|
Cash & Equivalents
|
292.60M | 292.60M | 186.09M | 186.09M | 186.09M | 94.40M | 119.89M | 119.89M | 106.34M | 93.28M | 175.86M | 100.52M | 77.12M | 108.49M | 104.46M | 69.32M | 111.44M | 115.95M | 105.49M | 99.22M | 118.35M | 66.62M | 58.82M | 67.14M | 66.29M | 146.69M | 67.04M | 47.30M | 70.65M | 63.78M | 75.11M | 127.54M | 96.46M | 60.09M | 74.41M | 73.52M | 47.14M | 40.65M | 99.50M | 37.87M | 56.22M | 78.18M | 44.27M | 59.75M | 76.39M | 37.21M | 67.36M | 47.47M | 49.10M | 40.58M | 78.28M | 157.90M | 59.84M | 18.89M | 38.85M | 35.74M | 45.45M | 46.47M | 38.04M | 38.86M | 46.73M | 31.02M | 17.01M | 81.15M | 67.34M | 75.36M |
|
Short-term Investments
|
| | | | | | | | | | 4.15M | | | | 3.05M | 3.06M | 3.06M | 3.06M | 3.06M | 5.17M | 15.04M | 21.53M | 33.17M | 28.89M | 28.89M | 31.14M | | | | | | | | | 140.23M | | | 137.55M | 124.75M | 142.53M | 262.03M | 262.37M | 263.10M | 174.39M | 220.18M | 75.94M | 98.99M | 83.45M | 90.67M | 90.29M | 99.98M | 22.82M | 17.87M | 18.01M | 17.52M | 17.34M | 17.15M | 16.95M | 16.51M | 17.05M | 14.66M | 12.35M | 12.28M | 12.41M | 12.57M | 33.62M |
|
Cash & Current Investments
|
292.60M | 292.60M | 186.09M | 186.09M | 186.09M | 94.40M | 119.89M | 119.89M | 106.34M | 93.28M | 180.01M | 100.52M | 77.12M | 108.49M | 107.51M | 72.38M | 114.50M | 119.02M | 108.56M | 104.39M | 133.39M | 88.14M | 92.00M | 96.03M | 95.17M | 177.82M | 67.04M | 47.30M | 70.65M | 63.78M | 75.11M | 127.54M | 96.46M | 60.09M | 214.64M | 73.52M | 47.14M | 178.20M | 224.24M | 180.41M | 318.24M | 340.55M | 307.38M | 234.14M | 296.58M | 113.15M | 166.35M | 130.91M | 139.77M | 130.87M | 178.26M | 180.72M | 77.71M | 36.90M | 56.37M | 53.08M | 62.60M | 63.42M | 54.55M | 55.90M | 61.39M | 43.37M | 29.29M | 93.55M | 79.91M | 108.98M |
|
Receivables - Net
|
| -16.95M | 69.71M | 0.95M | 70.48M | 1.11M | 56.66M | 68.10M | 68.48M | 60.27M | 47.84M | 47.08M | 52.70M | 42.44M | 37.75M | 56.73M | 74.03M | 40.13M | 49.89M | 57.85M | 70.46M | 62.21M | 56.59M | 96.81M | 113.22M | 95.44M | 89.25M | 85.57M | 90.28M | 86.47M | 92.09M | 80.73M | 86.23M | 84.46M | 84.39M | 77.27M | 92.57M | 84.64M | 87.68M | 92.48M | 120.65M | 112.99M | 118.03M | 115.33M | 125.30M | 109.82M | 109.43M | 116.71M | 123.93M | 126.17M | 128.44M | 134.28M | 161.96M | 160.71M | 168.74M | 154.62M | 141.50M | 131.11M | 102.16M | 92.44M | 80.59M | 73.42M | 75.09M | 67.84M | 70.43M | 75.87M |
|
Receivables - Other
|
59.18M | 101.45M | 543.35M | 22.64M | 485.64M | 463.11M | 422.84M | 390.57M | 332.24M | 303.95M | 287.99M | 282.90M | 278.10M | 273.99M | 241.83M | 239.68M | 232.65M | 221.75M | 197.89M | 198.97M | 182.04M | 178.19M | 125.72M | 145.58M | 142.83M | 134.19M | 115.59M | 113.56M | 115.36M | 108.45M | 143.77M | 106.43M | 107.45M | 123.77M | 105.06M | 97.65M | 96.57M | 96.53M | 114.42M | 102.35M | 66.40M | 83.01M | 83.94M | 83.07M | 91.09M | 112.63M | | | | | | | | | | | | | | | | | | | | |
|
Receivables
|
| 84.50M | 613.06M | 23.60M | 556.12M | 464.22M | 479.50M | 458.67M | 400.72M | 364.22M | 335.83M | 329.98M | 330.79M | 316.43M | 279.58M | 296.42M | 306.67M | 261.88M | 247.78M | 256.82M | 252.50M | 240.40M | 182.30M | 242.40M | 256.05M | 229.62M | 204.84M | 199.13M | 205.64M | 194.92M | 235.87M | 187.16M | 193.69M | 208.23M | 189.45M | 174.92M | 189.13M | 181.18M | 202.10M | 194.82M | 187.05M | 196.00M | 201.97M | 198.41M | 216.39M | 222.45M | 109.43M | 116.71M | 123.93M | 126.17M | 128.44M | 134.28M | 161.96M | 160.71M | 168.74M | 154.62M | 141.50M | 131.11M | 102.16M | 92.44M | 80.59M | 73.42M | 75.09M | 67.84M | 70.43M | 75.87M |
|
Current Deferred Tax Assets
|
1.53M | 11.12M | 33.18M | -0.47M | 34.73M | 36.09M | 35.34M | 38.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments
|
| | 1,545.23M | | 1,578.45M | 1,615.16M | 1.10M | 1,631.11M | 1,628.02M | 1,568.58M | 1,471.86M | 1,566.21M | 1,495.65M | 1,457.34M | 1,429.53M | 1,470.08M | 1,410.55M | 1,432.96M | 1,461.92M | 1,460.16M | 1,345.76M | 1,450.62M | 1,439.19M | 1,728.79M | 1,703.04M | 1,689.11M | 1,449.06M | 1,458.93M | 1,461.76M | 1,466.37M | 1,426.71M | 1,502.67M | 1,541.79M | 1,567.18M | 1,459.49M | 1,479.07M | 1,505.16M | 1,496.50M | 1,410.65M | 1,485.79M | 1,509.78M | 1,536.85M | 1,563.54M | 1,493.40M | 1,535.76M | 1,417.46M | 1,387.19M | 1,393.59M | 1,430.77M | 1,445.61M | 1,454.49M | 1,299.59M | 1,276.20M | 1,337.30M | 1,303.89M | 1,312.37M | 1,320.04M | 1,340.92M | 1,348.54M | 1,277.38M | 1,388.41M | 1,437.04M | 1,423.61M | 1,351.72M | 1,370.98M | 1,362.09M |
|
Goodwill
|
| | | | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 7.01M | 2.31M | 2.12M | 1.70M | 6.52M | 6.52M | 6.52M | 6.52M | 6.52M | 6.52M | 6.52M | 6.52M | 6.52M | 6.52M | 6.52M | 6.52M | 6.52M | 6.52M | 6.52M | 6.52M | 6.52M | 6.52M | 6.52M | 6.52M | 6.52M | 6.52M | 6.52M | 5.40M | 5.40M | 5.40M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M | 4.82M |
|
Intangibles
|
| | 9.24M | | 19.27M | 19.18M | 19.08M | 18.99M | 18.89M | 18.80M | 18.70M | 18.61M | 18.52M | 18.43M | 19.35M | 18.25M | 18.17M | 18.08M | 19.35M | 17.90M | 17.81M | 17.73M | 19.35M | 38.69M | 30.63M | 26.42M | 32.00M | 23.48M | 23.34M | 23.21M | 25.80M | 22.95M | 22.81M | 22.68M | 25.80M | 22.42M | 22.29M | 22.15M | 25.80M | 21.89M | 21.75M | 21.62M | 25.80M | 21.36M | 21.23M | 21.09M | 25.80M | 20.83M | 20.70M | 20.57M | 25.80M | 20.16M | 20.07M | 25.80M | 14.81M | 14.72M | 14.63M | 14.54M | 19.30M | 14.37M | 14.28M | 14.19M | 14.10M | 14.02M | 14.00M | 17.00M |
|
Goodwill & Intangibles
|
| | 9.24M | | 24.09M | 24.00M | 23.90M | 23.81M | 23.71M | 23.62M | 23.52M | 23.43M | 23.34M | 23.25M | 24.17M | 23.07M | 22.99M | 22.90M | 24.17M | 22.72M | 22.63M | 22.55M | 24.17M | 45.70M | 32.94M | 28.53M | 33.70M | 30.00M | 29.86M | 29.73M | 32.32M | 29.47M | 29.34M | 29.20M | 32.32M | 28.94M | 28.81M | 28.67M | 32.32M | 28.41M | 28.28M | 28.14M | 32.32M | 27.88M | 27.75M | 27.61M | 32.32M | 27.35M | 27.22M | 27.09M | 31.20M | 25.56M | 25.47M | 30.62M | 19.63M | 19.54M | 19.45M | 19.36M | 24.12M | 19.19M | 19.10M | 19.01M | 18.92M | 18.84M | 18.82M | 21.82M |
|
Long-Term Deferred Tax
|
| | | | | | 6.93M | | 9.41M | 20.17M | 14.64M | 6.04M | 9.92M | 5.35M | 10.82M | 5.77M | 10.45M | 6.34M | 34.62M | 6.44M | 13.89M | 16.82M | 35.31M | 47.29M | 43.48M | 53.18M | 50.45M | 37.32M | 41.03M | 39.34M | 55.70M | 41.99M | 43.99M | 50.55M | 43.04M | 30.50M | 32.84M | 35.67M | 63.55M | 40.94M | 37.42M | 36.48M | 31.08M | 42.12M | 33.97M | 35.30M | 34.27M | 40.16M | 37.17M | 39.85M | 37.33M | 45.41M | 49.67M | 46.54M | 47.10M | 44.49M | 42.68M | 41.22M | 36.80M | 33.22M | 30.20M | 24.49M | 22.46M | 22.90M | 20.00M | 17.95M |
|
Other Non-Current Assets
|
| | 1.32M | | 26.08M | 24.90M | 20.72M | 25.91M | 22.80M | 22.12M | 19.37M | 20.65M | 18.23M | 19.06M | 17.68M | 18.54M | 14.95M | 14.34M | 22.81M | 25.46M | 27.02M | 27.49M | 113.70M | 59.12M | 49.73M | 57.78M | 49.63M | 66.00M | 66.01M | 70.12M | 51.10M | 60.50M | 67.02M | 81.26M | 75.38M | 31.45M | 25.90M | 26.30M | 28.53M | 59.20M | 55.72M | 59.98M | 60.05M | 69.22M | 62.33M | 69.79M | 45.84M | 70.14M | 40.90M | 42.34M | 30.91M | 29.80M | 24.01M | 25.82M | 23.60M | 22.57M | 19.17M | 20.05M | 26.36M | 18.26M | 16.21M | 18.83M | 22.66M | 21.87M | 22.57M | 29.14M |
|
Assets
|
2,505.40M | 2,500.33M | 909.47M | 2,416.64M | 2,356.22M | 2,353.03M | 2,290.78M | 2,301.80M | 2,235.10M | 2,130.18M | 2,072.92M | 2,080.86M | 1,991.62M | 1,964.35M | 1,903.70M | 1,917.68M | 1,914.82M | 1,918.43M | 1,911.78M | 1,924.09M | 1,977.69M | 1,879.82M | 1,930.03M | 2,273.90M | 2,260.46M | 2,318.62M | 1,957.29M | 1,966.65M | 2,006.09M | 1,981.82M | 1,972.95M | 2,072.39M | 2,104.35M | 2,130.69M | 2,001.67M | 1,963.71M | 1,981.82M | 1,958.05M | 1,960.27M | 1,984.91M | 2,015.47M | 2,084.16M | 2,075.89M | 2,028.50M | 2,113.15M | 1,939.76M | 1,904.91M | 1,897.65M | 1,937.32M | 1,950.62M | 2,012.81M | 1,959.50M | 1,861.78M | 1,879.14M | 1,800.78M | 1,777.28M | 1,774.00M | 1,767.85M | 1,729.58M | 1,728.24M | 1,738.55M | 1,761.12M | 1,731.25M | 1,713.61M | 1,720.59M | 1,734.09M |
|
Accounts Payables
|
| | | | | | 4.77M | | 4.54M | | 10.40M | 21.08M | 9.61M | 16.09M | 2.63M | 1.27M | | 4.88M | 2.38M | 6.59M | | 2.87M | 0.94M | 13.60M | | 4.13M | | 0.09M | | 1.92M | 3.72M | 8.39M | 6.33M | | | 10.73M | 0.55M | 4.94M | | 5.25M | 9.85M | 0.85M | 0.85M | 2.58M | | 5.63M | 4.67M | 11.72M | 3.71M | | 0.79M | | 9.56M | 0.10M | 0.07M | 1.01M | 22.11M | 20.61M | | | | | | 1.10M | 5.34M | 2.23M |
|
Notes Payables
|
| | 54.75M | | | | | | | | 39.10M | | | | 108.00M | | | 65.01M | 108.00M | 100.00M | 142.56M | | 108.00M | | | | 108.00M | | | | 142.00M | | | | | | -925.55M | -925.55M | | | | | 520.50M | | | | | | | | 2.80M | | | | | | | | | | | | | | | |
|
Payables
|
| | 54.75M | | | | 4.77M | | 4.54M | | 49.50M | 21.08M | 9.61M | 16.09M | 110.63M | 1.27M | | 69.89M | 110.38M | 106.59M | 142.56M | 2.87M | 108.94M | 13.60M | | 4.13M | 108.00M | 0.09M | | 1.92M | 145.72M | 8.39M | 6.33M | | | 10.73M | -924.99M | -920.61M | | 5.25M | 9.85M | 0.85M | 521.35M | 2.58M | | 5.63M | 4.67M | 11.72M | 3.71M | | 3.59M | | 9.56M | 0.10M | 0.07M | 1.01M | 22.11M | 20.61M | | | | | | 1.10M | 5.34M | 2.23M |
|
Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99M | | | | | | -32.40M | -41.60M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses
|
| | | | -14.97M | -14.97M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 832.40M | | 866.95M | 861.80M | 850.60M | 853.60M | 844.21M | 840.18M | 800.39M | 794.85M | 776.13M | 761.68M |
|
Short term Debt
|
| | 121.57M | | 121.43M | 121.36M | 121.28M | 121.21M | | | | | 18.00M | | 18.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes
|
| | | 3.12M | | | 0.06M | 8.07M | 1.56M | 1.99M | | | | | | | | | 1.59M | | 6.61M | 1.57M | | | | | | | | | 0.22M | 0.22M | 0.30M | 0.53M | | | | | | | | | | | | | | | | | | | | | | | | | 1.59M | 1.60M | | | | | | |
|
Current Deferred Revenue
|
5.71M | -4.92M | 131.58M | 6.89M | 10.70M | 14.15M | 135.87M | 139.96M | 149.10M | 135.87M | 114.04M | 100.24M | 103.19M | 99.09M | 94.11M | 108.38M | 128.57M | 128.11M | 116.63M | 121.59M | 133.59M | 127.80M | 120.81M | 283.38M | 295.33M | 297.66M | 286.29M | 287.56M | 294.43M | 278.56M | 286.98M | 275.88M | 291.55M | 290.76M | 285.40M | 281.06M | 304.19M | 297.63M | 281.91M | 281.68M | 312.76M | 316.80M | 314.86M | 308.30M | 314.06M | 304.07M | 291.50M | 297.01M | 308.98M | 313.01M | 316.57M | 326.35M | 336.68M | 330.54M | 269.35M | 241.94M | 215.19M | 195.68M | 182.85M | 176.63M | 181.83M | 183.36M | 183.41M | 186.08M | 195.01M | 200.94M |
|
Non-Current Debt
|
| | | | | | | | | | | | | | | | | | 100.00M | | | 62.27M | 174.67M | 207.25M | 187.41M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
9.18M | 7.87M | 13.82M | -0.86M | 0.07M | 3.56M | 6.93M | 8.04M | | | 18.42M | | | | 23.73M | | | | 30.42M | | | | 15.06M | 21.38M | 16.60M | 17.37M | 15.77M | | | | 14.74M | | | | 16.84M | | | | 14.96M | | | | 21.66M | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.95M | | 21.57M | 21.70M | 19.08M | 18.59M | 17.91M | 16.73M | 15.70M | 15.04M | 14.19M | 13.52M | 12.73M | 11.91M | 11.45M | 10.84M | 10.37M | 9.86M | 9.35M | 8.92M |
|
Other Non-Current Liabilities
|
| | 8.43M | | 31.82M | 31.49M | 29.66M | 30.78M | 32.85M | 29.02M | 29.07M | 24.58M | 25.55M | 22.18M | 22.18M | 20.27M | 20.52M | 23.10M | 22.95M | 21.52M | 26.99M | 30.62M | 35.00M | 48.31M | 44.30M | 54.96M | 53.34M | 56.08M | 60.97M | 60.24M | 45.76M | 43.08M | 47.05M | 48.40M | 49.67M | 50.66M | 45.32M | 37.77M | 55.07M | 68.03M | 71.91M | 82.05M | 74.21M | 78.96M | 82.75M | 92.25M | 58.60M | 75.45M | 48.76M | 44.95M | 40.17M | 29.90M | 30.60M | 37.62M | 30.96M | 23.76M | 21.87M | 37.25M | 24.77M | 20.76M | 29.02M | 33.85M | 32.92M | 28.50M | 32.30M | 47.88M |
|
Total Non-Current Liabilities
|
| | 69.06M | | 1,452.13M | 1,410.30M | 1,336.36M | 1,329.65M | 1,262.60M | 1,226.38M | 1,204.78M | 1,196.90M | 1,170.89M | 1,134.78M | 1,074.90M | 1,069.76M | 1,070.35M | 1,056.43M | 1,015.54M | 1,021.77M | 1,053.87M | 951.10M | 986.75M | 1,298.81M | 1,284.90M | 1,341.94M | 1,154.02M | 1,144.46M | 1,174.37M | 1,139.14M | 1,129.23M | 1,214.14M | 1,229.63M | 1,258.37M | 1,233.61M | 1,209.30M | 1,234.08M | 1,217.95M | 1,276.14M | 1,249.22M | 1,249.05M | 1,294.72M | 1,274.86M | 1,274.91M | 1,295.20M | 1,126.79M | 1,127.99M | 1,125.74M | 1,178.99M | 1,210.48M | 1,266.02M | 1,259.94M | 1,189.90M | 1,197.93M | 1,143.58M | 1,125.28M | 1,125.72M | 1,099.94M | 1,056.05M | 1,047.99M | 1,042.04M | 1,040.54M | 1,009.18M | 998.05M | 992.99M | 982.08M |
|
Total Liabilities
|
| | 77.49M | | 1,483.95M | 1,441.80M | 1,366.01M | 1,360.43M | 1,295.45M | 1,255.40M | 1,233.85M | 1,221.48M | 1,196.43M | 1,156.96M | 1,097.09M | 1,090.03M | 1,090.87M | 1,079.53M | 1,038.50M | 1,043.29M | 1,080.86M | 981.72M | 1,021.74M | 1,347.12M | 1,329.20M | 1,396.91M | 1,207.37M | 1,200.54M | 1,235.35M | 1,199.37M | 1,174.99M | 1,257.22M | 1,276.68M | 1,306.78M | 1,283.28M | 1,259.96M | 1,279.40M | 1,255.72M | 1,331.21M | 1,317.25M | 1,320.96M | 1,376.77M | 1,349.08M | 1,353.87M | 1,377.95M | 1,219.04M | 1,186.58M | 1,201.19M | 1,227.75M | 1,255.43M | 1,306.19M | 1,289.84M | 1,220.50M | 1,235.54M | 1,174.55M | 1,149.04M | 1,147.59M | 1,137.19M | 1,080.82M | 1,068.75M | 1,071.06M | 1,074.39M | 1,042.10M | 1,026.56M | 1,025.30M | 1,029.95M |
|
Total Debt
|
| | 121.57M | | 121.43M | 121.36M | 121.28M | 121.21M | | | | | 18.00M | | 18.00M | | | | 100.00M | | | 62.27M | 174.67M | 207.25M | 187.41M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity
|
| | 619.47M | | 872.27M | 911.23M | 622.73M | 941.37M | 943.18M | 877.49M | 621.92M | 859.38M | 795.19M | 807.39M | 512.30M | 827.65M | 823.95M | 838.90M | 516.65M | 880.80M | 896.83M | 898.10M | 519.59M | 926.78M | 931.25M | 921.71M | 529.87M | 766.11M | 770.75M | 782.44M | 430.28M | 815.17M | 827.67M | 823.91M | 718.39M | 703.75M | 702.42M | 702.33M | 629.06M | 667.65M | 694.51M | 707.38M | 726.81M | 674.64M | 735.19M | 720.71M | 718.32M | 696.46M | 709.57M | 695.19M | 706.62M | 669.65M | 641.28M | 643.59M | 626.23M | 628.24M | 626.41M | 630.65M | 648.75M | 659.50M | 667.49M | 686.73M | 689.15M | 687.05M | 695.29M | 704.13M |
|
Shareholder's Equity
|
| | 619.47M | | | | 622.73M | | 943.18M | 877.49M | 621.92M | 859.38M | 795.19M | 807.39M | 512.30M | 827.65M | 823.95M | 838.90M | 516.65M | 880.80M | 896.83M | 898.10M | 519.59M | 926.78M | 931.25M | 921.71M | 529.87M | 766.11M | 770.75M | 782.44M | 430.28M | 815.17M | 827.67M | 823.91M | 718.39M | 703.75M | 702.42M | 702.33M | 629.06M | 667.65M | 694.51M | 707.38M | 726.81M | 674.64M | 735.19M | 720.71M | 718.32M | 696.46M | 709.57M | 695.19M | 706.62M | 669.65M | 641.28M | 643.59M | 626.23M | 628.24M | 626.41M | 630.65M | 648.75M | 659.50M | 667.49M | 686.73M | 689.15M | 687.05M | 695.29M | 704.13M |
|
Liabilities and Shareholders Equity
|
2,505.40M | 2,500.33M | 909.47M | 2,416.64M | 2,356.22M | 2,353.03M | 2,290.78M | 2,301.80M | 2,235.10M | 2,130.18M | 2,072.92M | 2,080.86M | 1,991.62M | 1,964.35M | 1,903.70M | 1,917.68M | 1,914.82M | 1,918.43M | 1,911.78M | 1,924.09M | 1,977.69M | 1,879.82M | 1,930.03M | 2,273.90M | 2,260.46M | 2,318.62M | 1,957.29M | 1,966.65M | 2,006.09M | 1,981.82M | 1,972.95M | 2,072.39M | 2,104.35M | 2,130.69M | 2,001.67M | 1,963.71M | 1,981.82M | 1,958.05M | 1,960.27M | 1,984.91M | 2,015.47M | 2,084.16M | 2,075.89M | 2,028.50M | 2,113.15M | 1,939.76M | 1,904.91M | 1,897.65M | 1,937.32M | 1,950.62M | 2,012.81M | 1,959.50M | 1,861.78M | 1,879.14M | 1,800.78M | 1,777.28M | 1,774.00M | 1,767.85M | 1,729.58M | 1,728.24M | 1,738.55M | 1,761.12M | 1,731.25M | 1,713.61M | 1,720.59M | 1,734.09M |
|
Treasury Shares
|
| | 0.12M | | | | 0.07M | | 3.05M | 3.05M | 0.03M | 0.45M | 2.97M | 3.06M | 0.03M | 0.00M | 507.00 | 3.06M | 0.10M | 3.06M | 3.06M | 3.06M | 0.17M | 3.08M | 3.08M | 3.08M | 0.26M | 3.14M | 3.14M | 3.14M | 0.30M | 0.03M | 0.03M | 0.03M | 0.21M | 0.05M | 0.07M | 0.05M | 0.11M | 0.11M | 0.03M | 0.11M | 0.18M | 0.00M | 0.12M | 0.01M | 0.32M | 0.01M | 0.02M | 0.02M | 0.23M | 0.02M | 0.03M | 0.02M | 0.92M | 1.06M | 1.27M | 1.27M | 1.27M | 1.27M | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M |
|
Retained Earnings
|
| | 264.74M | | 308.15M | 327.91M | 349.64M | 363.43M | 367.87M | 333.62M | 307.41M | 318.27M | 327.88M | 337.79M | 53.35M | 60.80M | 47.57M | 54.46M | 54.03M | 52.05M | 34.00M | 24.95M | 23.38M | 27.70M | 20.10M | 13.24M | 4.08M | 13.24M | 22.08M | 23.28M | -0.62M | 4.33M | 5.99M | 10.09M | 8.98M | -16.53M | -22.48M | -23.83M | -21.23M | 1.67M | 16.54M | 25.31M | 17.61M | 12.56M | 37.69M | 35.72M | 34.31M | 9.85M | 18.97M | 15.04M | 6.40M | -12.77M | -26.62M | -45.34M | -43.06M | -34.62M | -37.17M | -38.12M | 244.99M | -20.00M | 256.68M | 264.55M | 268.67M | 259.58M | 264.82M | 272.23M |
|
Preferred Shares
|
| | 2.60M | | 2.10M | 2.41M | 2.25M | 2.35M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M |