|
Gross Margin
|
| | | | | | | | | | | | | | 99.92% | 98.16% | 96.86% | | 97.62% | 98.85% | 99.65% | | | 98.56% | 98.42% | 97.67% | 98.01% | 95.51% | 96.96% | -7,849.34% | 98.13% | -3,219,217.03% | 98.41% | -1,858.14% | 96.21% | 98.49% | -1,916,094,284,675.77% | -1,665,872.01% | -482,757.42% | 100.00% | -1,499,640,603,871.28% | 98.98% | | 99.36% | 93.79% | | 98.37% | 94.83% | 95.21% | | 98.93% | 99.51% | 94.92% | 98.58% | 97.14% | 96.01% | 99.82% | 99.92% | | 98.62% | 92.88% | 95.73% | 99.02% | 98.68% | 98.38% |
|
EBT Margin
|
27.46% | 32.22% | -64.11% | 29.44% | 29.81% | 25.09% | 26.95% | 27.59% | 10.71% | 27.53% | 31.39% | 43.35% | 42.10% | 42.06% | 42.88% | 38.89% | 32.22% | 29.68% | 34.16% | 37.64% | 33.61% | 13.29% | 30.76% | 11.74% | 19.62% | 9.51% | 23.01% | 17.07% | 15.54% | 8.78% | 9,956,380,353,958.27% | 11,004,872,169,759.56% | 11,686,232,323,793.85% | -8,146,208.53% | 0.00% | 26.89% | 26,745,676,409,599.10% | 16,060,087,476,800.74% | -482,838.34% | 14.48% | 27.95% | 13,203,036,750,108.22% | 31.88% | 39.54% | 16.92% | 16.29% | 16.06% | 8.52% | 17.91% | -95.34% | 29.44% | 37.63% | 20.03% | 31.58% | 35.19% | 36.77% | 56.77% | 37.88% | 51.58% | 47.14% | 36.20% | 38.09% | 35.19% | 44.47% | 28.83% |
|
EBIT Margin
|
20.80% | 23.86% | -73.44% | 22.99% | 22.54% | 16.99% | 20.02% | 21.00% | 3.75% | 19.83% | 23.49% | 34.75% | 33.90% | 33.19% | 35.02% | 31.19% | 24.70% | 22.49% | 25.99% | 30.83% | 24.27% | 5.97% | 23.72% | 3.66% | 11.36% | 0.70% | 12.79% | 6.13% | 3.96% | -1.67% | 15.18% | 6,265,336.13% | 5.72% | 10.17% | 0.00% | 12.67% | 12,048,134,989,298.08% | 1.31% | -482,838.34% | 14.48% | 13.32% | 12.99% | 19.23% | 29.25% | 8.64% | 7.84% | 7.64% | 0.95% | 8.81% | -104.14% | 22.84% | 30.44% | 8.98% | 21.92% | 25.57% | 27.52% | 47.20% | 28.23% | 42.14% | 38.53% | 30.07% | 32.39% | 30.04% | 41.70% | 26.92% |
|
EBITDA Margin
|
20.80% | 23.86% | -73.44% | 34.49% | 45.48% | 16.99% | 20.02% | 34.35% | 16.98% | 19.83% | 23.49% | 50.35% | 33.90% | 33.19% | 35.02% | 54.10% | 24.70% | 22.49% | 25.99% | 30.83% | 52.90% | 52.04% | 50.10% | 45.20% | 39.76% | 42.62% | 39.75% | 35.38% | 34.33% | -1.67% | 41,576,603.76% | 40,377,372.53% | 39,713,459.90% | 10.17% | | 0.00% | 38,301,023.93% | 36,774,187.97% | -482,838.34% | 0.00% | 40.23% | 43,022,820.78% | 48.07% | 61.92% | 42.50% | 8.29% | 35.95% | 44.17% | 38.87% | -103.60% | 50.59% | 55.87% | 46.66% | 46.86% | 66.46% | 49.45% | 54.66% | 49.92% | 66.98% | 85.70% | 53.76% | 53.78% | 55.81% | 59.70% | 46.31% |
|
Operating Margin
|
20.80% | 23.86% | -73.44% | 22.99% | 22.54% | 16.99% | 20.02% | 21.00% | 3.75% | 19.83% | 23.49% | 34.75% | 33.90% | 33.19% | 35.02% | 31.19% | 24.70% | 22.49% | 25.99% | 30.83% | 24.27% | 5.97% | 23.72% | 3.66% | 11.36% | 0.70% | 12.79% | 6.13% | 3.96% | -1.67% | 15.18% | 6,265,336.13% | 5.72% | 10.17% | 0.00% | 12.67% | 12,048,134,989,298.08% | 1.31% | -482,838.34% | 14.48% | 13.32% | 12.99% | 19.23% | 29.25% | 8.64% | 7.84% | 7.64% | 0.95% | 8.81% | -104.14% | 22.84% | 30.44% | 8.98% | 21.92% | 25.57% | 27.52% | 47.20% | 28.23% | 42.14% | 38.53% | 30.07% | 32.39% | 30.04% | 41.70% | 26.92% |
|
Net Margin
|
23.87% | 32.22% | -64.11% | 29.44% | 29.81% | 25.09% | 26.95% | 27.59% | 10.71% | 27.53% | 31.39% | 17.92% | 42.10% | 42.06% | 42.88% | 19.69% | 32.22% | 29.68% | 34.16% | 37.64% | 14.99% | 17.40% | 17.41% | 8.10% | 19.62% | 4.95% | 0.34% | 17.07% | 15.54% | 8.78% | 5,479,713.14% | 4,035,299.60% | 2,792,216.45% | -8,146,208.53% | 0.00% | 0.00% | 761,556.16% | 16,060,087,476,800.74% | -482,838.34% | 0.00% | 1.21% | 13,203,036,750,108.22% | 8.98% | 26.29% | 8.64% | 16.29% | 1.66% | 12.19% | 4.80% | -95.34% | 24.46% | 28.71% | 17.48% | 24.17% | 45.53% | 29.15% | 34.52% | 30.17% | 46.04% | 65.92% | 35.02% | 37.74% | 38.40% | 45.98% | 32.43% |
|
FCF Margin
|
-128.05% | -83.37% | 431.66% | | | -2.91% | -103.96% | | | 42.79% | -317.11% | 44.92% | 39.53% | -23.81% | -404.58% | 41.24% | 36.07% | 54.90% | -194.85% | -172.99% | -278.19% | -273.59% | | -219.49% | | -126.03% | -139.56% | -132.04% | -151.77% | | -194,847,480.76% | | | | | | | | | | | | | -25.70% | | | | | | | | | | | | | | | | | | | | | |
|
Inventory Average
|
-0.00B | -0.00B | -0.00B | | | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Assets Average
|
0.64B | 0.68B | 0.70B | | | 0.69B | 0.69B | 0.69B | 0.69B | 0.70B | 0.70B | | | 0.72B | 0.71B | 0.71B | 0.76B | 0.83B | 0.85B | 0.87B | 0.93B | 0.95B | | | | | 1.04B | 1.03B | 1.03B | 1.01B | 1.00B | 1.01B | 1.01B | 1.00B | 1.03B | 1.07B | 1.07B | 1.05B | 1.02B | 0.99B | 0.97B | 0.96B | 0.97B | 0.97B | 0.95B | 0.95B | 0.95B | 0.96B | 0.95B | 0.87B | 0.80B | 0.81B | 0.81B | 0.82B | 0.81B | 0.76B | 0.70B | 0.70B | 0.73B | 0.74B | 0.72B | 0.73B | 0.72B | 0.72B | 0.71B |
|
Equity Average
|
| | | | | | | | | | 0.31B | | | | | | | 0.46B | 0.47B | 0.49B | 0.54B | 0.58B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Invested Capital
|
671,851.27B | 0.68B | 0.33B | | 0.03B | 0.03B | 0.32B | 0.04B | 0.03B | 0.34B | 0.32B | | 0.36B | 0.04B | 0.35B | 0.04B | 0.51B | 0.54B | 0.48B | 0.55B | 0.61B | 0.59B | | 0.05B | | 0.58B | 0.07B | 0.07B | 0.04B | 0.57B | 0.06B | 0.07B | 0.08B | 0.96B | 0.05B | 0.05B | 0.05B | 1.01B | | 0.04B | 0.04B | 0.93B | | 0.06B | 0.07B | 0.92B | 0.04B | 0.04B | 0.05B | 0.78B | 0.03B | 0.03B | 0.03B | 0.80B | 0.03B | 0.02B | 0.02B | 0.67B | 0.02B | 0.01B | 0.01B | 0.71B | 0.02B | 0.00B | 0.00B |
|
Asset Utilization Ratio
|
0.18 | 0.17 | 0.16 | | | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.17 | | | 0.16 | 0.16 | 0.16 | 0.15 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | | | | | 0.13 | 0.13 | 0.13 | 0.14 | 0.10 | 0.07 | 0.04 | 0.15 | 38.61B | 37.15B | 37.17B | 37.89B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.11 | 0.11 | 0.15 | 0.16 | 0.16 | 0.16 | 0.17 | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.20 | 0.22 | 0.21 | 0.20 | 0.21 | 0.22 | 0.23 | 0.23 | 0.24 | 0.25 |
|
Interest Coverage Ratio
|
-3.18 | -2.90 | 7.99 | -3.70 | -3.33 | -2.19 | -2.91 | -3.20 | -0.55 | -2.58 | -3.03 | -4.12 | -4.23 | -3.84 | -4.56 | -4.17 | -3.38 | -3.26 | -3.40 | -4.69 | -2.78 | -0.86 | -3.56 | -0.47 | -1.37 | -0.08 | -1.30 | -0.58 | -0.35 | 0.16 | | 0.00 | | 0.00 | 0.12 | -0.91 | -0.84 | | | -0.00B | -0.95 | | -1.56 | -2.87 | -1.04 | -0.93 | -0.91 | -0.13 | -0.97 | 11.92 | -3.47 | -4.34 | -0.88 | -2.75 | -3.71 | -4.02 | -6.59 | -4.11 | -5.53 | -6.00 | -6.82 | -9.87 | -8.92 | -33.24 | -53.80 |
|
Debt to Equity
|
| | 1.13 | | | | 1.05 | | | 1.17 | 1.04 | | 1.11 | | 0.92 | | 0.71 | 0.76 | 0.67 | 0.70 | 0.65 | 0.48 | | | | 0.60 | | | | 0.60 | | | | 0.67 | | | | 0.74 | | | | 0.65 | | | | 0.62 | | | | 0.61 | | | | 0.54 | | | | 0.22 | | | | 0.14 | | | |
|
Debt Ratio
|
0.45 | 0.50 | 0.49 | | 0.47 | 0.51 | 0.47 | 0.51 | 0.51 | 0.51 | 0.47 | | 0.50 | 0.49 | 0.44 | 0.47 | 0.40 | 0.42 | 0.37 | 0.40 | 0.38 | 0.30 | | 0.34 | | 0.34 | 0.40 | 0.41 | 0.40 | 0.34 | 0.39 | 0.40 | 0.40 | 0.39 | 0.43 | 0.44 | 0.43 | 0.40 | | 0.40 | 0.39 | 0.38 | | 0.38 | 0.37 | 0.37 | 0.38 | 0.36 | 0.36 | 0.36 | 0.37 | 0.36 | 0.35 | 0.34 | 0.31 | 0.19 | 0.18 | 0.18 | 0.21 | 0.15 | 0.12 | 0.12 | 0.07 | 0.04 | 0.00 |
|
Equity Ratio
|
| | 0.43 | | | | 0.44 | | | 0.44 | 0.45 | | 0.46 | | 0.48 | | 0.57 | 0.55 | 0.56 | 0.57 | 0.59 | 0.63 | | | | 0.56 | | | | 0.57 | | | | 0.58 | | | | 0.54 | | | | 0.59 | | | | 0.60 | | | | 0.59 | | | | 0.63 | | | | 0.79 | | | | 0.86 | | | |
|
Times Interest Earned
|
-3.18 | -2.90 | 7.99 | -3.70 | -3.33 | -2.19 | -2.91 | -3.20 | -0.55 | -2.58 | -3.03 | -4.12 | -4.23 | -3.84 | -4.56 | -4.17 | -3.38 | -3.26 | -3.40 | -4.69 | -2.78 | -0.86 | -3.56 | -0.47 | -1.37 | -0.08 | -1.30 | -0.58 | -0.35 | 0.16 | | 0.00 | | 0.00 | 0.12 | -0.91 | -0.84 | | | -0.00B | -0.95 | | -1.56 | -2.87 | -1.04 | -0.93 | -0.91 | -0.13 | -0.97 | 11.92 | -3.47 | -4.34 | -0.88 | -2.75 | -3.71 | -4.02 | -6.59 | -4.11 | -5.53 | -6.00 | -6.82 | -9.87 | -8.92 | -33.24 | -53.80 |
|
FCF Payout Ratio
|
| | 0.03 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.03B | -0.04B | -0.05B | | -0.08B | -0.05B | -0.04B | -0.04B | -0.05B | -0.05B | -0.05B | -0.05B | -0.06B | -0.05B | -0.05B | -0.05B | -0.11B | -0.10B | -0.09B | -0.12B | -0.14B | -0.09B | | -0.00B | | -0.11B | -0.09B | -0.07B | -0.06B | -0.07B | -0.05B | -0.01B | -0.01B | -0.05B | -0.05B | -0.00B | -0.07B | -0.14B | -0.08B | -0.07B | -0.07B | -0.08B | | -0.01B | -0.03B | -0.04B | -0.04B | -0.02B | -0.05B | -0.03B | -0.00B | -0.08B | -0.08B | -0.06B | -0.07B | -0.11B | -0.08B | -0.11B | -0.08B | -0.07B | -0.07B | -0.08B | -0.07B | -0.09B | -0.09B |
|
Return on Sales
|
0.27% | 0.32% | -0.64% | 0.29% | 0.30% | 0.25% | 0.27% | 0.28% | 0.11% | 0.28% | 0.31% | 0.43% | 0.42% | 0.42% | 0.43% | 0.39% | 0.32% | 0.30% | 0.34% | 0.38% | 0.34% | 0.13% | 0.31% | 0.12% | 0.20% | 0.10% | 0.23% | 0.17% | 0.16% | 0.09% | 99,563,803,539.58% | 110,048,721,697.60% | 116,862,323,237.94% | -81,462.09% | 0.00% | 0.27% | 267,456,764,095.99% | 160,600,874,768.01% | -4,828.38% | 0.14% | 0.28% | 132,030,367,501.08% | 0.32% | 0.40% | 0.17% | 0.16% | 0.16% | 0.09% | 0.18% | -0.95% | 0.29% | 0.38% | 0.20% | 0.32% | 0.35% | 0.37% | 0.57% | 0.38% | 0.52% | 0.47% | 0.36% | 0.38% | 0.35% | 0.44% | 0.29% |
|
Return on Capital Employed
|
0.06% | 0.05% | 0.00% | | | -0.01% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | | | 0.05% | 0.06% | 0.06% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | | | | | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.02% | -645.76% | 4,974.00% | 10,206.91% | 10,629.06% | | 10,743.31% | 5,237.27% | 5,332.44% | | 0.02% | 0.02% | 0.03% | 0.02% | 0.01% | 0.01% | -0.04% | -0.03% | -0.02% | -0.02% | 0.04% | 0.04% | 0.05% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.09% | 0.08% | 0.08% | 0.09% |
|
Return on Assets
|
0.08% | 0.07% | 0.03% | | | 0.01% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | | | 0.06% | 0.07% | 0.07% | 0.06% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | | | | | 0.02% | 0.02% | 0.02% | 0.02% | 3,692.37% | 7,848.36% | 12,287.87% | 0.03% | 915.54% | 7,852.91% | 14,338.77% | 32,365.38% | 28,649.99% | 22,641.42% | 11,258.92% | 9,805.21% | 9,831.94% | 4,781.12% | 4,894.80% | 0.04% | 0.03% | 0.02% | 0.02% | -0.02% | -0.02% | 0.00% | 0.00% | 0.06% | 0.06% | 0.06% | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.10% | 0.09% | 0.09% | 0.09% |
|
Return on Equity
|
| | | | | | | | | | 0.09% | | | | | | | 0.09% | 0.08% | 0.08% | 0.07% | 0.06% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |