|
Cash & Equivalents
|
1.72B | 1.71B | 2.03B | 2.17B | 2.35B | 2.06B | 1.35B | 1.40B | 1.56B | 2.42B | 2.10B | 1.39B | 1.89B | 1.97B | 2.04B | 1.72B | 1.46B | 1.61B | 1.93B | 1.00B | 1.51B | 1.54B | 1.52B | 0.95B | 1.51B | 1.23B | 1.04B | 1.04B | 1.37B | 1.31B | 1.68B | 1.52B | 1.78B | 1.58B | 1.61B | 1.35B | 1.78B | 1.21B | 1.32B | 0.96B | 1.08B | 0.94B | 1.18B | 0.79B | 1.36B | 1.03B | 2.19B | 2.47B | 1.99B | 2.07B | 2.38B | 0.80B | 0.88B | 0.84B | 0.71B | 0.68B | 1.22B | 1.17B | 1.35B | 1.35B | 1.87B | 1.53B | 1.90B | 1.97B | 2.33B | 1.98B | 2.19B | 2.26B |
|
Short-term Investments
|
| | 0.10B | 0.23B | 0.05B | 0.42B | 0.35B | 0.25B | 0.10B | 0.05B | 0.07B | 0.03B | | 0.07B | 0.07B | 0.05B | 0.05B | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.29B | 0.30B | 0.29B | 0.27B | 0.29B | 0.29B | 0.29B | 0.05B | 0.03B | 0.18B | 0.41B | 0.47B | 0.34B | 0.28B | | | | | | | | | | 0.20B | 0.25B | 0.25B | 0.25B | 0.24B | 0.24B | 0.26B |
|
Cash & Current Investments
|
1.72B | 1.71B | 2.13B | 2.40B | 2.40B | 2.48B | 1.70B | 1.65B | 1.66B | 2.47B | 2.18B | 1.42B | 1.89B | 2.05B | 2.11B | 1.77B | 1.51B | 1.61B | 1.93B | 1.00B | 1.51B | 1.54B | 1.52B | 0.95B | 1.51B | 1.23B | 1.04B | 1.04B | 1.37B | 1.31B | 1.68B | 1.52B | 1.78B | 1.58B | 1.61B | 1.35B | 1.78B | 1.37B | 1.61B | 1.25B | 1.37B | 1.21B | 1.47B | 1.08B | 1.65B | 1.08B | 2.21B | 2.65B | 2.40B | 2.54B | 2.71B | 1.08B | 0.88B | 0.84B | 0.71B | 0.68B | 1.22B | 1.17B | 1.35B | 1.35B | 1.87B | 1.73B | 2.15B | 2.22B | 2.59B | 2.22B | 2.43B | 2.52B |
|
Receivables - Net
|
| | | | 0.15B | | | | 0.20B | | | | 0.30B | | | | 0.33B | | | | 0.46B | | | | 0.28B | | | | 0.28B | | | | 0.34B | | | | 0.28B | | | | 0.32B | | | | 0.32B | | | | 0.36B | | | | 0.40B | | | | 0.34B | | | | 0.29B | | | | 0.30B | | | |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.03B | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables
|
| | | | 0.15B | | | | 0.20B | | | | 0.30B | | | | 0.33B | | | | 0.46B | | | | 0.28B | | | | 0.28B | | | | 0.37B | | | | 0.28B | | | | 0.32B | | | | 0.32B | | | | 0.36B | | | | 0.40B | | | | 0.34B | | | | 0.29B | | | | 0.30B | | | |
|
Finished Goods
|
1.51B | 1.39B | 1.47B | 2.00B | 1.48B | 1.53B | 1.63B | 2.16B | 1.62B | 1.71B | 1.75B | 2.32B | 1.61B | 1.59B | 1.67B | 2.27B | 1.76B | 1.72B | 1.84B | 2.47B | 1.93B | 1.91B | 1.95B | 2.55B | 1.89B | 2.01B | 2.00B | 2.50B | 1.87B | 1.96B | 1.95B | 2.40B | 1.83B | 1.96B | 2.05B | 2.48B | 2.00B | 2.04B | 2.20B | 2.67B | 2.13B | 2.24B | 2.33B | 2.72B | 2.16B | 2.22B | 2.24B | 2.75B | 2.45B | 2.37B | 2.28B | 2.72B | 3.02B | 3.17B | 3.13B | 3.04B | 2.39B | 2.30B | 2.23B | 2.38B | 2.00B | 1.95B | 2.11B | 2.33B | 2.07B | 2.10B | 2.29B | 2.46B |
|
Current Deferred Tax Assets
|
| | | | | | | | 0.19B | | | | 0.20B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
0.74B | 0.65B | 0.67B | 0.64B | 0.61B | 0.65B | 0.72B | 0.66B | 0.65B | 0.69B | 0.75B | 0.81B | 0.81B | 0.81B | 0.76B | 0.79B | 0.86B | 0.80B | 0.82B | 0.92B | 0.99B | 0.87B | 0.78B | 0.82B | 0.91B | 0.87B | 0.90B | 0.82B | 0.74B | 0.67B | 0.67B | 0.75B | 0.70B | 0.57B | 0.60B | 0.65B | 0.79B | 0.78B | 0.78B | 0.79B | 0.75B | 0.76B | 0.77B | 0.77B | 0.71B | 0.92B | 0.88B | 0.97B | 1.16B | 1.09B | 1.20B | 1.41B | 1.27B | 0.99B | 1.11B | 1.32B | 1.01B | 0.81B | 0.66B | 0.65B | 0.53B | 0.51B | 0.56B | 0.58B | 0.55B | 0.57B | 0.65B | 0.66B |
|
Current Assets
|
4.00B | 3.77B | 4.28B | 5.05B | 4.66B | 4.66B | 4.05B | 4.48B | 3.93B | 4.87B | 4.68B | 4.55B | 4.31B | 4.45B | 4.54B | 4.83B | 4.13B | 4.13B | 4.59B | 4.39B | 4.43B | 4.32B | 4.24B | 4.32B | 4.32B | 4.12B | 3.95B | 4.36B | 3.98B | 3.94B | 4.30B | 4.67B | 4.32B | 4.12B | 4.26B | 4.48B | 4.57B | 4.19B | 4.59B | 4.71B | 4.25B | 4.21B | 4.57B | 4.57B | 4.52B | 4.22B | 5.34B | 6.36B | 6.01B | 6.00B | 6.19B | 5.21B | 5.17B | 5.00B | 4.95B | 5.04B | 4.62B | 4.28B | 4.24B | 4.37B | 4.39B | 4.20B | 4.81B | 5.13B | 5.20B | 4.88B | 5.38B | 5.64B |
|
Construction in Progress
|
| | | | 0.08B | | | | 0.07B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
2.93B | 2.82B | 2.77B | 2.72B | 2.63B | 2.58B | 2.56B | 2.59B | 2.56B | 2.56B | 2.56B | 2.55B | 2.52B | 2.52B | 2.52B | 2.56B | 2.62B | 2.61B | 2.65B | 2.71B | 2.76B | 2.70B | 2.74B | 2.78B | 2.77B | 2.79B | 2.74B | 2.81B | 2.85B | 2.86B | 2.75B | 2.66B | 2.62B | 2.60B | 2.64B | 2.69B | 2.81B | 2.79B | 2.83B | 2.89B | 2.91B | 3.13B | 3.14B | 3.23B | 3.12B | 2.94B | 2.90B | 2.85B | 2.84B | 2.84B | 2.90B | 2.92B | 3.04B | 2.79B | 2.81B | 2.79B | 2.69B | 2.65B | 2.60B | 2.55B | 2.57B | 2.53B | 2.52B | 2.55B | 2.50B | 2.47B | 2.48B | 2.52B |
|
Long-Term Investments
|
| | | | | | | | 0.03B | | | | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill
|
| | | 0.10B | 0.10B | | | 0.10B | 0.10B | | | | 0.10B | | | | | | | | | | | | | | | | 0.08B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles
|
| | | 0.05B | 0.05B | | | 0.05B | 0.05B | | | | 0.05B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
| | | 0.15B | 0.15B | | | 0.15B | 0.15B | | | | 0.15B | 0.01B | 0.01B | | | | | | | | | | | | | | 0.08B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax
|
| | | | | | | | 0.23B | | | | 0.21B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
0.63B | 0.63B | 0.65B | 0.66B | 0.69B | 0.70B | 0.69B | 0.66B | 0.58B | 0.60B | 0.56B | 0.55B | 0.59B | 0.61B | 0.60B | 0.61B | 0.72B | 0.70B | 0.69B | 0.68B | 0.66B | 0.67B | 0.69B | 0.72B | 0.60B | 0.59B | 0.60B | 0.63B | 0.64B | 0.70B | 0.68B | 0.67B | 0.68B | 0.69B | 0.72B | 0.73B | 0.62B | 0.61B | 0.59B | 0.57B | 0.89B | 0.55B | 0.53B | 0.53B | 0.64B | 0.70B | 0.80B | 0.70B | 0.70B | 0.70B | 0.69B | 0.86B | 0.88B | 0.87B | 0.88B | 0.83B | 0.91B | 0.88B | 0.90B | 0.93B | 0.97B | 0.98B | 0.99B | 0.96B | 0.95B | 0.94B | 0.89B | 0.88B |
|
Non-Current Assets
|
3.56B | 3.45B | 3.43B | 3.38B | 3.32B | 3.28B | 3.25B | 3.25B | 2.91B | 3.16B | 3.12B | 3.10B | 2.90B | 3.13B | 3.12B | 3.17B | 3.34B | 3.31B | 3.33B | 3.40B | 3.42B | 3.38B | 3.43B | 3.50B | 3.37B | 3.38B | 3.34B | 3.44B | 3.49B | 3.56B | 3.44B | 3.34B | 3.29B | 3.29B | 3.36B | 3.41B | 3.42B | 3.40B | 3.42B | 3.46B | 3.80B | 9.41B | 9.48B | 9.55B | 9.16B | 8.49B | 8.38B | 8.01B | 7.76B | 7.60B | 7.57B | 7.57B | 7.60B | 7.25B | 7.22B | 6.96B | 6.77B | 6.65B | 6.61B | 6.68B | 6.65B | 6.71B | 6.70B | 6.72B | 6.68B | 6.68B | 6.77B | 6.73B |
|
Assets
|
7.56B | 7.22B | 7.71B | 8.43B | 7.99B | 7.95B | 7.31B | 7.73B | 7.07B | 8.03B | 7.81B | 7.66B | 7.42B | 7.57B | 7.66B | 8.01B | 7.47B | 7.44B | 7.92B | 7.79B | 7.85B | 7.70B | 7.68B | 7.82B | 7.69B | 7.50B | 7.29B | 7.81B | 7.47B | 7.51B | 7.74B | 8.01B | 7.61B | 7.41B | 7.62B | 7.89B | 7.99B | 7.58B | 8.01B | 8.17B | 8.05B | 13.62B | 14.04B | 14.12B | 13.68B | 12.71B | 13.72B | 14.37B | 13.77B | 13.60B | 13.76B | 12.78B | 12.76B | 12.26B | 12.17B | 12.00B | 11.39B | 10.93B | 10.85B | 11.05B | 11.04B | 10.91B | 11.51B | 11.85B | 11.88B | 11.56B | 12.15B | 12.37B |
|
Accounts Payables
|
0.97B | 0.81B | 1.04B | 1.42B | 1.03B | 1.05B | 1.14B | 1.44B | 1.05B | 1.05B | 1.16B | 1.47B | 1.07B | 1.02B | 1.20B | 1.58B | 1.14B | 1.01B | 1.23B | 1.51B | 1.24B | 1.10B | 1.23B | 1.48B | 1.17B | 1.16B | 1.21B | 1.33B | 1.11B | 1.11B | 1.22B | 1.41B | 1.24B | 1.12B | 1.23B | 1.33B | 1.18B | 1.07B | 1.30B | 1.30B | 1.13B | 0.99B | 1.25B | 1.24B | 1.17B | 0.97B | 1.63B | 2.28B | 1.74B | 1.53B | 1.58B | 1.63B | 1.95B | 1.60B | 1.64B | 1.39B | 1.32B | 1.20B | 1.41B | 1.43B | 1.35B | 1.20B | 1.52B | 1.52B | 1.49B | 1.29B | 1.66B | 1.54B |
|
Notes Payables
|
| | | | -0.59B | | | | -0.07B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
0.97B | 0.81B | 1.04B | 1.42B | 0.44B | 1.05B | 1.14B | 1.44B | 0.97B | 1.05B | 1.16B | 1.47B | 1.07B | 1.02B | 1.20B | 1.58B | 1.14B | 1.01B | 1.23B | 1.51B | 1.24B | 1.10B | 1.23B | 1.48B | 1.17B | 1.16B | 1.21B | 1.33B | 1.11B | 1.11B | 1.22B | 1.41B | 1.24B | 1.12B | 1.23B | 1.33B | 1.18B | 1.07B | 1.30B | 1.30B | 1.13B | 0.99B | 1.25B | 1.24B | 1.17B | 0.97B | 1.63B | 2.28B | 1.74B | 1.53B | 1.58B | 1.63B | 1.95B | 1.60B | 1.64B | 1.39B | 1.32B | 1.20B | 1.41B | 1.43B | 1.35B | 1.20B | 1.52B | 1.52B | 1.49B | 1.29B | 1.66B | 1.54B |
|
Accumulated Expenses
|
1.08B | 0.86B | 0.92B | 1.05B | 1.06B | 0.89B | 0.87B | 0.96B | 0.99B | 0.95B | 0.95B | 0.96B | 1.00B | 0.92B | 0.98B | 1.04B | 1.09B | 0.93B | 0.99B | 1.06B | 1.14B | 0.98B | 0.98B | 1.01B | 1.02B | 0.96B | 0.95B | 1.00B | 0.98B | 0.97B | 1.06B | 1.06B | 1.11B | 1.09B | 1.06B | 1.13B | 1.27B | 0.97B | 1.03B | 1.07B | 1.02B | 0.88B | 0.91B | 0.97B | 1.07B | 1.05B | 1.12B | 1.28B | 1.28B | 1.29B | 1.25B | 1.41B | 1.37B | 1.13B | 1.22B | 1.25B | 1.22B | 1.05B | 1.01B | 1.08B | 1.11B | 0.94B | 1.03B | 1.14B | 1.08B | 0.84B | 0.88B | 1.07B |
|
Other Accumulated Expenses
|
| | | | | | | | 0.20B | | | | 0.22B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
0.05B | | | | | | | 0.00B | 0.04B | 0.00B | 0.04B | 0.05B | 0.06B | 0.06B | 0.05B | 0.00B | | | | | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.42B | 0.42B | 0.42B | 0.42B | 0.42B | 0.07B | 0.07B | | | | | | | | | | | | 0.50B | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93B | 0.95B | 0.93B | 0.92B | 0.89B | 0.86B | 0.82B | 0.83B | 0.80B | 0.79B | 0.75B | 0.73B | 0.72B | 0.72B | 0.69B | 0.67B | 0.66B | 0.58B | 0.60B | 0.60B | 0.62B | 0.61B | 0.62B | 0.63B | 0.63B | 0.63B | 0.63B |
|
Current Taxes
|
0.06B | 0.01B | 0.01B | 0.01B | 0.04B | 0.14B | 0.02B | 0.01B | 0.05B | 0.09B | 0.00B | 0.00B | 0.01B | 0.06B | 0.01B | 0.00B | 0.11B | 0.16B | 0.06B | 0.05B | 0.04B | 0.10B | 0.03B | 0.01B | 0.02B | 0.04B | 0.00B | 0.02B | 0.02B | 0.05B | 0.07B | 0.02B | 0.03B | 0.03B | 0.11B | 0.13B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.05B | 0.02B | 0.04B | 0.04B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.06B | 0.05B | 0.01B | 0.02B | 0.02B | 0.04B | 0.04B | 0.06B | 0.05B | 0.05B | 0.09B | 0.03B | 0.04B |
|
Current Deferred Revenue
|
| | | | | | | | 0.23B | | | | 0.23B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
2.16B | 1.69B | 1.97B | 2.47B | 2.13B | 2.09B | 2.03B | 2.41B | 2.10B | 2.09B | 2.16B | 2.48B | 2.13B | 2.05B | 2.24B | 2.63B | 2.34B | 2.10B | 2.28B | 2.63B | 2.44B | 2.20B | 2.26B | 2.52B | 2.23B | 2.17B | 2.18B | 2.77B | 2.54B | 2.56B | 2.78B | 2.92B | 2.45B | 2.30B | 2.40B | 2.60B | 2.46B | 2.06B | 2.34B | 2.39B | 2.17B | 2.83B | 3.13B | 3.19B | 3.21B | 3.43B | 3.65B | 4.43B | 3.88B | 3.64B | 3.65B | 3.82B | 4.08B | 3.47B | 3.61B | 3.38B | 3.26B | 2.92B | 3.01B | 3.14B | 3.10B | 2.81B | 3.22B | 3.33B | 3.26B | 2.85B | 3.20B | 3.28B |
|
Non-Current Debt
|
| | | | | | | | | 1.25B | 1.61B | 1.61B | 1.61B | 1.57B | 1.57B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.37B | 1.37B | 1.37B | 1.36B | 1.33B | 1.33B | 1.33B | 1.33B | 1.31B | 1.32B | 1.32B | 1.32B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 2.21B | 2.21B | 2.22B | 2.22B | 2.22B | 1.48B | 1.48B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B |
|
Non-Current Deffered Revenue
|
| | | | | | | | 0.72B | | | | 0.70B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.60B | 5.64B | 5.65B | 5.51B | 5.33B | 5.18B | 4.90B | 4.62B | 4.45B | 4.35B | 4.16B | 4.03B | 3.92B | 3.86B | 3.67B | 3.52B | 3.45B | 3.43B | 3.46B | 3.35B | 3.39B | 3.36B | 3.36B | 3.35B | 3.36B | 3.47B | 3.40B |
|
Other Non-Current Liabilities
|
| | | | | | | | 0.09B | | 0.92B | 0.91B | 0.93B | 0.94B | 0.96B | 0.97B | 0.99B | 0.93B | 0.94B | 0.95B | 0.97B | 1.09B | 1.10B | 1.08B | 1.14B | 1.11B | 1.10B | 1.10B | 1.08B | 1.11B | 1.08B | 1.05B | 1.00B | 1.00B | 1.02B | 1.03B | 1.14B | 1.08B | 1.08B | 1.09B | 1.07B | 0.37B | 0.39B | 0.39B | 0.40B | 0.38B | 0.42B | 0.46B | 0.44B | 0.49B | 0.52B | 0.52B | 0.45B | 0.57B | 0.56B | 0.54B | 0.54B | 0.54B | 0.51B | 0.51B | 0.51B | 0.52B | 0.54B | 0.54B | 0.52B | 0.54B | 0.56B | 0.56B |
|
Total Non-Current Liabilities
|
| | | | | 0.95B | 0.95B | 0.97B | 0.89B | 2.17B | 2.52B | 2.52B | 2.54B | 2.50B | 2.52B | 2.22B | 2.23B | 2.18B | 2.18B | 2.20B | 2.34B | 2.46B | 2.47B | 2.44B | 2.47B | 2.44B | 2.43B | 2.43B | 2.39B | 2.43B | 2.40B | 2.37B | 2.25B | 2.25B | 2.27B | 2.27B | 2.38B | 2.33B | 2.33B | 2.34B | 2.32B | 7.22B | 7.28B | 7.29B | 7.15B | 6.96B | 7.81B | 7.57B | 7.27B | 7.16B | 7.09B | 6.17B | 5.96B | 6.33B | 6.25B | 6.05B | 5.90B | 5.83B | 5.58B | 5.45B | 5.35B | 5.39B | 5.38B | 5.39B | 5.37B | 5.39B | 5.52B | 5.44B |
|
Total Debt
|
0.05B | | | | | | | 0.00B | 0.04B | 1.25B | 1.65B | 1.66B | 1.67B | 1.62B | 1.61B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.39B | 1.39B | 1.39B | 1.38B | 1.35B | 1.35B | 1.35B | 1.75B | 1.73B | 1.74B | 1.75B | 1.74B | 1.31B | 1.31B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.75B | 2.21B | 2.21B | 2.22B | 2.22B | 2.22B | 1.48B | 1.48B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B |
|
Common Equity
|
4.39B | 4.54B | 4.75B | 4.98B | 4.89B | 4.91B | 4.33B | 4.34B | 4.08B | 3.77B | 3.12B | 2.66B | 2.75B | 3.02B | 2.90B | 3.16B | 2.89B | 3.16B | 3.46B | 2.96B | 3.06B | 3.04B | 2.95B | 2.85B | 2.98B | 2.88B | 2.67B | 2.61B | 2.54B | 2.52B | 2.56B | 2.73B | 2.90B | 2.86B | 2.94B | 3.02B | 3.14B | 3.20B | 3.34B | 3.44B | 3.55B | 3.57B | 3.62B | 3.63B | 3.32B | 2.32B | 2.25B | 2.37B | 2.61B | 2.81B | 3.02B | 2.79B | 2.72B | 2.45B | 2.31B | 2.57B | 2.23B | 2.19B | 2.26B | 2.46B | 2.60B | 2.71B | 2.90B | 3.13B | 3.26B | 3.32B | 3.43B | 3.65B |
|
Shareholder's Equity
|
4.39B | 4.54B | 4.75B | 4.98B | 4.89B | 4.91B | 4.33B | 4.34B | 4.08B | 3.77B | 3.12B | 2.66B | 2.75B | 3.02B | 2.90B | 3.16B | 2.89B | 3.16B | 3.46B | 2.96B | 3.06B | 3.04B | 2.95B | 2.85B | 2.98B | 2.88B | 2.67B | 2.61B | 2.54B | 2.52B | 2.56B | 2.73B | 2.90B | 2.86B | 2.94B | 3.02B | 3.14B | 3.20B | 3.34B | 3.44B | 3.55B | 3.57B | 3.62B | 3.63B | 3.32B | 2.32B | 2.25B | 2.37B | 2.61B | 2.81B | 3.02B | 2.79B | 2.72B | 2.45B | 2.31B | 2.57B | 2.23B | 2.19B | 2.26B | 2.46B | 2.60B | 2.71B | 2.90B | 3.13B | 3.26B | 3.32B | 3.43B | 3.65B |
|
Liabilities and Shareholders Equity
|
7.56B | 7.22B | 7.71B | 8.43B | 7.99B | 7.95B | 7.31B | 7.73B | 7.07B | 8.03B | 7.81B | 7.66B | 7.42B | 7.57B | 7.66B | 8.01B | 7.47B | 7.44B | 7.92B | 7.79B | 7.85B | 7.70B | 7.68B | 7.82B | 7.69B | 7.50B | 7.29B | 7.81B | 7.47B | 7.51B | 7.74B | 8.01B | 7.61B | 7.41B | 7.62B | 7.89B | 7.99B | 7.58B | 8.01B | 8.17B | 8.05B | 13.62B | 14.04B | 14.12B | 13.68B | 12.71B | 13.72B | 14.37B | 13.77B | 13.60B | 13.76B | 12.78B | 12.76B | 12.26B | 12.17B | 12.00B | 11.39B | 10.93B | 10.85B | 11.05B | 11.04B | 10.91B | 11.51B | 11.85B | 11.88B | 11.56B | 12.15B | 12.37B |
|
Treasury Shares
|
0.05B | 0.41B | 0.41B | 0.41B | 0.02B | 0.44B | 0.48B | 0.49B | 0.10B | 0.54B | 0.58B | 0.62B | 0.11B | 0.61B | 0.63B | 0.63B | 0.03B | 0.64B | 0.64B | 0.66B | 0.03B | 0.01B | 0.01B | 0.03B | 0.03B | 0.01B | 0.02B | 0.02B | 0.03B | | | | | 0.00B | 0.01B | 0.01B | -0.01B | 0.00B | 0.01B | 0.01B | -0.01B | 0.00B | 0.00B | 0.01B | -0.01B | | | | | | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | | | | | | | | 0.00B | 0.00B | 0.01B | 0.01B |
|
Retained Earnings
|
9.95B | 10.10B | 10.27B | 10.52B | 10.81B | 11.05B | 11.22B | 11.46B | 11.77B | 11.93B | 12.06B | 12.20B | 0.23B | 12.54B | 12.72B | 12.97B | 0.18B | 13.52B | 13.76B | 14.00B | 0.14B | 2.88B | 2.79B | 2.68B | 0.17B | 2.72B | 2.51B | 2.48B | 0.09B | 2.48B | 2.51B | 2.62B | 0.05B | 2.80B | 2.90B | 2.96B | 0.04B | 3.13B | 3.27B | 3.37B | 3.48B | 3.50B | 3.55B | 3.57B | 3.26B | 2.23B | 2.17B | 2.27B | 2.50B | 2.67B | 2.88B | 2.68B | 2.62B | 2.39B | 2.24B | 2.47B | 2.14B | 2.07B | 2.13B | 2.29B | 2.42B | 2.52B | 2.67B | 2.89B | 3.04B | 3.17B | 3.33B | 3.50B |