | 3.61 | 4.37 | 4.79 | 3.15 | 3.31 | 3.24 | 3.30 | 3.28 | 3.54 | 3.45 | 3.30 | 3.41 | 3.54 | 4.21 | 4.48 | 4.98 | 18.66 | 18.80 | 19.92 |
|
Debt Ratio
|
| | 1.47 | -10.65 | 0.00 | 0.00 | | 1.88 | | 0.26 | 0.22 | 1.87 | 0.67 | 0.22 | 0.23 | 0.24 | 0.31 | 0.30 | 0.26 | 0.25 | 0.25 | 0.35 | 0.34 | 0.32 | 0.32 | 0.32 | 0.34 | 0.33 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.33 | 0.36 | 0.35 | 0.35 | 0.36 | 0.39 | 0.38 | 0.38 | 0.38 | 0.38 | 0.39 | 0.40 | 0.40 | 0.46 | 0.45 | 0.49 | 0.50 | 0.50 | 0.49 | 0.48 | 0.46 | 0.46 | 0.46 | 0.45 | 0.43 | 0.44 | 0.45 | 0.50 | 0.50 | 0.50 | 0.67 | 0.64 | 0.64 |
|
Equity Ratio
|
| | | | 2.24 | 0.27 | | 0.44 | | | | 0.46 | 0.46 | 0.47 | 0.44 | 0.43 | 0.40 | 0.38 | 0.42 | 0.39 | 0.38 | 0.35 | 0.40 | 0.38 | 0.36 | | 0.38 | 0.37 | 0.36 | 0.34 | 0.39 | 0.37 | 0.39 | 0.38 | 0.29 | 0.28 | 0.27 | 0.27 | 0.26 | 0.26 | 0.25 | 0.24 | 0.23 | 0.22 | 0.21 | 0.17 | 0.16 | 0.14 | 0.13 | 0.11 | 0.11 | 0.16 | 0.15 | 0.15 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.11 | 0.10 | 0.04 | 0.03 | 0.03 |
|
Times Interest Earned
|
| | | | | 4.87 | 7.83 | | 1.48 | 2.88 | 3.20 | 1.66 | 2.56 | 2.75 | 2.96 | 2.96 | 2.62 | 2.72 | 1.91 | | 2.76 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | 1.05 | 1.04 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07 | -0.20 | 4.69 | -0.23 | -0.19 | -0.44 | 0.17 | -1.49 | -0.11 | -0.21 | -0.13 | -0.32 | -0.15 | -0.20 | -1.72 | 0.35 |
|
Enterprise Value
|
0.74B | 7.71B | -4.52B | 0.74B | 1.04B | -4.98B | -4.31B | 0.53B | 20.34B | 1.75B | 1.74B | 1.70B | 1.99B | 2.29B | 2.66B | 2.89B | 3.99B | 4.19B | 4.14B | 4.65B | 4.80B | 4.95B | 4.65B | 3.95B | 4.46B | 4.36B | 4.20B | 4.03B | 3.48B | 4.21B | 4.48B | 4.24B | 3.81B | 3.88B | 3.91B | 3.43B | 3.12B | 3.41B | 3.65B | 3.02B | 3.62B | 3.47B | 3.37B | 2.58B | 0.57B | 0.97B | 0.58B | 0.88B | 1.27B | 1.25B | 1.63B | 1.55B | 1.69B | 0.95B | 1.10B | 1.22B | 1.34B | 1.14B | 1.23B | 1.39B | 1.33B | 1.72B | 1.61B | 1.23B | 1.33B | 2.11B | 2.04B |
|
Market Capitalization
|
0.40B | 0.50B | 0.64B | 0.75B | 0.77B | 0.76B | 0.93B | 1.05B | 1.83B | 1.76B | 1.74B | 2.02B | 2.43B | 2.31B | 2.67B | 2.90B | 4.01B | 4.21B | 4.15B | 4.66B | 4.81B | 4.97B | 4.67B | 3.96B | 4.47B | 4.37B | 4.22B | 4.04B | 3.50B | 4.22B | 4.48B | 4.25B | 3.82B | 3.89B | 3.23B | 2.74B | 2.42B | 2.69B | 2.91B | 2.26B | 2.86B | 2.68B | 2.63B | 2.51B | 0.48B | 0.89B | 0.55B | 0.76B | 1.14B | 1.09B | 1.39B | 1.31B | 1.44B | 0.98B | 1.13B | 1.25B | 1.38B | 1.17B | 1.27B | 1.42B | 1.36B | 1.75B | 1.64B | 1.24B | 1.71B | 2.11B | 2.05B |
|
Return on Sales
|
0.01% | 0.02% | 0.01% | | 0.02% | 0.02% | 0.02% | -0.02% | -0.02% | -0.01% | -0.01% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.02% | 0.03% | 0.03% | 0.03% | 0.16% | 0.19% | 0.21% | 0.24% | 0.07% | 0.06% | 0.06% | 0.07% | 0.05% | 0.04% | 0.03% | 0.02% | 0.01% | 0.00% | 0.00% | 0.01% | 0.02% | 0.04% | 0.05% | -0.12% | -0.15% | -0.22% | -0.25% | -0.09% | -0.08% | -0.06% | -0.05% | 0.00% | 0.01% | 0.05% | 0.04% | 0.04% | 0.06% | 0.05% | 0.05% | 0.04% | 0.01% | -0.01% | -0.16% | -0.16% | -0.15% |
|
Return on Capital Employed
|
| | | | 0.19% | 0.04% | | | | | 0.00% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | -0.02% | -0.03% | -0.04% | -0.05% | 0.00% | 0.01% | 0.01% | 0.02% | 0.03% | 0.04% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.05% | 0.04% | 0.03% | 0.03% | 0.04% | 0.05% |
|
Return on Invested Capital
|
| | | | | | 0.08% | | | | | | | | | | | | | 0.10% | 0.10% | 0.10% | 0.11% | 0.10% | 0.10% | | | 0.08% | 0.09% | 0.11% | 0.10% | 0.09% | 0.09% | 0.10% | 0.09% | | | | | | | 0.12% | 0.13% | 0.09% | | | | | | | | | | 0.02% | 0.05% | 0.07% | 0.07% | 0.07% | 0.08% | | | | | | | | |
|
Return on Assets
|
| | | | 0.08% | 0.03% | | | | | -0.01% | 0.03% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.10% | 0.08% | 0.08% | 0.08% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | -0.04% | -0.05% | -0.07% | -0.08% | -0.03% | -0.03% | -0.02% | -0.02% | 0.00% | 0.00% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.02% | 0.01% | 0.00% | 0.00% | -0.08% | -0.09% | -0.09% |
|
Return on Equity
|
| | | | | 0.05% | 0.05% | -0.07% | | | | | 0.05% | 0.03% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.05% | 0.07% | 0.09% | 0.08% | | | 0.21% | 0.22% | 0.23% | 0.06% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.02% | 0.02% | -0.01% | 0.00% | 0.02% | 0.03% | 0.07% | 0.08% | -0.21% | -0.30% | -0.45% | -0.59% | -0.24% | -0.25% | -0.18% | -0.11% | 0.00% | 0.03% | 0.15% | 0.15% | 0.13% | 0.19% | 0.16% | 0.17% | 0.11% | 0.03% | -0.04% | -1.06% | -2.63% | -2.72% |