|
Revenue
|
0.25B | 0.34B | 0.40B | 0.00B | 0.47B | 0.46B | 0.58B | 0.60B | 0.69B | 0.76B | 0.83B | 0.81B | 0.76B | 0.80B | 0.90B | 0.92B | 1.01B | 1.07B | 1.09B | 0.96B | 1.02B | 1.02B | 0.96B | 0.85B | 0.53B | 0.66B | 0.57B | 0.49B | 0.38B | 0.45B | 0.46B | 0.43B | 0.42B | 0.41B | 0.49B | 0.72B | 0.73B | 0.75B | 0.75B | 0.69B | 0.62B | 0.63B | 0.62B | 0.60B | 0.54B | 0.39B | 0.44B | 0.45B | 0.52B | 0.50B | 0.52B | 0.58B | 0.63B | 0.72B | 0.72B | 0.71B | 0.79B | 0.80B | 0.81B | 0.77B | 0.43B | 0.43B | 0.40B | 1.70B | 0.40B | 0.38B | 0.41B |
|
Cost of Revenue
|
| | | | | | | | 0.64B | | | | 0.70B | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.23B | 0.31B | 0.30B | 0.31B | 0.30B | 0.14B | 0.22B | 0.22B | 0.22B | 0.22B | 0.21B | 0.17B | 0.18B | 0.19B | 0.18B | 0.20B | 0.20B | 0.22B | 0.21B | 0.25B | 0.24B | 0.23B | 0.41B | 0.37B | 0.34B | 0.36B | 0.16B | 0.16B | 0.14B | 0.90B | 0.13B | 0.09B | 0.11B |
|
Gross Profit
|
| | | | | | | | 0.05B | | | | 0.06B | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.26B | 0.41B | 0.43B | 0.45B | 0.45B | 0.55B | 0.40B | 0.41B | 0.40B | 0.38B | 0.33B | 0.22B | 0.26B | 0.26B | 0.34B | 0.31B | 0.32B | 0.36B | 0.42B | 0.47B | 0.49B | 0.49B | 0.38B | 0.43B | 0.46B | 0.42B | 0.27B | 0.27B | 0.26B | 0.81B | 0.27B | 0.28B | 0.30B |
|
Amortization - Intangibles
|
0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.13B | 0.02B | -28.89B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total
|
| | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.05B | 0.04B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.06B | 0.07B | 0.07B | 0.07B | 0.09B | 0.06B | 0.07B | 0.07B | 0.08B | 0.07B | 0.07B | 0.08B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.11B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.06B | 0.06B | 0.07B | 0.05B | 0.05B | 0.05B | 0.15B | 0.05B | 0.05B | 0.05B |
|
Selling, General & Administrative
|
0.01B | 0.01B | 0.01B | 2.51B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.04B | 0.01B | 0.02B |
|
Restructuring Costs
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.01B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
-0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | -0.00B | | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.99B | 0.30B | 0.96B | 1.01B | 1.04B | 0.91B | 0.96B | 0.95B | 0.89B | 0.79B | 0.47B | 0.59B | 0.47B | 0.38B | 0.27B | 0.34B | 0.35B | 0.32B | 0.30B | 0.29B | 0.37B | 0.01B | 0.59B | 0.61B | 0.00B | 0.04B | 0.47B | 0.46B | 0.48B | 0.45B | 0.40B | 0.57B | 0.37B | 0.40B | 0.42B | 0.40B | 0.41B | 0.47B | 0.50B | 0.53B | 0.56B | 0.53B | 0.66B | 0.62B | 0.62B | 0.63B | 0.31B | 0.31B | 0.28B | 1.49B | 0.28B | 0.24B | 0.27B |
|
Operating Expenses
|
0.25B | 0.33B | 0.40B | 2.51B | 0.46B | 0.44B | 0.57B | | 0.68B | 0.74B | 0.80B | 0.14B | 0.93B | 0.99B | 1.01B | 0.32B | 0.98B | 1.04B | 1.07B | 0.94B | 0.98B | 0.98B | 0.93B | 0.82B | 0.50B | 0.63B | 0.53B | 0.43B | 0.32B | 0.40B | 0.40B | 0.38B | 0.36B | 0.35B | 0.44B | 0.66B | 0.67B | 0.69B | 0.70B | 0.69B | 0.56B | 0.55B | 0.57B | 0.53B | 0.48B | 0.67B | 0.44B | 0.48B | 0.49B | 0.48B | 0.48B | 0.59B | 0.58B | 0.63B | 0.65B | 0.62B | 0.74B | 0.70B | 0.70B | 0.71B | 0.38B | 0.38B | 0.35B | 1.65B | 0.38B | 0.31B | 0.34B |
|
Operating Income
|
0.01B | 0.01B | 0.01B | | 0.01B | 0.02B | 0.01B | -0.07B | 0.01B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.04B | 0.03B | 0.04B | 0.03B | 0.02B | 0.03B | 0.04B | 0.06B | 0.06B | 0.05B | 0.06B | 0.04B | 0.05B | 0.06B | 0.04B | 0.06B | 0.06B | 0.06B | 0.05B | 0.00B | 0.06B | 0.09B | 0.05B | 0.07B | 0.06B | -0.28B | 0.00B | -0.03B | 0.03B | 0.03B | 0.03B | -0.01B | 0.05B | 0.10B | 0.08B | 0.09B | 0.05B | 0.10B | 0.11B | 0.07B | 0.06B | 0.05B | 0.05B | 0.06B | 0.02B | 0.07B | 0.08B |
|
EBIT
|
0.01B | 0.01B | 0.01B | | 0.01B | 0.02B | 0.01B | -0.07B | 0.01B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.04B | 0.03B | 0.04B | 0.03B | 0.02B | 0.03B | 0.04B | 0.06B | 0.06B | 0.05B | 0.06B | 0.04B | 0.05B | 0.06B | 0.04B | 0.06B | 0.06B | 0.06B | 0.05B | 0.00B | 0.06B | 0.09B | 0.05B | 0.07B | 0.06B | -0.28B | 0.00B | -0.03B | 0.03B | 0.03B | 0.03B | -0.01B | 0.05B | 0.10B | 0.08B | 0.09B | 0.05B | 0.10B | 0.11B | 0.07B | 0.06B | 0.05B | 0.05B | 0.06B | 0.02B | 0.07B | 0.08B |
|
Interest & Investment Income
|
0.00B | -0.00B | 0.00B | | 0.00B | -0.00B | -0.00B | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.01B | -0.01B | -0.00B | 0.00B | 0.01B | -0.00B | -0.00B | 0.01B | -0.01B | 0.01B | -0.00B | 0.01B | -0.02B | -0.02B | -0.02B | 0.00B | -0.00B | -0.00B | 0.01B | -0.02B | | -0.00B | -0.00B | | -0.00B | | -0.00B | | -0.01B | -0.00B | -0.01B | |
|
Non Operating Income
|
| | -0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.01B | -0.01B | -0.00B | 0.00B | 0.01B | -0.00B | -0.00B | 0.01B | -0.01B | 0.01B | -0.00B | 0.01B | -0.02B | -0.02B | -0.02B | 0.00B | -0.00B | -0.00B | 0.01B | -0.02B | | -0.00B | -0.00B | | -0.00B | | -0.00B | | -0.01B | -0.00B | -0.01B | |
|
EBT
|
0.01B | 0.00B | 0.00B | | 0.01B | 0.01B | 0.00B | -0.07B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.01B | 0.36B | 0.03B | 0.04B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.03B | 0.02B | 0.04B | 0.02B | 0.02B | 0.03B | -0.32B | -0.03B | -0.08B | -0.03B | -0.04B | -0.01B | -0.06B | 0.00B | 0.07B | 0.01B | 0.05B | 0.00B | 0.06B | 0.07B | 0.02B | 0.01B | -0.00B | -0.01B | -0.03B | -0.04B | 0.01B | 0.02B |
|
Tax Provisions
|
-0.00B | -0.00B | -0.00B | | -0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.01B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Profit After Tax
|
0.01B | 0.00B | 0.00B | | 0.01B | 0.01B | 0.01B | -0.07B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.01B | 0.36B | 0.03B | 0.04B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.01B | 0.02B | 0.01B | 0.01B | -0.00B | -0.03B | 0.02B | 0.04B | 0.02B | 0.02B | 0.03B | -0.33B | -0.03B | -0.09B | -0.03B | -0.04B | -0.02B | -0.07B | -0.01B | 0.07B | 0.01B | 0.05B | 0.00B | 0.06B | 0.07B | 0.02B | 0.02B | -0.01B | -0.02B | -0.05B | -0.47B | 0.01B | 0.02B |
|
Equity Income
|
0.00B | 0.00B | -0.00B | | -0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B |
|
Net Income - Minority
|
| | -0.00B | -0.02B | -0.02B | -0.02B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
-0.00B | 0.00B | 0.00B | | 0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Income from Continuing Operations
|
0.01B | 0.01B | 0.00B | | 0.01B | 0.01B | 0.00B | -0.07B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.01B | 0.36B | 0.03B | 0.04B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.01B | 0.02B | 0.01B | 0.01B | -0.00B | -0.03B | 0.02B | 0.04B | 0.02B | 0.02B | 0.03B | -0.32B | -0.03B | -0.08B | -0.03B | -0.04B | -0.01B | -0.06B | 0.00B | 0.07B | 0.01B | 0.05B | 0.00B | 0.06B | 0.07B | 0.02B | 0.01B | -0.00B | -0.00B | -0.04B | -0.04B | 0.01B | 0.02B |
|
Consolidated Net Income
|
0.01B | 0.01B | 0.00B | | 0.01B | 0.01B | 0.00B | -0.07B | 0.01B | 0.02B | 0.02B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.01B | 0.36B | 0.03B | 0.04B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.01B | 0.02B | 0.01B | 0.01B | -0.00B | -0.03B | 0.02B | 0.04B | 0.02B | 0.02B | 0.03B | -0.32B | -0.03B | -0.08B | -0.03B | -0.04B | -0.01B | -0.06B | 0.00B | 0.07B | 0.01B | 0.05B | 0.00B | 0.06B | 0.07B | 0.02B | 0.01B | 0.00B | -0.00B | -0.04B | -0.43B | 0.01B | 0.02B |
|
Income towards Parent Company
|
0.01B | 0.01B | 0.00B | -0.02B | -0.01B | -0.01B | 0.00B | -0.07B | 0.01B | 0.02B | 0.02B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.01B | 0.36B | 0.03B | 0.04B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.01B | 0.02B | 0.01B | 0.01B | -0.00B | -0.03B | 0.02B | 0.04B | 0.02B | 0.02B | 0.03B | -0.32B | -0.03B | -0.08B | -0.03B | -0.04B | -0.01B | -0.06B | 0.00B | 0.07B | 0.01B | 0.05B | 0.00B | 0.06B | 0.07B | 0.02B | 0.01B | 0.00B | -0.00B | -0.04B | -0.43B | 0.01B | 0.02B |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.01B | 0.01B |
|
Net Income towards Common Stockholders
|
0.00B | 0.00B | 0.00B | -0.02B | 0.00B | 0.00B | 0.00B | -0.07B | 0.00B | 0.02B | 0.02B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.01B | 0.36B | 0.03B | 0.04B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.00B | -0.00B | -0.01B | -0.01B | -0.02B | -0.04B | -0.00B | 0.02B | -0.00B | 0.00B | 0.01B | -0.35B | -0.05B | -0.10B | -0.05B | -0.06B | -0.04B | -0.09B | -0.02B | 0.02B | -0.02B | 0.02B | -0.03B | 0.03B | 0.04B | -0.01B | -0.01B | -0.03B | -0.04B | -0.07B | -0.50B | -0.02B | -0.01B |
|
EPS (Basic)
|
0.00 | 0.00 | 0.00 | -0.58 | 0.06 | 0.29 | 0.12 | 0.02 | 0.11 | 0.27 | 0.27 | 0.10 | 0.27 | 0.23 | 0.39 | 0.33 | 0.28 | 0.33 | 0.22 | 0.20 | 0.34 | 0.24 | 0.33 | 0.28 | 0.21 | 0.12 | 3.38 | 0.17 | 0.32 | 0.22 | 0.28 | 0.19 | 0.23 | 0.28 | 0.01 | -0.01 | -0.07 | -0.05 | -0.15 | -0.35 | -0.02 | 0.17 | -0.01 | 0.03 | 0.05 | -2.82 | -0.39 | -0.85 | -0.43 | -0.49 | -0.32 | -0.71 | -0.20 | 0.14 | -0.12 | 0.14 | -0.21 | 0.22 | 0.29 | -0.08 | -0.15 | -0.27 | -0.32 | -0.54 | -4.06 | -0.12 | -0.05 |
|
EPS (Weighted Average and Diluted)
|
0.00 | | | | 0.00 | | | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | | 0.05 | -0.39 | -0.85 | -0.43 | -0.49 | -0.32 | -0.71 | -0.20 | 0.14 | -0.12 | 0.14 | -0.21 | 0.22 | 0.29 | -0.08 | -0.15 | -0.27 | -0.32 | -0.54 | -4.06 | -0.12 | -0.05 |
|
Shares Outstanding (Weighted Average)
|
0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.06B | 0.06B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B |
|
Shares Outstanding (Diluted Average)
|
0.04B | | | | 0.04B | | | | 0.06B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B |
|
EBITDA
|
0.01B | 0.01B | 0.01B | | 0.01B | 0.02B | 0.01B | -0.07B | 0.02B | 0.03B | 0.03B | 0.02B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.08B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.10B | 0.13B | 0.13B | 0.13B | 0.13B | 0.07B | 0.13B | 0.16B | 0.13B | 0.14B | 0.13B | -0.20B | 0.07B | 0.04B | 0.09B | 0.09B | 0.10B | 0.09B | 0.12B | 0.17B | 0.15B | 0.17B | 0.12B | 0.17B | 0.18B | 0.13B | 0.10B | 0.10B | 0.10B | 0.20B | 0.08B | 0.12B | 0.13B |
|
Interest Expenses
|
| | | | | 0.00B | 0.00B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
| | | | | 6.58% | 3.86% | | 4.09% | 0.88% | 0.89% | | 0.11% | | | | | 0.44% | 3.21% | 1.96% | 2.11% | 4.35% | 2.45% | 1.92% | 4.30% | 7.47% | 0.35% | 3.11% | 2.77% | 4.10% | 2.88% | 1.85% | 0.94% | 0.89% | 4.94% | | 4.53% | 2.30% | | | 2.46% | 0.34% | 0.62% | | | | | | | | | | 6.40% | 0.81% | 7.15% | 3.39% | 20.69% | 0.52% | 0.85% | | 6.65% | 0.28% | 16.13% | | | 3.33% | 1.10% |