|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.73M | 164.40M | 166.99M | 189.15M | 148.82M | 155.75M | 194.58M | 155.63M | 150.91M | 141.89M | 126.06M | 109.26M | 112.29M | 108.69M | 111.76M | 108.45M | 108.65M | 110.52M | 114.20M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.28M | 6.33M | 5.39M | 11.19M | 4.66M | 2.99M | 14.06M | 337.51M | 6.37M | 78.08M | 65.12M | 57.95M | 53.38M | 53.66M | 52.40M | 53.74M | 66.74M | 52.95M | 49.88M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.46M | 158.07M | 161.60M | 177.97M | 144.16M | 152.76M | 180.52M | -181.88M | 144.55M | 63.81M | 60.95M | 51.31M | 58.91M | 55.02M | 59.36M | 54.70M | 41.91M | 57.57M | 64.32M | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.37M | 6.38M | 5.92M | | 9.50M | 7.53M | 7.84M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.52M | 0.39M | 28.46M | 0.43M | 0.10M | 30.32M | 0.53M | 0.35M | 0.28M | 0.30M | 0.50M | 0.34M | 0.36M | 0.37M | 0.29M | 0.42M | 0.54M | 0.61M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.64M | 0.67M | 0.63M | 0.60M | 0.61M | 0.47M | 0.47M | 0.37M | 0.35M | 0.37M | 0.43M | 0.50M | 0.51M | 0.51M | 0.54M | 0.49M | 0.51M | 0.50M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.84M | 10.63M | 9.34M | 7.21M | 6.59M | 1.93M | 8.39M | 10.72M | 12.01M | 13.22M | 14.20M | 16.02M | 14.52M | 15.31M | 16.49M | 16.06M | 14.78M | 14.71M | 17.91M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.84M | 10.63M | 9.34M | 7.21M | 6.59M | 1.93M | 8.39M | 10.72M | 12.01M | 13.22M | 14.20M | 16.02M | 14.52M | 15.31M | 16.49M | 16.06M | 14.78M | 14.71M | 17.91M | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.82M | 3.83M | -0.31M | 8.54M | -25.39M | -9.92M | 2.23M | 0.14M | -1.52M | -0.76M | -0.13M | 0.31M | 0.85M | 0.20M | -0.51M | -0.09M | 0.14M | 0.13M | -3.99M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.55M | 11.27M | 10.01M | 7.83M | 7.20M | 2.54M | 8.86M | 11.18M | 12.38M | 13.57M | 14.57M | 16.45M | 15.02M | 15.82M | 16.99M | 16.60M | 15.27M | 15.22M | 18.41M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.53M | | | | | | 1.75M | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.31M | 7.22M | -9.47M | 29.74M | -18.19M | -12.79M | 31.18M | 1.76M | 3.07M | 11.71M | 9.46M | 8.74M | 14.27M | 12.67M | 15.88M | 12.13M | -5.09M | 13.13M | 16.06M | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | 0.84M | -1.76M | 4.57M | -3.41M | -0.63M | 7.44M | -0.58M | 0.57M | 2.37M | 1.76M | 2.84M | 2.90M | 2.58M | 3.12M | 3.11M | -1.10M | 2.79M | 3.54M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.52M | 6.38M | -7.71M | 25.18M | -14.77M | -12.16M | 23.75M | 2.34M | 2.49M | 9.34M | 7.70M | 5.90M | 11.37M | 10.09M | 12.76M | 9.02M | -3.99M | 10.34M | 12.52M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.52M | 6.38M | -7.71M | 25.18M | -14.77M | -12.16M | 23.75M | 2.34M | 2.49M | 9.34M | 7.70M | 5.90M | 11.37M | 10.09M | 12.76M | 9.02M | -3.99M | 10.34M | 12.52M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.52M | 6.38M | -7.71M | 25.18M | -14.77M | -12.16M | 23.75M | 2.34M | 2.49M | 9.34M | 7.70M | 5.90M | 11.37M | 10.09M | 12.76M | 9.02M | -3.99M | 10.34M | 12.52M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.52M | 6.38M | -7.71M | 25.18M | -14.77M | -12.16M | 23.75M | 2.34M | 2.49M | 9.34M | 7.70M | 5.90M | 11.37M | 10.09M | 12.76M | 9.02M | -3.99M | 10.34M | 12.52M | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.41M | 6.26M | -7.82M | 7.01M | -14.88M | -12.27M | 23.64M | 2.23M | 2.38M | 9.23M | 7.59M | 5.79M | 11.26M | 9.98M | 12.65M | -22.63M | -4.10M | 10.23M | 12.41M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38 | 0.43 | -0.53 | 0.49 | -1.01 | -0.83 | 1.62 | 0.15 | 0.17 | 0.68 | 0.56 | 0.43 | 0.83 | 0.73 | 0.93 | -1.66 | -0.30 | 0.72 | 0.87 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37 | 0.43 | -0.54 | 0.48 | -1.03 | -0.84 | 1.60 | 0.15 | 0.17 | 0.67 | 0.55 | 0.42 | 0.82 | 0.73 | 0.92 | -1.65 | -0.30 | 0.71 | 0.86 | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.38M | 14.41M | 14.71M | 14.43M | 14.70M | 14.75M | 14.59M | 14.64M | 13.67M | 13.48M | 13.52M | 13.55M | 13.58M | 13.61M | 13.66M | 13.64M | 13.87M | 14.27M | 14.30M | 14.30M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.64M | 14.68M | 14.45M | 14.66M | 14.51M | 14.54M | 14.80M | 14.48M | 13.93M | 13.71M | 13.81M | 13.67M | 13.69M | 13.68M | 13.80M | 13.71M | 13.87M | 14.34M | 14.36M | 14.36M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.38M | 14.41M | 14.71M | 14.43M | 14.70M | 14.75M | 14.59M | 14.64M | 13.67M | 11.00M | 11.02M | 11.04M | 11.08M | 11.16M | 11.18M | 11.20M | 11.77M | 11.79M | 11.82M | 11.84M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.84M | 10.63M | 9.34M | 7.21M | 6.59M | 1.93M | 8.39M | 10.72M | 12.01M | 13.22M | 14.20M | 16.02M | 14.52M | 15.31M | 16.49M | 16.06M | 14.78M | 14.71M | 17.91M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77M | 2.82M | 3.09M | -5.09M | 2.94M | 2.92M | 2.85M | | 3.38M | 4.06M | 4.12M | 1.84M | 4.42M | 4.04M | 3.49M | 1.58M | 15.17M | 3.37M | 10.75M | 10.46M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.82% | 11.69% | 18.57% | 15.36% | 18.77% | 4.90% | 23.85% | -32.82% | 18.68% | 20.25% | 18.63% | 32.50% | 20.32% | 20.36% | 19.67% | 25.63% | 21.69% | 21.21% | 22.04% | |