Genesis Energy Lp Cash Flow Statement (2009-2025) | GEL

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 6.48M5.46M4.40M7.71M13.92M3.86M-65.90M7.03M17.36M19.09M7.89M-0.40M-0.44M-0.12M-0.06M0.14M0.29M0.51M1.16M29.77M21.15M29.11M26.17M20.21M11.66M363.41M26.30M35.18M23.60M31.98M20.32M26.94M33.58M6.16M15.40M7.90M10.87M-1.63M-28.93M15.95M41.65M17.81M24.66M28.98M-322.56M-25.58M-81.15M-29.43M-35.78M-13.83M-58.99M4.45M69.52M8.57M46.60M3.39M55.68M66.78M20.50M7.60M2.58M-4.71M-35.82M-432.19M10.01M22.78M
Depreciation and Depletion 5.80M5.80M5.96M9.66M8.49M9.55M9.20M10.15M10.49M11.07M11.36M13.40M15.28M16.41M20.74M20.78M22.04M22.51M33.72M45.94M39.71M48.81M46.91M58.57M49.92M50.40M57.12M68.56M68.43M70.84M85.28M61.45M71.67M73.21M77.23M73.49M69.24M75.09M62.50M69.57M62.70M64.15M63.48M105.07M65.75M70.03M70.33M75.29M69.57M63.91M64.10M65.91M46.93M48.72M52.64M147.41M53.60M53.35M54.49M
Share-based Compensation 2.15M2.35M7.59M-1.98M0.07M1.94M-0.14M-0.62M-0.75M1.49M0.12M1.49M3.00M2.58M7.02M1.69M1.87M1.89M2.89M3.38M1.36M-3.13M3.16M1.58M1.64M-1.37M-1.10M5.36M1.85M0.46M0.86M-2.32M-4.07M-0.25M-0.14M1.80M1.58M0.70M1.56M2.26M2.48M2.20M-5.03M1.38M0.84M-0.89M1.56M1.32M2.23M3.67M3.06M3.58M4.19M6.97M4.63M5.03M5.58M10.14M4.32M5.47M-1.67M-2.89M2.48M3.15M4.24M
Deferred Taxes 0.46M0.63M1.08M0.19M0.41M0.65M-0.14M0.12M0.05M2.05M0.04M0.40M8.72M0.07M0.32M0.21M-0.35M-0.03M-0.34M-0.51M-0.38M-0.51M-0.61M-0.64M-0.99M-0.72M-0.70M-0.71M-0.65M-0.08M-0.20M-0.15M-0.15M4.57M-0.23M-0.11M-0.05M1.07M0.25M0.08M-0.04M-0.23M-0.52M0.65M-0.10M0.65M0.07M0.33M0.23M0.35M0.18M0.42M0.41M1.34M0.42M0.13M0.37M-1.99M0.51M-0.52M-1.18M1.68M-0.11M0.04M-0.05M
Gains from Sales and Divestitures 0.12M
Gains from Investment Securities 0.46M0.70M1.12M1.49M913.69M4.22M1.70M0.81M1.87M5.91M4.80M5.44M7.75M6.05M9.43M8.88M9.78M9.94M11.51M16.58M19.13M18.07M20.74M15.65M17.36M15.54M17.23M16.75M0.75M11.54M10.69M12.22M12.86M10.35M9.81M8.83M13.74M12.40M15.34M11.99M16.36M13.51M12.42M14.85M22.95M19.93M14.40M10.42M12.33M12.85M14.07M17.33M-4.33M-4.33M16.35M15.57M13.09M11.49M18.15M12.43M12.13M10.68M
Asset Writedowns and Impairment 3.33M
Non-cash Items 532.82M
Cash from Operations 3.16M15.91M55.83M13.29M10.71M34.07M-2.10M11.53M29.72M19.16M19.92M79.36M43.66M46.37M38.82M56.97M13.55M29.05M106.09M-0.89M102.92M82.94M62.47M8.64M121.03M97.41M41.11M62.57M124.72M54.35M61.04M115.28M30.07M117.17M86.33M64.49M156.75M82.47M114.02M81.59M136.12M50.56M89.55M62.61M143.47M1.12M77.16M111.03M54.17M95.59M54.24M104.04M94.31M81.80M97.66M157.66M141.04M124.76M125.92M104.72M87.32M73.97M24.80M46.99M70.25M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges 1.27M2.50M0.66M0.66M0.79M0.84M0.88M0.90M0.87M1.38M1.02M1.11M1.11M1.10M1.10M1.22M1.22M1.24M1.25M5.28M1.94M2.41M2.44M2.55M2.57M2.58M2.58M2.68M2.89M4.95M4.16M2.66M2.67M2.68M2.68M2.69M2.69M2.70M11.53M3.44M2.54M5.09M3.21M3.75M2.28M4.47M2.03M2.62M2.46M2.16M3.53M2.28M2.39M4.68M2.88M4.49M2.95M4.32M3.86M3.55M2.75M
Depreciation & Amortization (CF) 13.61M13.48M13.90M14.25M14.71M19.06M14.78M15.83M14.84M15.70M15.05M15.66M16.07M18.00M19.28M20.49M25.15M25.99M27.12M28.20M41.17M53.64M46.63M55.90M54.27M65.40M56.11M56.61M63.73M76.03M75.25M77.68M91.88M68.38M77.64M79.35M83.52M79.29M74.36M80.12M67.73M73.11M66.29M67.54M67.15M108.77M69.51M73.67M73.95M79.08M73.16M68.43M68.38M70.22M73.77M77.61M81.84M79.94M75.03M55.91M57.07M
Change in Working Capital
Change in Receivables 96.90M55.90M
Change in Inventory -20.21M2.31M
Change in Account Payables 51.25M52.05M
Change in Accured Expenses 0.61M-8.79M
Other Working Capital Changes -20.21M-8.63M-19.34M-8.16M38.45M43.01M32.72M16.31M1.70M16.19M17.27M-37.19M1.05M5.81M10.16M-8.70M26.89M17.83M-52.92M59.61M-55.27M-29.37M-5.94M40.98M-42.42M2.01M52.07M38.17M-26.83M27.24M29.07M-37.38M34.58M-36.42M3.78M30.37M-61.48M29.48M-3.20M41.11M-32.26M65.45M-7.53M-11.98M-52.63M33.52M5.06M-36.33M24.82M-23.59M29.17M-2.94M22.35M39.24M17.65M-18.61M-2.65M-0.57M-28.47M-20.76M-10.52M28.69M32.37M37.69M20.32M
Investing Activities
Capital Expenditures -17.08M15.55M5.98M8.80M5.49M3.84M5.83M12.84M47.47M32.91M36.32M29.75M47.15M60.02M92.47M143.49M104.25M136.74M95.07M107.42M111.50M129.14M118.86M136.27M118.25M129.16M115.80M99.88M61.29M65.29M56.07M67.94M66.05M44.92M41.90M42.50M29.61M39.05M40.93M53.65M38.00M31.44M30.94M43.75M39.39M72.02M106.56M83.42M80.20M101.24M122.35M120.41M131.62M115.74M148.41M224.25M174.17M172.27M119.64M121.06M81.57M54.58M26.97M
Sales of Property, Plant and Equipment 1.13M1.98M0.36M0.29M0.01M0.11M0.33M0.29M0.18M1.10M0.07M0.06M0.04M0.09M1.77M0.46M0.34M0.24M0.22M2.96M0.12M0.31M1.23M37.00M0.97M46.52M0.01M1.19M35.67M273.24M0.36M0.50M0.03M0.30M0.06M0.24M0.14M22.59M0.02M0.01M0.19M0.38M40.13M0.15M0.05M0.02M0.18M0.10M0.17M0.20M10.79M0.31M0.50M0.12M0.58M0.28M
Change in Intangibles -17.08M-9.52M-28.66M-2.30M-5.98M-8.80M-5.49M
Acquisitions 0.19M143.29M20.18M205.58M64.53M1.67M164.71M-0.04M10.71M4.12M25.60M116.57M1.75M1,515.68M2.87M25.39M0.76M1,325.00M
Divestments 996.64M
Change in Acquisitions & Divestments 0.40M0.40M0.80M0.70M0.18M0.31M2.28M3.81M2.48M2.86M4.31M3.00M3.61M3.99M3.58M1.96M2.73M4.16M2.64M3.54M5.18M7.01M7.83M3.66M7.87M6.29M5.79M6.06M4.80M20.29M9.08M8.87M7.96M9.66M9.28M8.55M8.21M2.94M5.42M5.39M7.52M2.92M7.06M5.98M1.91M2.40M9.31M7.70M7.11M2.90M6.01M4.36M4.37M4.91M6.60M6.70M6.30M6.45M7.55M4.14M7.00M4.78M6.15M5.80M5.40M
Cash from Investing Activities -16.57M-9.47M-28.24M-2.03M-5.16M-7.74M-3.42M1.03M-143.31M-26.61M-282.01M-48.32M-38.44M-32.83M-107.02M-60.02M-326.88M-161.91M-113.53M-138.62M-117.51M-254.32M-103.63M-125.78M-1630.63M-129.42M-134.55M-115.31M-106.40M-78.46M-50.85M-20.17M-1372.14M-16.40M-56.77M-35.58M-0.58M233.62M-23.83M-33.16M-33.38M-50.44M-30.88M-25.22M-28.89M-18.77M-30.05M-64.31M-99.39M-80.36M-75.51M-58.40M-120.30M-120.31M-121.86M-109.86M-144.27M-217.66M-166.71M-157.34M-112.34M-115.78M921.34M-48.20M-21.29M
Financing Activities
Other financing activities 7.43M7.58M0.26M-1.44M4.19M2.58M0.11M4.42M-0.00M8.16M10.75M1.10M0.04M1.38M7.04M19.94M0.54M1.95M-0.41M0.04M-3.31M4.55M2.98M10.27M8.11M5.13M-1.57M-1.58M0.61M5.62M-2.11M0.10M2.05M13.29M0.00M1.98M11.40M6.23M5.13M0.84M0.14M6.48M2.32M10.44M3.60M19.08M15.84M25.92M14.40M9.00M7.20M9.09M10.76M7.77M22.62M18.26M
Cash from Financing Activities 9.82M-14.90M-37.88M-4.20M-3.67M-27.43M3.92M-11.28M112.52M13.89M265.60M-30.32M-4.80M-17.71M72.90M5.74M311.52M124.87M10.25M142.16M17.19M163.93M42.84M114.72M1,516.45M27.34M94.86M48.99M-23.43M27.69M-6.45M-95.81M1,341.69M-101.42M-22.51M-37.16M-152.13M-317.67M-89.29M-50.05M-55.71M-0.33M-73.57M-33.40M-116.06M0.65M-40.34M-34.21M14.42M-5.73M10.83M-31.68M21.96M40.59M34.44M-54.30M12.82M81.03M47.60M50.26M24.29M39.59M-598.34M-371.69M-48.50M
Debt Issuance and Repayment
Current Debt 1.24M1.13M0.85M0.54M0.77M0.79M
Net Debt Issuances and Repayments 1.24M1.13M0.85M0.54M0.77M0.79M
Change in Capital Stock
Net Equity Issued and Repurchased 73.50M
Dividend Payments
Dividends Paid - Common 4.96M26.27M0.90M5.20M13.13M6.32M7.21M15.01M7.22M10.98M11.38M10.11M9.09M10.24M7.15M11.15M13.09M15.21M
Additional items
Change in Cash 1.89M-1.09M-1.61M1.28M-1.06M6.44M3.51M0.72M0.42M-4.18M4.70M2.69M-1.81M-7.99M2.81M2.65M2.60M-7.46M1.68M-2.42M6.85M-4.67M1.42M-3.76M-5.10M3.58M3.74M-0.70M-0.38M-0.65M7.05M-8.25M4.03M-1.58M0.90M-1.62M47.03M-0.20M-14.90M3.99M-1.49M-17.00M6.77M12.50M-30.79M9.50M-10.44M13.96M-4.03M2.08M10.24M-6.50M9.60M-11.87M6.81M-2.35M-0.73M-2.22M347.81M-372.91M0.46M
Beginning Cash Balance 15.39M6.93M-10.29M4.15M11.21M4.15M4.15M5.76M5.76M4.16M5.43M4.38M10.82M14.32M15.04M15.46M11.28M15.98M18.67M16.86M8.87M14.28M14.33M16.93M9.46M11.14M8.72M15.57M10.89M12.31M8.55M3.45M7.03M10.77M10.08M9.69M0.80M16.09M7.85M11.88M10.30M11.20M9.58M29.33M33.03M24.03M37.99M38.28M11.68M11.70M41.20M10.49M19.99M-3.89M9.88M5.85M7.85M18.00M11.51M21.10M0.23M16.05M13.70M9.57M29.55M377.36M4.45M
Free Cash Flow 20.23M15.91M55.83M-15.55M13.29M4.73M25.27M-7.59M7.69M23.89M6.33M-27.55M46.45M7.33M16.61M-8.34M-3.04M-78.92M-114.44M1.83M-137.63M7.86M-24.49M-49.04M-120.50M2.17M-38.86M-77.15M-66.60M8.92M-45.53M-0.25M49.99M-26.00M49.23M20.28M19.57M114.85M39.98M84.41M42.53M95.19M-3.09M51.55M31.17M112.52M-42.63M37.77M39.00M-52.39M12.17M-25.95M2.80M-28.04M-38.61M-33.97M41.93M-7.36M-99.49M-48.25M-67.55M-32.32M-47.09M-56.76M-7.59M43.29M
Net Cash Flow -3.59M-8.46M-10.29M7.06M1.89M-1.09M-1.61M1.28M-1.06M6.44M3.51M0.72M0.42M-4.18M4.70M2.69M-1.81M-7.99M2.81M2.65M2.60M-7.46M1.68M-2.42M6.85M-4.67M1.42M-3.76M-5.10M3.58M3.74M-0.70M-0.38M-0.65M7.05M-8.25M4.03M-1.58M0.90M-1.62M47.03M-0.20M-14.90M3.99M-1.49M-17.00M6.77M12.50M-30.79M9.50M-10.44M13.96M-4.03M2.08M10.24M-6.50M9.60M-11.87M6.81M-2.35M-0.73M-2.22M347.81M-372.91M0.46M