Global Indemnity Growth Metrics (2009-2025) | GBLI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -5.95%-5.89%151.88%-4.75%-5.14%-9.47%-9.51%-9.60%-10.89%-7.79%-8.16%-7.84%-3.86%-2.34%0.42%0.33%3.28%-2.01%0.95%18.18%14.30%23.34%1.41%-13.51%-11.25%-14.53%0.80%5.38%4.90%7.51%1.46%-5.24%-5.82%-8.10%-2.07%1.08%1.70%6.44%5.90%2.20%4.85%-6.93%-8.24%-6.45%-8.32%0.56%5.66%3.26%-3.90%-3.66%-10.53%-9.30%-4.71%-5.92%-3.95%-2.76%-2.00%-0.38%0.10%-0.85%-1.03%-1.53%
Assets Growth (3y) -7.36%-7.73%27.92%-7.42%-6.68%-6.58%-5.85%-5.80%-4.00%-4.08%-2.35%3.00%4.31%5.68%0.93%0.84%1.56%1.09%1.06%2.51%2.09%4.26%1.22%-4.77%-4.29%-5.48%0.05%0.31%0.16%1.69%1.71%-0.71%0.14%-3.08%-1.64%-1.13%-0.75%-0.13%0.89%-0.43%-2.61%-3.39%-4.63%-4.31%-5.66%-3.05%-3.17%-3.07%-3.54%-3.35%-4.90%-4.37%-2.59%-2.64%
Assets Growth (5y) -4.62%-5.55%16.24%-1.21%-0.83%-0.29%-3.10%-3.10%-2.14%-1.43%-0.98%-0.08%1.11%1.64%1.01%0.48%0.69%0.41%0.50%0.62%0.38%2.09%1.47%-2.26%-1.34%-3.51%-0.54%-0.71%-0.70%-0.32%0.40%-1.11%-2.42%-2.48%-2.09%-1.98%-2.19%-2.02%-2.47%-2.73%-2.91%-3.31%-3.57%-3.32%-4.03%-2.22%
Assets (QoQ) -0.20%-63.63%165.72%-2.50%-0.14%-2.65%0.48%-2.90%-4.69%-2.69%0.38%-4.29%-1.37%-3.09%0.73%-0.15%0.19%-0.35%0.64%2.79%-4.95%2.67%17.82%-0.59%2.57%-15.58%0.48%2.01%-1.21%-0.45%5.04%1.54%1.25%-6.06%-1.90%0.92%-1.20%0.11%1.26%1.54%3.41%-0.40%-2.28%4.17%-8.21%-1.80%-0.38%2.09%0.69%3.19%-2.65%-4.99%0.93%-4.17%-1.30%-0.18%-0.35%-2.16%-0.08%0.60%1.30%-1.70%-1.02%0.41%0.78%
Cash & Equivalents Growth (1y) -36.40%-67.74%-35.57%-35.57%-42.85%-1.18%46.69%-16.16%-27.48%16.30%-40.60%-31.04%44.49%6.88%0.99%43.14%6.20%-42.55%-44.24%-32.33%-43.99%120.20%13.96%-29.55%6.58%-56.52%12.04%169.62%36.54%-5.79%-0.93%-42.36%-51.13%-32.35%33.71%-48.49%19.26%92.35%-55.51%57.76%35.89%-52.40%52.15%-20.56%-35.72%9.05%16.21%232.66%21.87%-53.45%-50.37%-77.37%-24.06%145.99%-2.08%8.73%2.83%-33.25%-55.28%108.83%44.11%142.95%
Cash & Equivalents Growth (3y) -35.88%-28.16%-17.51%-28.05%-15.71%7.10%-4.17%-6.11%3.63%-10.62%-30.58%-12.59%-4.92%10.58%-13.74%-11.96%-14.10%-18.07%-10.71%8.73%-6.59%-3.38%8.15%3.07%-10.74%-34.81%14.07%-7.14%-7.33%7.02%-16.16%-22.33%-7.48%-14.76%-3.27%-13.57%1.37%-0.06%-7.68%60.94%2.11%-37.71%-4.26%-15.75%-15.90%7.69%-17.34%-6.45%-1.64%-8.57%-39.88%-19.90%4.02%58.60%
Cash & Equivalents Growth (5y) -16.56%-25.62%-20.57%-18.44%-18.65%9.22%-10.98%-16.97%-7.85%-7.32%-15.65%4.88%4.58%-11.15%-6.56%1.18%-15.81%-18.91%-1.16%-17.52%-13.83%3.25%-5.53%-2.31%2.88%-23.99%0.10%0.07%-7.02%-8.65%0.83%4.36%-9.11%-20.66%-12.19%-13.44%-0.73%2.71%-17.50%0.51%-3.63%-16.88%-17.41%6.31%-2.49%15.16%
Cash & Equivalents (QoQ) 0.00%-36.40%0.00%0.00%-49.27%27.00%0.00%-11.30%-12.28%88.53%-42.84%-23.27%40.67%-3.71%-33.64%60.76%4.05%-9.02%-5.94%19.28%-43.71%-11.70%14.14%-1.27%121.29%-54.30%-29.44%49.35%-9.72%17.77%69.81%-24.37%-37.71%23.84%-1.20%-35.89%-13.77%144.79%-61.93%48.43%39.07%-43.37%34.97%27.85%-51.29%81.02%-29.53%3.46%-17.36%92.91%101.71%-62.10%-68.43%105.63%-8.00%27.17%2.25%-18.15%2.16%20.26%-33.62%-45.17%377.08%-17.01%11.90%
Cash from Investing Activities Growth (1y) 88.58%-26.24%70.66%43.82%201.56%1,026.36%-157.03%5,148.40%474.75%-93.68%48.49%-18.69%-103.34%-372.23%118.49%-153.78%1,247.46%-453.07%-750.81%126.69%-117.60%295.47%88.31%-70.41%294.30%-86.14%-1,801.75%-2,610.54%-512.32%250.04%56.74%-0.82%149.35%-45.31%-39.32%110.54%-309.25%-120.92%100.79%-428.34%575.88%380.61%-8,719.94%-113.90%-115.22%-52.54%443.49%124.29%-174.08%159.02%-97.71%43.45%66.50%-117.81%-889.61%-106.85%-44.15%218.24%494.45%-2,050.14%107.86%
Cash from Investing Activities Growth (3y) 38.67%-19.34%27.03%192.64%41.99%-57.90%30.94%-180.53%30.17%-43.44%14.74%-51.13%-27.39%208.75%47.99%-65.11%80.95%51.81%-154.43%-25.63%-50.52%43.40%1.29%-111.70%81.24%-35.74%-125.46%38.70%-84.27%-33.90%26.09%29.59%90.50%-31.52%1.61%9.53%-52.06%-34.69%63.22%19.49%-25.69%75.97%89.37%40.02%-28.86%-30.43%14.63%71.21%-9.79%-18.30%-10.61%-60.21%26.78%
Cash from Investing Activities Growth (5y) 17.67%-58.18%14.11%39.65%16.98%83.74%28.55%30.21%-5.48%-23.75%-6.62%-23.45%-20.51%70.20%-2.96%-25.19%58.44%37.24%-60.71%17.19%-28.15%35.86%14.99%-35.65%110.54%-31.05%-50.95%-83.39%-38.43%-11.81%27.85%16.88%-15.44%-16.97%15.72%17.69%-27.67%-16.31%15.72%-16.73%0.84%22.21%191.79%-1.88%-56.35%
Cash from Investing Activities (QoQ) 116.85%-535.96%97.38%-493.40%208.86%-273.43%94.98%1,172.65%1,107.36%-139.57%198.50%22.12%-86.73%-422.71%255.49%-105.02%-980.05%121.91%-552.36%207.17%-620.58%74.21%118.55%-170.67%5,881.27%-101.54%146.95%364.09%312.48%-311.60%38.02%23.78%450.17%-126.15%-44.45%137.31%288.13%-166.61%110.93%-840.44%61.19%102.53%-4,625.00%1,173.17%-77.12%-177.57%-12.28%23.62%171.34%461.44%-92.06%-961.71%167.42%-95.03%396.64%-301.24%64.16%-120.47%95.69%-4,135.34%129.39%635.48%-123.48%115.49%
Cash from Operations Growth (1y) -106.63%144.90%166.83%81.33%-448.15%-161.74%-354.71%-501.68%44.22%0.74%43.51%180.30%304.63%56.40%-2.64%-174.16%11.47%-24.40%153.62%587.38%-418.96%200.30%-278.99%5.95%34.57%-298.95%-32.48%-28.61%41.79%21.65%403.10%73.92%-68.28%50.78%-156.25%13.09%474.86%-256.50%189.62%57.70%-137.65%90.66%-45.28%14.20%200.50%2,054.58%-188.48%-21.03%25.44%-89.95%152.93%-68.99%-3.04%146.64%325.76%61.20%-32.17%-318.70%-89.43%-50.90%-62.82%
Cash from Operations Growth (3y) -30.12%34.96%1.30%42.64%102.12%-31.37%-51.49%-53.02%48.47%18.65%32.21%69.88%-93.77%36.51%0.50%56.45%-62.94%-35.40%-8.33%78.49%-47.59%-16.06%92.99%9.57%13.78%-40.39%-31.21%11.98%78.34%-11.19%52.23%45.84%-33.42%45.28%-34.90%26.76%50.64%104.15%24.29%12.46%-21.99%29.73%-36.48%-34.60%47.70%89.87%25.87%-26.64%-6.21%-36.48%30.81%-37.39%-37.47%
Cash from Operations Growth (5y) -14.28%31.65%20.39%39.38%-85.98%-19.72%-27.86%82.96%-21.57%-1.44%5.92%33.21%-22.61%3.24%42.88%36.59%-33.74%0.87%-16.73%56.04%50.27%-22.36%29.37%18.59%1.99%-17.66%25.45%20.39%27.65%35.15%5.85%22.84%37.94%18.35%-33.59%-12.99%30.09%29.30%24.39%-6.60%-20.77%0.21%-35.08%-26.04%18.21%
Cash from Operations (QoQ) -339.30%67.27%61.85%77.80%1,719.39%-51.27%-110.66%-551.81%-82.39%-101.04%74.83%39.57%-224.55%-14.41%135.79%53.99%-169.15%-169.34%74.14%331.49%-177.17%216.09%135.02%-251.49%124.27%-307.16%239.12%-193.55%26.21%-37.95%174.96%-176.28%0.68%633.68%-56.99%-173.81%70.95%-509.94%186.48%144.65%-127.62%253.34%52.17%-158.41%93.15%998.26%217.59%-48.59%33.28%-140.66%383.45%-18.34%-89.32%114.15%66.07%155.30%-72.84%269.68%-37.12%7.42%-187.59%117.87%192.07%-18.65%
Dividends Paid - Common Growth (1y) 2.74%1.68%2.85%0.74%-1.56%-0.45%-1.58%0.74%0.88%0.96%0.87%0.82%0.76%0.64%3.27%-3.71%-5.20%-6.30%-27.76%18.65%40.79%48.59%68.72%16.89%3.94%-0.36%10.93%
Dividends Paid - Common Growth (3y) 0.67%0.73%0.70%0.76%0.02%0.38%0.83%-0.74%-1.23%-1.62%-9.04%4.82%10.38%11.90%7.97%10.12%11.53%11.53%10.58%
Dividends Paid - Common Growth (5y) -0.51%-0.74%-5.30%3.17%5.96%7.09%4.56%6.28%7.11%7.11%7.09%
Dividends Paid - Common (QoQ) 0.09%0.20%-0.09%2.54%-0.95%1.35%-2.13%0.20%0.17%0.20%0.17%0.34%0.25%0.11%0.11%0.28%0.14%2.72%-6.65%-1.27%-1.03%-20.80%53.31%17.15%4.46%-10.07%6.21%4.18%0.14%0.12%
EBITDA Margin Growth (1y) -3973.00-4262.00-1263.00-3906.00311.0036.00221.00-126.00129.001,000.00-100.0021.00-249.00-1354.00-399.00-565.00-501.00-357.00-336.00-579.00-454.00-250.00-267.00154.00-152.0026.00131.00-37.00269.00197.00261.00292.00136.0042.00-96.00-465.00117.00-124.00-294.00110.00-1210.00-117.00-53.00-78.00779.00-175.00-248.00-181.00-523.00-128.00308.00353.00807.00695.00778.00497.00477.00349.0014.0067.00-78.0093.00
EBITDA Margin Growth (3y) -3533.00-3226.00-1142.00-4011.00190.00-319.00-278.00-671.00-622.00-711.00-835.00-1124.00-1204.00-1961.00-1002.00-991.00-1107.00-581.00-471.00-462.00-337.00-26.00126.00409.00252.00265.00296.00-210.00521.00116.00-129.00-63.00-958.00-198.00-443.00-432.00-315.00-415.00-595.00-148.00-955.00-420.007.0095.001,063.00392.00837.00669.00762.00916.001,100.00918.001,207.001,137.00
EBITDA Margin Growth (5y) -4284.00-4937.00-1877.00-5156.00-765.00-925.00-881.00-1096.00-1228.00-935.00-970.00-1007.00-1088.00-1738.00-610.00-736.00-703.00-341.00-306.00-635.00-84.00-108.00-264.0054.00-841.0025.00-51.00-178.0090.00-176.00-430.00-321.00-702.00-502.00-383.00-260.00-30.00152.00490.00702.00330.00624.00799.00659.001,463.00834.00
EBITDA Margin (QoQ) 450.00-3074.002,980.00-4329.00161.00-75.00337.00-113.00-114.00110.00-10.00143.00757.00-989.00110.00-128.00-348.00-34.00-56.00-64.00-203.00-13.00-299.0062.001.00-30.00122.00-244.00179.0076.00-47.0062.00107.00139.00-16.00-94.0013.001.00-385.00487.00-227.00-169.0019.00-833.00866.00-105.00-6.0023.00-87.00-179.0062.00-319.00307.00257.00107.00136.00195.00340.00-173.00116.0067.005.00-120.00-30.00238.00
EBIT Growth (1y) -73.54%-74.79%-52.33%-75.05%-0.08%-8.58%-15.17%-20.79%-20.52%14.73%-13.43%-12.11%-11.80%-42.57%-13.29%-17.44%-21.38%-23.09%-29.03%-0.52%19.07%35.62%32.24%18.26%-28.21%-0.64%6.03%-11.31%34.72%15.22%31.81%31.93%23.91%15.95%4.52%-36.70%26.22%-3.42%-21.05%40.31%-117.06%3.51%-8.11%-2.89%550.74%-20.45%-18.80%-32.98%-81.85%-10.22%48.69%82.16%584.77%69.27%49.50%20.92%15.85%16.11%0.22%1.80%-3.94%8.63%
EBIT Growth (3y) -40.55%-35.82%-29.52%-44.21%-11.19%-15.55%-13.97%-16.86%-18.01%-20.27%-18.93%-10.30%-6.19%-15.70%-6.64%-0.97%-12.41%1.20%-0.16%1.43%4.81%15.79%22.72%11.44%6.22%9.90%13.46%-9.52%28.20%8.87%2.84%5.43%-31.36%5.04%-8.81%-4.81%-0.99%-7.35%-16.17%-2.98%-48.13%-9.58%3.52%5.84%96.63%6.53%21.75%13.86%12.92%20.84%30.61%30.89%96.78%28.77%
EBIT Growth (5y) -31.97%-34.91%-26.44%-32.26%-8.09%-8.88%-9.78%-7.53%-13.98%-7.35%-5.67%-5.41%-4.40%-7.27%2.61%2.59%2.32%6.73%6.51%-2.71%12.49%11.70%8.81%4.21%-17.69%5.82%1.17%0.18%10.13%1.22%-4.09%-5.28%-26.24%-3.71%-1.75%1.04%3.83%3.86%5.54%15.00%2.06%7.76%10.70%7.85%52.45%8.80%
EBIT Margin Growth (1y) -3973.00-4262.00-1263.00-3906.00311.0036.00221.00-126.00129.001,000.00-100.0021.00-249.00-1354.00-399.00-565.00-501.00-357.00-336.00-579.00-454.00-250.00-267.00154.00-152.0026.00131.00-37.00269.00197.00261.00292.00136.0042.00-96.00-465.00117.00-124.00-294.00110.00-1210.00-117.00-53.00-78.00779.00-175.00-248.00-181.00-523.00-128.00308.00353.00807.00695.00778.00497.00477.00349.0014.0067.00-78.0093.00
EBIT Margin Growth (3y) -3533.00-3226.00-1142.00-4011.00190.00-319.00-278.00-671.00-622.00-711.00-835.00-1124.00-1204.00-1961.00-1002.00-991.00-1107.00-581.00-471.00-462.00-337.00-26.00126.00409.00252.00265.00296.00-210.00521.00116.00-129.00-63.00-958.00-198.00-443.00-432.00-315.00-415.00-595.00-148.00-955.00-420.007.0095.001,063.00392.00837.00669.00762.00916.001,100.00918.001,207.001,137.00
EBIT Margin Growth (5y) -4284.00-4937.00-1877.00-5156.00-765.00-925.00-881.00-1096.00-1228.00-935.00-970.00-1007.00-1088.00-1738.00-610.00-736.00-703.00-341.00-306.00-635.00-84.00-108.00-264.0054.00-841.0025.00-51.00-178.0090.00-176.00-430.00-321.00-702.00-502.00-383.00-260.00-30.00152.00490.00702.00330.00624.00799.00659.001,463.00834.00
EBIT Margin (QoQ) 450.00-3074.002,980.00-4329.00161.00-75.00337.00-113.00-114.00110.00-10.00143.00757.00-989.00110.00-128.00-348.00-34.00-56.00-64.00-203.00-13.00-299.0062.001.00-30.00122.00-244.00179.0076.00-47.0062.00107.00139.00-16.00-94.0013.001.00-385.00487.00-227.00-169.0019.00-833.00866.00-105.00-6.0023.00-87.00-179.0062.00-319.00307.00257.00107.00136.00195.00340.00-173.00116.0067.005.00-120.00-30.00238.00
EBIT (QoQ) 6.07%-47.40%96.56%-75.87%1.06%-0.53%2.85%-3.36%-7.54%-7.70%-3.96%-3.03%33.47%-30.35%-2.51%-2.68%-13.10%5.16%-7.17%-7.33%-14.98%-2.97%30.13%10.92%-3.16%-5.39%16.37%-32.67%34.03%0.97%-2.66%2.27%14.64%15.50%-2.57%-3.95%7.27%4.12%-40.99%91.52%-17.92%-14.88%4.87%-123.29%597.92%-24.43%10.82%8.10%-12.12%-22.87%-8.53%-70.72%334.66%27.74%12.06%10.06%7.45%12.82%-9.36%5.45%7.69%-2.62%-7.93%-0.51%21.79%
EBT Growth (1y) 51.00%-4.40%-6.46%3.72%-91.30%-255.55%-204.90%-62.56%214.19%135.31%107.95%47.88%18.76%-55.97%1,623.33%-42.16%430.78%60.76%-69.60%-53.57%-78.19%-219.67%160.87%-39.68%-217.36%208.95%57.94%375.17%167.61%-258.32%-122.14%-52.07%-25.28%102.60%-740.47%437.19%173.59%1,368.81%141.12%-336.66%181.13%-386.99%-96.46%109.40%-83.80%48.46%2,262.35%-442.23%-277.14%429.22%-94.08%116.86%191.55%-69.65%396.20%365.11%8.25%67.86%38.84%-135.71%3.59%1.13%
EBT Growth (3y) -25.55%-19.32%-57.27%-16.88%-31.28%-37.70%12.84%-31.59%170.55%31.04%34.19%-26.50%11.20%-41.73%139.08%-45.49%-49.76%27.98%7.79%9.99%-44.27%-59.59%-42.81%11.16%-15.99%26.93%-70.30%130.42%50.10%-15.46%-8.53%-100.78%79.12%-3.08%28.51%6.11%7.61%-187.34%32.83%-40.29%-41.06%69.50%-63.29%27.12%-35.95%35.99%90.75%38.98%20.64%54.35%-25.84%34.57%44.65%-19.84%
EBT Growth (5y) 21.07%-17.96%-16.39%-31.20%-17.78%-19.78%2.65%-38.27%-47.87%18.39%30.02%2.62%1.76%-28.19%-46.63%-18.08%-7.25%-38.75%-34.06%27.93%-18.76%-4.66%25.82%-81.07%35.45%-13.57%-46.77%22.16%21.33%-23.68%-8.56%-31.68%-29.55%31.00%16.77%-7.17%15.11%85.06%16.01%-9.80%-4.37%19.92%-19.37%38.21%-21.68%23.51%
EBT Margin Growth (1y) 969.00119.00224.00758.00-2459.00-6645.00-6943.00-1602.00939.006,294.004,416.00889.00210.00-1291.004,987.00-1121.005,347.00411.00-3652.00-778.00-6028.00-1975.00704.00-94.00-1732.001,666.001,860.00660.001,698.00-2431.00-5194.00-408.00-216.001,581.00-5967.001,545.00728.00444.009,424.00-5871.001,256.00-1630.00-2425.004,251.00-2053.00582.001,483.00-1559.00-1260.002,170.00-1459.001,425.001,646.00-852.00687.001,067.00341.00671.00319.00-1739.0022.00-15.00
EBT Margin Growth (3y) -552.00-232.00-2303.0044.00-1311.00-1642.002,460.00-1835.006,496.005,414.005,752.00-1010.00-470.00-2856.002,039.00-1993.00-2412.00102.00-1089.00-212.00-6062.00-2740.00-2631.00158.00-250.00816.00-9301.001,797.002,210.00-406.00-1737.00-4734.001,768.00395.001,033.00-75.00-69.00-603.008,482.00-3179.00-2057.001,122.00-2401.004,117.00-1667.001,900.00710.00933.00727.001,989.00-454.00753.002,009.00-196.00
EBT Margin Growth (5y) 5,006.00-1113.00-967.00-1855.00-1991.00-3206.00-488.00-2707.00-1263.005,105.008,315.00-444.00-504.00-3620.00-1296.00-1742.00-930.00-748.00-12249.00925.00-5550.00-714.00826.00-4168.001,734.00-369.00-2302.00176.001,413.00-1454.00-2678.00-2042.00-1545.003,147.001,057.00-209.00317.00714.007,710.00-687.00-70.00941.00-1395.003,445.00-1305.002,556.00
EBT Margin (QoQ) 527.00347.00-546.00640.00-323.00453.00-12.00-2577.00-4509.00155.005,329.00-36.00847.00-1723.001,801.00-715.00-654.004,555.00-4307.005,753.00-5591.00493.00-1433.00504.00-1538.003,171.00-2230.00-1134.001,860.003,364.00-3431.00-96.00-2269.00601.001,355.0097.00-472.00-6946.008,867.00-721.00-756.002,033.00-6428.006,407.00-3642.001,239.00248.00102.00-1006.002,140.00-2794.00401.002,424.00-1489.0090.00622.00-74.0049.00471.00-104.00255.00-303.00-1588.001,657.00219.00
EBT (QoQ) 27.00%26.39%-24.03%23.83%-19.59%23.67%-15.76%-89.61%-1,537.80%16.60%130.06%-12.84%61.59%-81.23%459.28%-30.00%-40.09%634.87%-81.23%542.36%-81.86%38.95%-71.33%201.79%-199.54%402.90%-93.37%-687.20%192.41%339.09%-80.06%-16.45%-316.42%38.59%143.17%30.24%-92.47%-19,962.84%127.59%-33.67%-59.59%456.06%-258.80%178.79%-141.25%106.85%322.08%35.85%-231.21%414.00%-161.15%29.68%343.85%-94.35%74.16%281.74%-19.17%-7.66%63.25%-11.15%25.34%-23.63%-141.99%357.73%22.36%
Enterprise Value Growth (1y) 36.40%67.74%35.57%35.57%42.85%1.18%-50.15%16.16%27.48%-16.30%40.28%27.99%-48.46%-9.70%-0.97%-44.22%-16.50%25.94%15.25%8.01%28.65%-101.74%27.13%50.74%25.77%64.13%-12.04%-169.62%-36.54%5.79%-185.77%42.36%51.13%-196.57%-4.47%-145.38%-575.13%-91.10%-37.07%-29.78%6.81%66.77%45.88%44.09%52.87%-15.66%-7.16%-38.04%44.40%71.81%68.38%70.63%19.45%-71.89%3.23%-5.32%1.94%31.63%46.30%-67.35%-30.18%-151.31%
Enterprise Value Growth (3y) 35.88%28.16%16.71%27.00%14.95%-8.03%3.26%4.51%-7.85%1.87%20.05%1.51%-7.26%-17.91%14.57%13.22%14.87%18.78%11.55%-6.91%10.24%11.99%-32.63%8.52%20.88%-0.07%-49.56%-56.24%-65.15%-74.78%-59.95%-22.44%-45.41%-23.49%8.15%-21.21%-43.67%9.78%7.37%-0.06%37.50%52.33%43.19%39.03%40.46%17.55%31.04%24.70%23.99%30.80%45.23%19.71%-0.94%-43.48%
Enterprise Value Growth (5y) 14.54%21.33%13.14%12.39%12.55%-13.50%10.98%16.97%7.85%7.32%16.04%-4.88%-4.58%11.15%-14.83%-0.31%16.26%-8.41%-15.61%-11.56%-18.99%-31.04%-27.29%-19.51%-25.52%8.64%-19.93%-22.58%-14.62%-15.46%-18.87%-7.22%4.23%9.29%23.46%6.31%-5.84%18.67%24.63%20.89%28.04%33.78%37.51%16.76%23.07%0.75%
Enterprise Value (QoQ) 0.00%36.40%0.00%0.00%49.27%-27.00%0.00%11.30%12.28%-92.98%44.16%23.27%-40.67%0.90%32.68%-58.19%-3.95%8.79%3.84%-27.78%33.92%-4.37%-4.38%0.89%-86.84%62.30%29.44%-49.35%9.72%-17.77%-69.81%24.37%37.71%-257.22%65.75%35.89%-278.04%-25.84%19.55%-76.40%-7.01%9.74%23.83%-26.67%61.85%-47.01%21.30%-6.77%6.37%-36.21%-1.38%57.00%52.52%-52.77%5.83%-17.94%-1.32%14.00%-2.49%-9.81%29.36%32.45%-219.37%14.58%-36.38%
EPS (Basic) Growth (1y) 26.56%-28.57%-23.17%-25.32%-82.56%-269.49%-208.37%-1.00%140.85%133.01%108.95%8.47%-27.80%-18.14%1,833.72%-30.49%437.90%31.02%-67.27%-23.12%-66.71%-138.46%161.36%51.85%-168.18%466.67%93.04%73.17%293.33%-192.73%-159.91%-42.25%-12.07%150.98%-290.98%236.59%101.96%80.77%139.23%-326.81%155.34%-325.53%-96.08%112.14%-83.65%49.06%2,062.50%-371.05%-295.35%400.00%-91.33%116.50%180.95%-65.43%180.00%388.24%7.35%66.07%54.76%-136.14%-1.37%-6.45%
EPS (Basic) Growth (3y) -18.99%-26.35%-57.93%-7.09%-32.81%-22.92%23.30%-9.29%110.70%33.03%36.91%-16.62%8.94%-34.12%154.79%-6.73%-47.68%22.71%18.19%26.45%-24.01%-49.00%-71.26%14.94%5.04%55.13%-86.83%49.86%75.80%-5.10%-2.78%-85.75%65.52%-27.62%27.24%-2.50%-5.53%-59.75%32.62%-40.04%-41.21%51.06%-58.11%27.12%-36.29%36.23%73.80%29.75%19.29%54.98%-27.84%33.71%41.90%-18.72%
EPS (Basic) Growth (5y) 15.61%-15.59%-13.97%-15.59%-11.49%-17.41%9.90%-2.72%-32.75%20.11%37.17%8.80%11.25%-27.75%-84.07%-4.09%15.73%-2.67%-42.46%31.48%-4.86%3.80%35.91%-68.52%42.99%-47.86%-41.32%-1.51%27.98%-24.42%-4.87%-28.11%-28.09%38.93%16.14%-16.14%5.92%16.59%15.78%-9.67%-6.65%14.62%-20.45%37.44%-22.83%23.05%
EPS (Basic) (QoQ) 42.19%2.60%-32.52%28.57%-19.75%10.35%-34.40%-69.97%-879.74%29.44%159.93%-26.95%6.85%-80.88%626.67%-51.37%21.16%351.69%-73.88%276.30%-70.49%12.82%-38.64%62.96%-134.09%866.67%-64.35%-173.17%283.33%303.64%-68.02%-18.31%-187.93%-160.78%130.83%24.39%-49.02%-2,100.00%126.54%-25.36%-54.37%334.04%-253.43%184.03%-140.30%107.55%375.00%13.16%-225.58%420.37%-159.54%18.45%292.86%-90.74%13.33%300.00%-17.65%-25.00%97.62%-12.05%27.40%-30.11%-146.15%340.00%20.83%
EPS (Weighted Average and Diluted) Growth (1y) 26.56%-28.57%-23.19%-25.40%-82.72%-269.23%-208.50%-19.15%150.00%135.45%108.94%28.95%-2.86%-28.21%1,827.82%-28.57%285.29%39.29%-67.14%-25.71%-67.18%-138.46%195.45%57.69%-169.77%460.00%67.69%70.73%290.00%-194.44%-161.01%-42.86%-12.28%150.98%-290.98%242.50%104.00%80.77%138.85%-328.47%155.88%-325.53%-96.53%111.82%-83.52%49.06%2,342.86%-378.38%-295.35%396.30%-91.23%116.50%179.76%-65.63%193.33%382.35%8.96%67.27%45.45%-136.59%-2.74%-6.52%
EPS (Weighted Average and Diluted) Growth (3y) -18.22%-24.61%-57.93%-8.04%-25.13%-24.48%23.18%-9.36%110.72%33.04%36.91%-11.88%7.10%-33.60%165.50%-5.77%-42.31%24.47%17.64%25.99%-24.22%-49.00%-71.26%15.44%5.16%55.13%-81.71%49.50%75.44%-4.52%-2.51%-86.35%66.06%-27.62%27.09%-2.57%-4.90%-59.75%32.55%-40.13%-41.34%50.43%-57.97%27.12%-36.45%36.06%84.55%30.38%19.29%54.72%-27.93%33.71%41.70%-18.69%
EPS (Weighted Average and Diluted) Growth (5y) 15.40%-15.59%-13.95%-16.22%-11.90%-17.41%12.66%-2.69%-32.88%20.02%36.88%13.00%10.25%-27.03%-84.10%-3.98%8.02%-1.47%-42.54%31.38%-4.88%3.80%35.64%-69.61%43.43%-47.86%-44.25%-2.03%27.98%-24.57%-4.74%-28.26%-28.28%38.72%16.14%-15.73%6.03%16.17%15.83%-9.76%-6.47%14.38%-20.54%37.44%-22.92%22.97%
EPS (Weighted Average and Diluted) (QoQ) 42.19%2.50%-32.46%28.57%-19.75%10.22%-34.40%-70.21%-885.71%29.34%148.89%-7.89%11.43%-82.19%605.43%-30.61%-17.65%378.24%-73.86%274.29%-70.23%12.82%-40.91%65.38%-134.88%966.67%-68.46%-173.17%280.00%303.70%-67.89%-18.57%-189.47%-160.78%130.08%25.00%-48.00%-2,100.00%126.35%-25.55%-53.92%329.79%-254.95%183.39%-140.61%106.60%428.57%16.22%-225.58%416.67%-160.23%18.45%290.48%-90.63%13.33%294.12%-17.91%-20.00%86.36%-10.98%26.03%-30.43%-146.88%336.67%21.13%
FCF Margin Growth (1y) -1567.004,836.002,042.00338.00-546.00-3031.00-3815.00-704.00145.00-113.001,001.001,439.001,398.00918.00278.00-1055.0050.00-167.002,034.001,465.00-2579.001,140.00-1295.00166.00520.00-1303.00-358.00-260.00402.00193.005,020.00604.00-370.00404.00-5717.008.004,766.00-653.003,338.00205.00-4836.00867.00-718.00428.002,267.001,398.00-1397.00-366.0085.00-1148.001,029.00-1208.00594.00402.001,666.00688.00-421.00-1798.00-1799.00-678.00-872.00
FCF Margin Growth (3y) -1967.001,692.00-773.001,073.00998.00-2226.00-2537.00-320.001,594.00637.003,312.001,849.00-1130.001,891.001,017.00577.00-2009.00-330.00381.001,371.00-1657.0031.003,367.00511.00552.00-706.00-1055.00352.004,798.00-56.002,641.00817.00-439.00618.00-3096.00640.002,198.001,612.001,223.00267.00-2484.001,117.00-1086.00-1146.002,947.00651.001,298.00-885.00259.00-2545.00897.00-1198.00-698.00
FCF Margin Growth (5y) -519.002,442.001,539.001,483.00-1531.00-1253.00-1798.001,311.00-465.00475.001,660.001,755.00-209.00781.005,679.00921.00-1977.00267.00-316.001,983.002,739.00-219.00988.00723.00482.00-492.001,565.00984.002,229.002,209.00526.00879.001,913.00867.00-3464.00-933.002,877.00865.003,919.00-252.00-2310.00-280.00-1218.00-1136.001,654.00
FCF Margin (QoQ) -4640.002,092.00651.00331.001,762.00-702.00-1052.00-554.00-722.00-1487.002,059.00295.00-981.00-373.002,497.00255.00-1462.00-1013.001,165.001,360.00-1679.001,189.00596.00-2684.002,040.00-1246.002,057.00-2330.00217.00-302.002,155.00-1668.009.004,525.00-2261.00-2643.00783.00-1596.003,464.002,116.00-4637.002,395.00331.00-2924.001,066.00811.001,476.00-1085.00196.00-1984.002,507.00-634.00-1037.00193.00270.001,168.00-1230.001,458.00-708.0059.00-2607.001,458.00413.00-135.00
FCF Payout Ratio Growth (1y) -282.66%-10.09%127.44%71.74%209.84%-36.87%-361.39%-978.50%84.37%-11.59%200.37%105.16%-213.87%27.44%-17.68%858.08%279.10%202.13%-25.49%-51.90%-66.93%-7.82%148.76%-153.45%883.26%102.93%198.34%
FCF Payout Ratio Growth (3y) 54.65%-20.53%39.59%29.21%-32.12%-10.74%29.26%94.25%55.50%50.43%37.78%30.80%-12.30%52.54%15.12%-64.65%98.52%78.12%76.83%
FCF Payout Ratio Growth (5y) 49.80%14.08%19.55%22.20%27.47%14.65%31.97%-6.50%64.99%44.81%45.71%
FCF Payout Ratio (QoQ) 132.69%-235.75%-243.97%83.19%214.54%-58.57%-454.27%165.34%-34.17%-271.53%-1,361.71%111.17%-68.43%94.75%-24.89%-346.61%135.33%25.79%774.21%-53.90%-40.40%-68.98%464.38%-68.31%66.13%-16.28%-221.26%683.03%-65.71%23.08%
Free Cash Flow Growth (1y) -106.63%144.90%166.83%81.33%-448.15%-161.74%-354.71%-501.68%44.22%0.74%43.51%180.30%304.63%56.40%-2.64%-174.16%11.47%-24.40%153.62%587.38%-418.96%200.30%-278.99%5.95%34.57%-298.95%-32.48%-28.61%41.79%21.65%403.10%73.92%-68.28%50.78%-156.25%13.09%474.86%-256.50%189.62%57.70%-137.65%90.66%-45.28%14.20%200.50%2,054.58%-188.48%-21.03%25.44%-89.95%152.93%-68.99%-3.04%146.64%325.76%61.20%-32.17%-318.70%-89.43%-50.90%-62.82%
Free Cash Flow Growth (3y) -30.12%34.96%1.30%42.64%102.12%-31.37%-51.49%-53.02%48.47%18.65%32.21%69.88%-93.77%36.51%0.50%56.45%-62.94%-35.40%-8.33%78.49%-47.59%-16.06%92.99%9.57%13.78%-40.39%-31.21%11.98%78.34%-11.19%52.23%45.84%-33.42%45.28%-34.90%26.76%50.64%104.15%24.29%12.46%-21.99%29.73%-36.48%-34.60%47.70%89.87%25.87%-26.64%-6.21%-36.48%30.81%-37.39%-37.47%
Free Cash Flow Growth (5y) -14.28%31.65%20.39%39.38%-85.98%-19.72%-27.86%82.96%-21.57%-1.44%5.92%33.21%-22.61%3.24%42.88%36.59%-33.74%0.87%-16.73%56.04%50.27%-22.36%29.37%18.59%1.99%-17.66%25.45%20.39%27.65%35.15%5.85%22.84%37.94%18.35%-33.59%-12.99%30.09%29.30%24.39%-6.60%-20.77%0.21%-35.08%-26.04%18.21%
Free Cash Flow (QoQ) -339.30%67.27%61.85%77.80%1,719.39%-51.27%-110.66%-551.81%-82.39%-101.04%74.83%39.57%-224.55%-14.41%135.79%53.99%-169.15%-169.34%74.14%331.49%-177.17%216.09%135.02%-251.49%124.27%-307.16%239.12%-193.55%26.21%-37.95%174.96%-176.28%0.68%633.68%-56.99%-173.81%70.95%-509.94%186.48%144.65%-127.62%253.34%52.17%-158.41%93.15%998.26%217.59%-48.59%33.28%-140.66%383.45%-18.34%-89.32%114.15%66.07%155.30%-72.84%269.68%-37.12%7.42%-187.59%117.87%192.07%-18.65%
Gross Margin Growth (1y) 1,099.00646.00-3483.00-104.00-140.00-468.00144.00226.00332.00594.00-25.00-133.0016.0043.0047.00-8.00-953.00-587.00-645.00138.00855.00595.00597.00-1.00-20.00-30.00-120.00-1036.00-57.0021.0097.001,003.00-27.00-42.00193.00-400.00-21095.00-109.00-5311.00-4443.0016,382.00-4332.00566.00477.00348.00-1388.00146.00321.00
Gross Margin Growth (3y) 3,050.007,241.00-11.00209.00168.00167.0085.00-604.0049.00-622.00-2.00-81.0050.00-1.00129.00-117.00-22.00-168.00-899.00779.00586.00573.00-34.00-104.00-51.00170.00-433.00-21179.00-130.00-5021.00-3840.00-4740.00-4483.00-4552.00-4366.00-4364.00-5829.00-4599.00-3645.00
Gross Margin Growth (5y) 4,073.003,591.003,291.003,118.003,171.007,367.00119.00111.00176.00119.00222.00232.00614.00-146.00-1039.00-158.0042.00-24.0096.00-201.00-43.00122.00-297.00-20343.00435.00-4544.00-4877.00-4816.00-4492.00-4575.00-4399.00-4448.00-5850.00-4309.00-3042.00
Gross Margin (QoQ) 450.00742.00-2.00-192.00161.00-42.00-31.00-227.00-167.00570.0050.00-120.0094.00-49.00-58.0028.00120.00-44.00-112.00-917.00486.00-101.00670.00-199.00225.00-99.0072.00-218.00215.00-190.00-843.00761.00293.00-114.0062.00-269.00278.00121.00-531.00-20963.0021,264.00-5081.00337.00-139.00550.00-183.00249.00-267.00-1187.001,352.00423.00
Gross Profit Growth (1y) 17.50%0.88%-69.49%4.37%-5.24%79.30%98.17%87.68%90.72%1.76%-8.83%-5.44%-11.01%-6.59%-8.66%-9.22%-10.12%-10.29%-0.69%12.56%26.09%20.40%19.96%10.59%12.80%17.97%37.70%7.16%-1.01%9.42%-7.10%16.50%33.69%-6.06%-3.36%11.71%-202.20%0.27%-58.23%-66.24%128.21%-59.25%-13.77%-2.60%6.62%-28.85%4.63%8.36%
Gross Profit Growth (3y) 3.13%54.16%22.81%17.16%19.45%18.17%17.23%15.11%-5.17%-6.13%-1.14%0.28%0.30%2.86%4.16%8.53%8.41%17.94%10.08%12.08%15.83%15.35%11.35%14.29%6.64%7.33%11.72%-49.67%1.01%-27.88%-23.98%-27.23%-27.32%-29.65%-28.38%-32.51%-33.75%-27.77%-29.11%
Gross Profit Growth (5y) 3.59%2.92%14.92%15.00%16.53%46.22%13.61%12.75%12.98%14.48%14.93%16.75%3.91%6.44%2.75%2.40%5.42%6.84%7.13%11.09%5.54%8.05%11.66%-31.44%7.92%-9.13%-12.24%-15.52%-13.10%-14.94%-14.44%-16.46%-21.46%-19.48%-14.25%
Gross Profit (QoQ) 6.07%7.14%-8.93%5.78%-1.27%-2.69%2.71%-3.97%86.81%7.55%-2.73%-2.41%-0.32%-3.64%0.88%-8.16%4.63%-5.78%0.27%-9.08%4.44%4.31%13.64%1.85%-0.28%3.93%4.77%3.88%4.29%21.32%-18.47%-4.03%15.28%3.00%2.24%10.13%-18.99%5.96%18.17%-200.75%179.48%-55.85%-4.49%-15.81%14.81%-6.59%7.88%-7.85%-23.38%37.36%11.73%
Interest Coverage Ratio Growth (1y) -73.55%-75.47%-48.48%-75.24%5.08%9.40%-5.44%-6.11%-5.76%38.31%6.82%10.74%9.79%-79.74%344.85%407.03%191.06%2,236.78%-15.87%-62.37%-29.00%-89.97%-88.74%-73.04%-82.77%-29.03%8.41%-20.37%-36.94%-46.80%-39.33%-33.04%19.45%13.87%1.83%-38.74%23.67%-5.32%-20.49%44.87%-118.26%43.62%74.72%82.05%887.80%10.93%-18.77%-32.98%19.35%23,296.20%-18.22%29.25%
Interest Coverage Ratio Growth (3y) -36.02%-28.13%-19.56%-36.38%2.82%-32.57%65.02%74.04%44.41%87.09%58.72%28.31%31.40%-21.97%-25.02%-19.88%-29.12%18.50%-53.17%-56.77%-57.43%-66.41%-58.00%-47.61%-49.37%-24.52%-12.51%-31.13%-2.34%-16.91%-21.10%-15.93%-31.42%15.69%12.26%17.34%21.16%14.68%4.11%20.91%19.74%1,200.96%-632.05%511.23%-599.28%
Interest Coverage Ratio Growth (5y) -3.50%11.94%14.26%-13.26%17.57%-6.39%-15.70%-11.77%-18.11%-14.15%-13.36%-14.62%-24.43%-29.08%-22.63%-22.80%-23.14%0.16%-42.39%-49.41%-35.24%-47.25%-43.04%-33.75%-15.20%-10.18%-1.43%-2.94%6.02%-1.79%-6.96%-6.23%20.45%246.11%-252.50%218.63%-244.39%
Interest Coverage Ratio (QoQ) 9.41%-46.74%98.26%-77.11%1.50%11.85%-4.72%-2.86%5.68%-3.33%-5.39%-2.50%55.11%-25.33%-1.93%-3.34%-71.37%1,539.15%11.78%-44.51%129.84%-40.98%-50.01%4.70%-67.52%-33.76%19.68%-33.09%33.79%1.19%-12.09%-47.02%12.88%15.38%-2.97%-5.48%7.62%3.18%-41.63%90.80%-17.61%-13.35%6.35%-124.05%748.12%5.41%10.82%4.05%-8.74%-22.81%-8.57%85.31%
Net Cash Flow Growth (1y) 85.26%195.91%84.34%69.28%-20.12%223.95%-542.95%-1,181.22%340.11%-104.88%53.36%280.03%-85.61%-159.58%82.16%-54.58%-1,246.40%25.50%232.70%-104.47%255.40%-922.06%-337.20%2,826.99%-108.54%114.23%365.71%-233.14%-429.66%26.44%-101.70%15.11%82.15%310.77%-6,808.41%169.52%438.35%-157.62%125.12%-9.26%-278.38%188.91%-228.51%-90.15%78.24%25.05%500.21%-6,078.90%-380.25%-47.07%-103.90%109.90%102.50%-142.26%126.38%-18.91%-1,635.87%-66.13%7,721.59%-275.29%151.02%
Net Cash Flow Growth (3y) 34.35%46.68%22.27%108.67%34.16%-34.08%18.82%131.93%-58.22%-27.94%28.27%66.80%36.86%-170.37%17.50%-17.86%-52.14%45.55%118.03%-53.61%11.08%56.57%-28.20%-213.54%-27.67%39.91%-46.17%-7.72%73.23%-70.91%-33.41%36.36%-2.51%28.14%-181.48%27.28%-9.51%-13.80%48.76%-94.40%-56.92%37.30%-30.08%-16.44%26.54%-31.61%26.85%68.70%-22.60%-33.36%-6.95%47.98%29.98%
Net Cash Flow Growth (5y) 6.85%21.76%16.12%32.13%56.52%-38.65%-10.99%71.38%12.07%-32.78%21.94%-5.84%-25.87%40.91%52.04%-21.30%-28.02%50.13%-57.95%-0.84%19.38%-34.19%13.22%84.61%-19.99%18.92%-0.16%-41.21%-4.42%27.18%8.71%-25.83%-2.40%6.85%-28.37%18.82%16.63%-16.47%15.02%-15.56%-22.11%16.20%32.88%-23.12%17.13%
Net Cash Flow (QoQ) 63.97%-181.54%92.06%-82.96%334.40%-145.97%84.42%-615.39%732.16%-191.24%68.95%234.07%-112.85%-771.94%219.86%-89.29%-331.80%40.07%405.15%-370.45%84.94%206.75%-110.29%9,492.52%-199.07%75.23%218.29%-129.42%264.98%362.74%-159.27%-17.05%139.38%-106.23%-2,857.85%75.39%1,006.52%-204.71%129.76%19.76%-254.37%145.65%7.51%-335.44%176.94%-165.99%108.24%-619.94%542.13%111.19%-223.16%58.24%148.73%-115.58%412.32%-89.46%-924.34%109.72%860.24%-299.54%10.83%557.79%-121.52%158.08%
Net Income Growth (1y) 69.48%-19.48%-10.15%-24.69%-82.52%-269.12%-208.40%-6.50%124.18%129.66%107.90%-5.03%-35.91%-24.68%1,714.32%-30.30%439.53%30.74%-69.64%-23.00%-62.78%-138.38%166.74%4.87%-141.79%354.54%40.54%72.38%295.33%-193.59%-162.59%-53.58%-28.71%141.77%-205.28%243.80%103.88%80.28%139.60%-327.44%156.09%-325.71%-95.90%112.38%-83.02%49.16%2,013.77%-367.77%-290.78%407.87%-90.71%116.88%176.77%-67.57%152.16%355.73%8.10%65.71%52.97%-135.10%2.49%-1.86%
Net Income Growth (3y) -12.76%-26.08%-57.46%-12.55%-36.91%-27.71%15.83%-14.78%97.91%31.85%34.54%-20.12%8.77%-33.47%144.94%-17.44%-41.60%8.50%4.41%11.66%-32.77%-42.84%-63.19%-5.68%-16.51%44.15%-67.33%40.12%69.14%-11.00%-8.88%-77.89%54.97%-19.35%27.02%-1.09%-3.94%-59.65%32.83%-40.17%-41.44%52.31%-56.81%27.16%-37.12%35.86%70.45%27.24%16.55%54.03%-28.97%35.37%41.79%-19.21%
Net Income Growth (5y) 18.09%-16.84%-15.77%-18.53%-12.80%-16.97%4.71%-12.95%-26.24%17.97%29.43%-1.62%0.99%-23.73%-71.71%-14.75%3.16%-12.97%-33.09%17.31%-15.08%-7.19%23.18%-53.64%24.89%-32.28%-46.55%-4.99%26.46%-22.94%-8.08%-26.21%-26.23%36.05%15.97%-15.24%5.36%15.61%15.78%-10.33%-7.20%13.68%-20.84%38.29%-22.73%23.09%
Net Income (QoQ) 69.70%-1.64%-21.58%29.49%-19.38%9.75%-34.27%-69.95%-880.16%29.66%156.70%-27.95%3.22%-81.26%581.32%-51.38%21.30%351.51%-73.83%276.38%-70.61%4.87%-33.63%81.91%-130.31%828.88%-73.90%-172.49%284.61%302.44%-67.99%-17.86%-188.45%-169.12%123.74%26.15%-48.16%-2,066.66%126.73%-25.19%-54.16%331.94%-253.55%184.24%-140.40%107.85%363.22%15.55%-220.99%426.40%-158.68%17.67%295.25%-90.15%6.63%274.38%-17.53%-23.40%92.71%-11.20%26.42%-29.29%-144.21%359.31%21.07%
Net Income towards Common Stockholders Growth (1y) 69.48%-19.48%-10.15%-24.69%-82.52%-269.12%-208.40%-6.50%124.18%129.66%107.90%-5.03%-35.91%-24.68%1,714.32%-30.30%439.53%30.74%-69.64%-23.00%-62.78%-138.38%166.74%4.87%-141.79%354.54%40.54%72.38%295.33%-193.59%-162.59%-81.09%-87.71%118.28%-157.70%743.74%1,082.50%312.08%146.91%-327.44%156.09%-326.34%-96.28%112.13%-83.32%48.57%2,218.69%-375.25%-295.88%402.13%-91.11%116.02%175.19%-67.89%159.67%372.15%8.19%66.67%53.97%-136.42%2.51%-1.87%
Net Income towards Common Stockholders Growth (3y) -12.76%-26.08%-57.46%-12.55%-36.91%-27.71%15.83%-14.78%97.91%31.85%34.54%-20.12%8.77%-33.47%144.94%-17.44%-41.60%8.50%4.41%11.66%-32.77%-42.84%-63.19%-30.07%-53.53%34.54%-62.19%40.12%69.14%-11.00%-8.88%-77.89%54.97%-19.46%26.93%32.53%71.59%-89.42%33.98%-40.26%-41.56%52.07%-57.50%27.11%-37.37%35.70%74.94%27.69%16.80%53.50%-29.16%34.94%41.51%-19.32%
Net Income towards Common Stockholders Growth (5y) 18.09%-16.84%-15.77%-18.53%-12.80%-16.97%4.71%-12.95%-26.24%17.97%29.43%-1.62%0.99%-23.73%-71.71%-28.76%-27.42%-26.23%-30.85%17.31%-15.08%-7.19%23.18%-53.64%24.89%-32.35%-47.58%-5.37%26.29%-23.04%-8.16%-26.28%-26.32%35.98%15.92%0.52%49.39%36.01%15.92%-10.50%-7.40%13.48%-21.04%37.95%-22.89%23.01%
Net Income towards Common Stockholders (QoQ) 69.70%-1.64%-21.58%29.49%-19.38%9.75%-34.27%-69.95%-880.16%29.66%156.70%-27.95%3.22%-81.26%581.32%-51.38%21.30%351.51%-73.83%276.38%-70.61%4.87%-33.63%81.91%-130.31%828.88%-73.90%-172.49%284.61%302.44%-67.99%-17.86%-188.45%-169.12%109.67%-46.62%31.53%-3,894.60%131.67%-25.19%-54.16%331.94%-253.55%184.24%-140.51%107.11%400.19%15.87%-224.87%420.40%-159.38%17.54%292.60%-90.57%6.95%287.04%-17.74%-23.74%94.47%-11.31%26.72%-29.55%-145.99%349.67%21.29%
Net Margin Growth (1y) 1,096.00-296.0097.00-24.00-2043.00-6629.00-5938.00191.001,111.006,127.003,826.00193.00-611.00-634.004,541.00-954.003,981.00277.00-3315.00-773.00-4071.00-1735.00686.0052.00-1397.001,098.001,289.00500.001,381.00-1619.00-5704.00-871.00-833.00957.00-2739.001,390.001,035.00369.006,988.00-4691.00957.00-1455.00-1973.003,428.00-1720.00483.001,248.00-1343.00-1169.001,683.00-1182.001,158.001,438.00-613.00387.00844.00268.00530.00292.00-1380.007.00-45.00
Net Margin Growth (3y) 165.00-798.00-2015.00360.00-1543.00-1135.002,429.00-570.004,481.005,770.005,052.00-1534.00-701.00-2092.001,912.00-1675.00-1488.00-361.00-1339.00-221.00-4088.00-2256.00-3728.00-318.00-850.00436.00-7154.001,020.001,582.00-293.00-1456.00-4171.001,158.00-130.002,276.00128.00272.00-604.006,263.00-2605.00-1932.00711.00-1906.003,244.00-1450.001,553.00453.00660.00537.001,600.00-503.00623.001,714.00-128.00
Net Margin Growth (5y) 3,535.00-1155.00-789.00-1368.00-1633.00-2594.00-199.00-1291.00-987.005,133.007,028.00-982.00-718.00-2613.00-2503.00-2046.00-940.00-1023.00-9783.00299.00-3886.00-931.00520.00-3619.001,142.00-651.00-2139.00-243.00820.00-1266.00-2180.00-2086.00-1730.002,036.002,342.00-57.00541.00467.005,468.00-603.00-225.00628.00-1228.002,708.00-1175.002,038.00
Net Margin (QoQ) 1,095.00-271.00-417.00690.00-298.00122.00-538.00-1328.00-4884.00813.005,590.00-408.00132.00-1488.001,957.00-1212.00109.003,686.00-3538.003,724.00-3595.0095.00-996.00425.00-1259.002,516.00-1630.00-1024.001,236.002,708.00-2420.00-143.00-1764.00-1377.002,414.00-106.0026.00-5074.006,544.00-462.00-640.001,545.00-5135.005,186.00-3052.001,028.00266.0038.00-850.001,794.00-2325.00212.002,003.00-1071.0015.00492.00-48.00-72.00473.00-84.00213.00-310.00-1199.001,303.00161.00
Operating Income Growth (1y) -73.54%-74.79%-75.05%-0.08%-8.58%-15.17%-20.79%-20.52%14.73%-13.43%-12.11%-11.80%-42.57%-13.29%-17.44%-21.38%-23.09%-29.03%-0.52%19.07%35.62%32.24%18.26%-28.21%-0.64%6.03%-11.31%34.72%15.22%31.81%31.93%23.91%15.95%4.52%-36.70%26.22%-3.42%-21.05%40.31%-117.06%3.51%-8.11%-2.89%550.74%-20.45%-18.80%-32.98%-81.85%-10.22%48.69%82.16%584.77%69.27%49.50%20.92%15.85%16.11%0.22%1.80%-3.94%8.63%
Operating Income Growth (3y) -40.55%-35.82%-44.21%-11.19%-15.55%-13.97%-16.86%-18.01%-20.27%-18.93%-10.30%-6.19%-15.70%-6.64%-0.97%-12.41%1.20%-0.16%1.43%4.81%15.79%22.72%11.44%6.22%9.90%13.46%-9.52%28.20%8.87%2.84%5.43%-31.36%5.04%-8.81%-4.81%-0.99%-7.35%-16.17%-2.98%-48.13%-9.58%3.52%5.84%96.63%6.53%21.75%13.86%12.92%20.84%30.61%30.89%96.78%28.77%
Operating Income Growth (5y) -31.97%-34.91%-32.26%-8.09%-8.88%-9.78%-7.53%-13.98%-7.35%-5.67%-5.41%-4.40%-7.27%2.61%2.59%2.32%6.73%6.51%-2.71%12.49%11.70%8.81%4.21%-17.69%5.82%1.17%0.18%10.13%1.22%-4.09%-5.28%-26.24%-3.71%-1.75%1.04%3.83%3.86%5.54%15.00%2.06%7.76%10.70%7.85%52.45%8.80%
Operating Income (QoQ) 6.07%-75.87%1.06%-0.53%2.85%-3.36%-7.54%-7.70%-3.96%-3.03%33.47%-30.35%-2.51%-2.68%-13.10%5.16%-7.17%-7.33%-14.98%-2.97%30.13%10.92%-3.16%-5.39%16.37%-32.67%34.03%0.97%-2.66%2.27%14.64%15.50%-2.57%-3.95%7.27%4.12%-40.99%91.52%-17.92%-14.88%4.87%-123.29%597.92%-24.43%10.82%8.10%-12.12%-22.87%-8.53%-70.72%334.66%27.74%12.06%10.06%7.45%12.82%-9.36%5.45%7.69%-2.62%-7.93%-0.51%21.79%
Operating Margin Growth (1y) -3973.00-4262.00-3906.00311.0036.00221.00-126.00129.001,000.00-100.0021.00-249.00-1354.00-399.00-565.00-501.00-357.00-336.00-579.00-454.00-250.00-267.00154.00-152.0026.00131.00-37.00269.00197.00261.00292.00136.0042.00-96.00-465.00117.00-124.00-294.00110.00-1210.00-117.00-53.00-78.00779.00-175.00-248.00-181.00-523.00-128.00308.00353.00807.00695.00778.00497.00477.00349.0014.0067.00-78.0093.00
Operating Margin Growth (3y) -3533.00-3226.00-4011.00190.00-319.00-278.00-671.00-622.00-711.00-835.00-1124.00-1204.00-1961.00-1002.00-991.00-1107.00-581.00-471.00-462.00-337.00-26.00126.00409.00252.00265.00296.00-210.00521.00116.00-129.00-63.00-958.00-198.00-443.00-432.00-315.00-415.00-595.00-148.00-955.00-420.007.0095.001,063.00392.00837.00669.00762.00916.001,100.00918.001,207.001,137.00
Operating Margin Growth (5y) -4284.00-4937.00-5156.00-765.00-925.00-881.00-1096.00-1228.00-935.00-970.00-1007.00-1088.00-1738.00-610.00-736.00-703.00-341.00-306.00-635.00-84.00-108.00-264.0054.00-841.0025.00-51.00-178.0090.00-176.00-430.00-321.00-702.00-502.00-383.00-260.00-30.00152.00490.00702.00330.00624.00799.00659.001,463.00834.00
Operating Margin (QoQ) 450.00-4329.00161.00-75.00337.00-113.00-114.00110.00-10.00143.00757.00-989.00110.00-128.00-348.00-34.00-56.00-64.00-203.00-13.00-299.0062.001.00-30.00122.00-244.00179.0076.00-47.0062.00107.00139.00-16.00-94.0013.001.00-385.00487.00-227.00-169.0019.00-833.00866.00-105.00-6.0023.00-87.00-179.0062.00-319.00307.00257.00107.00136.00195.00340.00-173.00116.0067.005.00-120.00-30.00238.00
Profit After Tax Growth (1y) 50.74%-27.75%142.80%-27.07%-82.52%-269.12%-208.36%-21.20%124.18%129.66%118.62%13.84%-9.79%-29.91%670.05%-28.65%283.29%40.49%-67.18%-23.00%-66.52%-138.38%146.78%4.87%-146.46%354.54%40.54%72.38%295.33%-193.59%-159.93%-53.58%-28.71%141.77%-218.80%243.80%103.88%80.28%139.60%-327.44%156.09%-325.71%-95.90%112.38%-83.02%49.16%2,013.77%-367.77%-290.78%407.87%-90.71%116.88%176.77%-67.57%152.16%355.73%8.10%65.71%52.97%-135.10%2.49%-1.86%
Profit After Tax Growth (3y) -16.10%-28.70%27.78%-13.19%-29.30%-29.42%15.83%-13.82%97.91%31.85%35.19%-14.48%5.00%-33.47%84.07%-16.79%-37.44%11.13%4.41%11.66%-32.77%-42.84%-59.77%-5.68%-13.51%44.15%-67.33%40.12%69.14%-11.00%-8.88%-77.89%54.97%-19.35%27.07%-1.09%-3.94%-59.65%32.83%-40.17%-41.44%52.31%-56.81%27.16%-37.12%35.86%70.45%27.24%16.55%54.03%-28.97%35.37%41.79%-19.21%
Profit After Tax Growth (5y) 15.35%-18.62%17.27%-18.51%-14.63%-16.97%4.71%-12.37%-26.24%17.97%29.43%2.49%0.99%-23.73%-48.63%-14.35%-3.66%-11.71%-33.08%17.31%-15.08%-7.19%21.28%-53.64%27.56%-32.28%-46.55%-4.99%26.46%-22.94%-8.08%-26.21%-26.23%36.05%16.02%-15.24%5.36%15.61%15.78%-10.33%-7.20%13.68%-20.84%38.29%-22.73%23.09%
Profit After Tax (QoQ) 68.21%-285.32%137.29%29.69%-19.38%9.79%-36.46%-68.92%-880.16%29.66%146.20%-11.58%3.22%-55.84%182.43%-29.93%-19.81%385.22%-73.83%276.38%-70.61%13.35%-38.59%63.63%-133.70%828.88%-73.90%-172.49%284.61%302.44%-67.99%-17.86%-188.45%-157.71%124.79%26.15%-48.16%-2,066.66%126.73%-25.19%-54.16%331.94%-253.55%184.24%-140.40%107.85%363.22%15.55%-220.99%426.40%-158.68%17.67%295.25%-90.15%6.63%274.38%-17.53%-23.40%92.71%-11.20%26.42%-29.29%-144.21%359.31%21.07%
Return on Assets Growth (1y) -1.00-1.00-3.00-5.00-5.00-4.000.004.004.003.001.001.001.003.003.000.000.00-3.00-3.00-1.00-1.000.001.001.001.002.001.00-3.00-4.00-4.00-3.00-2.00-1.00-1.00-1.006.002.003.002.00-4.001.00-1.000.003.00-1.000.001.00-2.000.003.000.002.001.000.001.001.000.000.00-1.00
Return on Assets Growth (3y) -3.00-2.00-2.00-1.00-1.002.004.005.005.003.001.000.000.000.000.00-1.000.00-1.00-2.00-4.00-4.00-3.00-1.00-5.00-4.00-3.00-4.001.00-2.00-2.00-2.00-1.002.001.001.004.003.001.003.00-3.001.001.001.003.000.002.002.001.001.002.000.00
Return on Assets Growth (5y) -2.00-2.00-3.00-2.00-1.00-1.002.004.005.005.002.00-2.00-3.00-3.00-2.00-6.00-5.00-6.00-6.000.00-3.000.00-1.00-3.00-1.00-1.00-2.00-1.00-2.00-4.00-1.000.002.003.002.004.004.004.004.00-1.001.000.001.00
Return on Assets (QoQ) -1.000.000.000.00-1.00-2.00-2.000.000.002.001.000.000.000.002.000.001.000.00-1.000.00-1.00-1.001.000.00-1.001.001.000.001.00-1.00-3.000.000.001.00-3.001.000.000.005.00-3.001.00-1.00-1.003.00-2.000.001.00-1.00-1.002.00-1.001.001.00-1.000.001.000.000.000.00-1.000.000.00
Return on Equity Growth (1y) 0.0010.0010.008.002.004.003.006.006.000.000.00-5.00-7.00-3.00-2.00-1.002.002.002.005.001.00-10.00-11.00-11.00-7.00-7.00-4.00-2.00-4.0018.007.009.006.00-13.003.00-4.000.007.00-3.00-1.003.00-4.001.007.000.004.003.00-1.002.002.00-1.00-1.00-2.00
Return on Equity Growth (3y) 9.0014.0014.008.002.001.002.000.002.00-1.001.00-1.00-3.00-10.00-11.00-7.00-4.00-14.00-13.00-9.00-10.002.00-8.00-4.00-5.00-2.007.003.002.0013.008.004.008.00-10.002.002.003.007.001.006.005.002.003.006.001.00
Return on Equity Growth (5y) 4.0013.0014.0013.005.00-7.00-7.00-7.00-4.00-17.00-15.00-15.00-14.001.00-7.000.00-2.00-9.00-3.00-4.00-4.00-4.00-8.00-10.00-3.001.005.009.005.0012.0012.0010.0011.00-3.003.000.003.00
Return on Equity (QoQ) -6.000.001.005.004.000.00-1.000.005.00-1.001.000.00-1.000.00-4.00-1.003.001.00-3.002.003.001.000.00-2.00-8.00-1.000.002.00-7.002.001.001.0014.00-9.003.00-3.00-4.007.00-4.001.003.00-3.00-3.005.00-4.003.003.00-3.000.001.000.001.000.00-2.000.000.00
Return on Invested Capital Growth (1y) -56.00-12.00-4.00-3.00-137.001.002.001.00140.00-2.00-1.00-1.00-1.00-2.00-2.001.002.002.003.005.00-1.000.00-2.00-6.00-1.00-1.001.002.00-95.000.00-1.00-2.0095.000.0017.00-1.000.00-1.00-17.00-1.002.002.001.001.00-3.00-6.000.003.004.009.003.001.000.000.000.000.000.00
Return on Invested Capital Growth (3y) -53.00-13.00-4.00-3.001.00-4.00-2.000.00141.00-3.000.005.000.00-1.00-1.000.000.001.002.001.00-97.00-1.00-3.00-5.00-1.00-1.0016.000.000.00-1.00-2.00-3.0097.000.001.000.00-1.00-5.00-16.003.003.004.004.005.001.003.003.004.004.00
Return on Invested Capital Growth (5y) -52.00-14.00-3.002.002.00-2.00-1.00-1.00139.00-4.00-2.001.00-96.00-2.00-2.000.000.000.0017.00-1.00-1.00-2.00-3.00-7.001.00-1.000.000.00-1.00-6.00-1.000.0098.003.003.004.004.004.00-13.004.003.00
Return on Invested Capital (QoQ) -40.00-10.00-2.00-5.005.00-2.00-1.00-139.00143.00-1.00-2.000.001.000.00-2.000.000.000.001.001.00-1.001.003.00-4.000.00-1.00-1.001.000.001.000.00-97.0095.000.000.000.000.0016.00-17.001.00-2.001.00-1.004.00-2.000.00-1.000.00-5.006.002.001.000.000.000.000.000.000.000.000.00
Return on Sales Growth (1y) 11.00-3.001.000.00-20.00-66.00-59.002.0011.0061.0038.002.00-6.00-6.0045.00-10.0040.003.00-33.00-8.00-41.00-17.007.001.00-14.0011.0013.005.0014.00-16.00-57.00-6.00-3.0011.00-37.0011.005.002.0079.00-47.0010.00-15.00-20.0034.00-17.005.0012.00-13.00-12.0017.00-12.0012.0014.00-6.004.008.003.005.003.00-14.000.000.00
Return on Sales Growth (3y) 2.00-8.00-20.004.00-15.00-11.0024.00-6.0045.0058.0051.00-15.00-7.00-21.0019.00-17.00-15.00-4.00-13.00-2.00-41.00-23.00-37.000.00-3.006.00-81.0010.0016.00-3.00-15.00-42.0012.00-1.0023.00-2.00-2.00-8.0072.00-26.00-19.007.00-19.0033.00-14.0016.005.007.005.0016.00-5.006.0017.00-1.00
Return on Sales Growth (5y) 35.00-12.00-8.00-14.00-16.00-26.00-2.00-13.00-10.0051.0070.00-10.00-7.00-26.00-25.00-17.00-4.00-8.00-107.003.00-39.00-9.005.00-36.0011.00-6.00-21.00-2.008.00-13.00-22.00-21.00-17.0020.0023.00-4.000.003.0064.00-6.00-2.006.00-12.0027.00-12.0020.00
Return on Sales (QoQ) 11.00-3.00-4.007.00-3.001.00-5.00-13.00-49.008.0056.00-4.001.00-15.0020.00-12.001.0037.00-35.0037.00-36.001.00-10.004.00-13.0025.00-16.00-10.0012.0027.00-24.00-1.00-18.00-14.0027.001.00-3.00-62.0075.00-5.00-6.0015.00-51.0052.00-30.0010.003.000.00-8.0018.00-23.002.0020.00-11.000.005.000.00-1.005.00-1.002.00-3.00-12.0013.002.00
Revenue Growth (1y) -2.23%-9.08%-13.75%-23.70%-17.47%-10.54%-25.68%-15.14%-25.87%-28.23%-8.29%-13.14%1.40%16.52%13.70%20.62%12.52%5.52%-3.82%88.52%95.22%83.32%84.11%-4.48%-8.59%-4.13%-11.16%-7.00%-9.11%-9.15%-0.23%-4.53%6.39%10.96%14.75%13.04%12.54%10.61%13.03%18.33%39.44%19.95%-0.41%9.18%-8.04%4.42%34.07%-5.65%-5.26%16.53%-17.72%1.41%-8.90%-35.21%-29.80%-25.59%-23.40%-11.34%-0.74%-3.24%1.69%2.18%
Revenue Growth (3y) -15.74%-16.42%-16.23%-17.46%-14.72%-9.22%-8.15%-3.84%-5.43%-4.08%0.09%25.47%30.60%31.11%26.27%29.51%26.16%22.86%16.30%18.76%17.49%16.88%17.73%-5.34%-4.03%-1.13%0.57%0.12%2.86%3.70%8.97%8.49%18.63%13.76%8.91%13.46%13.01%11.48%14.71%6.82%6.70%13.43%3.19%1.47%-7.41%-7.62%-8.17%-10.71%-12.88%-12.53%-16.93%-9.96%-10.81%-16.28%
Revenue Growth (5y) -7.36%-6.42%-8.46%5.04%6.38%7.67%6.53%9.87%8.58%9.17%10.40%11.90%13.10%14.44%12.28%14.04%14.19%13.33%12.49%12.57%14.20%14.40%16.18%2.56%6.76%5.10%2.74%5.33%6.89%6.91%11.56%5.64%7.78%12.37%7.34%6.92%4.49%0.90%-2.71%-1.66%-3.25%-3.47%-5.20%-5.54%-9.17%-6.51%
Revenue (QoQ) -2.03%9.86%-4.37%-5.01%-8.89%4.22%-15.41%2.75%-1.24%-13.43%-3.40%-10.25%-4.37%10.62%-8.51%4.78%9.88%7.94%-2.93%-2.26%3.05%-1.61%90.25%1.21%-3.24%-1.19%-1.29%-3.15%1.48%-8.43%3.34%-5.35%1.44%0.55%-1.11%5.48%5.80%3.98%-2.58%5.01%3.99%6.26%1.98%23.74%-10.54%-11.78%11.80%4.22%1.58%13.27%-21.32%4.65%24.93%-20.02%-3.03%-5.98%-11.16%-13.33%2.77%-3.21%2.83%-2.96%0.19%1.72%3.33%
Share-based Compensation Growth (1y) -32.97%-45.75%-51.84%-34.86%-444.11%-34.00%17.26%10.18%125.60%42.02%85.43%42.68%90.02%48.33%-33.47%-2.90%-50.76%-40.07%839.61%11.72%91.68%-9.64%-92.68%1.23%-9.81%72.00%100.54%-20.12%11.30%-25.39%-70.03%23.28%2.35%37.40%78.87%-4.64%-9.27%61.44%105.99%65.69%141.70%-5.33%-7.27%4.83%-59.30%-184.72%-25.09%11.28%12.24%111.82%25.58%-41.66%-9.35%131.48%28.52%31.57%17.69%130.40%151.73%-45.73%-15.81%
Share-based Compensation Growth (3y) -16.11%-20.18%1.55%0.79%18.73%11.61%13.10%15.14%30.83%8.08%126.32%15.67%21.50%-7.04%-22.95%3.17%-5.23%-2.34%11.30%-3.33%24.38%5.06%-64.70%-0.10%0.90%20.81%2.44%-2.08%1.10%18.29%3.36%24.89%30.93%28.06%50.61%18.32%-3.72%-48.80%12.69%24.57%3.36%-54.40%-4.45%-12.04%-25.46%-38.56%6.53%-5.12%6.19%38.05%59.57%-25.32%-3.51%
Share-based Compensation Growth (5y) -11.19%-14.68%45.61%2.12%9.58%-5.52%-0.11%11.54%19.27%14.43%11.21%4.59%12.48%0.61%-22.76%1.58%-0.61%-0.92%-5.86%1.21%12.31%20.80%-30.51%9.51%17.64%21.93%15.48%10.28%0.33%-27.18%-5.16%17.84%0.50%-26.78%26.30%1.46%-1.91%-18.73%18.22%8.21%3.33%-12.74%23.06%-13.44%-16.32%
Share-based Compensation (QoQ) 46.75%-20.56%-25.02%-23.31%18.78%-29.49%1.42%-505.09%122.78%25.29%-4.70%-5.89%26.40%63.59%-26.68%25.33%-1.34%-26.62%7.01%-36.44%20.07%1,050.45%-87.28%9.05%-43.40%-6.83%76.03%-2.85%7.95%8.62%-29.88%35.37%-27.63%-56.36%188.39%12.38%-2.85%-43.19%53.74%6.93%72.87%-27.52%23.67%55.98%-32.29%-29.00%39.81%-39.44%-240.95%162.77%107.67%-38.91%-85.15%566.67%-3.52%-5.09%-62.08%270.13%-1.22%-15.10%-25.77%304.40%-78.71%31.72%
Shareholder's Equity Growth (1y) 0.52%-0.13%-15.69%-7.99%-17.63%-3.69%3.62%3.90%0.85%6.42%8.84%7.06%0.57%5.22%3.84%2.63%1.98%-17.34%-17.24%-15.11%-18.79%6.40%7.39%5.30%66.96%-13.67%-15.13%-14.76%-12.44%-5.13%-1.13%0.72%15.54%1.05%5.86%1.88%-1.17%3.23%-3.49%-3.54%-1.63%-3.85%-9.62%-7.42%-11.38%-6.18%-2.32%-2.01%3.60%4.98%6.56%8.89%6.23%4.18%4.16%2.54%
Shareholder's Equity Growth (3y) -6.14%-6.03%-1.67%0.78%-5.82%2.55%5.41%4.51%1.13%-2.54%-2.20%-2.30%-5.92%-2.55%-2.64%-2.83%11.40%-8.77%-8.97%-8.66%5.89%-4.48%-3.41%-3.31%19.09%-6.11%-3.87%-4.36%0.00%-0.35%0.34%-0.34%3.95%0.10%-2.62%-3.10%-4.84%-2.35%-5.20%-4.35%-3.34%-1.80%-2.02%-0.41%-0.83%0.86%2.73%3.04%
Shareholder's Equity Growth (5y) -3.46%-3.18%-3.96%-2.27%-7.10%-1.05%0.80%0.41%7.00%-3.19%-3.14%-3.49%4.02%-5.39%-4.98%-4.66%6.94%-6.15%-4.62%-4.80%6.27%-1.89%-1.64%-2.34%10.43%-3.86%-4.98%-4.82%-2.71%-2.24%-2.26%-2.13%0.62%-0.25%-0.79%-0.59%-1.06%0.37%-1.11%-0.46%
Shareholder's Equity (QoQ) -6.97%-29.13%38.18%-7.47%1.53%-36.55%61.55%-0.45%1.81%-38.41%70.48%1.82%0.14%-42.15%78.37%0.48%-1.02%-42.51%44.58%0.61%1.52%-45.01%89.45%1.53%-0.45%-12.81%-2.04%-0.19%-0.01%-10.43%6.14%4.02%1.85%2.75%-7.18%8.98%-1.97%-0.33%-3.04%1.88%-2.03%1.64%-5.23%-4.24%0.36%-2.70%0.32%-0.29%0.68%2.87%1.66%1.21%2.88%0.35%-0.30%1.20%1.27%
Tax Rate Growth (1y) -1028.001,770.00345.002,469.00-9512.00-825.00-280.00-9802.005,426.001,644.0050.005,849.006,221.00-6135.00-455.00-2153.00-120.002,758.0010.00-8331.00-5235.008,158.00-204.00-15500.008,144.00-5146.001,021.0023,247.00-8509.003,678.00-15061.00418.00598.00-80186.0014,841.004,614.003,163.0075,010.00313.00320.00824.002,241.00-1307.00-2499.00-403.00111.00995.002,259.00-680.00528.00-4818.00-8.001,536.00-522.006,532.00164.0011.00104.00-687.00137.0085.00237.00
Tax Rate Growth (3y) -5115.002,590.00115.00-1484.002,134.00-5315.00-685.00-6106.0011,526.00-1733.00-396.00-4634.00866.004,781.00-649.00-25984.002,789.005,770.00827.00-584.00-5600.006,691.00-14244.008,165.00232.00-81653.00801.0028,279.00-4748.00-1498.0094.005,352.004,585.00-2935.0013,848.002,435.003,584.0077,362.002.0080.00-259.002,880.00-5130.00-248.00453.00117.002,710.002,414.00867.00110.001,028.00293.001,632.00-181.00
Tax Rate Growth (5y) 986.00-787.00-330.00-11967.00-3221.005,601.00-879.00-29937.0014,435.001,279.00422.003,113.00500.003,313.00-14690.00-2319.00-5122.00-70738.00607.004,448.00-1839.001,514.00911.0013,099.004,220.00-4403.00-193.0026,100.00-4327.00854.00-218.005,112.003,503.00-2296.0010,025.004,685.004,440.0077,368.001,716.00235.001,288.002,462.00716.0053.00549.00458.00
Tax Rate (QoQ) -2824.002,489.00-282.00-412.00-25.001,064.001,842.00-12393.008,663.001,609.00-7680.002,834.004,881.0014.00-1881.003,206.00-7474.005,694.00-3578.005,238.00-4596.002,946.00-11919.008,335.008,796.00-5416.00-27215.0031,978.00-4493.00751.00-4989.00222.007,694.00-17989.0010,490.00402.00-73090.0077,039.00263.00-1049.00-1243.002,343.00269.00-544.00174.00-1206.00-922.001,551.00688.00-322.00341.00-1387.001,896.00-5667.005,151.00157.00-162.001,387.00-1218.004.00-69.00596.00-394.00-48.0083.00
Total Debt Growth (1y) -0.23%455.56%74.67%
Total Debt Growth (3y) -47.10%-6.23%118.36%
Total Debt Growth (5y) 7.52%9.07%
Total Debt (QoQ) -0.06%-0.06%-0.06%180.49%18.65%-9.57%