|
Revenue
|
0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 37.05 | 38.31 | 38.55 | 0.15B | 39,695,482,000.00B | 43,380.86B | 42.72 | 38.53 | 0.04B | 34,083.50B | 0.04B | 35.16 | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B |
|
Cost of Revenue
|
| | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2.90B | 0.69 | 0.00B | 0.61 | 2.98B | 1,503,080,000.00B | 653.97B | 818.63B | 0.00B | 185.62B | | 548,393,000.00B | 0.36 | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Gross Profit
|
| | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | | 0.03B | 0.03B | 0.03B | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | -2.86B | 36.36 | -0.00B | 37.93 | -2.83B | 38,192,402,000.00B | 42,726.89B | -818.63B | -0.00B | -185.59B | 34,083.50B | -548392999.96B | 34.80 | | 0.04B | 0.03B | | 0.04B | 0.04B | 0.04B | | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 715.96B | 645.84B | 870.81B | -2232.61B | 0.00B | 845.31B | 587.51B | 1,041.61B | 0.00B | 0.00B | 0.00B | 602.68B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Operating Expenses
|
0.02B | 0.02B | 0.05B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | -0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | -0.00B | | 0.04B | -0.00B | | | 0.04B | 31,721.97B | 36,227.19B | 35,470.36B | -103419.38B | 0.04B | 219.48B | 36,989.13B | 36,982.99B | -0.00B | | 0.03B | 29,993.05B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.00B | 0.07B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Operating Expenses
|
0.02B | 0.02B | 0.05B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 32,437.93B | 36,873.03B | 36,341.17B | -105651.99B | 0.04B | 37,883.10B | 37,576.64B | 38,024.60B | 0.03B | 0.03B | 0.03B | 30,595.74B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.07B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Operating Income
|
0.01B | 0.01B | -0.02B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 5.63 | 0.00B | 2.21 | 0.02B | -608.73B | 5,497.76B | 5,147.46B | 0.51 | -185.62B | 4,935.97B | 0.00B | 4.57 | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.04B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B |
|
EBIT
|
0.01B | 0.01B | -0.02B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 5.63 | 0.00B | 2.21 | 0.02B | -608.73B | 5,497.76B | 5,147.46B | 0.51 | -185.62B | 4,935.97B | 0.00B | 4.57 | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.04B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B |
|
Non Operating Investment Income
|
0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -127.13B | -0.00B | -0.00B | -0.00B | -0.00B | 8.97B | 19.68B | 6.12B | -0.00B | -118.09B | 0.00B | 18.85B | -0.00B | | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | | | | | | | |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | -398.00 | 0.00B | 0.00B | 0.00B | 0.00B | 77.58B | 72.45B | 84.65B | -234.68B | 99.40B | 129.23B | 180.27B | 178.58B | | 0.00B | 0.00B | 171.12B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 233.00 | 202.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 38.59B | 63.27B | -54.03B | -47.83B | -77.58B | 4.75B | -35.58B | 1.29B | | 0.00B | -0.00B | 10.82B | 952.00 | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B |
|
Non Operating Income
|
0.00B | 0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -3622.46B | -4109.21B | -4466.57B | 12,198.23B | -5164.51B | -5895.58B | -5934.75B | -5823.34B | | -0.01B | -0.00B | -4270.90B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B |
|
EBT
|
0.01B | 0.01B | -0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 3,689.07B | 4,216.13B | 4,504.62B | -12409.78B | 4,630.23B | 11,665.52B | 11,426.85B | 6,187.91B | -185.62B | 4,935.98B | 0.01B | 4,642.81B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B |
|
Profit After Tax
|
0.01B | 0.01B | -0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 2,003.70B | -1708.87B | -2261.38B | 1,966.54B | -5773.24B | -397.82B | -787.29B | -0.01B | 0.00B | -0.00B | -0.00B | 531.28B | 0.00B | 0.01B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.03B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 251.54B | | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Income from Continuing Operations
|
0.01B | 0.01B | -0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 3,689.07B | 4,216.13B | 4,504.62B | -12409.78B | 4,630.23B | 11,665.52B | 11,426.85B | 6,187.91B | -185.62B | 4,935.98B | 0.01B | 4,642.81B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B |
|
Consolidated Net Income
|
0.01B | 0.01B | -0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 3,689.07B | 4,216.13B | 4,504.62B | -12409.78B | 4,630.23B | 11,665.52B | 11,426.85B | 6,187.91B | -185.62B | 4,935.98B | 0.01B | 4,642.81B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B |
|
Income towards Parent Company
|
0.01B | 0.01B | -0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 3,689.07B | 4,216.13B | 4,504.62B | -12409.78B | 4,630.23B | 11,665.52B | 11,426.85B | 6,187.91B | -185.62B | 4,935.98B | 0.01B | 4,642.81B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B |
|
Net Income towards Common Stockholders
|
0.01B | 0.01B | -0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -12409.78B | 4,630.23B | 0.00B | 0.00B | 6,187.91B | -185.62B | 0.00B | 0.00B | 4,642.81B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B |
|
EPS (Basic)
|
0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.16 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.14 | 0.13 | 0.00B | 0.00B | 0.00B | 0.03 | -413.66B | 0.00B | 0.09 | 0.01 | 19.96B | | 0.00B | 0.00B | 92.86B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.91 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EPS (Weighted Average and Diluted)
|
0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.16 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.14 | 0.13 | 0.00B | 0.00B | 0.00B | 0.03 | -413.66B | 0.00B | 0.09 | 0.01 | 19.96B | | 0.00B | 0.00B | 92.86B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.91 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Weighted Average)
|
300.00 | 620.00 | 600.00 | 70.00 | 260.00 | 310.00 | 510.00 | 70.00 | 0.02B | 200.00 | 410.00 | 360.00 | 710.00 | 0.00B | 0.00B | 310.00 | 470.00 | 580.00 | 750.00 | 230.00 | 340.00 | 320.00 | 140.00 | 110.00 | 130.00 | 60.00 | 20.00 | 0.04B | 0.04B | 200.00 | 50.00 | 10.00 | 0.04B | 30.00 | 0.04B | 0.04B | 0.04B | 310.00 | | 40.00 | 40.00 | 50.00 | 80.00 | 310.00 | 330.00 | 310.00 | 20.00 | 60.00 | 100.00 | 0.04B | 200.00 | 520.00 | 700.00 | 900.00 | 440.00 | 710.00 | 0.00B | 0.00B | 490.00 | 0.00B | 0.00B | 0.00B | 380.00 | 930.00 | 0.00B |
|
Shares Outstanding (Diluted Average)
|
300.00 | 620.00 | 600.00 | 70.00 | 260.00 | 310.00 | 510.00 | 70.00 | 0.02B | 200.00 | 410.00 | 360.00 | 710.00 | 0.00B | 0.00B | 310.00 | 470.00 | 580.00 | 750.00 | 230.00 | 340.00 | 320.00 | 140.00 | 110.00 | 130.00 | 60.00 | 20.00 | 0.04B | 0.04B | 200.00 | 50.00 | 10.00 | 0.04B | 30.00 | 0.04B | 0.04B | 0.04B | 310.00 | | 40.00 | 40.00 | 50.00 | 80.00 | 310.00 | 330.00 | 310.00 | 20.00 | 60.00 | 100.00 | 0.04B | 200.00 | 520.00 | 700.00 | 900.00 | 440.00 | 710.00 | 0.00B | 0.00B | 490.00 | 0.00B | 0.00B | 0.00B | 390.00 | 930.00 | 0.00B |
|
EBITDA
|
0.01B | 0.01B | -0.02B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | -185.62B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.01B | 0.02B | 0.01B | -0.04B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B |
|
Interest Expenses
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -3611.49B | -4143.68B | -4419.96B | 12,175.12B | -5139.57B | -6038.53B | -6099.12B | -6009.33B | | -0.01B | -0.01B | -4471.69B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |