|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.02M | 15.75M | 43.08M | 31.30M | 2.38M | 77.87M | 72.66M | 55.77M | 69.83M | 48.11M | 73.22M | 77.20M | 77.09M | 71.38M | 73.42M | 80.65M | 74.39M | 86.25M | 69.71M | 99.08M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.25M | 12.25M | 2.20M | | | | 2.52M | 2.19M | 63.16M | 34.88M | 0.66M | | | | | | | 23.74M | 24.95M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.02M | 28.00M | 55.33M | 33.50M | 2.38M | 77.87M | 72.66M | 58.29M | 72.02M | 111.27M | 108.10M | 77.86M | 77.09M | 71.38M | 73.42M | 80.65M | 74.39M | 86.25M | 93.45M | 124.02M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.19M | 5.08M | 3.80M | -0.98M | 4.39M | 2.95M | 3.43M | -2.68M | 2.92M | 4.33M | 3.75M | 0.24M | 4.48M | 4.54M | 2.61M | 6.16M | 7.25M | 6.18M | 9.75M | 7.74M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.06M | 0.06M | 0.06M | 0.36M | 0.28M | -0.50M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 61.70M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.31M | 5.20M | 3.86M | -0.92M | 4.46M | 3.30M | 3.71M | -3.18M | 2.98M | 4.38M | 3.81M | 0.29M | 4.54M | 4.60M | 2.67M | 6.21M | 7.31M | 6.23M | 9.81M | 69.44M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.22M | 3.15M | 4.24M | 0.64M | 4.05M | 4.07M | 5.56M | -0.82M | 2.65M | 2.19M | 1.84M | 1.37M | 1.87M | 2.21M | 1.82M | 3.89M | 3.20M | 3.43M | 3.32M | 1.90M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45M | 1.90M | 1.26M | -0.10M | 1.01M | 2.02M | 1.27M | -0.04M | 0.70M | 2.21M | 1.67M | -0.73M | 1.57M | 2.30M | 1.79M | 0.73M | 0.55M | 0.59M | 1.05M | 1.15M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.17M | 58.69M | 66.26M | 51.71M | 82.11M | 89.67M | 85.97M | 104.73M | 91.94M | 121.10M | 116.13M | 120.82M | 85.52M | 80.52M | 79.70M | 92.07M | 86.15M | 96.90M | 107.68M | 196.53M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 853.14M | 828.34M | 811.58M | 681.34M | 664.15M | 655.01M | 648.50M | 628.48M | 619.83M | 515.41M | 509.86M | 504.30M | 617.63M | 611.31M | 604.98M | 608.21M | 601.07M | 597.72M | 567.40M | 491.41M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.26M | 50.30M | 51.63M | -3.35M | 54.02M | 55.91M | 45.47M | 46.63M | 55.47M | 37.88M | 38.74M | 39.67M | 42.25M | 29.75M | 30.86M | 27.72M | 27.26M | 21.28M | 22.35M | 23.47M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.02M | 12.48M | 12.80M | 12.20M | 9.97M | 10.17M | 10.57M | 10.86M | 9.44M | 6.20M | 5.92M | 5.89M | 6.55M | 5.27M | 3.94M | 3.87M | 2.73M | 1.09M | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 911.59M | 891.26M | 876.14M | 746.96M | 728.31M | 722.60M | 731.31M | 716.81M | 712.57M | 586.79M | 581.82M | 576.39M | 667.42M | 647.24M | 640.72M | 640.17M | 631.50M | 620.43M | 590.19M | 515.16M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 962.76M | 949.96M | 942.40M | 798.67M | 810.42M | 812.27M | 817.28M | 821.53M | 804.51M | 707.89M | 697.95M | 697.21M | 752.94M | 727.75M | 720.42M | 732.24M | 717.66M | 717.33M | 697.87M | 711.69M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.11M | 11.29M | 12.18M | 0.26M | 10.07M | 9.19M | 11.98M | 3.33M | 13.83M | 11.52M | 9.11M | 9.95M | 9.48M | 9.87M | 10.84M | 10.99M | 10.49M | 10.91M | 10.90M | 9.88M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 0.87M | 0.37M | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.08M | 12.16M | 12.54M | 0.26M | 10.07M | 9.19M | 11.98M | 3.33M | 13.83M | 11.52M | 9.11M | 9.95M | 9.48M | 9.87M | 10.84M | 10.99M | 10.49M | 10.91M | 10.90M | 9.88M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.69M | 4.32M | 3.77M | 0.31M | 4.00M | 6.13M | 5.20M | 6.92M | | 4.51M | | 5.68M | | | | 4.92M | | 4.32M | 3.48M | 4.44M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.48M | | | | 0.96M | | | | 0.39M | | | | 1.05M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.42M | 40.02M | 50.28M | 27.80M | 30.17M | 30.12M | 30.07M | 30.08M | 26.59M | 16.60M | 16.61M | 16.62M | 15.19M | 8.75M | 6.25M | 23.33M | 20.72M | 2.10M | 2.54M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.10M | 0.10M | 0.10M | 0.08M | 0.06M | 0.04M | | 0.10M | 0.10M | 0.10M | 0.07M | 0.07M | 0.05M | 0.02M | | 0.12M | 0.13M | 0.11M | 0.10M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | | | | 1.91M | | | | 5.39M | | | | 4.30M | | | | 5.67M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.00M | 73.16M | 81.61M | 58.71M | 54.92M | 51.66M | 56.23M | 56.56M | 53.27M | 51.23M | 36.25M | 38.67M | 38.00M | 32.23M | 30.02M | 43.94M | 45.37M | 25.06M | 21.45M | 21.14M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 320.22M | 304.51M | 287.03M | 261.96M | 269.60M | 262.08M | 254.56M | 247.03M | 218.83M | 115.27M | 111.08M | 106.92M | 145.44M | 98.88M | 80.20M | 61.56M | 30.25M | 29.73M | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.15M | 4.91M | 4.45M | 3.69M | 4.97M | 3.92M | 5.04M | -0.49M | 4.70M | 3.94M | 3.84M | 5.39M | 7.34M | 5.71M | 7.71M | 4.30M | 5.88M | 4.73M | 4.41M | 5.67M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | | | | 0.03M | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.74M | 4.18M | 3.94M | 3.15M | 2.55M | 2.78M | 3.70M | 7.10M | 3.92M | 2.69M | 2.71M | 1.86M | 0.80M | 0.73M | 0.40M | 0.39M | 0.28M | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 325.04M | 308.83M | 291.09M | 265.19M | 272.21M | 264.91M | 258.30M | 247.05M | 218.92M | 115.43M | 111.22M | 108.88M | 146.11M | 99.22M | 80.27M | 61.77M | 30.92M | 30.04M | 0.03M | 0.22M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 397.03M | 381.99M | 372.70M | 323.90M | 327.12M | 316.57M | 314.53M | 303.61M | 272.19M | 166.66M | 147.47M | 147.55M | 184.11M | 131.45M | 110.29M | 105.71M | 76.29M | 55.10M | 21.47M | 21.36M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 362.64M | 344.53M | 337.32M | 289.76M | 299.77M | 292.20M | 284.62M | 277.11M | 245.42M | 131.87M | 127.69M | 123.54M | 160.63M | 107.63M | 86.45M | 84.89M | 50.97M | 31.83M | 2.54M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 565.72M | 567.97M | 569.70M | 474.77M | 483.30M | 495.70M | 502.75M | 517.93M | 532.32M | 541.22M | 550.48M | 549.66M | 568.83M | 596.30M | 610.13M | 626.53M | 641.37M | 662.24M | 676.40M | 690.33M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 474.77M | | | | 517.93M | | | | 549.66M | | | | 626.53M | | | | 690.33M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 962.76M | 949.96M | 942.40M | 798.67M | 810.42M | 812.27M | 817.28M | 821.53M | 804.51M | 707.89M | 697.95M | 697.21M | 752.94M | 727.75M | 720.42M | 732.24M | 717.66M | 717.33M | 697.87M | 711.69M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | | | | 0.17M | | | | 3.88M | | | | 0.27M | | | | 0.76M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.58M | -4.04M | -3.81M | -3.10M | -2.43M | -2.43M | -2.20M | 5.19M | 2.59M | 1.09M | 1.11M | 0.73M | 0.80M | 0.73M | 0.40M | 0.39M | 0.28M | 0.28M | 263.73M | 276.50M |