|
Gross Margin
|
34.03% | 39.62% | 39.69% | 42.46% | 39.49% | 42.08% | 39.61% | 41.19% | 38.24% | 39.58% | 36.95% | 36.65% | 32.80% | 39.43% | 39.92% | 41.23% | 37.59% | 41.41% | 40.51% | 39.96% | 34.82% | 38.84% | 39.41% | 40.18% | 35.22% | 37.79% | 37.40% | 37.33% | 32.84% | 35.17% | 37.31% | 39.31% | 33.89% | 37.88% | 38.93% | 39.73% | 36.81% | 37.72% | 39.83% | 39.69% | 35.58% | 36.27% | 38.85% | 38.99% | 35.82% | 12.72% | 35.08% | 40.56% | 37.70% | 40.84% | 43.29% | 42.13% | 33.66% | 31.52% | 34.48% | 37.36% | 33.56% | 37.06% | 37.57% | 41.31% | 38.90% | 41.23% | 42.55% | 42.70% | 38.85% | 41.81% | 41.23% | 42.36% |
|
EBT Margin
|
9.82% | 11.29% | 11.59% | 13.93% | 13.86% | 14.57% | 12.00% | 13.74% | 13.68% | 11.56% | 9.24% | 9.07% | 8.17% | 10.70% | 11.33% | 12.91% | 12.36% | 14.21% | 13.00% | 13.98% | 11.02% | 11.29% | 13.79% | 13.49% | 10.66% | 10.45% | 9.06% | 10.27% | 7.75% | 5.93% | 6.83% | 9.79% | 6.43% | 6.92% | 11.56% | 9.48% | 8.02% | 5.79% | 9.50% | 8.56% | 7.90% | 8.15% | 6.77% | 5.23% | -5.43% | -59.75% | -1.25% | 3.03% | 1.74% | 4.69% | 8.53% | -5.45% | -0.18% | -6.21% | -1.24% | 4.16% | -1.01% | -0.61% | 3.04% | 6.64% | 5.07% | 6.14% | 7.96% | 9.43% | 6.56% | 7.59% | 7.95% | 8.55% |
|
EBIT Margin
|
9.75% | 11.29% | 11.56% | 13.93% | 13.86% | 14.24% | 11.97% | 13.79% | 13.59% | 11.71% | 9.86% | 9.65% | 8.69% | 11.33% | 11.89% | 13.46% | 12.74% | 14.21% | 13.47% | 14.49% | 11.41% | 11.74% | 14.24% | 13.95% | 11.02% | 10.56% | 9.47% | 10.73% | 8.10% | 6.46% | 7.24% | 10.24% | 6.80% | 7.38% | 11.87% | 9.85% | 8.29% | 6.05% | 9.74% | 8.88% | 8.05% | 8.53% | 7.04% | 5.53% | -5.24% | -59.04% | 2.23% | 4.38% | 3.03% | 6.01% | 9.71% | 3.88% | 0.18% | -5.67% | -0.73% | 4.61% | -0.71% | -0.31% | 2.99% | 6.64% | 4.98% | 6.05% | 7.88% | 9.27% | 6.24% | 7.51% | 7.84% | 8.47% |
|
EBITDA Margin
|
9.75% | 11.29% | 11.56% | 13.93% | 13.86% | 14.24% | 11.97% | 13.79% | 13.59% | 11.71% | 9.86% | 9.65% | 8.69% | 11.33% | 11.89% | 13.46% | 12.74% | 14.21% | 13.47% | 14.49% | 11.41% | 11.74% | 14.24% | 13.95% | 11.02% | 10.56% | 9.47% | 10.73% | 8.10% | 6.46% | 7.24% | 10.24% | 6.80% | 7.38% | 11.87% | 9.85% | 8.29% | 6.05% | 9.74% | 8.88% | 8.05% | 8.53% | 7.04% | 5.53% | -5.24% | -59.04% | 2.23% | 4.38% | 3.03% | 6.01% | 9.71% | 3.88% | 0.18% | -5.67% | -0.73% | 4.61% | -0.71% | -0.31% | 2.99% | 6.64% | 4.98% | 6.05% | 7.88% | 9.27% | 6.24% | 7.51% | 7.84% | 8.47% |
|
Operating Margin
|
9.75% | 11.29% | 11.56% | 13.93% | 13.86% | 14.24% | 11.97% | 13.79% | 13.59% | 11.71% | 9.86% | 9.65% | 8.69% | 11.33% | 11.89% | 13.46% | 12.74% | 14.21% | 13.47% | 14.49% | 11.41% | 11.74% | 14.24% | 13.95% | 11.02% | 10.56% | 9.47% | 10.73% | 8.10% | 6.46% | 7.24% | 10.24% | 6.80% | 7.38% | 11.87% | 9.85% | 8.29% | 6.05% | 9.74% | 8.88% | 8.05% | 8.53% | 7.04% | 5.53% | -5.24% | -59.04% | 2.23% | 4.38% | 3.03% | 6.01% | 9.71% | 3.88% | 0.18% | -5.67% | -0.73% | 4.61% | -0.71% | -0.31% | 2.99% | 6.64% | 4.98% | 6.05% | 7.88% | 9.27% | 6.24% | 7.51% | 7.84% | 8.47% |
|
Net Margin
|
5.95% | 6.88% | 7.03% | 8.55% | 7.13% | 9.07% | 7.05% | 8.29% | 8.36% | 7.07% | 5.58% | 5.38% | 5.09% | 6.68% | 6.80% | 7.97% | 7.43% | 8.93% | 7.83% | 8.48% | 6.71% | 6.89% | 8.34% | 8.84% | 6.78% | 6.54% | 5.62% | 6.43% | 4.88% | 3.69% | 3.25% | 5.37% | 4.97% | 4.16% | 7.13% | 5.97% | 4.29% | 4.34% | 7.27% | 6.51% | 5.97% | 6.13% | 4.19% | 3.50% | -3.94% | -44.23% | -1.89% | 2.38% | 5.29% | 4.16% | 6.13% | -3.85% | -0.35% | -4.66% | -1.27% | 6.98% | -6.43% | -0.55% | 3.30% | 5.79% | 4.30% | 4.66% | 5.54% | 7.16% | 4.97% | 5.57% | 5.80% | 5.99% |
|
FCF Margin
|
11.32% | 4.45% | 13.87% | 9.53% | 15.65% | 6.67% | 2.11% | 6.32% | 15.22% | 3.16% | 5.73% | -2.12% | 13.85% | 6.19% | 12.78% | 2.67% | 10.60% | 5.50% | 8.71% | -1.91% | 12.44% | 9.30% | 7.96% | -1.56% | 17.18% | 1.67% | 7.18% | -2.90% | 14.57% | 0.84% | 11.30% | -1.24% | 17.57% | -0.55% | 6.05% | -1.93% | 10.72% | -5.39% | 10.38% | -3.99% | 13.39% | -8.47% | 13.83% | -5.88% | 15.06% | -50.40% | 23.42% | 10.17% | -6.01% | 5.41% | 7.29% | -8.29% | -1.79% | -16.97% | -0.60% | -1.88% | 14.40% | -3.11% | 12.15% | 5.71% | 13.22% | -1.86% | 12.37% | 3.73% | 12.03% | -6.44% | 9.40% | 3.88% |
|
Assets Average
|
7.88B | 7.39B | 7.46B | 8.07B | 8.21B | 7.96B | 7.63B | 7.52B | 7.40B | 7.55B | 7.92B | 7.73B | 7.54B | 7.50B | 7.62B | 7.83B | 7.74B | 7.45B | 7.68B | 7.85B | 7.82B | 7.77B | 7.69B | 7.75B | 7.75B | 7.59B | 7.39B | 7.55B | 7.64B | 7.49B | 7.62B | 7.87B | 7.81B | 7.51B | 7.51B | 7.76B | 7.94B | 7.79B | 7.80B | 8.09B | 8.11B | 10.83B | 13.83B | 14.08B | 13.90B | 13.19B | 13.21B | 14.04B | 14.07B | 13.69B | 13.68B | 13.27B | 12.77B | 12.51B | 12.21B | 12.09B | 11.69B | 11.16B | 10.89B | 10.95B | 11.05B | 10.98B | 11.21B | 11.68B | 11.87B | 11.72B | 11.86B | 12.26B |
|
Equity Average
|
4.36B | 4.46B | 4.64B | 4.86B | 4.94B | 4.90B | 4.62B | 4.34B | 4.21B | 3.93B | 3.45B | 2.89B | 2.71B | 2.89B | 2.96B | 3.03B | 3.03B | 3.03B | 3.31B | 3.21B | 3.01B | 3.05B | 2.99B | 2.90B | 2.92B | 2.93B | 2.77B | 2.64B | 2.58B | 2.53B | 2.54B | 2.64B | 2.81B | 2.88B | 2.90B | 2.98B | 3.08B | 3.17B | 3.27B | 3.39B | 3.50B | 3.56B | 3.60B | 3.63B | 3.48B | 2.82B | 2.29B | 2.31B | 2.49B | 2.71B | 2.91B | 2.90B | 2.75B | 2.59B | 2.38B | 2.44B | 2.40B | 2.21B | 2.22B | 2.36B | 2.53B | 2.65B | 2.80B | 3.02B | 3.20B | 3.29B | 3.38B | 3.54B |
|
Invested Capital
|
4.44B | 4.54B | 4.75B | 4.98B | 4.89B | 4.91B | 4.33B | 4.35B | 4.12B | 3.77B | 3.17B | 4.30B | 4.40B | 4.62B | 4.50B | 4.41B | 4.14B | 4.41B | 4.71B | 4.20B | 4.46B | 4.43B | 4.34B | 4.24B | 4.34B | 4.23B | 4.02B | 3.96B | 3.88B | 3.86B | 3.90B | 4.07B | 4.22B | 4.18B | 4.19B | 4.27B | 4.39B | 4.45B | 3.34B | 3.44B | 3.55B | 3.57B | 3.62B | 3.63B | 3.32B | 2.82B | 2.25B | 2.37B | 2.61B | 2.81B | 3.02B | 2.79B | 2.72B | 2.45B | 2.31B | 2.57B | 2.23B | 2.19B | 2.26B | 2.46B | 2.60B | 2.71B | 2.90B | 3.13B | 3.26B | 3.32B | 3.43B | 3.65B |
|
Asset Utilization Ratio
|
| 1.91 | 1.88 | 1.74 | 1.73 | 1.81 | 1.90 | 1.93 | 1.98 | 1.94 | 1.86 | 1.89 | 1.93 | 1.97 | 1.96 | 1.94 | 2.02 | 2.13 | 2.11 | 2.08 | 2.07 | 2.08 | 2.12 | 2.10 | 2.12 | 2.15 | 2.20 | 2.14 | 2.07 | 2.08 | 2.04 | 1.97 | 1.99 | 2.07 | 2.06 | 2.00 | 2.00 | 2.08 | 2.11 | 2.07 | 2.04 | 1.52 | 1.19 | 1.16 | 1.18 | 1.12 | 1.06 | 1.00 | 0.98 | 1.15 | 1.21 | 1.25 | 1.31 | 1.29 | 1.29 | 1.32 | 1.34 | 1.38 | 1.39 | 1.35 | 1.35 | 1.37 | 1.35 | 1.30 | 1.27 | 1.29 | 1.28 | 1.25 |
|
Interest Coverage Ratio
|
199.00 | 176.50 | 375.00 | 500.00 | -293.50 | -47.40 | | | | | 55.67 | 15.73 | 15.50 | 17.17 | 19.32 | 23.64 | 30.10 | 530.00 | 27.42 | 27.43 | 26.10 | 26.06 | 29.84 | 29.16 | 25.95 | 77.20 | 21.71 | 21.79 | 19.72 | 11.68 | 15.50 | 19.45 | 16.72 | 13.37 | 28.19 | 21.00 | 18.86 | 14.31 | 23.41 | 17.29 | 19.58 | 15.80 | 14.84 | 11.63 | -13.61 | -65.47 | 1.26 | 3.18 | 2.23 | 4.44 | 8.02 | 3.48 | 0.44 | -9.85 | -1.33 | 8.45 | -1.20 | -0.43 | 7.07 | 8.93 | 8.92 | 9.76 | 12.21 | 15.43 | 13.63 | 11.30 | 12.70 | 14.52 |
|
Debt to Equity
|
0.01 | | | | | | | 0.00 | 0.01 | 0.33 | 0.53 | 0.62 | 0.60 | 0.54 | 0.56 | 0.39 | 0.43 | 0.39 | 0.36 | 0.42 | 0.46 | 0.46 | 0.47 | 0.48 | 0.45 | 0.47 | 0.50 | 0.67 | 0.68 | 0.69 | 0.68 | 0.64 | 0.45 | 0.46 | 0.42 | 0.41 | 0.40 | 0.39 | 0.37 | 0.36 | 0.35 | 0.35 | 0.34 | 0.34 | 0.38 | 0.76 | 0.98 | 0.93 | 0.85 | 0.79 | 0.74 | 0.53 | 0.55 | 0.61 | 0.64 | 0.58 | 0.67 | 0.68 | 0.66 | 0.60 | 0.57 | 0.55 | 0.51 | 0.47 | 0.46 | 0.45 | 0.43 | 0.41 |
|
Debt Ratio
|
0.01 | | | | | | | 0.00 | 0.00 | 0.16 | 0.21 | 0.22 | 0.22 | 0.21 | 0.21 | 0.16 | 0.17 | 0.17 | 0.16 | 0.16 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.22 | 0.23 | 0.23 | 0.23 | 0.22 | 0.17 | 0.18 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 | 0.16 | 0.09 | 0.09 | 0.09 | 0.09 | 0.14 | 0.16 | 0.15 | 0.16 | 0.16 | 0.16 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.14 | 0.14 | 0.13 | 0.13 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 |
|
Equity Ratio
|
0.58 | 0.63 | 0.62 | 0.59 | 0.61 | 0.62 | 0.59 | 0.56 | 0.58 | 0.47 | 0.40 | 0.35 | 0.37 | 0.40 | 0.38 | 0.39 | 0.39 | 0.42 | 0.44 | 0.38 | 0.39 | 0.39 | 0.38 | 0.37 | 0.39 | 0.38 | 0.37 | 0.33 | 0.34 | 0.34 | 0.33 | 0.34 | 0.38 | 0.39 | 0.39 | 0.38 | 0.39 | 0.42 | 0.42 | 0.42 | 0.44 | 0.26 | 0.26 | 0.26 | 0.24 | 0.18 | 0.16 | 0.16 | 0.19 | 0.21 | 0.22 | 0.22 | 0.21 | 0.20 | 0.19 | 0.21 | 0.20 | 0.20 | 0.21 | 0.22 | 0.23 | 0.25 | 0.25 | 0.26 | 0.27 | 0.29 | 0.28 | 0.29 |
|
Times Interest Earned
|
199.00 | 176.50 | 375.00 | 500.00 | -293.50 | -47.40 | | | | | 55.67 | 15.73 | 15.50 | 17.17 | 19.32 | 23.64 | 30.10 | 530.00 | 27.42 | 27.43 | 26.10 | 26.06 | 29.84 | 29.16 | 25.95 | 77.20 | 21.71 | 21.79 | 19.72 | 11.68 | 15.50 | 19.45 | 16.72 | 13.37 | 28.19 | 21.00 | 18.86 | 14.31 | 23.41 | 17.29 | 19.58 | 15.80 | 14.84 | 11.63 | -13.61 | -65.47 | 1.26 | 3.18 | 2.23 | 4.44 | 8.02 | 3.48 | 0.44 | -9.85 | -1.33 | 8.45 | -1.20 | -0.43 | 7.07 | 8.93 | 8.92 | 9.76 | 12.21 | 15.43 | 13.63 | 11.30 | 12.70 | 14.52 |
|
FCF Payout Ratio
|
0.13 | 0.42 | 0.13 | 0.18 | 0.08 | 0.30 | 0.90 | 0.27 | 0.09 | 0.63 | 0.31 | -0.72 | 0.09 | 0.28 | 0.13 | 0.59 | 0.12 | 0.34 | 0.21 | -1.21 | 0.16 | 0.28 | 0.30 | -1.55 | 0.11 | 1.59 | 0.34 | -0.83 | 0.14 | 3.14 | 0.21 | -1.96 | 0.12 | -4.84 | 0.39 | -1.22 | 0.17 | -0.46 | 0.22 | -0.57 | 0.15 | -0.29 | 0.16 | -0.39 | 0.13 | | | | | 0.42 | 0.15 | -0.14 | -0.54 | -0.09 | -2.39 | -0.72 | 0.09 | -0.54 | 0.13 | 0.26 | 0.10 | -0.89 | 0.12 | 0.40 | 0.11 | -0.27 | 0.18 | 0.41 |
|
Enterprise Value
|
6.25B | 9.26B | 9.24B | 12.49B | 10.77B | 14.02B | 10.08B | 10.11B | 10.13B | 11.12B | 8.44B | 8.45B | 7.36B | 11.87B | 12.52B | 15.26B | 14.30B | 16.45B | 19.81B | 16.20B | 15.59B | 16.01B | 16.12B | 16.02B | 15.93B | 15.58B | 14.18B | 10.03B | 8.57B | 7.89B | 8.58B | 9.31B | 7.22B | 7.30B | 7.81B | 9.11B | 10.70B | 9.85B | 10.15B | 9.48B | 8.17B | 8.62B | 5.35B | 5.23B | 4.85B | 1.83B | 2.78B | 5.43B | 5.18B | 9.87B | 8.30B | 5.59B | 5.76B | 3.75B | 2.83B | 3.41B | 3.60B | 2.35B | 2.46B | 3.37B | 5.47B | 6.33B | 5.99B | 5.59B | 6.49B | 6.40B | 4.60B | 5.96B |
|
Market Capitalization
|
7.97B | 10.97B | 11.37B | 14.89B | 13.17B | 16.51B | 11.78B | 11.76B | 11.80B | 13.58B | 10.62B | 9.86B | 9.24B | 13.91B | 14.63B | 17.03B | 15.81B | 18.06B | 21.74B | 17.19B | 17.10B | 17.56B | 17.64B | 16.97B | 17.45B | 16.82B | 15.23B | 11.07B | 9.94B | 9.21B | 10.26B | 10.83B | 9.01B | 8.88B | 9.42B | 10.46B | 12.48B | 11.22B | 11.76B | 10.74B | 9.54B | 9.84B | 6.82B | 6.31B | 6.50B | 2.91B | 4.99B | 8.08B | 7.57B | 12.41B | 11.01B | 6.66B | 6.64B | 4.59B | 3.54B | 4.09B | 4.82B | 3.52B | 3.81B | 4.72B | 7.35B | 8.06B | 8.14B | 7.80B | 9.08B | 8.62B | 7.03B | 8.48B |
|
Return on Sales
|
| 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.06% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.05% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.02% | -0.05% | -0.07% | -0.08% | -0.05% | 0.03% | 0.05% | 0.03% | 0.02% | 0.00% | -0.02% | 0.00% | -0.01% | 0.00% | 0.01% | 0.00% | 0.03% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% |
|
Return on Capital Employed
|
| 0.27% | 0.28% | 0.29% | 0.30% | 0.33% | 0.35% | 0.38% | 0.37% | 0.34% | 0.32% | 0.32% | 0.27% | 0.27% | 0.29% | 0.33% | 0.36% | 0.39% | 0.40% | 0.43% | 0.40% | 0.37% | 0.39% | 0.40% | 0.38% | 0.37% | 0.35% | 0.35% | 0.30% | 0.28% | 0.26% | 0.25% | 0.22% | 0.23% | 0.27% | 0.27% | 0.27% | 0.25% | 0.26% | 0.24% | 0.23% | 0.18% | 0.12% | 0.11% | 0.05% | -0.10% | -0.12% | -0.13% | -0.08% | 0.06% | 0.10% | 0.10% | 0.09% | 0.04% | -0.01% | 0.00% | -0.01% | 0.01% | 0.03% | 0.04% | 0.07% | 0.09% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% |
|
Return on Invested Capital
|
| 0.21% | 0.20% | 0.20% | 0.21% | 0.23% | 0.25% | 0.26% | 0.28% | 0.29% | 0.32% | 0.27% | 0.20% | 0.20% | 0.21% | 0.24% | 0.28% | 0.30% | 0.29% | 0.30% | 0.30% | 0.28% | 0.29% | 0.30% | 0.30% | 0.30% | 0.28% | 0.27% | 0.24% | 0.22% | 0.19% | 0.18% | 0.17% | 0.17% | 0.21% | 0.21% | 0.20% | 0.20% | 0.24% | 0.28% | 0.30% | 0.31% | 0.27% | 0.23% | 0.11% | -0.25% | -0.36% | -0.41% | -0.21% | | | | 0.23% | 0.13% | -0.02% | | | | 0.06% | 0.02% | 0.20% | 0.25% | 0.27% | 0.27% | 0.26% | 0.26% | 0.26% | 0.24% |
|
Return on Assets
|
| 0.13% | 0.12% | 0.12% | 0.13% | 0.14% | 0.15% | 0.15% | 0.16% | 0.15% | 0.14% | 0.13% | 0.11% | 0.11% | 0.12% | 0.13% | 0.15% | 0.17% | 0.17% | 0.17% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.15% | 0.14% | 0.12% | 0.11% | 0.09% | 0.09% | 0.09% | 0.09% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.10% | 0.07% | 0.06% | 0.03% | -0.06% | -0.08% | -0.08% | -0.05% | 0.03% | 0.06% | 0.04% | 0.02% | -0.01% | -0.03% | 0.00% | -0.02% | -0.01% | 0.01% | 0.00% | 0.05% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% |
|
Return on Equity
|
| 0.21% | 0.20% | 0.20% | 0.21% | 0.23% | 0.25% | 0.26% | 0.29% | 0.29% | 0.32% | 0.34% | 0.31% | 0.29% | 0.30% | 0.33% | 0.37% | 0.41% | 0.39% | 0.41% | 0.43% | 0.40% | 0.41% | 0.43% | 0.43% | 0.42% | 0.41% | 0.39% | 0.36% | 0.32% | 0.28% | 0.25% | 0.24% | 0.24% | 0.29% | 0.29% | 0.27% | 0.27% | 0.27% | 0.27% | 0.29% | 0.30% | 0.26% | 0.22% | 0.10% | -0.29% | -0.45% | -0.47% | -0.27% | 0.16% | 0.26% | 0.17% | 0.09% | -0.03% | -0.16% | 0.02% | -0.08% | -0.03% | 0.05% | 0.02% | 0.20% | 0.26% | 0.27% | 0.27% | 0.26% | 0.27% | 0.26% | 0.24% |