|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 503.86M | 518.82M | 581.58M | 631.95M | 721.73M | 721.25M | 714.04M | 790.61M | 804.66M | 807.62M | -681.57M | 434.45M | 430.18M | 397.29M | 398.92M | 398.31M | 377.35M | 414.00M | 440.75M | 446.56M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.68M | 15.79M | -258.63M | 199.60M | 58.92M | 63.07M | 295.76M | 23.12M | 17.84M | 171.14M | -469.63M | 160.39M | 29.89M | | 269.13M | | | 60.06M | 451.96M | 43.17M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 379.17M | 503.03M | 840.21M | 432.35M | 662.80M | 658.17M | 418.28M | 767.49M | 786.82M | 636.48M | -211.94M | 274.06M | 400.29M | 397.29M | 129.79M | 398.31M | 377.35M | 353.94M | -11.21M | 403.38M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 63.48M | 292.82M | 1.02M | 70.03M | 0.90M | -202.21M | 69.57M | 63.91M | 1.11M | 185.74M | 46.93M | 48.72M | 52.64M | 47.91M | 53.60M | 53.35M | 54.49M | 60.37M | 56.38M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.91M | 14.37M | 22.24M | 15.12M | 20.66M | 17.04M | 13.77M | 14.55M | 16.93M | 16.77M | 16.30M | 14.70M | 18.30M | 14.79M | 10.54M | 40.64M | 14.74M | 15.29M | 15.66M | 17.52M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 564.13M | 40.00M | | | 657.11M | | | | 314.76M | 313.39M | 281.28M | 326.93M | 282.10M | 241.54M | 265.64M | 274.81M | 296.04M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 478.32M | 484.33M | 593.94M | 580.28M | 625.14M | 646.15M | 622.38M | 741.23M | 701.88M | 695.92M | -622.84M | 376.39M | 380.40M | 348.71M | 385.37M | 376.34M | 309.63M | 335.41M | 350.84M | 369.94M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.54M | 34.49M | -12.36M | 51.67M | 96.58M | 75.09M | 91.66M | 49.38M | 102.78M | 111.69M | -58.73M | 58.05M | 49.78M | 48.58M | 13.54M | 21.97M | 67.72M | 78.59M | 89.91M | 76.61M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.54M | 34.49M | -12.36M | 51.67M | 96.58M | 75.09M | 91.66M | 49.38M | 102.78M | 111.69M | -58.73M | 58.05M | 49.78M | 48.58M | 13.54M | 21.97M | 67.72M | 78.59M | 89.91M | 76.61M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.85M | 1.74M | -2.06M | -4.26M | 14.89M | -21.39M | | -1.81M | -0.00M | | -2.81M | | -1.43M | | -13.94M | -0.84M | -8.94M | | | -3.54M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.85M | 1.74M | -2.06M | -4.26M | 14.89M | -21.39M | | -1.81M | -0.00M | | -2.81M | | -1.43M | | -13.94M | -0.84M | -8.94M | | | -3.54M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.26M | -13.40M | -58.49M | 4.75M | 70.09M | 9.23M | 48.23M | 4.27M | 55.97M | 67.36M | -79.96M | 12.16M | -3.98M | -5.45M | -51.73M | -36.42M | 10.36M | 23.03M | 34.34M | 19.26M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.42M | 0.50M | 0.30M | 0.57M | 0.66M | 1.63M | 0.88M | 0.29M | 0.57M | -1.29M | 0.81M | -0.01M | -0.88M | 1.85M | 0.14M | 0.34M | 0.25M | 0.06M | 0.11M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -41.68M | -20.90M | -68.26M | -5.25M | 69.52M | 8.57M | 95.65M | -1.64M | 55.68M | 66.78M | 40.58M | 11.35M | -3.96M | -9.29M | -35.82M | -460.31M | 10.01M | 9.21M | 34.28M | 19.14M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.22M | 10.30M | 12.71M | 12.44M | 14.57M | 13.24M | 13.95M | 17.55M | 14.81M | 17.24M | 16.59M | 16.44M | 12.21M | 11.63M | 18.00M | 12.49M | 12.33M | 10.85M | 11.96M | 14.16M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.77M | 7.08M | -16.00M | 7.82M | 22.62M | 5.19M | 4.62M | 5.03M | 6.33M | 8.71M | 8.55M | 7.60M | 7.36M | 7.89M | 8.09M | 8.77M | 10.42M | 13.57M | 14.41M | 12.35M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.78M | -13.83M | -58.99M | 4.45M | 69.52M | 8.57M | 46.60M | 3.39M | 55.68M | 66.78M | -78.67M | 11.35M | -3.96M | -4.57M | -53.58M | -36.56M | 10.01M | 22.78M | 34.28M | 19.14M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.78M | -13.83M | -58.99M | 4.45M | 69.52M | 8.57M | 46.60M | 3.39M | 55.68M | 66.78M | -78.67M | 7.60M | | -4.71M | 17.76M | 8.45M | | | -8.45M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.78M | -13.83M | -58.99M | 4.45M | 69.52M | 8.57M | 46.60M | 3.39M | 55.68M | 66.78M | -78.67M | 7.60M | | -4.71M | 17.76M | 8.45M | | | -8.45M | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.68M | 18.68M | 18.68M | 18.68M | 18.68M | 18.68M | 24.00M | 24.00M | 22.91M | 22.31M | 21.50M | 21.89M | 21.89M | 21.89M | 21.89M | 28.40M | 14.87M | 14.87M | 14.87M | 13.58M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -60.37M | -39.58M | -86.95M | -23.93M | 16.66M | -15.30M | 17.98M | -25.65M | 26.43M | 35.76M | -9.55M | -10.54M | -30.64M | -39.07M | -71.27M | -497.48M | -15.27M | -5.66M | 5.00M | -6.78M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.49 | -0.32 | -0.71 | -0.20 | 0.14 | -0.12 | 0.14 | -0.21 | 0.22 | 0.29 | -0.89 | -0.15 | -0.25 | -0.28 | -0.68 | -4.06 | -0.12 | -0.05 | -3.42 | -0.06 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.49 | -0.32 | -0.71 | -0.20 | 0.14 | -0.12 | 0.14 | -0.21 | 0.22 | 0.29 | -0.89 | -0.15 | -0.25 | -0.32 | -0.72 | -0.60 | -0.12 | -0.05 | 0.04 | -0.06 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.58M | 122.58M | 122.58M | 122.58M | 122.58M | 122.58M | 122.58M | 122.58M | 122.58M | 122.56M | 122.53M | 122.46M | 122.46M | 122.46M | 122.46M | 122.46M | 122.46M | 122.46M | 122.46M | 122.46M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.58M | 122.58M | 122.58M | 122.58M | 122.58M | 122.58M | 122.58M | 122.58M | 122.58M | 122.56M | 122.53M | 122.46M | 122.46M | 122.46M | 122.46M | 122.46M | 122.46M | 122.46M | 122.46M | 122.46M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.24M | 97.98M | 280.47M | 52.69M | 166.62M | 75.99M | -110.55M | 118.95M | 166.70M | 112.80M | 127.01M | 104.99M | 98.49M | 101.22M | 61.45M | 75.57M | 121.06M | 133.08M | 150.28M | 132.99M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.49% | -3.16% | -0.85% | 6.40% | 0.81% | 7.15% | 3.39% | 20.69% | 0.52% | 0.85% | 1.62% | 6.65% | 0.28% | 16.13% | -3.58% | -0.40% | 3.33% | 1.10% | 0.19% | 0.58% |