Global Indemnity Group, LLC (NASDAQ: GBLI)

Sector: Financial Services Industry: Insurance - Property & Casualty CIK: 0001494904
Market Cap 383.76 Mn
P/B 0.58
P/E 11.33
P/S 0.78
ROIC (Qtr) 3.98
Div Yield % 5.14
Rev 1y % (Qtr) 2.18
Total Debt (Qtr) 8.92 Mn
Debt/Equity (Qtr) 0.01
Add ratio to table...

About

Global Indemnity Group, LLC (GBLI), a Delaware limited liability company, operates in the insurance industry and is publicly traded on the New York Stock Exchange under the ticker symbol GBLI. GBLI became the ultimate parent company of the Global Indemnity group of companies in August 2020, replacing Global Indemnity Limited, a Cayman Islands-based company. GBLI's main business activities involve providing insurance products across a distribution network that includes wholesale general agents, retail agents, and direct-to-consumer. The company...

Read more

Investment thesis

Bull case

  • Strong tangible asset base of 1.71B provides 191.92x coverage of total debt 8.92M, indicating robust asset backing and low credit risk.
  • Tangible assets of 1.71B provide exceptional 8.52x coverage of deferred revenue 200.94M, showing strong service capability backing.
  • Retained earnings of 272.23M provide strong 12.48x coverage of intangibles 21.82M, indicating quality earnings retention.
  • Strong tangible asset base of 1.71B provides 78.47x coverage of intangibles 21.82M, indicating robust asset quality.
  • Tangible assets of 1.71B provide robust 11.91x coverage of receivables 143.79M, showing strong asset quality.

Bear case

  • Operating cash flow of 1.68M barely covers its investment activities of 62.66M, with a coverage ratio of 0.03, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 1.68M provides thin coverage of dividend payments of (19.56M) with a -0.09 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 75.36M provide limited coverage of acquisition spending of (1.30M), which is -57.75x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 1.68M provides insufficient coverage of deferred revenue obligations of 200.94M, which is 0.01x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of 1.68M shows concerning coverage of stock compensation expenses of 6.08M, with a 0.28 ratio indicating potential earnings quality issues.

Peer comparison

Companies in the Insurance - Property & Casualty
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 PGR Progressive Corp/Oh/ 121.46 Bn 30.80 3.11 6.90 Bn
2 CB Chubb Ltd 109.27 Bn 36.88 5.64 21.01 Bn
3 ALL Allstate Corp 69.21 Bn 29.01 1.62 8.09 Bn
4 TRV Travelers Companies, Inc. 67.61 Bn 10.75 1.38 9.27 Bn
5 HIG Hartford Insurance Group, Inc. 61.19 Bn 37.09 3.27 4.37 Bn
6 WRB Berkley W R Corp 38.52 Bn 124.63 8.69 2.87 Bn
7 CINF Cincinnati Financial Corp 26.91 Bn 74.14 6.73 0.88 Bn
8 MKL Markel Group Inc. 26.46 Bn 13.00 1.68 4.28 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.21 0.50
EV to Cash from Ops. EV/CFO 5.95 -16.03
EV to Debt EV to Debt 40.18 11.42
EV to EBIT EV/EBIT 8.11 22.13
EV to EBITDA EV/EBITDA 7.17 17.53
EV to Free Cash Flow [EV/FCF] EV/FCF 5.95 68.07
EV to Market Cap EV to Market Cap 0.93 0.91
EV to Revenue EV/Rev 0.73 2.31
Price to Book Value [P/B] P/B 0.58 2.97
Price to Earnings [P/E] P/E 11.33 29.62
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.37 7.41
Dividend Payout Ratio % Div Payout % (Qtr) 72.20 19.66
Dividend per Basic Share Div per Share (Qtr) 1.40 1.49
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 1,196.58 37.69
Interest Coverage Int. cover (Qtr) -2,130.24 -9.19
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex Growth (1y) % 0.00 -17.83
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 134.91 30.27
Dividend Growth (1y) % Div 1y % (Qtr) 7.69 16.34
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -30.47 62.82
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -26.03 35.62
EBIT Growth (1y) % EBIT 1y % (Qtr) -29.75 56.25
EBT Growth (1y) % EBT 1y % (Qtr) -29.73 52.70
EPS Growth (1y) % EPS 1y % (Qtr) -33.33 48.20
FCF Growth (1y) % FCF 1y % (Qtr) -97.13 15.47
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -2.71 16.55
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.25 0.38
Cash Payout Ratio Cash Payout (Qtr) 15.80 0.45
Cash Ratio Cash Ratio 0.00 0.02
Current Ratio Current Ratio 0.00 0.06
Debt to Equity Ratio Debt/Equity (Qtr) 0.01 0.23
Interest Cover Ratio Int Coverage (Qtr) -2,130.24 -9.19
Times Interest Earned Times Interest Earned (Qtr) -2,130.24 -9.19
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 9.50 14.01
EBIT Margin % EBIT Margin % (Qtr) 8.20 13.05
EBT Margin % EBT Margin % (Qtr) 8.20 12.25
Gross Margin % Gross Margin % (Qtr) 49.50 40.49
Net Profit Margin % Net Margin % (Qtr) 6.20 9.63