|
Gross Margin
|
12,609.03% | 9,645.12% | 8,745,652,459.54% | | 6,572.98% | 8,290.44% | 6,835.45% | | 7.13% | | | | 7.97% | | | | | | | | | | | | | | | | | | | | | 45.34% | 53.50% | 57.51% | 58.65% | 59.32% | 60.38% | 80.24% | 64.73% | 65.36% | 64.24% | 63.13% | 61.99% | 57.01% | 59.68% | 56.98% | 64.62% | 60.91% | 62.10% | 62.53% | 66.20% | 65.23% | 67.37% | 68.22% | 48.62% | 53.69% | 57.29% | 54.07% | 63.08% | 63.00% | 65.41% | 47.48% | 67.94% | 75.49% | 72.26% |
|
EBT Margin
|
2.32% | 1.36% | 1.03% | -1.24% | 1.50% | 3.26% | 0.70% | -12.27% | 1.06% | 2.30% | 2.32% | 0.75% | 2.60% | 2.32% | 2.53% | 2.97% | 2.22% | 2.50% | 1.70% | 1.77% | 2.98% | 2.18% | 3.10% | 3.15% | 4.01% | 1.92% | 63.72% | 5.53% | 9.56% | 5.52% | 7.16% | 4.84% | 6.54% | 8.33% | 1.33% | 1.47% | 1.14% | 1.48% | -0.18% | -4.11% | 2.64% | 6.58% | 2.88% | 4.08% | 5.30% | -82.83% | -5.74% | -17.74% | -5.60% | -7.00% | -2.58% | -10.06% | 0.75% | 9.71% | 1.28% | 6.75% | 0.54% | 6.96% | 8.34% | 2.42% | 2.80% | -0.92% | -1.37% | -1.99% | -9.14% | 2.74% | 5.56% |
|
EBIT Margin
|
2.77% | 2.26% | 2.07% | -0.40% | 2.15% | 4.01% | 1.77% | -10.94% | 1.86% | 3.40% | 3.45% | 1.87% | 3.59% | 3.52% | 3.27% | 3.29% | 2.96% | 3.12% | 2.21% | 2.42% | 3.47% | 3.08% | 3.66% | 3.61% | 4.71% | 4.48% | 7.83% | 11.79% | 15.82% | 10.76% | 11.99% | 10.14% | 12.66% | 15.11% | 8.87% | 8.81% | 8.14% | 8.09% | 6.19% | 0.60% | 10.00% | 13.70% | 8.49% | 11.74% | 10.96% | -71.62% | 0.91% | -6.83% | 5.38% | 5.07% | 6.65% | -2.12% | 8.18% | 13.38% | 10.41% | 12.84% | 6.25% | 12.77% | 13.83% | 8.47% | 13.36% | 11.57% | 12.23% | 3.33% | 5.52% | 17.94% | 18.98% |
|
EBITDA Margin
|
2.09% | 4.25% | 3.63% | 0.93% | 3.41% | 5.29% | 2.73% | -10.07% | 2.70% | 4.16% | 4.17% | 3.06% | 4.72% | 4.72% | 4.29% | 4.39% | 3.99% | 4.16% | 3.25% | 3.82% | 4.97% | 4.70% | 5.81% | 6.07% | 8.89% | 7.91% | 13.72% | 21.14% | 26.31% | 21.70% | 22.19% | 23.83% | 24.67% | 27.50% | 20.62% | 18.33% | 17.57% | 17.51% | 17.64% | 9.51% | 21.56% | 25.23% | 20.91% | 23.90% | 23.78% | -52.29% | 15.01% | 8.53% | 17.41% | 17.80% | 18.88% | 15.94% | 18.58% | 23.09% | 20.16% | 23.38% | 15.05% | 20.72% | 21.77% | 16.98% | 24.17% | 22.90% | 25.48% | 11.98% | 18.97% | 32.08% | 32.14% |
|
Operating Margin
|
2.77% | 2.26% | 2.07% | -0.40% | 2.15% | 4.01% | 1.77% | -10.94% | 1.86% | 3.40% | 3.45% | 1.87% | 3.59% | 3.52% | 3.27% | 3.29% | 2.96% | 3.12% | 2.21% | 2.42% | 3.47% | 3.08% | 3.66% | 3.61% | 4.71% | 4.48% | 7.83% | 11.79% | 15.82% | 10.76% | 11.99% | 10.14% | 12.66% | 15.11% | 8.87% | 8.81% | 8.14% | 8.09% | 6.19% | 0.60% | 10.00% | 13.70% | 8.49% | 11.74% | 10.96% | -71.62% | 0.91% | -6.83% | 5.38% | 5.07% | 6.65% | -2.12% | 8.18% | 13.38% | 10.41% | 12.84% | 6.25% | 12.77% | 13.83% | 8.47% | 13.36% | 11.57% | 12.23% | 3.33% | 5.52% | 17.94% | 18.98% |
|
Net Margin
|
-3.96% | 1.59% | -3.18% | -10.17% | -5.53% | -4.24% | -1.27% | -12.40% | 1.02% | 2.28% | 2.30% | 0.98% | -0.05% | -0.06% | -0.01% | -0.01% | 0.01% | 0.03% | 0.05% | 0.12% | | | | | 3.84% | 1.78% | 63.50% | 5.36% | 9.30% | 5.29% | 6.98% | 5.17% | 6.52% | 8.29% | 0.17% | -0.14% | -1.22% | -0.83% | -2.41% | -6.21% | -0.40% | 3.38% | -0.18% | 0.61% | 1.15% | -88.91% | -10.92% | -22.92% | -10.15% | -11.98% | -7.63% | -14.95% | -3.79% | 2.31% | -2.12% | 2.52% | -3.24% | 3.29% | 4.43% | -1.23% | -2.43% | -7.12% | -9.83% | -4.18% | -124.90% | -4.05% | -1.37% |
|
FCF Margin
|
1.25% | 4.65% | 9.11% | 7.85% | 2.85% | -0.56% | 3.57% | 8.77% | -1.10% | 1.01% | 2.88% | 0.78% | -3.65% | 5.82% | 0.82% | 1.81% | -0.82% | -0.28% | -7.24% | -11.91% | 0.18% | -13.56% | 0.81% | -2.89% | -9.31% | -18.36% | 0.38% | -7.91% | -20.39% | -14.93% | 1.94% | -10.64% | -0.06% | 12.29% | -5.35% | 6.84% | 2.79% | 2.60% | 15.41% | 5.80% | 13.61% | 6.70% | 15.31% | -0.51% | 9.55% | 8.02% | 25.39% | -9.41% | 7.25% | 7.74% | -10.10% | 2.09% | -4.11% | 0.39% | -3.89% | -5.41% | -4.30% | 5.21% | -0.91% | -12.85% | -11.11% | -15.70% | -8.14% | -2.76% | -14.25% | -2.01% | 10.46% |
|
Inventory Average
|
24.27M | | | -7503.90M | -4730.90M | -4709.42M | 73.87M | 60.00M | 45.49M | 62.19M | 89.28M | 95.43M | 102.28M | 88.20M | 70.14M | 77.17M | 83.10M | 83.53M | 103.52M | 102.23M | 91.18M | 113.44M | 114.62M | 73.11M | 55.32M | 59.18M | 51.82M | 46.42M | 53.68M | 71.16M | 74.47M | 84.39M | 95.58M | 80.68M | 83.67M | 93.61M | 92.16M | 94.09M | 89.12M | 79.63M | 76.84M | 82.12M | 78.09M | 68.61M | 67.65M | 89.85M | 99.67M | 94.84M | 86.15M | 75.38M | 82.77M | 82.59M | 81.03M | 87.96M | 92.37M | 85.53M | 99.74M | 119.59M | 122.40M | 131.09M | 130.94M | 116.49M | 108.51M | 74.23M | 37.93M | 48.13M | 53.71M |
|
Assets Average
|
1,229.50M | 1,182.81M | 1,178.18M | 1,158.20M | 1,148.05M | 1,161.21M | 1,176.97M | 1,343.12M | 1,537.19M | 1,565.21M | 1,626.98M | 1,711.02M | 1,900.56M | 2,035.31M | 2,053.75M | 2,108.41M | 2,192.47M | 2,304.17M | 2,506.31M | 2,764.05M | 2,853.04M | 2,950.34M | 3,077.87M | 3,161.62M | 3,241.38M | 3,338.21M | 4,426.76M | 5,454.42M | 5,514.49M | 5,617.59M | 5,660.65M | 5,679.04M | 5,694.39M | 5,663.28M | 6,389.01M | 7,137.56M | 7,123.66M | 7,083.73M | 6,996.40M | 6,707.12M | 6,546.94M | 6,584.88M | 6,557.81M | 6,579.16M | 6,516.05M | 6,251.95M | 6,011.39M | 5,943.48M | 5,941.62M | 5,956.55M | 5,894.91M | 5,866.06M | 5,962.50M | 5,995.33M | 6,070.50M | 6,267.77M | 6,476.23M | 6,627.96M | 6,803.95M | 6,978.61M | 6,982.02M | 6,948.28M | 7,004.97M | 7,048.16M | 6,124.78M | 5,025.20M | 4,854.13M |
|
Equity Average
|
| 325.86M | 317.74M | | | 605.49M | 586.20M | 618.76M | | | | | 871.61M | 941.95M | 930.62M | 922.21M | 908.22M | 893.20M | 1,006.33M | 1,111.98M | 1,088.90M | 1,066.24M | 1,154.73M | 1,243.12M | 1,211.04M | | | 2,050.57M | 2,010.71M | 1,967.20M | 2,066.46M | 2,160.58M | 2,172.26M | 2,186.95M | 2,118.55M | 2,051.77M | 1,988.87M | 1,916.77M | 1,840.68M | 1,739.97M | 1,650.92M | 1,598.46M | 1,541.33M | 1,469.11M | 1,401.25M | 1,189.80M | 975.07M | 880.37M | 783.38M | 708.74M | 640.72M | 771.16M | 908.10M | 888.14M | 878.41M | 874.92M | 866.15M | 860.31M | 891.93M | 904.58M | 886.02M | 853.12M | 806.10M | 741.50M | 444.90M | 176.25M | 160.26M |
|
Invested Capital
|
651.07M | 0.64M | 634.83M | | 606.83M | 604.15M | 568.25M | 3,143.26M | | | | 3,612.64M | 1,897.59M | 933.30M | 927.93M | 916.50M | 899.95M | 886.45M | 1,126.22M | 1,097.74M | 1,080.06M | 1,052.42M | 1,257.03M | 1,229.20M | 1,192.88M | | 2,072.03M | 2,029.10M | 1,992.32M | 1,942.08M | 2,190.83M | 2,130.33M | 2,214.19M | 2,159.70M | 2,077.39M | 2,026.15M | 1,951.59M | 1,881.96M | 1,799.41M | 1,680.53M | 1,621.31M | 1,575.60M | 1,507.05M | 4,860.41M | 1,371.34M | 1,008.25M | 941.89M | 4,212.56M | 4,118.17M | 4,012.70M | 3,971.45M | 3,909.96M | 3,912.55M | 4,215.77M | 4,243.61M | 4,347.71M | 4,384.28M | 4,418.15M | 4,524.78M | 4,661.65M | 4,723.45M | 4,780.79M | 4,802.53M | 4,430.05M | 3,626.72M | 3,272.40M | 3,252.40M |
|
Asset Utilization Ratio
|
1.64 | 1.58 | 1.39 | 1.24 | 1.44 | 1.52 | 1.64 | 1.56 | 1.51 | 1.68 | 1.77 | 1.81 | 1.66 | 1.57 | 1.58 | 1.60 | 1.65 | 1.69 | 1.63 | 1.50 | 1.45 | 1.38 | 1.29 | 1.22 | 1.03 | 0.90 | 0.59 | 0.41 | 0.38 | 0.34 | 0.31 | 0.30 | 0.31 | 0.30 | 0.27 | 0.28 | 0.33 | 0.38 | 0.42 | 0.43 | 0.43 | 0.41 | 0.39 | 0.38 | 0.37 | 0.34 | 0.33 | 0.31 | 0.30 | 0.32 | 0.34 | 0.36 | 0.38 | 0.41 | 0.44 | 0.44 | 0.46 | 0.46 | 0.46 | 0.46 | 0.40 | 0.35 | 0.29 | 0.42 | 0.48 | 0.57 | 0.60 |
|
Interest Coverage Ratio
|
-2.30 | -2.30 | -2.44 | -0.07 | -3.13 | 4.87 | 7.83 | -2.96 | 1.48 | 2.88 | 3.20 | 1.66 | 2.56 | 2.75 | 2.96 | 2.96 | 2.62 | 2.72 | 1.91 | | 2.76 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
0.61 | 0.08M | 0.61 | | 76.46 | 74.32 | 0.75 | 4.23 | | | | 4.07 | 1.46 | 0.48 | 0.52 | 0.55 | 0.78 | 0.79 | 0.62 | 0.64 | 0.65 | 1.00 | 0.84 | 0.84 | 0.88 | | 0.89 | 0.89 | 0.91 | 0.93 | 0.83 | 0.85 | 0.82 | 0.84 | 1.14 | 1.28 | 1.28 | 1.33 | 1.39 | 1.49 | 1.54 | 1.59 | 1.66 | 1.75 | 1.82 | 2.38 | 2.55 | 3.36 | 3.61 | 4.37 | 4.79 | 3.15 | 3.31 | 3.24 | 3.30 | 3.28 | 3.54 | 3.45 | 3.30 | 3.41 | 3.54 | 4.21 | 4.48 | 4.98 | 18.66 | 18.80 | 19.92 |
|
Debt Ratio
|
0.34 | 44.69 | 0.33 | 0.32 | 40.42 | 38.23 | 0.36 | 1.88 | 0.16 | 0.26 | 0.22 | 1.87 | 0.67 | 0.22 | 0.23 | 0.24 | 0.31 | 0.30 | 0.26 | 0.25 | 0.25 | 0.35 | 0.34 | 0.32 | 0.32 | 0.32 | 0.34 | 0.33 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.33 | 0.36 | 0.35 | 0.35 | 0.36 | 0.39 | 0.38 | 0.38 | 0.38 | 0.38 | 0.39 | 0.40 | 0.40 | 0.46 | 0.45 | 0.49 | 0.50 | 0.50 | 0.49 | 0.48 | 0.46 | 0.46 | 0.46 | 0.45 | 0.43 | 0.44 | 0.45 | 0.50 | 0.50 | 0.50 | 0.67 | 0.64 | 0.64 |
|
Equity Ratio
|
0.55 | 0.00 | 0.54 | | 0.53 | 0.51 | 0.48 | 0.44 | | | | 0.46 | 0.46 | 0.47 | 0.44 | 0.43 | 0.40 | 0.38 | 0.42 | 0.39 | 0.38 | 0.35 | 0.40 | 0.38 | 0.36 | | 0.38 | 0.37 | 0.36 | 0.34 | 0.39 | 0.37 | 0.39 | 0.38 | 0.29 | 0.28 | 0.27 | 0.27 | 0.26 | 0.26 | 0.25 | 0.24 | 0.23 | 0.22 | 0.21 | 0.17 | 0.16 | 0.14 | 0.13 | 0.11 | 0.11 | 0.16 | 0.15 | 0.15 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.11 | 0.10 | 0.04 | 0.03 | 0.03 |
|
Times Interest Earned
|
-2.30 | -2.30 | -2.44 | -0.07 | -3.13 | 4.87 | 7.83 | -2.96 | 1.48 | 2.88 | 3.20 | 1.66 | 2.56 | 2.75 | 2.96 | 2.96 | 2.62 | 2.72 | 1.91 | | 2.76 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
-4.12 | -0.84 | -0.37 | 1.35 | -1.07 | -7.46 | 1.04 | -0.28 | 3.40 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07 | -0.20 | 4.69 | -0.23 | -0.19 | -0.44 | 0.17 | -1.49 | -0.11 | -0.21 | -0.13 | -0.32 | -0.15 | -0.20 | -1.72 | 0.35 |
|
Enterprise Value
|
9.43M | -6.93M | -8.70M | -4.15M | -11.21M | -6.03M | -3.06M | -512.76M | -4.16M | -5.43M | -4.38M | -316.82M | -439.32M | -15.04M | -15.46M | -11.28M | -15.98M | -18.67M | -16.86M | -8.87M | -11.68M | -16.93M | -16.93M | -9.46M | -11.14M | -8.72M | -15.57M | -10.89M | -12.31M | -8.55M | -3.45M | -7.03M | -10.77M | -10.08M | 682.01M | 688.11M | 704.84M | 720.61M | 732.85M | 751.17M | 767.30M | 780.54M | 733.51M | 68.73M | 87.71M | 87.88M | 31.60M | 114.18M | 129.87M | 158.36M | 236.31M | 234.58M | 252.69M | -28.52M | -24.48M | -26.57M | -36.81M | -30.31M | -39.91M | -28.04M | -34.85M | -32.50M | -31.77M | -7.35M | -377.36M | -4.45M | -4.92M |
|
Return on Sales
|
0.03% | 0.02% | 0.01% | -0.02% | 0.02% | 0.03% | 0.01% | -0.12% | 0.01% | 0.02% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.04% | 0.02% | 0.63% | 0.05% | 0.09% | 0.05% | 0.07% | 0.05% | 0.06% | 0.08% | 0.01% | 0.02% | 0.01% | 0.01% | 0.00% | -0.04% | 0.03% | 0.07% | 0.03% | 0.04% | 0.05% | -0.83% | -0.06% | -0.18% | -0.06% | -0.07% | -0.03% | -0.10% | 0.01% | 0.10% | 0.01% | 0.07% | 0.00% | 0.07% | 0.08% | 0.03% | 0.02% | 0.01% | -0.01% | -0.02% | -1.09% | -0.16% | -0.16% |
|
Return on Capital Employed
|
0.03% | | 0.03% | 0.02% | 0.02% | 0.03% | 0.04% | -0.02% | -0.02% | -0.01% | 0.00% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | -0.02% | -0.03% | -0.04% | -0.05% | 0.00% | 0.01% | 0.01% | 0.02% | 0.03% | 0.04% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.05% | 0.04% | 0.03% | 0.03% | 0.04% | 0.05% |
|
Return on Invested Capital
|
0.09% | 0.12% | 0.12% | 0.04% | 0.05% | 0.04% | 0.05% | -0.02% | -0.02% | -0.36% | | | 0.04% | 0.07% | 0.12% | 0.14% | 0.14% | 0.15% | 0.12% | 0.10% | 0.10% | 0.10% | 0.11% | 0.10% | 0.10% | | | 0.08% | 0.09% | 0.11% | 0.10% | 0.09% | 0.09% | 0.10% | 0.09% | 0.11% | 0.12% | 0.13% | 0.14% | 0.11% | 0.18% | 0.12% | 0.13% | 0.09% | 0.09% | -0.08% | -0.15% | -0.10% | -0.07% | 0.01% | 0.01% | 0.02% | 0.03% | 0.02% | 0.05% | 0.07% | 0.07% | 0.07% | 0.08% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | 0.04% | 0.06% | 0.07% |
|
Return on Assets
|
7.31% | 7.61% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | -0.04% | -0.03% | -0.03% | -0.02% | 0.03% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.01% | 0.01% | 0.09% | 0.08% | 0.08% | 0.08% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | -0.04% | -0.05% | -0.07% | -0.08% | -0.03% | -0.03% | -0.02% | -0.02% | 0.00% | 0.00% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.02% | 0.01% | 0.00% | 0.00% | -0.08% | -0.09% | -0.10% |
|
Return on Equity
|
| 27.61% | 0.08% | | | 0.03% | 0.03% | -0.08% | | | | | 0.05% | 0.03% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.02% | | | 0.21% | 0.22% | 0.23% | 0.06% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.02% | 0.02% | -0.01% | 0.00% | 0.02% | 0.03% | 0.07% | 0.08% | -0.21% | -0.30% | -0.45% | -0.59% | -0.24% | -0.25% | -0.18% | -0.11% | 0.00% | 0.03% | 0.15% | 0.15% | 0.13% | 0.19% | 0.16% | 0.17% | 0.11% | 0.03% | -0.04% | -1.06% | -2.68% | -2.92% |