|
Cash & Equivalents (Quarter)
|
6.03M | 3.06M | 5.76M | 4.16M | 5.43M | 4.38M | 10.82M | 14.32M | 15.04M | 15.46M | 11.28M | 15.98M | 18.67M | 16.86M | 8.87M | 11.68M | 16.93M | 16.93M | 9.46M | 11.14M | 8.72M | 15.57M | 10.89M | 12.31M | 8.55M | 3.45M | 7.03M | 10.77M | 10.08M | 9.69M | 9.04M | 7.85M | 7.85M | 11.88M | 10.30M | 11.20M | 9.58M | 56.61M | 29.13M | 18.14M | 28.02M | 36.50M | 21.28M | 18.45M | 24.20M | 10.41M | 19.99M | 9.55M | 10.07M | 5.85M | 7.93M | 18.09M | 11.51M | 21.10M | 9.23M | 7.05M | 13.70M | 12.96M | 7.35M | 377.36M | 4.45M | 4.92M | 6.44M |
|
Short-term Investments (Quarter)
|
| | 507.00M | | | | 306.00M | 425.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.28M | 23.37M | 17.48M | 7.51M | 5.74M | 15.34M | 22.08M | 5.09M | 5.00M | 5.00M | 18.45M | 18.64M | 18.64M | 18.72M | 18.80M | 18.80M | 18.80M | 27.80M | 18.80M | 18.80M | | | | | |
|
Cash & Current Investments (Quarter)
|
6.03M | 3.06M | 512.76M | 4.16M | 5.43M | 4.38M | 316.82M | 439.32M | 15.04M | 15.46M | 11.28M | 15.98M | 18.67M | 16.86M | 8.87M | 11.68M | 16.93M | 16.93M | 9.46M | 11.14M | 8.72M | 15.57M | 10.89M | 12.31M | 8.55M | 3.45M | 7.03M | 10.77M | 10.08M | 9.69M | 9.04M | 7.85M | 7.85M | 11.88M | 10.30M | 11.20M | 9.58M | 56.61M | 56.41M | 41.51M | 45.50M | 44.02M | 27.02M | 33.79M | 46.29M | 15.50M | 24.99M | 14.55M | 28.52M | 24.48M | 26.57M | 36.81M | 30.31M | 39.91M | 28.04M | 34.85M | 32.50M | 31.77M | 7.35M | 377.36M | 4.45M | 4.92M | 6.44M |
|
Receivables - Net (Quarter)
|
| | 172.86M | | 225.78M | 223.80M | 239.03M | 293.87M | 231.53M | 318.89M | 270.93M | 356.97M | 353.55M | 364.08M | 369.56M | 307.98M | 346.55M | 323.54M | 271.53M | 202.63M | 273.57M | 243.37M | 219.53M | 214.11M | 249.13M | 210.81M | 224.68M | 214.87M | 217.83M | 437.04M | 495.45M | 419.90M | 432.78M | 365.65M | 323.46M | 307.39M | 297.85M | 330.58M | 417.00M | 315.64M | 238.30M | 247.82M | 392.46M | 473.93M | 433.31M | 321.64M | 400.33M | 531.79M | 453.50M | 575.93M | 724.42M | 748.54M | 774.09M | 871.30M | 762.12M | 668.74M | 687.99M | 745.61M | 479.50M | 498.18M | 499.59M | 577.49M | 608.22M |
|
Receivables - Other (Quarter)
|
| | 0.20M | | | | 0.20M | 3.00M | 0.40M | 0.30M | 0.30M | 0.20M | 0.30M | 0.30M | 0.20M | 0.20M | 0.30M | 0.30M | 0.30M | 0.20M | 0.30M | 0.30M | 0.30M | 1.00M | 1.10M | 0.30M | 1.60M | 0.20M | 1.90M | 59.41M | 74.49M | 71.28M | 72.79M | 63.43M | | 3.46M | 58.87M | 22.32M | 2.40M | 66.26M | 35.91M | 1.90M | 36.50M | 1.50M | 30.81M | 3.30M | 64.80M | 1.30M | 89.92M | | 2.40M | 1.50M | 3.10M | 2.20M | 1.90M | 1.90M | 2.90M | 1.50M | 5.20M | 1.50M | 3.80M | 2.80M | 7.50M |
|
Receivables (Quarter)
|
| | 173.06M | | 225.78M | 223.80M | 239.23M | 296.87M | 231.93M | 319.19M | 271.23M | 357.17M | 353.85M | 364.38M | 369.76M | 308.18M | 346.85M | 323.83M | 271.83M | 202.83M | 273.87M | 243.67M | 219.83M | 215.11M | 250.23M | 211.11M | 226.28M | 215.07M | 219.73M | 496.44M | 569.94M | 491.18M | 505.57M | 429.08M | 323.46M | 310.85M | 356.72M | 352.90M | 419.40M | 381.90M | 274.21M | 249.72M | 428.96M | 475.43M | 464.12M | 324.94M | 465.13M | 533.09M | 543.42M | 575.93M | 726.82M | 750.04M | 777.19M | 873.50M | 764.02M | 670.64M | 690.88M | 747.11M | 484.70M | 499.68M | 503.39M | 580.29M | 615.72M |
|
Raw Materials (Quarter)
|
| | 0.02M | | | | 0.01M | 0.01M | | | 0.01M | | | | 0.05M | | | | 0.00M | | | | 0.01M | | 0.01M | 0.01M | 0.01M | | 0.02M | 9.84M | 10.03M | 0.01M | 0.00M | 10.50M | 0.01M | 10.97M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.75M | 7.36M | 9.75M | 11.11M | 2.82M | 2.32M | 6.34M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | 38.59M | | | | 11.70M | 9.99M | | | 15.88M | | | | 5.38M | | | | 7.27M | | 28.04M | 28.35M | 22.82M | | 6.88M | 2.06M | | | 11.70M | 46.03M | 8.73M | 25.13M | 11.18M | 16.49M | 12.20M | 10.94M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | 55.43M | | 88.82M | 89.73M | 101.12M | 103.43M | 72.98M | 67.30M | 87.05M | 79.16M | 87.91M | 119.12M | 85.33M | 97.03M | 129.85M | 99.39M | 46.83M | 63.80M | 54.57M | 49.07M | 43.77M | 63.59M | 78.74M | 70.20M | 98.59M | 92.58M | 68.79M | 98.56M | 88.65M | 95.67M | 92.52M | 85.72M | 73.53M | 80.15M | 84.09M | 72.09M | 65.14M | 70.16M | 109.53M | 89.81M | 99.88M | 72.43M | 78.33M | 87.22M | 77.96M | 84.09M | 91.83M | 92.91M | 78.14M | 121.33M | 117.85M | 126.95M | 135.23M | 126.64M | 106.33M | 110.69M | 37.78M | 38.07M | 58.18M | 49.24M | 55.37M |
|
Prepaid Assets (Quarter)
|
| | 19.80M | | 22.21M | 25.46M | 26.17M | 30.50M | 22.18M | 25.62M | 34.78M | 30.15M | 25.88M | 24.01M | 72.99M | 37.65M | 29.05M | 29.46M | 27.55M | 30.37M | 22.92M | 37.39M | 32.11M | 36.36M | 36.10M | 27.32M | 29.27M | 34.35M | 31.01M | 45.53M | 42.89M | 48.43M | 42.53M | 42.66M | 35.99M | 41.33M | 44.88M | 58.47M | 54.53M | 69.56M | 79.46M | 65.58M | 60.81M | 64.00M | 61.80M | 57.33M | 39.20M | 39.16M | 31.24M | 33.11M | 26.77M | 46.12M | 43.45M | 53.40M | 41.23M | 49.61M | 38.80M | 37.29M | 18.79M | 23.73M | 25.08M | 20.34M | 17.44M |
|
Current Assets (Quarter)
|
| | 252.54M | | 342.24M | 343.36M | 376.10M | 442.13M | 341.72M | 427.27M | 404.03M | 482.26M | 486.00M | 524.07M | 535.22M | 454.34M | 519.77M | 469.31M | 355.37M | 307.94M | 359.77M | 345.40M | 306.32M | 326.37M | 372.53M | 311.78M | 359.57M | 352.57M | 327.71M | 590.82M | 636.03M | 580.09M | 575.67M | 761.42M | 443.28M | 440.07M | 436.40M | 517.75M | 593.07M | 496.88M | 472.79M | 516.59M | 580.17M | 644.14M | 619.72M | 481.68M | 542.48M | 669.60M | 605.09M | 726.43M | 853.05M | 952.79M | 965.69M | 1,091.55M | 964.05M | 879.85M | 865.62M | 925.35M | 911.73M | 937.33M | 587.31M | 651.98M | 687.47M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 265.06M | | 256.48M | 394.96M | 416.93M | 485.68M | 512.25M | 535.95M | 565.28M | 591.75M | 656.04M | 969.34M | 1,128.74M | 1,203.75M | 1,324.27M | 1,419.99M | 1,631.00M | 1,730.16M | 1,815.77M | 3,826.82M | 3,931.98M | 4,060.22M | 4,125.79M | 4,198.27M | 4,214.86M | 4,222.77M | 4,213.81M | 4,840.39M | 4,866.03M | 4,850.62M | 4,818.69M | 4,523.15M | 4,417.03M | 4,378.28M | 4,345.01M | 4,309.37M | 4,294.48M | 4,256.49M | 3,950.91M | 3,913.75M | 3,851.33M | 3,825.12M | 3,874.65M | 3,890.68M | 3,912.18M | 3,911.77M | 3,937.68M | 4,020.32M | 4,096.57M | 4,116.94M | 4,183.70M | 4,322.63M | 4,528.30M | 4,547.58M | 4,575.13M | 4,632.47M | 3,539.89M | 3,535.88M | 3,525.63M | 3,500.19M | 3,465.32M |
|
Long-Term Investments (Quarter)
|
| | 343.43M | | 165.98M | 331.70M | 326.95M | 536.75M | 159.98M | 158.70M | 157.38M | 156.06M | 154.69M | 605.07M | 151.90M | 626.20M | 148.85M | 147.42M | 628.78M | 144.46M | 614.41M | 141.34M | 139.73M | 438.70M | 427.56M | 134.64M | 408.76M | 131.03M | 390.33M | 127.25M | 125.28M | 372.49M | 362.85M | 356.47M | 116.92M | 350.26M | 112.43M | 336.90M | 334.52M | 105.25M | 102.74M | | 319.07M | 310.02M | 302.94M | 296.20M | 294.05M | 290.00M | 287.75M | 285.42M | 284.49M | 279.66M | 274.23M | 270.29M | 263.83M | 257.02M | 252.14M | 245.29M | 240.37M | 234.28M | 228.68M | 223.45M | 218.63M |
|
Goodwill (Quarter)
|
| | 325.05M | | 325.05M | 325.05M | 325.05M | 325.05M | 325.05M | 325.05M | 325.05M | 325.05M | 325.05M | 325.05M | 325.05M | 325.05M | 325.05M | 325.05M | 325.05M | 325.05M | 325.05M | 325.05M | 325.05M | 325.05M | 325.05M | 325.05M | 325.05M | 325.05M | 325.05M | 325.05M | 325.05M | 325.05M | 325.05M | 325.05M | 301.96M | 301.96M | 301.96M | 301.96M | 301.96M | 301.96M | 301.96M | 301.96M | 301.96M | 301.96M | 301.96M | 301.96M | 301.96M | 301.96M | 301.96M | 301.96M | 301.96M | 301.96M | 301.96M | 301.96M | 301.96M | 301.96M | 301.96M | 301.96M | 301.96M | 301.96M | 301.96M | 301.96M | 301.96M |
|
Intangibles (Quarter)
|
| | 120.17M | | 108.66M | 101.32M | 93.36M | 88.44M | 83.53M | 79.14M | 75.06M | 72.22M | 68.79M | 65.75M | 62.93M | 59.91M | 56.99M | 54.45M | 82.93M | 79.92M | 75.91M | 229.46M | 223.45M | 220.79M | 216.27M | 210.71M | | 199.15M | 193.39M | 187.44M | 564.51M | 178.75M | 173.69M | 168.29M | 162.60M | 150.49M | 558.20M | 556.99M | 138.93M | 554.86M | 131.97M | 129.18M | 552.58M | 551.66M | 127.95M | 550.00M | 127.06M | 126.78M | 126.70M | 546.17M | 127.32M | 127.46M | 138.28M | 141.70M | 540.52M | 539.37M | 141.75M | 536.92M | 85.29M | 82.92M | 80.45M | 77.98M | 75.61M |
|
Goodwill & Intangibles (Quarter)
|
| | 445.22M | | 433.71M | 426.37M | 418.40M | 413.49M | 408.57M | 404.19M | 400.11M | 397.27M | 393.83M | 390.80M | 387.97M | 384.96M | 382.04M | 379.49M | 407.98M | 404.96M | 400.96M | 554.50M | 548.49M | 545.83M | 541.32M | 535.76M | 325.05M | 524.20M | 518.43M | 512.49M | 889.55M | 503.80M | 498.73M | 493.34M | 464.56M | 452.45M | 860.16M | 858.95M | 440.89M | 856.82M | 433.93M | 431.14M | 854.53M | 853.62M | 429.91M | 851.96M | 429.02M | 428.74M | 428.66M | 848.13M | 429.28M | 429.42M | 440.24M | 443.66M | 842.48M | 841.33M | 443.71M | 838.88M | 387.25M | 384.88M | 382.41M | 379.94M | 377.56M |
|
Other Non-Current Assets (Quarter)
|
| | 32.05M | | 28.95M | 30.09M | 30.01M | 30.99M | 29.93M | 33.13M | 33.62M | 39.88M | 38.11M | 37.00M | 38.11M | 38.06M | 48.01M | 57.36M | 41.54M | 64.47M | 70.45M | 87.99M | 58.69M | 60.17M | 62.23M | 57.83M | 56.61M | 56.16M | 60.93M | 60.74M | 56.63M | 116.19M | 118.17M | 120.10M | 121.71M | 119.10M | 117.70M | 100.18M | 94.08M | 79.11M | 66.62M | 57.43M | 45.85M | 39.14M | 41.30M | 38.62M | 38.26M | 34.71M | 31.74M | 33.74M | 32.21M | 50.60M | 39.44M | 38.66M | 18.80M | 39.35M | 44.96M | 49.19M | 368.31M | | | | |
|
Non-Current Assets (Quarter)
|
| | 1,226.67M | | 1,220.52M | 1,347.84M | 1,354.74M | 1,628.14M | 1,658.63M | 1,679.89M | 1,705.63M | 1,793.03M | 1,847.05M | 2,155.50M | 2,313.30M | 2,403.22M | 2,523.36M | 2,643.30M | 2,855.26M | 2,964.20M | 3,044.51M | 5,103.85M | 5,153.28M | 5,243.00M | 5,293.28M | 5,343.71M | 5,343.02M | 5,333.62M | 5,312.67M | 6,546.81M | 6,501.45M | 6,529.74M | 6,481.96M | 6,173.74M | 6,035.79M | 6,174.74M | 6,118.55M | 6,042.94M | 6,004.57M | 5,937.58M | 5,596.65M | 5,436.76M | 5,353.45M | 5,305.47M | 5,343.77M | 5,344.64M | 5,363.32M | 5,349.60M | 5,366.37M | 5,443.11M | 5,512.94M | 5,633.66M | 5,703.77M | 5,846.90M | 6,054.73M | 6,065.41M | 6,085.69M | 6,133.28M | 6,125.96M | 4,274.52M | 4,251.23M | 4,217.74M | 4,173.24M |
|
Assets (Quarter)
|
| | 1,506.73M | | 1,562.76M | 1,691.20M | 1,730.84M | 2,070.28M | 2,000.35M | 2,107.16M | 2,109.66M | 2,275.28M | 2,333.05M | 2,679.57M | 2,848.53M | 2,857.55M | 3,043.13M | 3,112.61M | 3,210.62M | 3,272.14M | 3,404.28M | 5,449.24M | 5,459.60M | 5,569.37M | 5,665.81M | 5,655.48M | 5,702.59M | 5,686.19M | 5,640.38M | 7,137.63M | 7,137.48M | 7,109.84M | 7,057.63M | 6,935.17M | 6,479.07M | 6,614.81M | 6,554.94M | 6,560.68M | 6,597.64M | 6,434.46M | 6,069.44M | 5,953.35M | 5,933.62M | 5,949.61M | 5,963.49M | 5,826.33M | 5,905.80M | 6,019.20M | 5,971.46M | 6,169.54M | 6,365.99M | 6,586.46M | 6,669.46M | 6,938.44M | 7,018.78M | 6,945.26M | 6,951.30M | 7,058.63M | 7,037.69M | 5,211.86M | 4,838.54M | 4,869.72M | 4,860.70M |
|
Accounts Payables (Quarter)
|
| | 165.98M | | 202.33M | 180.99M | 199.36M | 251.85M | 189.10M | 254.69M | 258.05M | 312.72M | 326.84M | 340.53M | 316.20M | 302.69M | 317.00M | 299.62M | 245.41M | 203.30M | 235.76M | 168.12M | 140.73M | 115.70M | 148.25M | 128.19M | 119.84M | 118.79M | 117.10M | 203.72M | 270.86M | 263.53M | 239.21M | 194.49M | 127.33M | 144.63M | 132.03M | 188.70M | 218.74M | 151.87M | 118.61M | 151.76M | 198.43M | 257.73M | 301.68M | 176.09M | 264.32M | 365.94M | 256.09M | 378.37M | 427.96M | 518.82M | 524.27M | 660.58M | 588.92M | 473.26M | 418.67M | 538.98M | 388.25M | 401.88M | 414.44M | 448.70M | 490.71M |
|
Payables (Quarter)
|
| | 165.98M | | 202.33M | 180.99M | 199.36M | 251.85M | 189.10M | 254.69M | 258.05M | 312.72M | 326.84M | 340.53M | 316.20M | 302.69M | 317.00M | 299.62M | 245.41M | 203.30M | 235.76M | 168.12M | 140.73M | 115.70M | 148.25M | 128.19M | 119.84M | 118.79M | 117.10M | 203.72M | 270.86M | 263.53M | 239.21M | 194.49M | 127.33M | 144.63M | 132.03M | 188.70M | 218.74M | 151.87M | 118.61M | 151.76M | 198.43M | 257.73M | 301.68M | 176.09M | 264.32M | 365.94M | 256.09M | 378.37M | 427.96M | 518.82M | 524.27M | 660.58M | 588.92M | 473.26M | 418.67M | 538.98M | 388.25M | 401.88M | 414.44M | 448.70M | 490.71M |
|
Accumulated Expenses (Quarter)
|
| | 40.74M | | 43.00M | 56.57M | 50.07M | 43.04M | 46.68M | 63.69M | 54.60M | 60.66M | 69.46M | 69.67M | 130.35M | 98.74M | 95.28M | 134.28M | 117.74M | 139.27M | 106.36M | 157.99M | 161.41M | 141.67M | 119.36M | 114.03M | 140.96M | 112.66M | 120.10M | 160.29M | 185.41M | 152.16M | 144.95M | 235.52M | 205.51M | 258.34M | 220.97M | 225.22M | 196.76M | 172.94M | 185.05M | 181.84M | 184.98M | 196.37M | 218.33M | 202.03M | 232.62M | 231.27M | 253.37M | 266.95M | 281.15M | 286.42M | 333.71M | 363.14M | 378.52M | 361.82M | 375.25M | 358.06M | 254.20M | 231.09M | 207.47M | 224.55M | 208.98M |
|
Short term Debt (Quarter)
|
| | 2,474.00M | | | | 2,820.00M | 947.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 206.71M | | 245.33M | 237.56M | 249.43M | 294.88M | 235.78M | 318.38M | 312.65M | 373.38M | 396.30M | 410.20M | 446.55M | 401.43M | 412.28M | 433.90M | 363.14M | 342.57M | 342.12M | 326.11M | 302.14M | 257.37M | 267.61M | 242.22M | 260.80M | 231.45M | 237.20M | 364.01M | 456.26M | 415.69M | 384.16M | 430.01M | 332.83M | 402.97M | 353.00M | 413.93M | 415.50M | 324.81M | 303.66M | 333.60M | 383.41M | 454.09M | 520.00M | 378.12M | 496.94M | 597.21M | 509.45M | 645.32M | 709.11M | 805.25M | 857.98M | 1,023.71M | 967.45M | 835.08M | 793.92M | 897.03M | 858.75M | 632.97M | 621.90M | 673.25M | 699.69M |
|
Non-Current Debt (Quarter)
|
| | 250.00M | | 250.00M | 250.00M | 250.00M | 438.20M | 350.95M | 483.00M | 350.89M | 271.00M | 319.10M | 700.80M | 582.80M | 700.74M | 492.20M | 335.00M | 550.40M | 1,050.60M | 1,100.00M | 400.00M | 1,800.00M | 1,808.58M | 1,405.80M | 1,811.63M | 1,278.20M | 1,814.71M | 1,800.00M | 2,358.05M | 1,099.20M | 2,500.00M | 2,500.00M | 1,220.70M | 2,462.36M | 942.00M | 967.00M | 2,500.00M | 2,469.94M | 2,463.17M | 2,400.00M | 2,400.00M | 2,750.02M | 699.00M | 415.65M | 430.58M | 2,930.51M | 94.80M | 34.60M | 2,854.87M | 2,900.00M | 3,008.57M | 133.60M | 198.40M | 391.59M | 383.20M | 3,500.00M | 207.60M | 3,436.86M | 3,500.00M | 3,100.00M | 58.60M | 3,040.41M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.51M | | | | 55.93M | | | | 42.06M | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 790.12M | 790.12M | 790.12M | 790.12M | 790.12M | 790.12M | 790.12M | 790.12M | 790.12M | 790.12M | 790.12M | 891.91M | 891.91M | 891.91M | 865.80M | 839.70M | 813.59M | 813.59M | 813.59M | 813.59M | 813.59M | 552.52M | 552.52M | 552.52M | 552.52M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 691.71M | 697.15M | 712.69M | 728.46M | 744.73M | | 778.51M | 790.12M | 49.67M | 125.13M | 129.22M | 133.38M | 137.47M | 141.19M | 163.66M | 204.65M | 251.81M | 259.57M | 267.24M | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 529.56M | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 15.19M | | 14.25M | 13.71M | 12.55M | 12.51M | 12.11M | 11.60M | 14.47M | 13.49M | 13.28M | 13.62M | 16.73M | 16.29M | 16.80M | 17.18M | 19.62M | 19.36M | 20.00M | 21.00M | 22.59M | 23.29M | 24.00M | 24.64M | 25.89M | 26.09M | 26.25M | 26.40M | 20.13M | 12.14M | 12.24M | 12.29M | 12.58M | 12.83M | 12.91M | 12.87M | 12.64M | 12.12M | 12.77M | 12.66M | 26.85M | 13.39M | 13.72M | 13.95M | 28.99M | 14.48M | 14.90M | 15.31M | 30.83M | 17.07M | 17.20M | 17.58M | 68.31M | 18.02M | 17.50M | 16.32M | 16.57M | 16.72M | 16.76M | 16.72M | 17.41M |
|
Other Non-Current Liabilities (Quarter)
|
| | 5.56M | | 5.72M | 6.38M | 16.93M | 23.11M | 23.20M | 15.32M | 15.81M | 16.60M | 17.09M | 17.42M | 18.40M | 18.54M | 18.72M | 18.83M | 18.23M | 18.33M | 15.47M | 182.91M | 192.07M | 216.30M | 224.82M | 227.88M | 204.48M | 200.17M | 199.84M | 256.46M | 256.57M | 290.40M | 293.52M | 275.82M | 259.20M | 402.61M | 397.69M | 377.17M | 393.85M | 366.28M | 388.69M | 378.87M | 176.85M | 410.19M | 422.30M | 420.88M | 220.91M | 437.61M | 441.23M | 373.40M | 228.25M | 490.86M | 516.14M | 541.37M | 243.37M | 567.09M | 557.86M | 541.87M | 389.16M | 382.93M | 374.95M | 374.83M | 388.71M |
|
Total Non-Current Liabilities (Quarter)
|
| | 831.91M | | -5.72M | -6.38M | 921.28M | 1,096.58M | 1,043.84M | 1,163.90M | 1,177.36M | 1,358.73M | 1,429.51M | 1,535.93M | 1,746.07M | 1,758.96M | 1,971.98M | 1,836.75M | 1,963.19M | 2,060.94M | 2,047.32M | 3,201.14M | 3,246.78M | 3,369.24M | 3,507.51M | 3,245.50M | 3,378.06M | 3,282.26M | 3,290.70M | 4,120.96M | 4,166.30M | 4,163.58M | 4,161.32M | 4,123.48M | 3,777.87M | 3,822.04M | 3,799.05M | 3,841.83M | 3,857.37M | 3,777.51M | 3,749.00M | 3,704.99M | 4,006.61M | 3,837.74M | 3,876.86M | 3,751.64M | 3,704.76M | 3,638.48M | 3,849.58M | 4,037.95M | 4,362.28M | 4,354.94M | 4,415.64M | 4,645.40M | 5,064.63M | 4,689.72M | 4,748.46M | 4,922.37M | 5,132.75M | 4,088.80M | 3,746.18M | 3,786.73M | 3,763.91M |
|
Total Liabilities (Quarter)
|
| | 837.47M | | | | 938.21M | 1,119.69M | 1,067.05M | 1,179.22M | 1,193.17M | 1,375.33M | 1,446.60M | 1,553.35M | 1,764.46M | 1,777.49M | 1,990.70M | 1,855.58M | 1,981.42M | 2,079.26M | 2,062.79M | 3,384.05M | 3,438.85M | 3,585.53M | 3,732.33M | 3,473.38M | 3,582.54M | 3,482.43M | 3,490.54M | 4,377.42M | 4,422.87M | 4,453.98M | 4,454.84M | 4,399.31M | 4,037.07M | 4,224.65M | 4,196.74M | 4,219.00M | 4,251.22M | 4,143.79M | 4,137.69M | 4,083.86M | 4,183.46M | 4,247.93M | 4,299.16M | 4,172.52M | 3,925.67M | 4,076.09M | 4,290.80M | 4,411.35M | 4,590.53M | 4,845.80M | 4,931.78M | 5,186.77M | 5,308.00M | 5,256.82M | 5,306.32M | 5,464.24M | 5,521.91M | 4,471.73M | 4,121.13M | 4,161.56M | 4,152.62M |
|
Total Debt (Quarter)
|
| | 2,724.00M | | 250.00M | 250.00M | 3,070.00M | 1,385.20M | 350.95M | 483.00M | 350.89M | 271.00M | 319.10M | 700.80M | 582.80M | 700.74M | 492.20M | 335.00M | 550.40M | 1,050.60M | 1,100.00M | 400.00M | 1,800.00M | 1,808.58M | 1,405.80M | 1,811.63M | 1,278.20M | 1,814.71M | 1,800.00M | 2,358.05M | 1,099.20M | 2,500.00M | 2,500.00M | 1,220.70M | 2,462.36M | 942.00M | 967.00M | 2,500.00M | 2,469.94M | 2,463.17M | 2,400.00M | 2,400.00M | 2,750.02M | 699.00M | 415.65M | 430.58M | 2,930.51M | 94.80M | 34.60M | 2,854.87M | 2,900.00M | 3,008.57M | 133.60M | 198.40M | 391.59M | 383.20M | 3,500.00M | 207.60M | 3,436.86M | 3,500.00M | 3,100.00M | 58.60M | 3,040.41M |
|
Common Equity (Quarter)
|
| | 669.26M | | | | 792.64M | 950.59M | 933.30M | 927.93M | 916.50M | 899.95M | 886.45M | 1,126.22M | 1,097.74M | 1,080.06M | 1,052.42M | 1,257.03M | 1,229.20M | 1,192.88M | | 2,065.19M | 2,029.10M | 1,992.32M | 1,942.08M | 2,190.83M | 2,130.33M | 2,214.19M | 2,159.70M | 2,077.39M | 2,013.91M | 1,951.59M | 1,881.96M | 1,799.41M | 1,680.53M | 1,611.65M | 1,568.09M | 1,501.90M | 1,431.17M | 1,371.34M | 1,008.25M | 941.89M | 818.85M | 747.91M | 669.56M | 611.88M | 930.45M | 885.75M | 890.54M | 866.28M | 883.55M | 848.75M | 871.87M | 911.98M | 897.19M | 874.85M | 831.39M | 780.80M | 702.19M | 187.61M | 164.88M | 155.63M | 155.56M |
|
Shareholder's Equity (Quarter)
|
| | 669.26M | | | | 792.64M | 950.59M | 933.30M | 927.93M | 916.50M | 899.95M | 886.45M | 1,126.22M | 1,097.74M | 1,080.06M | 1,052.42M | 1,257.03M | 1,229.20M | 1,192.88M | | 2,065.19M | 2,029.10M | 1,992.32M | 1,942.08M | 2,190.83M | 2,130.33M | 2,214.19M | 2,159.70M | 2,077.39M | 2,013.91M | 1,951.59M | 1,881.96M | 1,799.41M | 1,680.53M | 1,611.65M | 1,568.09M | 1,501.90M | 1,431.17M | 1,371.34M | 1,008.25M | 941.89M | 818.85M | 747.91M | 669.56M | 611.88M | 930.45M | 885.75M | 890.54M | 866.28M | 883.55M | 848.75M | 871.87M | 911.98M | 897.19M | 874.85M | 831.39M | 780.80M | 702.19M | 187.61M | 164.88M | 155.63M | 155.56M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 1,506.73M | | 1,562.76M | 1,691.20M | 1,730.84M | 2,070.28M | 2,000.35M | 2,107.16M | 2,109.66M | 2,275.28M | 2,333.05M | 2,679.57M | 2,848.53M | 2,857.55M | 3,043.13M | 3,112.61M | 3,210.62M | 3,272.14M | 3,404.28M | 5,449.24M | 5,459.60M | 5,569.37M | 5,665.81M | 5,655.48M | 5,702.59M | 5,686.19M | 5,640.38M | 7,137.63M | 7,137.48M | 7,109.84M | 7,057.63M | 6,935.17M | 6,479.07M | 6,614.81M | 6,554.94M | 6,560.68M | 6,597.64M | 6,434.46M | 6,069.44M | 5,953.35M | 5,933.62M | 5,949.61M | 5,963.49M | 5,826.33M | 5,905.80M | 6,019.20M | 5,971.46M | 6,169.54M | 6,365.99M | 6,586.46M | 6,669.46M | 6,938.44M | 7,018.78M | 6,945.26M | 6,951.30M | 7,058.63M | 7,037.69M | 5,211.86M | 4,838.54M | 4,869.72M | 4,860.70M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60M | -0.60M | -0.60M | -0.60M | 0.94M | 0.94M | 0.94M | 0.94M | -8.43M | -8.43M | -8.19M | -8.07M | -9.37M | -9.24M | -9.12M | -9.00M | -5.61M | -5.49M | -5.36M | -5.24M | 6.11M | 6.24M | 6.36M | 6.48M | 8.04M | 8.12M | 8.20M | 8.31M | 9.49M | | | | |
|
Treasury Shares (Quarter)
|
| | 62.93M | | | | 0.11M | | | | 0.13M | | | | 0.33M | | | | 0.11M | | | | 0.13M | | | | 0.48M | | | | 0.58M | | | | 0.38M | | | | 0.15M | | | | 0.17M | | | | 0.21M | | | | 0.22M | | | | 0.12M | | | | 0.07M | | | | 0.07M |