|
Cash & Equivalents (Quarter)
|
94.40M | 119.89M | 108.17M | 106.34M | 93.28M | 175.86M | 100.52M | 77.12M | 108.49M | | | | 105.49M | | | | 58.82M | | | | 67.04M | | | | 75.11M | | 96.46M | 60.09M | 74.41M | 73.52M | 47.14M | 40.65M | 99.50M | 37.87M | 56.22M | 78.18M | | | 37.21M | 67.36M | 47.47M | 49.10M | 40.58M | 78.28M | 157.90M | 59.84M | 18.89M | 38.85M | 35.74M | 45.45M | 46.47M | 38.04M | 38.86M | 46.73M | 31.02M | 17.01M | 81.15M | 67.34M | 75.36M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 226.46M | 226.46M | | | | | | | | | 140.23M | | | 137.55M | 124.75M | 142.53M | 262.03M | 262.37M | | | | 98.99M | 83.45M | | 90.29M | 99.98M | 22.82M | | | 17.52M | 17.34M | 17.15M | 16.95M | 16.51M | | 14.66M | 12.35M | | | 12.57M | 33.62M |
|
Cash & Current Investments (Quarter)
|
94.40M | 119.89M | 108.17M | 106.34M | 93.28M | 175.86M | 100.52M | 77.12M | 108.49M | | | | 105.49M | | | | 58.82M | | 226.46M | 226.46M | 67.04M | | | | 75.11M | | 96.46M | 60.09M | 214.64M | 73.52M | 47.14M | 178.20M | 224.24M | 180.41M | 318.24M | 340.55M | | | 37.21M | 166.35M | 130.91M | 49.10M | 130.87M | 178.26M | 180.72M | 59.84M | 18.89M | 56.37M | 53.08M | 62.60M | 63.42M | 54.55M | 38.86M | 61.39M | 43.37M | 17.01M | 81.15M | 79.91M | 108.98M |
|
Receivables (Quarter)
|
| 479.50M | | 400.72M | 364.22M | 335.83M | 329.98M | 330.79M | 316.43M | 296.42M | 306.67M | 261.88M | 247.78M | 256.82M | 252.50M | 240.40M | 182.30M | 242.40M | 256.05M | 229.62M | 204.84M | 199.13M | 205.64M | 194.92M | 235.87M | 187.16M | 193.69M | 208.23M | 189.45M | 174.92M | 189.13M | 181.18M | 202.10M | 194.82M | 187.05M | 196.00M | 198.41M | 216.39M | 222.45M | 109.43M | 116.71M | 123.93M | 126.17M | 128.44M | 134.28M | 161.96M | 160.71M | 168.74M | 154.62M | 141.50M | 131.11M | 102.16M | 92.44M | 80.59M | 73.42M | 75.09M | 67.84M | 70.43M | 75.87M |
|
Securities - Mortgage Backed Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 183.19M | | | | 203.70M | | | 134.84M | | 127.45M | 176.94M | 206.39M | 388.65M | | 401.08M | | | | 270.75M | | | | | 62.12M | | 60.67M | | | 77.77M | | | 135.43M | | | 150.99M |
|
Securities - Tradable (Quarter)
|
| 147.53M | | 150.23M | 1,406.34M | 1,296.88M | 187.54M | 180.27M | 194.55M | | | | | | | | | | | | 1,306.15M | | | | 1,240.03M | | | | 1,241.44M | | 1,283.87M | 1,273.68M | 1,235.15M | 1,294.56M | 1,196.28M | 1,234.43M | 1,271.71M | 1,280.12M | | 1,191.19M | 1,214.62M | 1,174.10M | | 1,201.87M | | 1,118.13M | | 1,248.20M | 1,257.36M | 1,265.61M | 1,287.10M | 1,293.79M | | 1,340.05M | | 1,381.91M | 1,315.40M | 1,336.34M | 1,309.38M |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.40M | | | |
|
Long-Term Investments (Quarter)
|
| 1.10M | | 1,628.02M | 1,568.58M | 1,471.86M | 8.63M | 1,495.65M | 1,457.34M | | | | 1,461.92M | | | | 1,439.19M | | | | 1,449.06M | | | | 1,426.71M | | | | | | 83.50M | 1,496.50M | 1,410.65M | 48.70M | 1,509.78M | 1,536.85M | 47.31M | | 1,417.46M | 97.02M | 95.52M | 1,430.77M | 155.35M | 1,454.49M | 1,299.59M | 1,276.20M | 1,337.30M | 1,303.89M | 37.67M | 37.28M | 1,340.92M | 38.24M | 1,277.38M | 33.71M | 29.46M | 1,423.61M | 1,351.72M | 1,370.98M | 1,362.09M |
|
Goodwill (Quarter)
|
| 4.82M | | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | | | | 4.82M | | | | 4.82M | | | 2.12M | 1.70M | | | | 6.52M | | | | 6.52M | | 6.52M | 6.52M | 6.52M | 6.52M | 6.52M | 6.52M | | 6.52M | | 6.52M | 6.52M | 6.52M | 6.52M | 5.40M | 5.40M | 5.40M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M |
|
Intangibles (Quarter)
|
| 19.08M | | 18.89M | 18.80M | 18.70M | 18.61M | 18.52M | 18.43M | | | | 14.00M | | | | 17.64M | | | 26.42M | | | | | | | | | 22.55M | | 22.29M | 22.15M | 22.02M | 21.89M | 21.75M | | | 21.23M | | 19.00M | 20.83M | 20.70M | 20.57M | 25.80M | 20.16M | 20.07M | 25.80M | 14.81M | 14.72M | 14.63M | 14.54M | 14.46M | 14.37M | 14.28M | 14.19M | 14.10M | 14.02M | 14.00M | 17.00M |
|
Goodwill & Intangibles (Quarter)
|
| 23.90M | | 23.71M | 23.62M | 23.52M | 23.43M | 23.34M | 23.25M | | | | 18.82M | | | | 22.46M | | | 28.53M | 1.70M | | | | 6.52M | | | | 29.07M | | 28.81M | 28.67M | 28.54M | 28.41M | 28.28M | 6.52M | | 27.75M | | 25.52M | 27.35M | 27.22M | 27.09M | 31.20M | 25.56M | 25.47M | 30.62M | 19.63M | 19.54M | 19.45M | 19.36M | 19.28M | 19.19M | 19.10M | 19.01M | 18.92M | 18.84M | 18.82M | 21.82M |
|
Long-Term Deferred Tax (Quarter)
|
| 6.93M | | 9.41M | 20.17M | 14.64M | 6.04M | 9.92M | 5.35M | | | | 4.21M | | | | 20.25M | 25.91M | 26.88M | 53.18M | | | | | 40.96M | | | | 26.20M | | 32.84M | 35.67M | 48.59M | 40.94M | 37.42M | 36.48M | | | 35.30M | 34.27M | 40.16M | 37.17M | 39.85M | 37.33M | 45.41M | 49.67M | 46.54M | 47.10M | 44.49M | 42.68M | 41.22M | 36.80M | 33.22M | 30.20M | 24.49M | 22.46M | 22.90M | 20.00M | 17.95M |
|
Other Non-Current Assets (Quarter)
|
| 20.72M | | 22.80M | 22.12M | 19.37M | 20.65M | 18.23M | 19.06M | | | | 22.81M | | | | 34.98M | | | | 49.63M | | | | 51.10M | | | | 75.38M | | 25.90M | 26.30M | 28.53M | 59.20M | 55.72M | 59.98M | 69.22M | 62.33M | 69.79M | 45.84M | 70.14M | 40.90M | 42.34M | 30.91M | 29.80M | 24.01M | 25.82M | 23.60M | 22.57M | 19.17M | 20.05M | 26.36M | 18.26M | 16.21M | 18.83M | 22.66M | 21.87M | 22.57M | 29.14M |
|
Assets (Quarter)
|
| 2,290.78M | | 2,235.10M | 2,130.18M | 2,072.92M | 2,080.86M | 1,991.62M | 1,964.35M | | | | 1,911.78M | | | | 1,930.03M | | | | 1,957.29M | | | | 1,972.95M | | 2,104.35M | 2,130.69M | 2,001.67M | 1,963.71M | 1,981.82M | 1,958.05M | 1,960.27M | 1,984.91M | 2,015.47M | 2,084.16M | 2,028.50M | 2,113.15M | 1,939.76M | 1,904.91M | 1,897.65M | 1,937.32M | 1,950.62M | 2,012.81M | 1,959.50M | 1,861.78M | 1,879.14M | 1,800.78M | 1,777.28M | 1,774.00M | 1,767.85M | 1,729.58M | 1,728.24M | 1,738.55M | 1,761.12M | 1,731.25M | 1,713.61M | 1,720.59M | 1,734.09M |
|
Accounts Payables (Quarter)
|
| 4.77M | | 4.54M | | 10.40M | 21.08M | 9.61M | 16.09M | | | | 2.38M | | | | 0.94M | | | | | | | | 3.72M | | | | 12.46M | | 0.55M | 4.94M | | 5.25M | 9.85M | 0.85M | 2.58M | | 5.63M | 4.67M | 11.72M | 3.71M | | 0.79M | | 9.56M | 0.10M | 0.07M | 1.01M | 22.11M | 20.61M | | | | | | 1.10M | 5.34M | 2.23M |
|
Notes Payables (Quarter)
|
| | | | | 39.10M | | | | | | 10.00M | 108.00M | | | | 108.00M | | | | 108.00M | | | | 142.00M | | | | 630.00M | | 5.05M | 520.50M | | | | | | | | | | | | 2.80M | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| 4.77M | | 4.54M | | 49.50M | 21.08M | 9.61M | 16.09M | | | 10.00M | 110.38M | | | | 108.94M | | | | 108.00M | | | | 145.72M | | | | 642.47M | | 5.60M | 525.44M | | 5.25M | 9.85M | 0.85M | 2.58M | | 5.63M | 4.67M | 11.72M | 3.71M | | 3.59M | | 9.56M | 0.10M | 0.07M | 1.01M | 22.11M | 20.61M | | | | | | 1.10M | 5.34M | 2.23M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.99M | | | | 1.32M | | -32.40M | 19.29M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 759.90M | | | | 832.40M | 857.52M | 866.95M | 861.80M | 850.60M | 853.60M | 844.21M | 840.18M | 800.39M | 794.85M | 776.13M | 761.68M |
|
Short term Debt (Quarter)
|
| | | | | | | 18.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| 0.06M | | 1.56M | 1.99M | | | | | | | | 1.59M | | | | | | | | | | | | 0.22M | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59M | 1.60M | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| 135.87M | | 149.10M | 135.87M | 114.04M | 100.24M | 103.19M | 99.09M | | | | 116.63M | | | | 120.81M | | | | 286.29M | | | | 286.98M | | | | 285.40M | | 304.19M | 297.63M | 281.91M | 281.68M | 312.76M | 316.80M | 308.30M | 314.06M | 304.07M | 291.50M | 297.01M | 308.98M | 313.01M | 316.57M | 326.35M | 336.68M | 330.54M | 269.35M | 241.94M | 215.19M | 195.68M | 182.85M | 176.63M | 181.83M | 183.36M | 183.41M | 186.08M | 195.01M | 200.94M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | 10.00M | 100.00M | | | | 174.67M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.95M | | 21.57M | 21.70M | 19.08M | 18.59M | 17.91M | 16.73M | 15.70M | 15.04M | 14.19M | 13.52M | 12.73M | 11.91M | 11.45M | 10.84M | 10.37M | 9.86M | 9.35M | 8.92M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | 15.06M | 0.93M | 0.88M | 0.77M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| 29.66M | | 32.85M | 29.02M | 29.07M | 24.58M | 25.55M | 22.18M | | | | 22.95M | | | | 35.00M | | | | 53.34M | | | | 45.76M | | | | 49.67M | | 45.32M | 37.77M | 55.07M | 68.03M | 71.91M | 82.05M | 78.96M | 82.75M | 92.25M | 58.60M | 75.45M | 48.76M | 44.95M | 40.17M | 29.90M | 30.60M | 37.62M | 30.96M | 23.76M | 21.87M | 37.25M | 24.77M | 20.76M | 29.02M | 33.85M | 32.92M | 28.50M | 32.30M | 47.88M |
|
Total Non-Current Liabilities (Quarter)
|
| 1,336.36M | | 1,262.60M | 1,226.38M | 1,204.78M | 1,196.90M | 1,170.89M | 1,134.78M | | | | 1,015.54M | | | | 986.75M | | | | 1,154.02M | | | | 1,129.23M | | | | 1,233.61M | | 1,234.08M | 1,217.95M | 1,276.14M | 1,249.22M | 1,249.05M | 1,294.72M | 1,274.91M | 1,295.20M | 1,126.79M | 1,127.99M | 1,125.74M | 1,178.99M | 1,210.48M | 1,266.02M | 1,259.94M | 1,189.90M | 1,197.93M | 1,143.58M | 1,125.28M | 1,125.72M | 1,099.94M | 1,056.05M | 1,047.99M | 1,042.04M | 1,040.54M | 1,009.18M | 998.05M | 992.99M | 982.08M |
|
Total Liabilities (Quarter)
|
| 1,366.01M | | 1,295.45M | 1,255.40M | 1,233.85M | 1,221.48M | 1,196.43M | 1,156.96M | | | | 1,038.50M | | | | 1,021.74M | | | | 1,207.37M | | | | 1,174.99M | | | | 1,283.28M | 1,963.71M | 1,279.40M | 1,255.72M | 1,331.21M | 1,317.25M | 1,320.96M | 1,376.77M | 1,353.87M | 1,377.95M | 1,219.04M | 1,186.58M | 1,201.19M | 1,227.75M | 1,255.43M | 1,306.19M | 1,289.84M | 1,220.50M | 1,235.54M | 1,174.55M | 1,149.04M | 1,147.59M | 1,137.19M | 1,080.82M | 1,068.75M | 1,071.06M | 1,074.39M | 1,042.10M | 1,026.56M | 1,025.30M | 1,029.95M |
|
Total Debt (Quarter)
|
| | | | | | | 18.00M | | | | 10.00M | 100.00M | | | | 174.67M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| 345.75M | | 943.18M | 877.49M | 0.00M | 859.38M | 795.19M | 807.39M | | | | 54.03M | | | | 466.72M | | | | 749.93M | | | | 368.28M | | | | 275.84M | 0.00M | 291.83M | 702.33M | 215.13M | 0.00M | 16.54M | 707.38M | 0.00M | 256.44M | 720.71M | | 4.00M | 4.00M | 695.19M | -0.49M | 230.77M | 643.59M | 643.59M | 626.23M | 4.00M | 453.43M | 630.65M | -0.15M | -32.16M | -17.88M | 686.73M | 689.15M | 4.00M | 4.00M | 704.13M |
|
Shareholder's Equity (Quarter)
|
| 622.73M | | 943.18M | 877.49M | 40.17M | 859.38M | 795.19M | 807.39M | | | | 0.00M | | | | 23.38M | | | | 749.93M | | | | 797.95M | | | | 0.00M | -16.53M | -2.97M | 702.33M | | 0.00M | 0.00M | 707.38M | 12.56M | 0.00M | 720.71M | 34.31M | 4.00M | 4.00M | 695.19M | 4.00M | 4.00M | 643.59M | 643.59M | -19.49M | 452.38M | -32.16M | 630.65M | 244.99M | -20.00M | -0.17M | 686.73M | 689.15M | -0.27M | -4.66M | 704.13M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 2,290.78M | | 2,235.10M | 2,130.18M | 2,072.92M | 2,080.86M | 1,991.62M | 1,964.35M | | | | 1,911.78M | | | | 1,930.03M | | | | 1,957.29M | | | | 1,972.95M | | 2,104.35M | 2,130.69M | 2,001.67M | 1,963.71M | 1,981.82M | 1,958.05M | 1,960.27M | 1,984.91M | 2,015.47M | 2,084.16M | 2,028.50M | 2,113.15M | 1,939.76M | 1,904.91M | 1,897.65M | 1,937.32M | 1,950.62M | 2,012.81M | 1,959.50M | 1,861.78M | 1,879.14M | 1,800.78M | 1,777.28M | 1,774.00M | 1,767.85M | 1,729.58M | 1,728.24M | 1,738.55M | 1,761.12M | 1,731.25M | 1,713.61M | 1,720.59M | 1,734.09M |
|
Treasury Shares (Quarter)
|
| 0.07M | | 0.01M | 0.01M | 0.03M | 0.45M | 2.97M | 3.69M | 0.00M | 507.00 | 3.06M | 0.10M | 3.06M | 3.06M | 0.01M | 0.17M | 3.08M | 0.01M | 0.01M | 0.26M | 3.14M | 3.14M | 3.14M | 0.30M | 0.03M | 0.03M | 0.03M | | 0.05M | 0.05M | 0.07M | 0.11M | 0.03M | | | 0.12M | | 396.00 | 0.32M | 0.01M | 0.02M | | 0.23M | 0.02M | 0.01M | | 0.92M | 0.25M | 0.22M | | 1.27M | 1.27M | 1.29M | | 1.29M | 1.29M | 1.29M | 1.29M |
|
Retained Earnings (Quarter)
|
| 349.64M | | 367.87M | 333.62M | 307.41M | 318.27M | 327.88M | 56.67M | | | | 54.03M | | | | 23.38M | | | | 4.08M | | | | -0.62M | 4.33M | 5.99M | 10.09M | 8.98M | -16.53M | -22.48M | -23.83M | -21.23M | 1.67M | 16.54M | 25.31M | 12.56M | 37.69M | 35.72M | 34.31M | 9.85M | 18.97M | 15.04M | 6.40M | -12.77M | -26.62M | -45.34M | -43.06M | -34.62M | -37.17M | -38.12M | -22.86M | -20.00M | -18.05M | -7.85M | -10.41M | -6.91M | -4.66M | -4.20M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 4.00M | | 4.00M | 4.00M | | | 4.00M | 4.00M | 4.00M | | | 4.00M | 4.00M | | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M |
|
Shares Outstanding (Quarter)
|
| 12.06M | | 12.06M | 12.06M | 12.06M | 12.06M | 12.06M | 13.15M | 3.06M | 16.16M | 12.06M | 3.06M | 3.06M | 12.06M | 12.06M | 12.06M | 12.06M | 16.74M | 12.06M | 4.13M | 16.55M | 4.13M | 13.43M | 4.13M | 13.42M | 0.03M | 0.03M | 4.13M | 4.13M | 0.07M | 10.16M | 10.17M | 10.22M | 4.13M | 10.26M | 10.31M | | | 0.00M | 0.00M | 0.00M | 0.02M | 0.02M | 3.95M | 0.00M | 0.03M | 0.80M | 3.79M | 3.79M | 3.79M | 11.04M | 3.79M | 0.00M | 0.00M | 3.79M | 0.00M | 11.79M | 0.00M |