|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.47M | 49.10M | 40.58M | 78.28M | 157.90M | 59.84M | 18.89M | 38.85M | 35.74M | 45.45M | 46.47M | 38.04M | 38.86M | 46.73M | 31.02M | 17.01M | 81.15M | 67.34M | 75.36M | 65.54M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.45M | 90.67M | 90.29M | 99.98M | 22.82M | 17.87M | 18.01M | 17.52M | 17.34M | 17.15M | 16.95M | 16.51M | 17.05M | 14.66M | 12.35M | 12.28M | 12.41M | 12.57M | 33.62M | 33.67M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.91M | 139.77M | 130.87M | 178.26M | 180.72M | 77.71M | 36.90M | 56.37M | 53.08M | 62.60M | 63.42M | 54.55M | 55.90M | 61.39M | 43.37M | 29.29M | 93.55M | 79.91M | 108.98M | 99.22M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.71M | 123.93M | 126.17M | 128.44M | 134.28M | 161.96M | 160.71M | 168.74M | 154.62M | 141.50M | 131.11M | 102.16M | 92.44M | 80.59M | 73.42M | 75.09M | 67.84M | 70.43M | 75.87M | 66.97M |
|
Securities - Mortgage Backed Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.51M | 110.03M | 175.52M | 250.34M | 161.06M | 108.90M | 65.78M | 62.12M | 99.09M | 60.67M | 59.10M | 202.95M | 77.77M | 55.36M | 47.48M | 135.43M | 208.64M | 214.99M | 223.21M | |
|
Securities - Tradable (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,214.62M | 1,174.10M | 1,199.97M | 1,201.87M | 1,129.28M | 1,118.13M | 1,281.07M | 1,248.20M | 1,257.36M | 1,265.61M | 1,287.10M | 1,293.79M | 1,226.31M | 1,340.05M | 1,395.23M | 1,381.91M | 1,315.40M | 1,336.34M | 1,309.38M | 1,325.50M |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.40M | | | | 69.40M | | | | 69.40M | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.52M | 1,430.77M | 1,445.61M | 1,454.49M | 147.49M | 140.20M | 38.22M | 1,303.89M | 1,312.37M | 37.28M | 36.87M | 38.20M | 1,277.38M | 1,388.41M | 1,437.04M | 29.41M | 1,351.72M | 1,370.98M | 1,362.09M | 17.10M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.52M | 6.52M | 6.52M | 5.40M | 5.40M | 5.40M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.83M | 20.70M | 20.57M | 25.80M | 20.16M | 20.07M | 14.00M | 14.00M | 14.72M | 14.63M | 14.54M | 14.00M | 14.37M | 14.28M | 14.19M | 14.10M | 14.02M | 14.00M | 17.00M | 16.84M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.35M | 27.22M | 27.09M | 31.20M | 25.56M | 25.47M | 18.82M | 18.82M | 19.54M | 19.45M | 19.36M | 18.82M | 19.19M | 19.10M | 19.01M | 18.92M | 18.84M | 18.82M | 21.82M | 21.66M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.16M | 37.17M | 39.85M | 37.33M | 45.41M | 49.67M | 46.54M | 47.10M | 44.49M | 42.68M | 41.22M | 36.80M | 33.22M | 30.20M | 24.49M | 22.46M | 22.90M | 20.00M | 17.95M | 20.08M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.14M | 40.90M | 42.34M | 30.91M | 29.80M | 24.01M | 25.82M | 23.60M | 22.57M | 19.17M | 20.05M | 26.36M | 18.26M | 16.21M | 18.83M | 22.66M | 21.87M | 22.57M | 29.14M | 29.96M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,897.65M | 1,937.32M | 1,950.62M | 2,012.81M | 1,959.50M | 1,861.78M | 1,879.14M | 1,800.78M | 1,777.28M | 1,774.00M | 1,767.85M | 1,729.58M | 1,728.24M | 1,738.55M | 1,761.12M | 1,731.25M | 1,713.61M | 1,720.59M | 1,734.09M | 1,720.76M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.72M | 3.71M | | 0.79M | | 9.56M | 0.10M | 0.07M | 1.01M | 22.11M | 20.61M | | | | | | 1.10M | 5.34M | 2.23M | 21.59M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.72M | 3.71M | | 3.59M | | 9.56M | 0.10M | 0.07M | 1.01M | 22.11M | 20.61M | | | | | | 1.10M | 5.34M | 2.23M | 21.59M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 759.90M | | | | 832.40M | 857.52M | 866.95M | 861.80M | 850.60M | 853.60M | 844.21M | 840.18M | 800.39M | 794.85M | 776.13M | 761.68M | 750.19M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59M | 1.60M | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 297.01M | 308.98M | 313.01M | 316.57M | 326.35M | 336.68M | 330.54M | 269.35M | 241.94M | 215.19M | 195.68M | 182.85M | 176.63M | 181.83M | 183.36M | 183.41M | 186.08M | 195.01M | 200.94M | 182.73M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.57M | 21.70M | 19.08M | 18.59M | 17.91M | 16.73M | 15.70M | 15.04M | 14.19M | 13.52M | 12.73M | 11.91M | 11.45M | 10.84M | 10.37M | 9.86M | 9.35M | 8.92M | 8.33M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.45M | 48.76M | 44.95M | 40.17M | 29.90M | 30.60M | 37.62M | 30.96M | 23.76M | 21.87M | 37.25M | 24.77M | 20.76M | 29.02M | 33.85M | 32.92M | 28.50M | 32.30M | 47.88M | 42.31M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,125.74M | 1,178.99M | 1,210.48M | 1,266.02M | 1,259.94M | 1,189.90M | 1,197.93M | 1,143.58M | 1,125.28M | 1,125.72M | 1,099.94M | 1,056.05M | 1,047.99M | 1,042.04M | 1,040.54M | 1,009.18M | 998.05M | 992.99M | 982.08M | 971.86M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,201.19M | 1,227.75M | 1,255.43M | 1,306.19M | 1,289.84M | 1,220.50M | 1,235.54M | 1,174.55M | 1,149.04M | 1,147.59M | 1,137.19M | 1,080.82M | 1,068.75M | 1,071.06M | 1,074.39M | 1,042.10M | 1,026.56M | 1,025.30M | 1,029.95M | 1,014.17M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 447.80M | 695.19M | 249.30M | 230.77M | 643.59M | 643.59M | 626.23M | 4.00M | 4.00M | 630.65M | -22.71M | -19.78M | 4.00M | 686.73M | -10.21M | 687.05M | -4.66M | 704.13M | 706.59M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28M | -0.48M | 695.19M | 6.40M | 4.00M | 643.59M | 643.59M | 626.23M | -34.62M | 4.00M | 630.65M | 4.00M | -32.16M | -17.88M | 686.73M | 459.58M | 687.05M | -4.66M | 704.13M | 706.59M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,897.65M | 1,937.32M | 1,950.62M | 2,012.81M | 1,959.50M | 1,861.78M | 1,879.14M | 1,800.78M | 1,777.28M | 1,774.00M | 1,767.85M | 1,729.58M | 1,728.24M | 1,738.55M | 1,761.12M | 1,731.25M | 1,713.61M | 1,720.59M | 1,734.09M | 1,720.76M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.02M | 0.23M | 0.00M | 0.02M | 0.02M | -0.14M | 1.06M | 1.27M | 0.47M | 1.27M | 1.27M | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | | 1.29M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.85M | 18.97M | 15.04M | 6.40M | -12.77M | -26.62M | -45.34M | -43.06M | -34.62M | -37.17M | -38.12M | -22.86M | -20.00M | -18.05M | 264.55M | -10.41M | -6.91M | 264.82M | 272.23M | 273.56M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.30M | 10.53M | 0.02M | 10.57M | 0.00M | 0.03M | 10.70M | 10.88M | 3.79M | 1.27M | 11.02M | 3.79M | 3.79M | 11.16M | 0.00M | 11.20M | 3.79M | 0.00M | 11.82M | 11.84M |