|
Cash & Equivalents (Quarter)
|
29.80M | 43.54M | 42.27M | 86.22M | 129.11M | 100.06M | 64.99M | 51.75M | 3.00M | 1.59M | 38.24M | 2.20M | 2.52M | 77.20M | 80.65M |
|
Short-term Investments (Quarter)
|
5.41M | | | | | 0.13M | 0.26M | 0.65M | 1.07M | 0.03M | | 12.25M | 26.50M | 34.88M | |
|
Cash & Current Investments (Quarter)
|
35.20M | 43.54M | 42.27M | 86.22M | 129.11M | 100.19M | 65.26M | 52.40M | 4.07M | 1.62M | 38.24M | 14.45M | 29.02M | 112.08M | 80.65M |
|
Receivables - Net (Quarter)
|
0.40M | 1.55M | 3.03M | 4.73M | 3.21M | 4.74M | 3.92M | 3.85M | 2.89M | 4.22M | 3.60M | 2.49M | 4.63M | 4.51M | 95.42M |
|
Receivables - Other (Quarter)
|
2.41M | 0.52M | 0.22M | 0.10M | 0.10M | 0.11M | 0.12M | | 1.79M | | 0.43M | 0.24M | | | |
|
Receivables (Quarter)
|
2.81M | 2.06M | 3.25M | 4.83M | 3.32M | 4.86M | 4.03M | 3.85M | 4.68M | 4.22M | 4.04M | 2.73M | 4.63M | 4.51M | 95.42M |
|
Raw Materials (Quarter)
|
| 1.09M | 1.30M | 1.53M | 1.53M | 1.80M | 1.58M | 1.45M | 1.26M | | | | | | |
|
Finished Goods (Quarter)
|
| 1.33M | 1.85M | 0.93M | 1.43M | 1.12M | 1.23M | 1.31M | 1.08M | | | | | | |
|
Inventory (Quarter)
|
1.84M | 2.42M | 3.15M | 2.46M | 2.96M | 2.92M | 2.81M | 2.76M | 2.35M | 2.45M | 3.69M | 0.27M | 3.06M | 1.98M | 3.89M |
|
Prepaid Assets (Quarter)
|
0.78M | 0.63M | 0.44M | 0.72M | 1.39M | 1.25M | 1.28M | 1.22M | 1.09M | 0.12M | 0.31M | 0.24M | 0.68M | 0.13M | 0.73M |
|
Current Assets (Quarter)
|
45.13M | 56.52M | 56.26M | 97.89M | 139.74M | 123.37M | 76.48M | 62.84M | 138.87M | 77.93M | 48.05M | 51.71M | 104.73M | 120.82M | 92.07M |
|
Property, Plant & Equipment (Net) (Quarter)
|
603.07M | 613.83M | 677.02M | 677.02M | 711.35M | 864.69M | 863.70M | 862.06M | 884.75M | 835.15M | 832.34M | 681.34M | 628.48M | 504.30M | 608.21M |
|
Long-Term Investments (Quarter)
|
| | | | | 0.13M | 0.26M | 0.65M | 1.07M | 20.80M | 43.18M | 53.32M | 46.63M | 39.67M | |
|
Other Non-Current Assets (Quarter)
|
1.32M | 1.71M | 1.30M | | | 1.88M | 5.17M | 7.92M | 11.93M | 12.07M | 13.49M | 12.20M | 10.86M | 1.11M | 3.87M |
|
Non-Current Assets (Quarter)
|
643.25M | 639.19M | 656.78M | 753.10M | 804.62M | 914.50M | 925.46M | 933.39M | 897.86M | 876.26M | 895.95M | 746.96M | 716.81M | 576.39M | 640.17M |
|
Assets (Quarter)
|
688.38M | 695.71M | 713.04M | 850.98M | 944.36M | 1,037.87M | 1,001.94M | 996.23M | 1,036.72M | 954.19M | 944.01M | 798.67M | 821.53M | 697.21M | 732.24M |
|
Accounts Payables (Quarter)
|
4.76M | 6.45M | 5.93M | 7.22M | 8.84M | 8.33M | 8.73M | 10.51M | 10.35M | 9.03M | 9.97M | 8.59M | 11.84M | 9.95M | 10.99M |
|
Notes Payables (Quarter)
|
0.28M | 0.28M | 0.28M | | | | | 1.82M | | | | | | | |
|
Payables (Quarter)
|
5.05M | 6.73M | 6.21M | 7.22M | 8.84M | 8.33M | 8.73M | 12.33M | 10.35M | 9.03M | 9.97M | 8.59M | 11.84M | 9.95M | 10.99M |
|
Accumulated Expenses (Quarter)
|
5.43M | 4.75M | 2.86M | 1.10M | 3.90M | 5.60M | 2.66M | 2.84M | 6.88M | 6.00M | 3.77M | 0.31M | 6.92M | 5.68M | 4.92M |
|
Other Accumulated Expenses (Quarter)
|
2.69M | 0.42M | 0.31M | 0.20M | 0.34M | 0.29M | 0.21M | 0.56M | 0.66M | | | | 2.48M | 0.96M | 0.39M |
|
Short term Debt (Quarter)
|
34.83M | 33.17M | 7.29M | 0.28M | 42.13M | 74.93M | 7.89M | 41.97M | 41.73M | 0.04M | 40.55M | 27.80M | 30.08M | 16.62M | 23.33M |
|
Current Leases (Quarter)
|
| | | | | | | | | 0.47M | | 0.10M | | 0.07M | |
|
Current Deferred Revenue (Quarter)
|
2.75M | 2.79M | 3.13M | 5.49M | 0.18M | 4.95M | 4.62M | 0.07M | 0.82M | 0.44M | 3.00M | 0.94M | 5.23M | 0.99M | 0.21M |
|
Total Current Liabilities (Quarter)
|
60.27M | 56.10M | 55.81M | 63.07M | 67.29M | 103.71M | 81.37M | 78.75M | 103.49M | 67.14M | 63.06M | 58.71M | 56.56M | 38.67M | 43.94M |
|
Non-Current Debt (Quarter)
|
310.25M | 317.11M | 309.56M | 311.61M | 281.86M | 347.23M | 343.29M | 342.94M | 371.51M | 325.25M | 311.25M | 261.96M | 247.03M | 106.92M | 61.56M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 0.76M | 0.17M | 0.06M | 0.00M | 0.00M | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| 0.79M | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | 0.47M | | 0.10M | | 0.03M | |
|
Other Non-Current Liabilities (Quarter)
|
11.60M | 9.40M | 0.22M | 2.96M | 1.87M | 0.68M | 0.36M | 0.13M | 0.47M | 2.62M | 5.10M | 3.15M | | | |
|
Total Non-Current Liabilities (Quarter)
|
321.86M | 326.51M | 315.20M | 315.32M | 284.68M | 351.11M | 346.60M | 344.00M | 371.98M | 327.87M | 316.35M | 265.19M | 247.05M | 108.88M | 61.77M |
|
Total Liabilities (Quarter)
|
382.13M | 382.61M | 371.01M | 378.39M | 351.97M | 454.82M | 427.97M | 422.75M | 475.47M | 395.00M | 379.41M | 323.90M | 303.61M | 147.55M | 105.71M |
|
Total Debt (Quarter)
|
345.09M | 350.28M | 316.85M | 311.88M | 323.98M | 422.16M | 351.18M | 384.91M | 413.24M | 325.29M | 351.80M | 289.76M | 277.11M | 123.54M | 84.89M |
|
Common Equity (Quarter)
|
306.25M | 313.10M | 342.03M | 472.59M | 592.39M | 583.05M | 573.98M | 573.48M | 561.25M | 559.19M | 564.60M | 474.77M | 517.93M | 549.66M | 626.53M |
|
Shareholder's Equity (Quarter)
|
306.25M | 313.10M | 342.03M | 472.59M | 592.39M | 583.05M | 573.98M | 573.48M | 561.25M | 559.19M | 564.60M | 474.77M | 517.93M | 549.66M | 626.53M |
|
Liabilities and Shareholders Equity (Quarter)
|
688.38M | 695.71M | 713.04M | 850.98M | 944.36M | 1,037.87M | 1,001.94M | 996.23M | 1,036.72M | 954.19M | 944.01M | 798.67M | 821.53M | 697.21M | 732.24M |
|
Treasury Shares (Quarter)
|
1.21M | 0.55M | | | 0.84M | 2.37M | 0.66M | 4.42M | 0.36M | 0.54M | | 0.34M | 0.17M | 9.20M | |
|
Retained Earnings (Quarter)
|
-0.45M | 37.06M | 0.02M | -0.05M | -0.29M | -0.39M | 0.03M | 0.62M | 0.67M | -2.26M | -4.95M | -3.10M | 94.06M | 0.73M | 0.39M |