|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,991.00M | 4,211.00M | 3,943.00M | 4,525.00M | 3,477.00M | 3,857.00M | 4,039.00M | 4,243.00M | 3,276.00M | 3,548.00M | 3,767.00M | 4,298.00M | 3,388.00M | 3,720.00M | 3,829.00M | 4,149.00M | 3,463.00M | 3,725.00M | 3,942.00M | 4,236.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,361.00M | 2,388.00M | 2,282.00M | 3,002.00M | 2,381.00M | 2,527.00M | 2,530.00M | 2,819.00M | 2,062.00M | 2,215.00M | 2,211.00M | 2,626.00M | 1,991.00M | 2,137.00M | 2,194.00M | 2,537.00M | 2,015.00M | 2,189.00M | 2,272.00M | 2,622.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,630.00M | 1,823.00M | 1,661.00M | 1,523.00M | 1,096.00M | 1,330.00M | 1,509.00M | 1,424.00M | 1,214.00M | 1,333.00M | 1,556.00M | 1,672.00M | 1,397.00M | 1,583.00M | 1,635.00M | 1,612.00M | 1,448.00M | 1,536.00M | 1,670.00M | 1,614.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,390.00M | 1,414.00M | 1,508.00M | 1,515.00M | 1,293.00M | 1,358.00M | 1,323.00M | 1,454.00M | 1,224.00M | 1,227.00M | 1,306.00M | 1,458.00M | 1,192.00M | 1,290.00M | 1,280.00M | 1,353.00M | 1,188.00M | 1,244.00M | 1,336.00M | 1,385.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,390.00M | 1,414.00M | 1,508.00M | 1,515.00M | 1,293.00M | 1,358.00M | 1,323.00M | 1,454.00M | 1,224.00M | 1,227.00M | 1,306.00M | 1,458.00M | 1,192.00M | 1,290.00M | 1,280.00M | 1,353.00M | 1,188.00M | 1,244.00M | 1,336.00M | 1,385.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 240.00M | 409.00M | 153.00M | 8.00M | -197.00M | -28.00M | 186.00M | -30.00M | -10.00M | 106.00M | 250.00M | 214.00M | 205.00M | 293.00M | 355.00M | 259.00M | 260.00M | 292.00M | 334.00M | 229.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 240.00M | 409.00M | 153.00M | 8.00M | -197.00M | -28.00M | 186.00M | -30.00M | -10.00M | 106.00M | 250.00M | 214.00M | 205.00M | 293.00M | 355.00M | 259.00M | 260.00M | 292.00M | 334.00M | 229.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | 1.00M | 2.00M | 1.00M | 1.00M | 4.00M | 12.00M | 13.00M | 17.00M | 28.00M | 28.00M | 24.00M | 27.00M | 29.00M | 32.00M | 26.00M | 27.00M | 26.00M | 31.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -325.00M | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 187.00M | 359.00M | -215.00M | -8.00M | -216.00M | -48.00M | 168.00M | -43.00M | -20.00M | 108.00M | 250.00M | 218.00M | 208.00M | 296.00M | 361.00M | 272.00M | 263.00M | 296.00M | 337.00M | 236.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.00M | 101.00M | -63.00M | 8.00M | -54.00M | 1.00M | -114.00M | 230.00M | -2.00M | -9.00M | 32.00M | 33.00M | 50.00M | 90.00M | 87.00M | 66.00M | 70.00M | 80.00M | 101.00M | 65.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.00M | 258.00M | -152.00M | -16.00M | -162.00M | -49.00M | 282.00M | -273.00M | -18.00M | 117.00M | 218.00M | 185.00M | 158.00M | 206.00M | 274.00M | 206.00M | 193.00M | 216.00M | 236.00M | 171.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.00M | 258.00M | -152.00M | -16.00M | -162.00M | -49.00M | 282.00M | -273.00M | -18.00M | 117.00M | 218.00M | 185.00M | 158.00M | 206.00M | 274.00M | 206.00M | 193.00M | 216.00M | 236.00M | 171.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.00M | 258.00M | -152.00M | -16.00M | -162.00M | -49.00M | 282.00M | -273.00M | -18.00M | 117.00M | 218.00M | 185.00M | 158.00M | 206.00M | 274.00M | 206.00M | 193.00M | 216.00M | 236.00M | 171.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.00M | 258.00M | -152.00M | -16.00M | -162.00M | -49.00M | 282.00M | -273.00M | -18.00M | 117.00M | 218.00M | 185.00M | 158.00M | 206.00M | 274.00M | 206.00M | 193.00M | 216.00M | 236.00M | 171.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.00M | 258.00M | -152.00M | -16.00M | -162.00M | -49.00M | 282.00M | -273.00M | -18.00M | 117.00M | 218.00M | 185.00M | 158.00M | 206.00M | 274.00M | 206.00M | 193.00M | 216.00M | 236.00M | 171.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44 | 0.68 | -0.40 | -0.04 | -0.44 | -0.13 | 0.77 | -0.74 | -0.05 | 0.32 | 0.59 | 0.50 | 0.42 | 0.55 | 0.73 | 0.54 | 0.51 | 0.58 | 0.63 | 0.46 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43 | 0.67 | -0.40 | -0.04 | -0.44 | -0.13 | 0.77 | -0.74 | -0.05 | 0.32 | 0.58 | 0.49 | 0.41 | 0.54 | 0.72 | 0.53 | 0.51 | 0.57 | 0.62 | 0.44 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 376.00M | 377.00M | 376.00M | 376.00M | 370.00M | 369.00M | 365.00M | 367.00M | 367.00M | 369.00M | 371.00M | 370.00M | 374.00M | 376.00M | 377.00M | 376.00M | 375.00M | 373.00M | 373.00M | 373.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 385.00M | 386.00M | 385.00M | 383.00M | 370.00M | 369.00M | 370.00M | 367.00M | 367.00M | 371.00M | 373.00M | 376.00M | 383.00M | 383.00M | 383.00M | 384.00M | 382.00M | 381.00M | 382.00M | 384.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 240.00M | 409.00M | 153.00M | 8.00M | -197.00M | -28.00M | 186.00M | -30.00M | -10.00M | 106.00M | 250.00M | 214.00M | 205.00M | 293.00M | 355.00M | 259.00M | 260.00M | 292.00M | 334.00M | 229.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.00M | 51.00M | 44.00M | 18.00M | 20.00M | 21.00M | 22.00M | 25.00M | 23.00M | 15.00M | 28.00M | 24.00M | 21.00M | 24.00M | 23.00M | 19.00M | 23.00M | 23.00M | 23.00M | 24.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.23% | 28.13% | 29.30% | -100.00% | 25.00% | -2.08% | -67.86% | -534.88% | 10.00% | -8.33% | 12.80% | 15.14% | 24.04% | 30.41% | 24.10% | 24.26% | 26.62% | 27.03% | 29.97% | 27.54% |