|
Cash & Equivalents
|
17.64M | 30.86M | 44.08M | 66.75M | 37.19M | 29.80M | 33.92M | 42.51M | 42.44M | 43.54M | 46.46M | 57.02M | 41.23M | 42.27M | 42.41M | 110.51M | 95.86M | 86.22M | 114.11M | 133.69M | 86.22M | 0.75M | 100.06M | 83.91M | 71.58M | 60.72M | 64.99M | 50.14M | 6.00M | 8.00M | 51.75M | 52.69M | 3.00M | 64.79M | 79.43M | 74.80M | 65.84M | 66.15M | 82.12M | | 3.00M | 27.59M | 38.24M | 37.02M | 15.75M | 43.08M | 31.30M | 2.38M | 77.87M | 72.66M | 55.77M | 69.83M | 48.11M | 73.22M | 77.20M | 77.09M | 71.38M | 73.42M | 80.65M | 74.39M | 86.25M | 69.71M |
|
Short-term Investments
|
10.04M | 11.63M | 10.33M | 12.89M | 14.09M | 11.60M | 10.28M | 10.75M | 10.67M | 9.40M | | 6.26M | 5.91M | 5.41M | 4.71M | 4.14M | 3.24M | 2.96M | 2.49M | 2.47M | 1.87M | 1.57M | 13.46M | 1.67M | 2.00M | 1.46M | 3.36M | 0.35M | 0.34M | 0.29M | 3.23M | 1.38M | 1.86M | 2.36M | 64.91M | 0.64M | 2.71M | 3.23M | 0.08M | | 5.98M | 5.53M | 1.31M | 4.74M | 4.18M | 3.94M | 2.20M | 2.55M | 2.78M | 3.70M | 2.52M | 3.92M | 63.16M | 2.71M | 34.88M | 0.80M | 0.73M | 0.40M | 0.39M | 0.28M | | 23.74M |
|
Cash & Current Investments
|
27.68M | 42.49M | 54.40M | 79.63M | 51.29M | 41.40M | 44.20M | 53.26M | 53.11M | 52.94M | 46.46M | 63.28M | 47.15M | 47.68M | 47.13M | 114.64M | 99.10M | 89.17M | 116.60M | 136.15M | 88.09M | 2.32M | 113.52M | 85.58M | 73.57M | 62.17M | 68.36M | 50.49M | 6.34M | 8.29M | 54.99M | 54.06M | 4.86M | 67.15M | 144.34M | 75.43M | 68.55M | 69.38M | 82.20M | | 8.98M | 33.11M | 39.55M | 41.76M | 19.93M | 47.02M | 33.50M | 4.92M | 80.66M | 76.36M | 58.29M | 73.75M | 111.27M | 75.93M | 112.08M | 77.89M | 72.11M | 73.82M | 81.04M | 74.67M | 86.25M | 93.45M |
|
Receivables - Net
|
1.09M | 1.82M | 0.72M | 2.81M | 1.70M | -0.60M | 2.97M | 2.37M | 2.78M | 0.91M | 0.46M | -0.19M | -1.04M | -1.71M | 0.19M | -3.41M | -0.72M | -2.06M | 4.10M | 3.98M | 1.87M | 3.27M | -1.53M | 4.93M | 3.82M | 3.78M | 0.83M | 4.38M | 6.33M | 4.11M | -0.18M | 4.80M | 5.15M | 4.46M | 0.53M | -0.42M | 2.11M | 3.19M | -1.51M | | 2.84M | 3.56M | 0.87M | 6.19M | 5.08M | 3.80M | -0.98M | 4.39M | 2.95M | 3.43M | -2.68M | 2.92M | 4.33M | 3.75M | 4.51M | 4.48M | 4.54M | 2.61M | 6.16M | 7.25M | 6.18M | 9.75M |
|
Receivables - Other
|
0.06M | -0.51M | -0.64M | 0.05M | -0.29M | -0.58M | 0.40M | 0.17M | 0.32M | -0.72M | -0.13M | 0.15M | -0.28M | -0.50M | -0.29M | -0.37M | -1.92M | -1.91M | 0.10M | -0.12M | -0.32M | 0.39M | -1.19M | 0.12M | 0.23M | 0.32M | -0.61M | 0.12M | 0.05M | 0.05M | -0.24M | 0.02M | | | 0.02M | 0.93M | 0.65M | 0.62M | -1.31M | | 0.33M | 0.15M | 0.19M | 0.12M | 0.12M | 0.06M | 0.06M | 0.06M | 0.36M | 0.28M | -0.50M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
|
Receivables
|
1.15M | 1.31M | 0.07M | 2.86M | 1.42M | -1.18M | 3.36M | 2.54M | 3.11M | 0.19M | 0.33M | -0.04M | -1.31M | -2.21M | -0.10M | -3.78M | -2.64M | -3.96M | 4.20M | 3.86M | 1.55M | 3.66M | -2.72M | 5.05M | 4.05M | 4.10M | 0.22M | 4.49M | 6.38M | 4.16M | -0.41M | 4.81M | 5.15M | 4.46M | 0.55M | 0.51M | 2.76M | 3.82M | -2.81M | | 3.16M | 3.71M | 1.07M | 6.31M | 5.20M | 3.86M | -0.92M | 4.46M | 3.30M | 3.71M | -3.18M | 2.98M | 4.38M | 3.81M | 4.56M | 4.54M | 4.60M | 2.67M | 6.21M | 7.31M | 6.23M | 9.81M |
|
Raw Materials
|
| | | | | | | | | 1.09M | | | | 1.30M | | | | 1.53M | | | 1.53M | | 1.80M | | | | 1.58M | | | | 1.45M | | | | 1.26M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods
|
| 3.30M | | | | | | | | 1.33M | | | | 1.85M | | | | 0.93M | | | 1.43M | | 1.12M | | | | 1.23M | | | | 1.31M | | | | 1.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory
|
-0.37M | -0.87M | -0.89M | 2.54M | -0.39M | 0.31M | 3.42M | -1.48M | 3.12M | -0.58M | 0.19M | 0.08M | -0.20M | -0.74M | -0.25M | -0.64M | 3.34M | 0.69M | 2.36M | 3.10M | -0.50M | 3.04M | -0.04M | 2.70M | 3.16M | 3.09M | 0.12M | 3.08M | 3.54M | 2.99M | 0.05M | 3.77M | 3.33M | 4.24M | -0.30M | 2.63M | 3.12M | 1.98M | 0.62M | | 2.92M | 3.17M | -1.24M | 4.22M | 3.15M | 4.24M | 0.64M | 4.05M | 4.07M | 5.56M | -0.82M | 2.65M | 2.19M | 1.84M | 1.98M | 1.87M | 2.21M | 1.82M | 3.89M | 3.20M | 3.43M | 3.32M |
|
Prepaid Assets
|
0.26M | 0.53M | 0.19M | 0.88M | 0.65M | -0.15M | 0.56M | 0.39M | 0.44M | 0.15M | -0.08M | 0.79M | 0.51M | 0.19M | 0.60M | 0.57M | -0.27M | -0.28M | 0.64M | 0.65M | -0.67M | 1.40M | 0.14M | 1.34M | 1.58M | 1.23M | -0.03M | 1.18M | 1.45M | 1.26M | 0.06M | 1.73M | 1.58M | 1.48M | 0.13M | 1.00M | 1.00M | 0.87M | 0.34M | | 1.25M | 0.70M | -0.03M | 1.45M | 1.90M | 1.26M | -0.10M | 1.01M | 2.02M | 1.27M | -0.04M | 0.70M | 2.21M | 1.67M | 1.41M | 1.57M | 2.30M | 1.79M | 0.73M | 0.55M | 0.59M | 1.05M |
|
Current Assets
|
24.05M | 40.43M | 69.03M | 79.57M | 50.00M | 45.13M | 50.61M | 62.27M | 56.97M | 56.52M | | 67.61M | 51.76M | 56.26M | 58.45M | 128.02M | 112.00M | 97.89M | 126.02M | 144.45M | 139.74M | 100.76M | 123.37M | 107.83M | 93.84M | 83.49M | 76.48M | 63.53M | 63.76M | 65.88M | 62.84M | 71.60M | 77.21M | 90.58M | 138.87M | 83.77M | 76.15M | 75.92M | 77.93M | | 45.36M | 36.44M | 48.05M | 51.17M | 58.69M | 66.26M | 51.71M | 82.11M | 89.67M | 85.97M | 104.73M | 91.94M | 121.10M | 116.13M | 120.82M | 85.52M | 80.52M | 79.70M | 92.07M | 86.15M | 96.90M | 107.68M |
|
Construction in Progress
|
| | 23.49M | 23.73M | 30.31M | 37.27M | 26.61M | 23.02M | 18.46M | 22.35M | | | | 19.32M | 19.43M | 19.53M | 46.28M | 70.58M | | | | | | | | | 55.79M | | 55.78M | 55.89M | 61.58M | | | | | | | | 2.99M | | | | 6.54M | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
580.50M | 631.00M | 594.93M | 559.64M | 609.97M | 603.07M | 616.58M | 601.38M | 621.71M | 613.83M | | 649.27M | 641.97M | 677.02M | 627.30M | 664.00M | 685.11M | 677.02M | 694.29M | 711.31M | 711.35M | 776.62M | 864.69M | 875.71M | 889.68M | 879.90M | 863.70M | 854.00M | 890.60M | 871.72M | 862.06M | 954.27M | 985.48M | 953.30M | 884.75M | 875.28M | 865.80M | 845.47M | 835.15M | | 836.00M | 848.86M | 832.34M | 853.14M | 828.34M | 811.58M | 681.34M | 664.15M | 655.01M | 648.50M | 628.48M | 619.83M | 515.41M | 509.86M | 504.30M | 617.63M | 611.31M | 604.98M | 608.21M | 601.07M | 597.72M | 567.40M |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | | | | | 0.13M | | | | 0.26M | | | | 0.65M | | | | 1.07M | | | | -11.32M | | 43.00M | 43.64M | -42.00M | 44.26M | 50.30M | 51.63M | -3.35M | 54.02M | 55.91M | 45.47M | 46.63M | 55.47M | 37.88M | 38.74M | 39.67M | 42.25M | 29.75M | 30.86M | 27.72M | 27.26M | 21.28M | 22.35M |
|
Other Non-Current Assets
|
3.08M | 5.08M | 4.40M | 3.95M | 6.10M | 4.50M | 5.91M | 4.53M | 5.71M | 6.95M | | 5.65M | 4.81M | 7.34M | 8.62M | 6.65M | 6.87M | 3.52M | 4.71M | 2.84M | 2.90M | 2.71M | 5.15M | 14.83M | 13.47M | 14.23M | 5.17M | 5.19M | 6.76M | 10.07M | 7.92M | 9.48M | 12.41M | 12.42M | 11.93M | 11.86M | 12.55M | 12.19M | 12.07M | | 13.56M | 13.40M | 13.49M | 14.02M | 12.48M | 12.80M | 12.20M | 9.97M | 10.17M | 10.57M | 10.86M | 9.44M | 6.20M | 5.92M | 5.89M | 6.55M | 5.27M | 3.94M | 3.87M | 2.73M | 1.09M | |
|
Non-Current Assets
|
619.23M | 671.30M | 623.47M | 594.05M | 648.05M | 643.25M | 646.24M | 627.77M | 643.26M | 639.19M | | 652.14M | 663.85M | 656.78M | 649.58M | 686.39M | 735.49M | 753.10M | 771.78M | 812.35M | 804.62M | 848.20M | 914.50M | 928.67M | 939.37M | 935.33M | 925.46M | 932.75M | 954.45M | 935.76M | 933.39M | 988.23M | 999.89M | 968.18M | 897.86M | 910.55M | 905.13M | 885.85M | 876.26M | | 902.48M | 912.77M | 895.95M | 911.59M | 891.26M | 876.14M | 746.96M | 728.31M | 722.60M | 731.31M | 716.81M | 712.57M | 586.79M | 581.82M | 576.39M | 667.42M | 647.24M | 640.72M | 640.17M | 631.50M | 620.43M | 590.19M |
|
Assets
|
643.28M | 711.73M | 692.50M | 673.62M | 698.04M | 688.38M | 696.85M | 690.05M | 700.23M | 694.36M | | 719.75M | 715.61M | 711.74M | 708.03M | 814.41M | 847.49M | 849.67M | 897.80M | 956.80M | 944.36M | 948.96M | 1,037.87M | 1,036.50M | 1,033.21M | 1,018.82M | 1,001.94M | 996.28M | 1,018.21M | 1,001.64M | 996.23M | 1,059.83M | 1,077.10M | 1,058.76M | 1,036.72M | 994.32M | 981.27M | 961.77M | 954.19M | | 947.84M | 949.21M | 944.01M | 962.76M | 949.96M | 942.40M | 798.67M | 810.42M | 812.27M | 817.28M | 821.53M | 804.51M | 707.89M | 697.95M | 697.21M | 752.94M | 727.75M | 720.42M | 732.24M | 717.66M | 717.33M | 697.87M |
|
Accounts Payables
|
-0.02M | 3.65M | 0.97M | 4.71M | 5.23M | 0.54M | 7.10M | 6.47M | 5.51M | 1.69M | -0.49M | -0.80M | 6.92M | -0.53M | 6.11M | 3.12M | 1.37M | 1.44M | 9.48M | 9.72M | 1.10M | 9.00M | -0.18M | 10.32M | 9.68M | 9.38M | 0.46M | 9.84M | 9.61M | 9.85M | 1.30M | 13.00M | 11.02M | 13.74M | 0.38M | | 11.71M | 9.65M | -1.32M | | 9.61M | 11.00M | 0.76M | 12.11M | 11.29M | 12.18M | 0.26M | 10.07M | 9.19M | 11.98M | 3.33M | 13.83M | 11.52M | 9.11M | 9.95M | 9.48M | 9.87M | 10.84M | 10.99M | 10.49M | 10.91M | 10.90M |
|
Notes Payables
|
3.05M | 4.96M | 3.52M | 2.47M | 2.19M | 0.28M | 0.28M | | 0.28M | 0.28M | | 0.28M | 0.28M | 0.28M | | | | | | | | 1.82M | 2.56M | 2.56M | 2.56M | 2.56M | 2.56M | 2.56M | 1.82M | 1.82M | 1.82M | 1.34M | 1.34M | 1.34M | 1.34M | | 0.60M | 0.97M | 0.97M | | 0.97M | 0.97M | 0.97M | 0.97M | 0.87M | 0.37M | | | | | | | | | | | | | | | | |
|
Dividends payables
|
0.19 | 0.19 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
3.02M | 8.60M | 4.49M | 7.18M | 7.43M | 0.82M | 7.38M | 6.47M | 5.79M | 1.97M | -0.49M | -0.52M | 7.19M | -0.25M | 6.11M | 3.12M | 1.37M | 1.44M | 9.48M | 9.72M | 1.10M | 10.82M | 2.37M | 12.88M | 12.24M | 11.94M | 3.02M | 12.40M | 11.43M | 11.67M | 3.12M | 14.34M | 12.36M | 15.07M | 1.72M | | 12.31M | 10.62M | -0.35M | | 10.58M | 11.97M | 1.73M | 13.08M | 12.16M | 12.54M | 0.26M | 10.07M | 9.19M | 11.98M | 3.33M | 13.83M | 11.52M | 9.11M | 9.95M | 9.48M | 9.87M | 10.84M | 10.99M | 10.49M | 10.91M | 10.90M |
|
Accumulated Expenses
|
| | | | | 5.43M | | | | 4.75M | | | | 2.86M | | | | 2.88M | | | 3.90M | 4.77M | 5.60M | | 6.28M | 5.30M | 5.30M | 5.36M | 5.18M | 5.65M | 5.88M | 6.20M | 6.20M | 7.08M | 6.88M | | 6.04M | 6.08M | 6.00M | | 4.87M | 4.42M | 3.77M | 3.69M | 4.32M | 3.77M | 0.31M | 4.00M | 6.13M | 5.20M | 6.92M | | 4.51M | | 5.68M | | | | 4.92M | | 4.32M | 3.48M |
|
Other Accumulated Expenses
|
4.29M | 1.07M | 6.10M | 4.91M | 5.88M | 2.69M | 5.37M | 4.99M | 5.71M | 0.42M | | | | 0.31M | | | | 0.20M | | | 0.34M | | 0.29M | | | | 0.21M | | | | 0.56M | | | | 0.66M | | | | | | | | | | | | | | | | 2.48M | | | | 0.96M | | | | 0.39M | | | |
|
Short term Debt
|
25.07M | 31.61M | 31.61M | 29.93M | 33.33M | 11.60M | 35.93M | 33.28M | 34.17M | 9.40M | | 35.79M | 35.16M | 5.95M | 35.79M | 47.43M | 72.87M | 3.23M | 42.03M | 45.01M | 2.46M | 46.23M | 0.98M | 66.26M | 65.09M | 43.44M | 0.36M | 63.21M | 71.91M | 79.86M | 41.97M | 48.10M | 49.37M | 48.62M | 41.73M | | 40.69M | 40.71M | 40.74M | | 56.19M | 68.97M | 40.55M | 42.42M | 40.02M | 50.28M | 27.80M | 30.17M | 30.12M | 30.07M | 30.08M | 26.59M | 16.60M | 16.61M | 16.62M | 15.19M | 8.75M | 6.25M | 23.33M | 20.72M | 2.10M | 2.54M |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 0.85M | 0.47M | | 0.04M | 0.02M | | 0.09M | 0.10M | 0.10M | 0.10M | 0.08M | 0.06M | 0.04M | | 0.10M | 0.10M | 0.10M | 0.07M | 0.07M | 0.05M | 0.02M | | 0.12M | 0.13M | 0.11M |
|
Current Deferred Revenue
|
| | | | | 2.75M | | | | 2.79M | | | | 3.13M | | | | 5.49M | | | 6.71M | | 0.41M | 0.41M | 0.42M | 0.24M | 4.62M | | | | 0.07M | | | | 0.82M | | | | 0.44M | | | | 3.00M | | | | 0.94M | | | | 5.23M | | | | 5.39M | | | | 4.30M | | | |
|
Total Current Liabilities
|
45.27M | 50.76M | 69.02M | 74.15M | 62.62M | 60.27M | 61.88M | 56.59M | 55.69M | 55.97M | | 58.33M | 57.28M | 55.67M | 54.27M | 67.42M | 95.00M | 62.92M | 64.85M | 67.24M | 67.29M | 75.86M | 103.71M | 97.61M | 92.29M | 70.90M | 81.37M | 91.98M | 106.23M | 109.83M | 78.75M | 85.40M | 85.55M | 84.63M | 103.49M | | 66.50M | 64.49M | 67.14M | | 77.15M | 100.99M | 63.06M | 72.00M | 73.16M | 81.61M | 58.71M | 54.92M | 51.66M | 56.23M | 56.56M | 53.27M | 51.23M | 36.25M | 38.67M | 38.00M | 32.23M | 30.02M | 43.94M | 45.37M | 25.06M | 21.45M |
|
Non-Current Debt
|
265.20M | 321.45M | 309.66M | 285.97M | 319.56M | 310.25M | 316.79M | 318.31M | 325.38M | 317.11M | | 327.46M | 318.11M | 309.56M | 300.21M | 279.71M | 281.67M | 311.61M | 317.37M | 322.02M | 281.86M | 280.89M | 347.23M | 353.45M | 357.05M | 366.53M | 343.29M | 324.95M | 336.33M | 318.34M | 342.94M | 406.09M | 423.20M | 406.12M | 371.51M | | 351.29M | 335.17M | 325.25M | | 300.92M | 277.86M | 311.25M | 320.22M | 304.51M | 287.03M | 261.96M | 269.60M | 262.08M | 254.56M | 247.03M | 218.83M | 115.27M | 111.08M | 106.92M | 145.44M | 98.88M | 80.20M | 61.56M | 30.25M | 29.73M | |
|
Non-Current Deffered Revenue
|
| | | | | | | | | | | | | | | | | 0.76M | | | 0.17M | | 0.06M | | | | 0.00M | | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | 0.79M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | | | | | | | | 0.10M | | | | | | | | 0.03M | | | | | | | |
|
Other Non-Current Liabilities
|
| | 2.69M | | | 11.60M | | | | 9.40M | | | | 0.22M | 0.08M | 0.14M | 0.55M | 2.96M | 0.12M | 2.00M | 1.87M | | 2.56M | | | | 2.56M | | | | 0.13M | | | | 0.47M | | | | 2.62M | | | | 5.10M | | | | 3.15M | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
277.14M | 333.08M | 322.67M | 298.86M | 333.65M | 321.86M | 327.07M | 329.06M | 336.05M | 326.51M | | 333.72M | 324.02M | 315.20M | 305.23M | 284.21M | 285.47M | 315.32M | 320.74M | 326.49M | 284.68M | 284.03M | 351.11M | 358.23M | 362.10M | 370.98M | 346.60M | 328.12M | 337.70M | 319.63M | 344.00M | 406.37M | 423.29M | 406.16M | 371.98M | | 354.42M | 338.43M | 327.87M | | 306.89M | 283.39M | 316.35M | 325.04M | 308.83M | 291.09M | 265.19M | 272.21M | 264.91M | 258.30M | 247.05M | 218.92M | 115.43M | 111.22M | 108.88M | 146.11M | 99.22M | 80.27M | 61.77M | 30.92M | 30.04M | 0.03M |
|
Total Liabilities
|
322.41M | 383.84M | 391.70M | 373.01M | 396.27M | 382.13M | 388.95M | 385.65M | 391.74M | 382.61M | | 392.05M | 381.30M | 371.01M | 359.50M | 351.62M | 380.47M | 378.39M | 385.59M | 393.73M | 351.97M | 359.90M | 454.82M | 455.84M | 454.39M | 441.87M | 427.97M | 420.10M | 443.92M | 429.46M | 422.75M | 491.77M | 508.84M | 490.79M | 475.47M | | 420.92M | 402.92M | 395.00M | | 384.04M | 384.38M | 379.41M | 397.03M | 381.99M | 372.70M | 323.90M | 327.12M | 316.57M | 314.53M | 303.61M | 272.19M | 166.66M | 147.47M | 147.55M | 184.11M | 131.45M | 110.29M | 105.71M | 76.29M | 55.10M | 21.47M |
|
Total Debt
|
290.27M | 353.06M | 341.27M | 315.90M | 352.89M | 321.86M | 352.72M | 351.59M | 359.55M | 326.51M | | 363.25M | 353.27M | 315.51M | 336.00M | 327.14M | 354.55M | 314.84M | 359.40M | 367.03M | 284.31M | 327.12M | 348.21M | 419.71M | 422.14M | 409.97M | 343.66M | 388.16M | 408.24M | 398.20M | 384.91M | 454.19M | 472.57M | 454.73M | 413.24M | | 391.98M | 375.89M | 365.98M | | 357.10M | 346.83M | 351.80M | 362.64M | 344.53M | 337.32M | 289.76M | 299.77M | 292.20M | 284.62M | 277.11M | 245.42M | 131.87M | 127.69M | 123.54M | 160.63M | 107.63M | 86.45M | 84.89M | 50.97M | 31.83M | 2.54M |
|
Common Equity
|
320.88M | 327.89M | 300.80M | 300.62M | 301.77M | 306.25M | 307.90M | 304.40M | | 313.10M | | | 334.31M | 342.03M | 348.54M | | 467.03M | 472.59M | | | 592.39M | 589.06M | 583.05M | 580.66M | 578.82M | 576.94M | 573.98M | 576.18M | 574.28M | 572.18M | 573.48M | 568.06M | 568.26M | 567.97M | 561.25M | | 560.36M | 558.85M | 559.19M | | 563.80M | 564.83M | 564.60M | 565.72M | 567.97M | 569.70M | 474.77M | 483.30M | 495.70M | 502.75M | 517.93M | 532.32M | 541.22M | 550.48M | 549.66M | 568.83M | 596.30M | 610.13M | 626.53M | 641.37M | 662.24M | 676.40M |
|
Shareholder's Equity
|
| | 300.80M | | | 306.25M | | | 308.49M | 313.10M | | 327.70M | | 342.03M | | 462.78M | 467.03M | 472.59M | 512.21M | 563.07M | 592.39M | | 583.05M | | | | 573.98M | | | | 573.48M | | | | 561.25M | | | | 559.19M | | | | 564.60M | | | | 474.77M | | | | 517.93M | | | | 549.66M | | | | 626.53M | | | |
|
Liabilities and Shareholders Equity
|
643.28M | 711.73M | 692.50M | 673.62M | 698.04M | 688.38M | 696.85M | 690.05M | 700.23M | 694.36M | | 719.75M | 715.61M | 711.74M | 708.03M | 814.41M | 847.49M | 849.67M | 897.80M | 956.80M | 944.36M | 948.96M | 1,037.87M | 1,036.50M | 1,033.21M | 1,018.82M | 1,001.94M | 996.28M | 1,018.21M | 1,001.64M | 996.23M | 1,059.83M | 1,077.10M | 1,058.76M | 1,036.72M | 994.32M | 981.27M | 961.77M | 954.19M | | 947.84M | 949.21M | 944.01M | 962.76M | 949.96M | 942.40M | 798.67M | 810.42M | 812.27M | 817.28M | 821.53M | 804.51M | 707.89M | 697.95M | 697.21M | 752.94M | 727.75M | 720.42M | 732.24M | 717.66M | 717.33M | 697.87M |
|
Treasury Shares
|
| | | | | 1.21M | | | | 0.55M | | | 5.00M | | | | | | | | 0.84M | | 2.37M | 0.64M | | | 0.66M | | | | 4.42M | | | | 0.36M | | | | 0.54M | 1.37M | | | | | | | 0.34M | | | | 0.17M | | | | 9.20M | | | | | | | |
|
Retained Earnings
|
37.41M | 44.57M | 17.42M | 23.18M | 24.17M | 28.51M | 30.03M | 26.41M | 32.61M | 37.06M | | 51.62M | 58.26M | 0.02M | 72.48M | 77.56M | 81.70M | -0.05M | 94.87M | 99.54M | -0.29M | 104.49M | -0.39M | 103.12M | 101.57M | 99.07M | 0.03M | 96.69M | 94.98M | 92.72M | 0.62M | 87.35M | 86.95M | 86.17M | 0.67M | | 82.64M | 82.41M | -2.26M | | 94.88M | 95.67M | -4.95M | 95.68M | 97.31M | 98.54M | -3.10M | 67.40M | 79.62M | 86.36M | 94.06M | 110.87M | 121.36M | 137.10M | 145.99M | 163.72M | 189.51M | 201.66M | 215.86M | 229.96M | 250.40M | 263.73M |
|
Tangible Book Value
|
22.22M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |