Genesis Energy Lp Balance Sheet

Balance Sheet Sep2009 Dec2009 Mar2010 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents -10.29M4.15M11.21M5.76M10.82M11.28M8.87M9.46M10.89M7.03M9.04M10.30M29.13M21.28M19.99M7.93M9.23M7.35M
Short-term Investments 5,169.00M360.00-280.00M507.00M306.00M27.28M5.74M5.00M18.64M18.80M
Cash & Current Investments 5,158.72M4.15M-268.79M512.76M316.82M11.28M8.87M9.46M10.89M7.03M9.04M10.30M56.41M27.02M24.99M26.57M28.04M7.35M
Receivables - Net 3.50M2.62M1.93M172.86M239.03M273.30M369.56M274.50M220.98M231.19M503.92M330.86M418.06M398.72M405.16M724.42M762.12M479.50M
Receivables - Other 833.66M419.70M1.40M1.90M0.30M0.20M0.30M0.30M1.60M74.49M21.91M36.50M13.56M2.40M1.90M1.90M
Receivables 837.16M2.62M421.63M174.26M240.93M273.60M369.76M274.80M221.28M232.79M578.41M330.86M439.98M435.22M418.72M726.82M764.02M481.40M
Raw Materials -2.83M0.85M0.02M0.01M0.00M
Finished Goods 38.59M70.77M30.11M
Inventory 38.83M40.20M47.93M55.43M101.12M87.05M85.33M46.83M43.77M98.59M88.65M73.53M65.14M99.88M77.96M78.14M135.23M37.78M
Prepaid Assets 9.10M10.82M14.10M19.80M26.17M34.78M72.99M27.55M32.11M29.27M42.89M35.99M54.53M60.81M39.20M26.77M41.23M18.79M
Current Assets 189.57M189.24M201.83M252.54M376.10M404.03M535.22M355.37M306.32M359.57M636.03M443.28M593.07M580.17M542.48M853.05M964.05M911.73M
Non-Current Assets
Property, Plant & Equipment (Net) 286.75M284.89M279.77M265.06M416.93M565.28M1,128.74M1,631.00M3,931.98M4,214.86M4,866.03M4,417.03M4,294.48M3,851.33M3,912.18M4,096.57M4,528.30M3,539.89M
Long-Term Investments 20.13M15.13M14.61M343.43M326.95M549.24M620.25M628.78M474.39M408.76M381.55M355.08M334.52M319.07M294.05M284.49M263.83M240.37M
Goodwill 325.05M325.05M325.05M325.05M325.05M325.05M325.05M325.05M325.05M325.05M325.05M301.96M301.96M301.96M301.96M301.96M301.96M301.96M
Intangibles 32.65M120.17M93.36M75.06M62.93M82.93M223.45M204.89M564.51M560.48M555.83M552.58M549.00M545.12M540.52M85.29M
Goodwill & Intangibles 325.05M357.69M325.05M445.22M418.40M400.11M387.97M407.98M548.49M529.93M889.55M862.44M857.78M854.53M850.96M847.08M842.48M387.25M
Long-Term Deferred Tax 446.00M
Other Non-Current Assets 6.84M4.36M3.83M32.05M30.01M33.62M38.11M41.54M58.69M56.61M56.63M121.71M94.08M45.85M38.26M32.21M38.24M1,839.11M
Non-Current Assets 72.43M958.88M69.17M1,226.67M1,354.74M1,705.63M2,313.30M2,855.26M5,153.28M5,343.02M6,501.45M6,035.79M6,004.57M5,353.45M5,363.32M5,512.94M6,054.73M6,125.96M
Assets 262.00M360.00M271.00M1,506.73M1,730.84M2,109.66M2,848.53M3,210.62M5,459.60M5,702.59M7,137.48M6,479.07M6,597.64M5,933.62M5,905.80M6,365.99M7,018.78M7,037.69M
Liabilities
Current Liabilities
Accounts Payables 97.19M117.62M118.82M165.98M199.36M258.05M316.20M245.41M140.73M119.84M270.86M127.33M218.74M198.43M264.32M427.96M588.92M388.25M
Payables 97.19M117.62M118.82M165.98M199.36M258.05M316.20M245.41M140.73M119.84M270.86M127.33M218.74M198.43M264.32M427.96M588.92M388.25M
Accumulated Expenses 28.57M23.80M21.48M40.74M50.07M54.60M130.35M117.74M161.41M140.96M185.41M205.51M196.76M184.98M232.62M281.15M378.52M254.20M
Short term Debt -4202.00M-0.00M2,474.00M2,820.00M
Total Current Liabilities 129.25M141.43M142.24M206.71M249.43M312.65M446.55M363.14M302.14M260.80M456.26M332.83M415.50M383.41M496.94M709.11M967.45M858.75M
Non-Current Liabilities
Non-Current Debt 384.40M366.90M360.00M409.30M500.00M700.77M1,030.89M1,807.05M1,813.17M2,600.00M2,500.00M2,500.00M2,750.02M2,930.51M2,900.00M3,062.95M3,500.00M
Preferred Stock Liabilities -0.00M-0.00M790.12M790.12M790.12M891.91M813.59M813.59M
Minority Interest -0.00M697.15M761.47M125.13M141.19M259.57M
Liabilities from Discontinued Operations 529.56M
Non-Current Deferred Tax Liability 16.71M15.17M14.89M15.19M12.76M14.47M16.73M19.62M22.59M25.89M20.13M22.31M23.95M26.85M28.99M30.83M68.31M16.57M
Other Non-Current Liabilities 3.08M5.70M5.61M5.56M16.93M15.81M18.40M18.23M192.07M204.48M256.57M259.20M393.85M393.02M434.93M400.62M570.20M389.16M
Total Non-Current Liabilities -1870.08M-2282.70M1,517.39M831.91M921.28M1,177.36M1,746.07M1,963.19M3,246.78M3,378.06M4,166.30M3,777.87M3,857.37M3,790.44M3,490.74M4,189.91M4,737.80M5,132.75M
Total Liabilities -1867.00M-2277.00M1,523.00M837.47M938.21M1,193.17M1,764.46M1,981.42M3,438.85M3,582.54M4,422.87M4,037.07M4,251.22M4,183.46M3,925.67M4,590.53M5,308.00M5,521.91M
Shareholder's Equity
Total Debt 384.40M-3835.10M-0.00M2,834.00M3,229.30M500.00M700.77M1,030.89M1,807.05M1,813.17M2,600.00M2,500.00M2,500.00M2,750.02M2,930.51M2,900.00M3,062.95M3,500.00M
Common Equity 634.83M618.93M606.83M669.26M792.64M916.50M1,097.74M1,229.20M2,029.10M2,130.33M2,026.15M1,680.53M1,431.17M818.85M930.45M883.55M897.19M702.19M
Shareholder's Equity 606.83M669.26M792.64M916.50M1,097.74M1,229.20M2,029.10M2,130.33M2,026.15M1,680.53M1,431.17M818.85M930.45M883.55M897.19M702.19M
Liabilities and Shareholders Equity 262.00M360.00M271.00M1,506.73M1,730.84M2,109.66M2,848.53M3,210.62M5,459.60M5,702.59M7,137.48M6,479.07M6,597.64M5,933.62M5,905.80M6,365.99M7,018.78M7,037.69M
Retained Earnings -0.91M-0.83M-0.79M-0.60M0.94M-8.43M-9.37M-5.61M6.11M8.04M9.49M
Preferred Equity -4.19M-2.33M
Treasury Shares 62.93M0.11M0.23M0.33M0.31M0.34M0.48M0.58M0.38M0.16M0.17M0.21M0.22M0.12M0.07M