|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07B | 2.38B | 0.80B | 0.88B | 0.84B | 0.71B | 0.68B | 1.22B | 1.17B | 1.35B | 1.35B | 1.87B | 1.53B | 1.90B | 1.97B | 2.33B | 1.98B | 2.19B | 2.26B | 2.62B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.34B | 0.28B | | | | | | | | | | 0.20B | 0.25B | 0.25B | 0.25B | 0.24B | 0.24B | 0.26B | 0.39B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54B | 2.71B | 1.08B | 0.88B | 0.84B | 0.71B | 0.68B | 1.22B | 1.17B | 1.35B | 1.35B | 1.87B | 1.73B | 2.15B | 2.22B | 2.59B | 2.22B | 2.43B | 2.52B | 3.00B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | | | | 0.34B | | | | 0.29B | | | | 0.30B | | | | 0.32B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | | | | 0.34B | | | | 0.29B | | | | 0.30B | | | | 0.32B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.37B | 2.28B | 2.72B | 3.02B | 3.17B | 3.13B | 3.04B | 2.39B | 2.30B | 2.23B | 2.38B | 2.00B | 1.95B | 2.11B | 2.33B | 2.07B | 2.10B | 2.29B | 2.46B | 2.21B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09B | 1.20B | 1.41B | 1.27B | 0.99B | 1.11B | 1.32B | 1.01B | 0.81B | 0.66B | 0.65B | 0.53B | 0.51B | 0.56B | 0.58B | 0.55B | 0.57B | 0.65B | 0.66B | 0.57B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00B | 6.19B | 5.21B | 5.17B | 5.00B | 4.95B | 5.04B | 4.62B | 4.28B | 4.24B | 4.37B | 4.39B | 4.20B | 4.81B | 5.13B | 5.20B | 4.88B | 5.38B | 5.64B | 5.78B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.84B | 2.90B | 2.92B | 3.04B | 2.79B | 2.81B | 2.79B | 2.69B | 2.65B | 2.60B | 2.55B | 2.57B | 2.53B | 2.52B | 2.55B | 2.50B | 2.47B | 2.48B | 2.52B | 2.51B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | 0.69B | 0.86B | 0.88B | 0.87B | 0.88B | 0.83B | 0.91B | 0.88B | 0.90B | 0.93B | 0.97B | 0.98B | 0.99B | 0.96B | 0.95B | 0.94B | 0.89B | 0.88B | 0.91B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.60B | 7.57B | 7.57B | 7.60B | 7.25B | 7.22B | 6.96B | 6.77B | 6.65B | 6.61B | 6.68B | 6.65B | 6.71B | 6.70B | 6.72B | 6.68B | 6.68B | 6.77B | 6.73B | 6.86B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.60B | 13.76B | 12.78B | 12.76B | 12.26B | 12.17B | 12.00B | 11.39B | 10.93B | 10.85B | 11.05B | 11.04B | 10.91B | 11.51B | 11.85B | 11.88B | 11.56B | 12.15B | 12.37B | 12.63B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53B | 1.58B | 1.63B | 1.95B | 1.60B | 1.64B | 1.39B | 1.32B | 1.20B | 1.41B | 1.43B | 1.35B | 1.20B | 1.52B | 1.52B | 1.49B | 1.29B | 1.66B | 1.54B | 1.57B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53B | 1.58B | 1.63B | 1.95B | 1.60B | 1.64B | 1.39B | 1.32B | 1.20B | 1.41B | 1.43B | 1.35B | 1.20B | 1.52B | 1.52B | 1.49B | 1.29B | 1.66B | 1.54B | 1.57B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29B | 1.25B | 1.41B | 1.37B | 1.13B | 1.22B | 1.25B | 1.22B | 1.05B | 1.01B | 1.08B | 1.11B | 0.94B | 1.03B | 1.14B | 1.08B | 0.84B | 0.88B | 1.07B | 1.04B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | 0.79B | 0.75B | 0.73B | 0.72B | 0.72B | 0.69B | 0.67B | 0.66B | 0.58B | 0.60B | 0.60B | 0.62B | 0.61B | 0.62B | 0.63B | 0.63B | 0.63B | 0.63B | 0.63B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.06B | 0.05B | 0.01B | 0.02B | 0.02B | 0.04B | 0.04B | 0.06B | 0.05B | 0.05B | 0.09B | 0.03B | 0.04B | 0.06B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.64B | 3.65B | 3.82B | 4.08B | 3.47B | 3.61B | 3.38B | 3.26B | 2.92B | 3.01B | 3.14B | 3.10B | 2.81B | 3.22B | 3.33B | 3.26B | 2.85B | 3.20B | 3.28B | 3.30B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22B | 2.22B | | 1.48B | 0.35B | 0.35B | 1.49B | 0.35B | 1.49B | 0.15B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.45B | 4.35B | 4.16B | 4.03B | 3.92B | 3.86B | 3.67B | 3.52B | 3.45B | 3.43B | 3.46B | 3.35B | 3.39B | 3.36B | 3.36B | 3.35B | 3.36B | 3.47B | 3.40B | 4.12B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.52B | 0.52B | 0.45B | 0.57B | 0.56B | 0.54B | 0.54B | 0.54B | 0.51B | 0.51B | 0.51B | 0.52B | 0.54B | 0.54B | 0.52B | 0.54B | 0.56B | 0.56B | 0.55B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.16B | 7.09B | 6.17B | 5.96B | 6.33B | 6.25B | 6.05B | 5.90B | 5.83B | 5.58B | 5.45B | 5.35B | 5.39B | 5.38B | 5.39B | 5.37B | 5.39B | 5.52B | 5.44B | 5.53B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.80B | 10.74B | 9.99B | 10.04B | 9.80B | 9.87B | 9.43B | 9.15B | 8.75B | 8.59B | 8.59B | 8.45B | 8.20B | 8.61B | 8.72B | 8.62B | 8.24B | 8.71B | 8.72B | 8.83B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22B | 2.22B | | 1.48B | 0.35B | 0.35B | 1.49B | 0.35B | 1.49B | 0.15B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81B | 3.02B | 2.79B | 2.72B | 2.45B | 2.31B | 2.57B | 2.23B | 2.19B | 2.26B | 2.46B | 2.60B | 2.71B | 2.90B | 3.13B | 3.26B | 3.32B | 3.43B | 3.65B | 3.80B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81B | 3.02B | 2.79B | 2.72B | 2.45B | 2.31B | 2.57B | 2.23B | 2.19B | 2.26B | 2.46B | 2.60B | 2.71B | 2.90B | 3.13B | 3.26B | 3.32B | 3.43B | 3.65B | 3.80B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.60B | 13.76B | 12.78B | 12.76B | 12.26B | 12.17B | 12.00B | 11.39B | 10.93B | 10.85B | 11.05B | 11.04B | 10.91B | 11.51B | 11.85B | 11.88B | 11.56B | 12.15B | 12.37B | 12.63B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | | | | | | | | 0.02B | 0.00B | 0.00B | 0.01B | 0.02B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 2.88B | 0.02B | 2.62B | 0.05B | 2.24B | 2.47B | 2.14B | 0.05B | 0.04B | 2.29B | 2.42B | 2.52B | 0.05B | 2.89B | 0.06B | 0.04B | 0.04B | 3.50B | 0.04B |