Gap Growth Metrics (2009-2025) | GAP

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics May2009 Aug2009 Oct2009 Jan2010 May2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Jan2015 May2015 Aug2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 5.57%10.03%-5.15%-8.33%-11.52%1.03%6.81%-0.92%5.05%-5.67%-1.86%4.57%0.65%-1.76%3.38%-2.76%5.07%3.44%-3.06%0.42%-2.03%-2.60%-5.09%-0.17%-2.82%0.16%6.18%2.57%1.83%-1.28%-1.55%-1.40%4.98%2.35%5.16%3.52%0.75%79.56%75.32%72.74%69.95%-6.68%-2.33%1.81%0.66%7.03%0.31%-11.08%-7.32%-9.90%-11.54%-6.10%-10.78%-10.81%-10.85%-7.90%-3.00%-0.22%6.07%7.25%7.61%6.02%5.53%4.36%
Assets Growth (3y) -0.63%1.59%-0.19%-1.70%-2.20%-2.17%2.72%0.25%3.57%-1.40%-0.55%0.70%1.19%-0.34%-1.65%-0.84%0.01%0.30%-0.78%0.94%-1.03%-1.25%-0.27%0.32%1.28%0.40%3.20%1.54%2.51%21.97%21.98%20.81%21.59%19.70%21.66%22.10%19.90%21.50%19.76%16.07%16.60%-3.45%-4.66%-5.27%-5.93%-4.90%-7.52%-8.39%-7.09%-7.10%-5.78%-2.48%-2.34%-1.92%-0.07%1.02%
Assets Growth (5y) 0.74%1.28%-0.07%-1.49%-0.75%-1.16%-0.06%0.20%1.13%-1.33%-0.18%0.90%0.50%-0.43%-0.12%-0.28%1.35%0.39%0.23%0.97%0.50%12.10%12.83%12.54%12.21%11.14%13.48%12.99%13.00%12.63%12.20%9.80%10.89%10.59%9.83%8.73%7.34%7.58%6.26%6.22%6.53%-4.34%-3.90%-3.44%-2.77%-1.87%-2.40%-2.96%
Assets (QoQ) -4.53%6.70%9.41%-5.28%-0.50%-8.02%5.75%-8.58%13.62%-2.75%-1.91%-3.07%2.02%1.18%4.52%-6.71%-0.41%6.47%-1.69%0.81%-1.96%-0.22%1.84%-1.65%-2.54%-2.78%7.12%-4.27%0.45%3.06%3.49%-4.96%-2.61%2.78%3.65%1.19%-5.06%5.60%2.03%-1.52%69.21%3.11%0.53%-3.11%-7.08%7.92%4.79%-4.20%-1.20%1.14%-7.12%-0.15%-3.95%-0.70%-1.40%-5.12%-3.99%-0.75%1.86%-0.07%-1.23%5.51%2.99%0.27%-2.69%5.02%1.84%
Capital Expenditures Growth (1y) -2.59%69.84%107.35%83.33%27.43%18.69%-4.96%-6.06%-8.33%16.54%11.19%-1.94%59.09%2.03%10.07%13.16%-12.86%7.28%1.22%4.65%12.57%-7.41%-9.04%13.33%7.28%-7.33%-13.25%-44.61%-36.20%-20.86%25.95%66.37%90.07%25.45%13.94%-2.13%-27.24%148.55%-2.17%-8.21%-64.43%-55.56%-41.90%1.64%68.60%171.25%100.00%83.87%22.76%-21.20%-48.08%-48.68%-53.93%-47.95%22.22%-20.51%8.54%66.29%-11.36%-10.75%10.11%-1.35%
Capital Expenditures Growth (3y) 4.40%32.94%29.89%19.09%22.95%12.17%5.17%1.39%8.32%8.45%7.40%5.11%15.99%0.45%0.45%10.31%1.72%-2.72%-7.22%-13.07%-8.32%-12.11%-0.20%1.46%9.17%-2.74%7.58%-3.38%-4.09%35.13%16.79%8.28%3.51%-19.52%-24.78%-27.06%-3.50%-8.29%5.65%2.17%-12.73%-1.70%-15.50%-1.39%-1.58%3.62%8.27%-9.14%-15.02%-11.98%-17.45%-28.60%-18.04%-5.13%
Capital Expenditures Growth (5y) 9.55%20.79%19.54%14.87%12.76%6.99%1.38%4.33%8.94%1.82%-0.45%-6.13%1.33%-5.76%2.06%4.34%5.00%-1.78%2.77%1.36%1.28%16.19%0.00%-2.77%-4.05%-10.65%-17.07%-13.99%-2.26%2.05%13.94%8.09%15.69%1.53%-1.88%-16.62%-3.25%-15.29%-13.52%-7.51%-22.97%-3.84%-8.15%-7.41%2.65%12.79%
Capital Expenditures (QoQ) -45.69%7.94%32.35%25.56%-5.31%31.78%17.02%-12.73%-11.81%5.51%15.67%-14.84%12.12%0.68%2.01%38.16%-28.10%8.61%4.88%6.40%-11.48%2.47%8.43%14.44%-27.18%0.67%35.10%8.33%-37.10%-5.76%-13.74%24.78%-21.99%50.00%13.94%42.55%-48.51%36.23%-2.13%5.98%75.90%-0.56%-31.84%-29.51%-6.98%30.00%19.23%16.94%49.66%-4.15%9.62%-21.93%-3.93%-36.84%8.33%-29.91%8.54%48.31%-29.55%-4.30%66.29%-20.95%-29.06%18.07%48.98%
Cash & Equivalents Growth (1y) 36.91%20.37%-33.38%-35.43%-33.52%17.56%55.51%-0.78%20.76%-18.41%-3.09%23.56%-22.55%-18.36%-5.59%-42.09%3.42%-4.10%-21.14%-4.22%0.33%-20.08%-31.29%9.22%-9.57%6.40%61.17%46.07%30.15%20.56%-4.28%-11.10%0.00%-23.56%-17.84%-29.19%-39.37%-22.23%-10.97%-17.75%26.18%9.25%85.90%213.58%45.75%100.97%8.55%-67.58%-55.89%-59.10%-70.19%-15.23%38.54%38.46%90.68%98.97%54.16%30.94%40.74%45.74%24.67%28.98%15.47%14.88%
Cash & Equivalents Growth (3y) 3.20%4.91%0.13%-7.50%-14.65%-7.83%12.47%-10.79%-1.10%-13.88%-10.31%-11.83%-7.02%-14.47%-20.02%-15.39%-2.10%-6.57%-4.42%15.18%5.70%0.83%1.96%12.35%5.58%-0.65%8.22%-2.76%-7.59%-10.51%-11.20%-19.70%-8.54%-13.40%10.79%22.23%3.69%19.52%21.57%-5.79%-6.73%-3.52%-15.59%-4.84%-3.78%4.41%-14.87%-18.23%-1.97%-9.49%-7.17%34.96%38.60%32.73%45.79%49.35%
Cash & Equivalents Growth (5y) -2.51%-2.00%-5.66%-15.18%-8.39%-9.71%-5.07%-5.78%-2.58%-11.49%-4.39%1.80%-1.11%-4.30%-4.63%-4.69%4.08%-5.55%-7.24%-0.77%-6.47%-9.43%-4.96%-3.75%-2.08%-3.59%15.97%18.85%7.73%9.49%7.16%-12.05%-13.23%-11.80%-15.14%-12.88%-7.38%-0.67%0.42%7.12%11.62%10.24%10.05%20.10%11.35%13.96%0.05%-1.75%
Cash & Equivalents (QoQ) -0.41%18.91%6.99%8.05%-12.44%-34.19%3.70%11.26%54.84%-12.95%-33.84%35.42%4.62%3.40%-15.64%-15.12%10.27%19.57%-48.26%51.61%2.25%-1.68%-37.15%58.81%-18.55%-15.48%-0.10%31.48%-4.16%28.03%-9.46%17.15%-11.22%1.64%-15.91%31.78%-32.14%9.26%-27.53%12.84%-12.95%25.08%-33.05%73.10%-24.63%112.84%12.93%-19.55%3.92%14.96%-66.27%9.49%-3.65%-16.21%-4.10%78.94%-3.70%15.38%0.07%38.64%-18.21%24.02%3.63%18.59%-15.37%11.03%3.10%
Cash from Investing Activities Growth (1y) -144.44%-577.78%56.55%73.36%105.45%74.10%-119.18%-85.96%-1,916.67%-192.41%8.13%-25.47%-205.50%54.98%-12.24%-27.82%44.44%-56.73%72.73%-5.88%-12.43%7.98%-237.78%-15.00%-6.25%6.67%13.82%45.41%34.39%31.43%8.40%-65.49%-81.38%-221.88%-157.50%-4.28%28.52%-10.03%41.75%-2.05%6.91%134.12%68.89%-18.09%-91.43%-238.79%0.00%-23.83%118.51%165.22%-217.86%84.19%-274.19%-128.57%53.93%-97.83%-21.30%-870.00%-63.41%-65.93%11.45%74.91%32.09%-7.95%
Cash from Investing Activities Growth (3y) -34.30%-72.50%4.35%14.66%-44.66%30.14%-31.24%-43.94%-220.21%-27.31%34.48%-19.30%-24.04%13.40%-1.12%-15.89%12.77%-10.42%7.40%12.73%7.80%16.18%-38.67%-1.28%-8.13%-27.24%-26.68%1.97%5.25%-34.42%-11.17%-20.76%-6.47%47.49%22.43%-7.91%-8.40%19.53%43.41%-14.28%32.57%32.17%0.37%38.63%14.86%-31.20%-13.56%27.11%26.87%-21.81%-33.75%19.64%-57.01%-39.17%20.04%-52.46%
Cash from Investing Activities Growth (5y) -32.68%-29.36%23.16%3.40%-13.59%13.23%-15.80%-29.43%-107.89%-12.12%3.92%-1.29%-5.87%16.11%3.98%-7.05%4.61%-24.33%-13.37%-2.78%-0.32%-15.84%-31.95%-2.03%3.40%22.63%18.10%-2.57%-8.68%-2.83%15.63%-20.83%19.41%25.34%-8.21%24.46%16.31%37.28%23.30%14.14%6.97%3.06%5.73%5.37%7.89%-21.33%-10.20%7.06%
Cash from Investing Activities (QoQ) 0.00%-273.33%-27.38%48.60%-177.27%76.07%21.92%110.53%-1,416.67%-102.53%33.75%-2.83%-111.93%36.36%9.52%-150.38%68.77%-58.65%-3.03%-8.82%11.89%72.39%-300.00%-15.56%27.88%-1.33%-36.18%-6.76%36.65%6.43%13.74%-28.32%33.79%-25.00%-55.83%-40.64%-17.49%0.00%36.89%3.59%-80.85%47.06%-10.56%12.06%166.29%-148.28%-319.64%-42.55%51.94%65.22%-419.64%121.31%69.35%-269.52%74.16%-134.78%72.22%-173.33%-10.98%-43.96%-122.14%53.95%-12.69%23.18%37.07%-24.66%-79.12%
Cash from Operations Growth (1y) 34.26%62.87%-59.27%-8.33%4.12%-29.79%55.45%-80.05%-10.27%57.58%84.76%222.78%-1.93%-2.20%-17.33%-62.35%5.77%44.10%-3.59%22.92%34.97%-58.87%-10.77%-22.03%-15.27%-20.38%31.32%-28.26%6.86%-45.83%-30.21%72.73%-15.13%-172.53%54.94%-81.58%4.36%143.94%-9.48%-361.90%8.48%-3,341.38%53.97%983.64%-118.35%136.17%-47.01%-122.63%178.40%-206.47%-65.71%186.36%466.14%104.14%230.97%220.00%-2.64%100.00%7.02%-4.28%-12.00%-566.67%-18.40%2.75%
Cash from Operations Growth (3y) 7.85%21.69%5.37%-16.11%-2.87%2.66%33.41%-37.65%-2.37%30.47%13.77%14.31%11.87%-16.62%-10.74%-28.81%6.55%-22.15%4.15%-11.74%6.91%-43.81%-6.48%-1.14%-8.40%-32.24%12.40%-38.89%-1.82%-44.32%-0.71%-41.50%-1.32%-131.02%29.26%62.15%-30.21%92.66%-9.61%-93.44%-46.17%-143.75%-34.60%55.05%-6.62%26.33%-15.59%-14.48%84.90%-55.48%6.70%66.86%69.27%27.14%42.45%46.55%
Cash from Operations Growth (5y) 5.40%20.49%-1.39%-22.86%5.52%-8.50%15.36%-25.32%1.26%-6.17%11.53%-3.53%4.86%-24.21%-8.20%-14.87%1.87%-16.92%4.08%-26.21%1.60%-43.71%2.78%-19.78%-2.75%-45.20%14.63%39.50%-16.96%15.14%-4.40%-29.67%-32.69%-42.99%-17.06%-3.58%-1.62%17.37%-3.47%70.66%-2.97%0.68%-0.18%48.78%-6.95%31.67%-12.08%-9.26%
Cash from Operations (QoQ) -65.05%156.44%-16.60%79.63%-57.60%-35.87%87.68%104.04%-71.41%41.99%-75.91%817.72%-49.79%66.48%-57.92%178.82%-49.93%40.73%-80.84%683.33%-31.78%-5.85%-75.57%760.17%-79.21%104.27%-78.65%834.78%-80.47%236.90%-88.34%1,292.42%-90.10%334.07%-71.14%584.21%-108.46%1,027.27%-96.57%3,776.19%-96.44%1,810.34%-109.93%1,705.45%-206.46%190.74%-43.02%-133.33%309.88%32.94%-124.34%215.45%-385.04%142.82%-38.71%656.84%-97.91%3,320.00%-40.74%130.26%-95.71%1,730.00%-46.99%111.68%-122.73%420.00%-33.26%
Dividends Paid - Common Growth (1y) -6.67%13.56%6.78%3.33%7.14%-1.49%-4.76%-11.29%-8.33%-7.58%0.00%10.91%5.45%14.75%16.67%50.82%53.45%40.00%37.14%4.35%4.49%-1.02%-1.04%-3.13%-1.08%-6.19%-3.16%-1.08%0.00%1.10%-2.17%-2.17%-3.26%2.17%4.44%3.33%3.37%-2.13%-3.19%-2.15%-2.17%-38.46%19.57%22.22%22.73%-1.79%1.82%0.00%3.70%1.82%0.00%3.64%0.00%8.93%10.71%8.77%
Dividends Paid - Common Growth (3y) -2.86%1.12%0.56%0.55%1.18%1.47%3.57%14.06%14.05%14.08%16.96%20.40%19.14%16.72%16.55%15.09%16.62%9.14%9.54%0.00%1.11%-2.08%-2.13%-2.13%-1.45%-1.04%-0.35%0.00%0.00%0.36%-0.36%-0.36%-0.73%-1.08%-21.20%-21.49%-21.80%-15.25%-15.45%-15.45%-15.66%-14.94%6.78%8.20%8.37%2.89%4.07%4.07%
Dividends Paid - Common Growth (5y) 8.21%10.68%10.23%9.86%10.68%7.68%8.56%8.45%8.92%6.63%8.92%10.84%10.84%8.57%8.45%8.09%8.94%6.07%6.07%0.22%0.67%-1.26%-1.06%-1.06%-0.65%0.00%-12.94%-13.33%-13.72%-9.45%-9.38%-9.38%-9.51%-10.16%-9.84%-9.97%-9.45%-9.45%-9.25%-8.93%-9.05%
Dividends Paid - Common (QoQ) -1.67%0.00%1.69%-6.67%19.64%-5.97%-1.59%-3.23%10.00%-9.09%-8.33%0.00%10.91%-1.64%1.67%-4.92%20.69%0.00%31.43%-3.26%10.11%-2.04%0.00%-3.13%4.30%-2.06%-2.11%-1.08%-1.09%1.10%0.00%0.00%0.00%-2.17%0.00%-1.11%5.62%0.00%-1.06%-1.08%0.00%-1.09%0.00%-1.10%-49.45%-2.17%-2.22%27.27%-1.79%0.00%-1.82%1.85%1.82%-1.79%1.82%0.00%0.00%1.79%-1.75%8.93%1.64%0.00%
EBITDA Margin Growth (1y) 411.00295.0041.00-14.00-27.00-252.00-210.00-414.00-490.00-39.00202.00381.00406.00289.00158.00103.00-133.00-247.0077.00-54.00-39.00-118.00-478.00-321.00-293.00-410.00-222.00-49.00-130.0093.00463.00-39.00149.00-133.00-213.00-97.00-24.00247.00-270.00-335.00-1329.00-6757.00-481.00-115.00827.006,505.00748.00-50.00-285.00-1168.00-1044.0072.00-88.00536.00371.00203.00569.00636.00489.00263.00126.00146.00-4.00-80.00
EBITDA Margin Growth (3y) -106.004.0033.00-47.00-112.00-3.00150.0069.00-218.002.00438.00430.00234.00-77.00-242.00-272.00-464.00-776.00-622.00-424.00-461.00-435.00-237.00-410.00-274.00-450.0028.00-186.00-5.00207.00-20.00-471.00-1204.00-6643.00-964.00-547.00-526.00-4.00-3.00-500.00-787.00-1419.00-777.00-92.00453.005,874.0076.00226.00195.004.00-184.00539.00607.001,317.00856.00387.00
EBITDA Margin Growth (5y) 166.0045.00269.002.00-283.00-368.00-250.00-306.00-549.00-526.00-262.0059.00-189.00-394.00-2.00-361.00-445.00-816.00-373.00-561.00-336.00-321.00-720.00-842.00-1627.00-6960.00-724.00-635.00-507.00-44.00247.00-636.00-662.00-1305.00-1260.00-524.00-900.00-636.00-676.00-224.00-307.00-248.0084.00374.001,148.006,655.00561.00409.00
EBITDA Margin (QoQ) 154.0027.00238.00-7.0038.00-227.00182.00-20.00-187.00-185.00-21.00-97.00264.0056.00157.00-72.00147.00-74.00102.00-308.0033.00250.00-30.00-292.00-47.00-109.00127.00-264.00-164.0079.00300.00-345.0059.00449.00-202.00-156.00-223.00369.00-87.00-83.0048.00-149.00-151.00-1077.00-5380.006,127.00215.00-135.00298.00370.00-583.00-370.00-584.00494.00533.00-531.0040.00329.00365.00-166.00107.00183.00140.00-303.00127.0033.0063.00
EBIT Growth (1y) 47.49%34.28%5.87%0.80%1.02%-18.57%-15.87%-31.35%-37.27%2.33%27.25%50.29%61.83%34.18%22.59%10.77%-13.29%-16.42%8.83%-3.82%-0.57%-12.87%-34.92%-25.27%-31.60%-42.49%-24.39%-6.04%-15.21%14.41%61.65%-2.83%31.56%-9.84%-11.75%-3.97%-6.06%37.99%-29.15%-39.12%-165.86%-493.67%-74.11%-20.81%154.69%119.29%460.27%-12.57%-94.03%-182.08%-106.85%21.57%-475.00%94.92%478.57%34.41%813.33%2,150.00%176.42%42.00%21.03%26.83%-0.34%-5.92%
EBIT Growth (3y) -2.23%3.82%4.26%1.32%0.84%3.79%9.48%4.55%-4.16%4.70%19.29%16.99%11.74%-0.77%-4.60%-7.32%-16.14%-25.18%-18.79%-12.26%-16.77%-16.92%-7.35%-11.96%-8.62%-15.97%2.55%-4.29%1.57%12.49%0.36%-17.18%-41.18%-90.36%-45.50%-22.64%-30.32%1.58%0.91%-25.02%-72.19%-37.92%-28.04%-5.59%50.34%79.97%13.24%12.62%16.89%-5.12%-10.52%32.39%218.72%49.18%131.64%21.55%
EBIT Growth (5y) 5.57%4.65%8.62%2.07%-2.43%-4.02%-1.45%-3.86%-9.75%-10.47%-3.53%2.37%-4.15%-8.45%1.19%-6.18%-8.04%-15.45%-5.24%-8.82%-6.55%-6.53%-13.04%-16.79%-19.84%-39.18%-27.68%-15.82%-17.70%1.57%7.95%-17.02%-51.59%-22.65%-15.57%-13.22%-15.73%-15.37%-23.25%-7.19%-10.47%-8.29%0.77%9.94%25.04%17.18%31.95%13.80%
EBIT Margin Growth (1y) 411.00295.0041.00-14.00-27.00-252.00-210.00-414.00-490.00-39.00202.00381.00406.00289.00158.00103.00-133.00-247.0077.00-54.00-39.00-118.00-478.00-321.00-293.00-410.00-222.00-49.00-130.0093.00463.00-39.00149.00-133.00-213.00-97.00-24.00247.00-270.00-335.00-1329.00-6757.00-481.00-115.00827.006,505.00748.00-50.00-285.00-1168.00-1044.0072.00-88.00536.00371.00203.00569.00636.00489.00263.00126.00146.00-4.00-80.00
EBIT Margin Growth (3y) -106.004.0033.00-47.00-112.00-3.00150.0069.00-218.002.00438.00430.00234.00-77.00-242.00-272.00-464.00-776.00-622.00-424.00-461.00-435.00-237.00-410.00-274.00-450.0028.00-186.00-5.00207.00-20.00-471.00-1204.00-6643.00-964.00-547.00-526.00-4.00-3.00-500.00-787.00-1419.00-777.00-92.00453.005,874.0076.00226.00195.004.00-184.00539.00607.001,317.00856.00387.00
EBIT Margin Growth (5y) 166.0045.00269.002.00-283.00-368.00-250.00-306.00-549.00-526.00-262.0059.00-189.00-394.00-2.00-361.00-445.00-816.00-373.00-561.00-336.00-321.00-720.00-842.00-1627.00-6960.00-724.00-635.00-507.00-44.00247.00-636.00-662.00-1305.00-1260.00-524.00-900.00-636.00-676.00-224.00-307.00-248.0084.00374.001,148.006,655.00561.00409.00
EBIT Margin (QoQ) 154.0027.00238.00-7.0038.00-227.00182.00-20.00-187.00-185.00-21.00-97.00264.0056.00157.00-72.00147.00-74.00102.00-308.0033.00250.00-30.00-292.00-47.00-109.00127.00-264.00-164.0079.00300.00-345.0059.00449.00-202.00-156.00-223.00369.00-87.00-83.0048.00-149.00-151.00-1077.00-5380.006,127.00215.00-135.00298.00370.00-583.00-370.00-584.00494.00533.00-531.0040.00329.00365.00-166.00107.00183.00140.00-303.00127.0033.0063.00
EBIT (QoQ) -11.31%6.23%33.33%17.40%-19.25%-16.24%26.95%17.66%-34.91%-13.47%3.59%7.51%6.18%7.59%22.35%15.77%-11.96%-1.70%10.56%-9.38%-15.13%27.99%-2.29%-6.32%-25.63%-4.40%12.20%-14.25%-37.46%25.68%39.43%-22.62%-15.61%77.56%-16.19%4.76%-42.17%73.80%-8.79%2.48%-15.05%-10.76%-21.63%-210.86%-407.76%105.87%139.73%-23.43%79.10%70.42%-62.59%-94.77%-2,562.50%85.79%764.29%-116.13%66.67%1,160.00%135.85%-14.40%-4.21%42.93%21.16%-27.04%0.39%12.31%14.38%
EBT Growth (1y) 46.38%37.39%5.85%0.40%1.70%-21.44%-21.36%-35.26%-41.37%-2.10%29.39%53.54%66.86%42.09%24.20%11.42%-13.70%-19.62%9.15%-3.60%-0.40%-10.33%-35.70%-26.12%-32.27%-46.60%-25.50%-6.06%-16.18%16.67%66.92%-2.15%34.39%-7.98%-11.62%-3.85%-4.70%37.90%-30.15%-40.29%-169.59%-516.89%-115.13%-42.11%130.31%114.85%975.61%-277.69%-110.39%-215.51%-113.37%178.14%-437.50%90.74%325.00%48.81%606.98%1,140.00%174.07%44.40%24.77%26.44%0.00%-6.65%
EBT Growth (3y) -4.43%1.85%2.51%-0.07%-0.17%3.00%8.12%3.46%-5.49%3.79%20.60%18.15%12.77%0.80%-4.48%-7.42%-16.50%-27.26%-19.44%-12.54%-17.31%-17.64%-7.18%-12.10%-8.62%-16.93%3.20%-4.03%2.39%13.97%1.00%-17.48%-42.46%-93.90%-27.92%-30.73%-41.42%-5.13%-2.56%-37.76%-26.45%-39.51%-29.61%-7.02%44.68%74.86%66.72%27.37%41.47%3.61%-6.23%54.38%230.19%47.63%101.38%26.12%
EBT Growth (5y) 4.68%3.83%7.86%1.40%-3.08%-4.66%-2.37%-4.63%-10.65%-11.74%-3.42%2.74%-4.03%-8.59%1.63%-6.11%-8.09%-16.20%-5.06%-8.84%-6.25%-6.65%-13.17%-17.17%-20.17%-39.57%-16.17%-21.11%-25.70%-1.73%6.42%-20.85%-15.19%-23.80%-16.10%-14.33%-16.13%-15.90%-22.57%-6.51%-9.79%-7.19%1.78%11.55%25.16%17.18%55.93%22.74%
EBT Margin Growth (1y) 403.00328.0041.00-19.00-18.00-301.00-275.00-467.00-551.00-87.00208.00385.00419.00352.00168.00107.00-134.00-293.0079.00-49.00-35.00-84.00-473.00-323.00-291.00-451.00-223.00-47.00-132.0098.00473.00-31.00158.00-113.00-206.00-92.00-12.00236.00-273.00-333.00-1333.00-6790.00-802.00-220.00717.006,444.00978.00-848.00-192.00-1090.00-977.00961.00-84.00560.00429.00248.00609.00675.00491.00279.00148.00146.00-1.00-88.00
EBT Margin Growth (3y) -165.00-59.00-26.00-102.00-150.00-36.00101.0025.00-266.00-28.00455.00443.00249.00-25.00-227.00-265.00-461.00-828.00-617.00-419.00-458.00-437.00-223.00-401.00-265.00-466.0044.00-171.0014.00222.00-6.00-457.00-1187.00-6667.00-1281.00-645.00-628.00-110.00-97.00-1401.00-807.00-1436.00-801.00-107.00442.005,914.00430.00361.00333.00145.00-57.001,488.00673.001,381.00919.00439.00
EBT Margin Growth (5y) 119.000.00220.00-44.00-319.00-412.00-294.00-347.00-593.00-563.00-241.0073.00-174.00-378.0023.00-343.00-434.00-842.00-351.00-542.00-312.00-314.00-702.00-827.00-1610.00-7020.00-1031.00-724.00-601.00-125.00170.00-1525.00-661.00-1313.00-1280.00-532.00-903.00-640.00-645.00-192.00-282.00-201.00119.00420.001,199.006,735.00920.00552.00
EBT Margin (QoQ) 147.0030.00234.00-7.0071.00-257.00174.00-6.00-212.00-232.00-18.00-89.00253.0063.00159.00-55.00185.00-121.0098.00-297.0027.00250.00-30.00-283.00-22.00-139.00121.00-251.00-182.0090.00297.00-336.0048.00464.00-207.00-147.00-223.00371.00-94.00-66.0025.00-138.00-154.00-1066.00-5432.005,850.00428.00-129.00295.00384.00-1398.00528.00-604.00497.00540.00-517.0040.00365.00359.00-156.00107.00182.00147.00-287.00104.0035.0060.00
EBT (QoQ) -11.97%6.52%32.98%17.40%-17.38%-17.94%26.13%18.92%-36.18%-17.85%3.83%7.69%6.57%8.58%23.21%17.03%-9.25%-5.09%10.54%-9.35%-15.48%28.87%-2.37%-6.34%-23.90%-7.59%12.18%-14.14%-40.00%28.92%41.44%-23.39%-16.49%84.45%-17.08%5.22%-42.82%77.17%-9.79%4.29%-17.26%-10.26%-22.88%-221.53%-395.67%96.74%395.12%-36.36%142.86%91.98%-159.89%96.28%-2,600.00%77.78%450.00%-125.60%53.49%640.00%131.48%-12.80%-4.59%42.31%21.96%-24.65%-3.31%12.55%13.85%
Enterprise Value Growth (1y) 72.16%51.39%9.07%-19.07%-5.87%-20.73%-16.28%-16.47%-27.39%6.76%48.35%80.69%94.28%38.60%58.28%6.15%9.03%-2.64%-18.62%-1.11%2.21%-2.69%-12.04%-37.39%-46.24%-49.35%-39.48%-7.19%-15.66%-7.54%-9.05%-2.14%48.06%34.93%30.05%4.10%-23.64%-12.43%-47.32%-44.84%-40.67%-78.80%-48.01%3.81%6.83%439.66%198.62%2.86%11.25%-62.02%-65.89%-38.90%-37.42%-37.41%-13.15%-1.18%51.88%170.00%143.68%65.63%18.57%1.04%-23.30%6.72%
Enterprise Value Growth (3y) 5.57%8.61%10.65%6.89%9.91%5.46%25.27%17.01%15.43%12.94%24.09%23.79%29.37%9.51%4.25%-13.06%-15.70%-21.71%-24.34%-16.86%-22.61%-23.05%-21.48%-17.15%-12.44%-14.19%-10.55%-1.85%-1.57%2.99%-14.59%-17.48%-12.47%-36.96%-29.12%-15.84%-21.49%0.07%-6.48%-16.18%-10.99%-24.25%-19.10%-13.27%-9.40%8.66%-4.01%-14.68%1.88%-13.74%-10.30%0.00%4.06%19.52%17.52%20.44%
Enterprise Value Growth (5y) 20.04%11.57%11.78%5.10%8.15%2.13%7.07%-0.16%-3.31%-6.62%0.34%1.97%-0.37%-9.27%-9.01%-9.80%-5.64%-9.75%-12.52%-10.15%-12.13%-11.65%-19.81%-20.06%-21.19%-34.86%-27.81%-11.55%-9.58%4.57%-0.66%-9.71%-4.43%-12.48%-18.36%-17.83%-19.55%-24.94%-24.69%-18.68%-7.69%-5.99%2.30%1.32%6.02%28.47%10.58%1.88%
Enterprise Value (QoQ) 48.12%-0.24%35.20%-13.82%30.25%-28.13%0.31%0.23%9.69%-24.09%0.08%-12.87%61.28%5.48%21.90%-6.31%15.05%20.46%-18.24%-3.78%2.74%0.69%-0.65%-0.54%-2.19%-8.99%-29.28%-14.60%-7.85%8.74%8.46%-22.40%1.03%6.96%16.70%17.41%-7.93%3.09%-6.59%-13.88%5.59%-37.98%-2.19%-7.37%-62.27%52.07%95.30%-4.68%90.62%-15.85%-32.73%3.09%-34.92%-24.44%20.51%5.60%-34.91%4.85%37.12%62.30%15.71%-5.37%-6.79%16.18%-1.39%-28.17%29.69%
EPS (Basic) Growth (1y) 50.00%45.16%9.09%11.36%17.65%-11.11%-2.78%-22.45%-25.00%20.00%42.86%68.42%64.44%50.00%30.00%14.06%-6.76%-19.44%16.92%10.96%8.70%-1.72%-30.26%-24.69%-28.00%-43.86%-41.51%-16.39%1.85%12.50%122.58%15.69%-3.64%16.67%11.59%16.95%35.85%42.86%-42.86%-46.38%-168.06%-518.33%-138.64%-32.43%228.57%117.53%500.00%-260.00%-106.35%-200.00%-119.12%292.50%-1,750.00%88.64%346.15%-23.38%167.57%940.00%71.88%23.73%8.00%21.43%5.45%-13.70%
EPS (Basic) Growth (3y) 9.79%15.69%14.86%13.30%13.21%16.96%21.77%14.21%4.77%13.19%29.49%28.70%18.56%5.90%1.96%-1.59%-9.97%-23.69%-21.87%-11.27%-7.28%-14.70%-3.17%-10.02%-10.93%-9.68%13.26%4.19%10.06%23.31%12.38%-10.14%-42.46%-107.79%-30.97%-24.89%5.93%1.56%-4.06%-37.15%-27.15%-39.82%-31.91%27.67%-14.73%72.89%57.17%33.14%-7.41%-1.54%-6.83%56.39%149.33%46.73%86.26%-6.47%
EPS (Basic) Growth (5y) 15.21%13.35%18.16%12.98%8.02%4.84%8.04%4.48%-2.09%-4.36%-2.40%6.06%4.10%-5.59%6.65%-1.61%-6.46%-10.22%3.45%-1.12%0.85%0.68%-10.35%-14.50%-21.55%-44.97%-18.34%-16.34%3.13%6.58%17.01%-22.73%-15.69%-26.37%-16.96%5.47%-27.70%-16.21%-16.11%-3.08%-7.03%-6.89%4.56%14.56%25.41%17.11%40.17%20.30%
EPS (Basic) (QoQ) -8.82%6.45%33.33%15.91%-11.76%-20.00%36.11%22.45%-33.33%-12.50%8.57%18.42%6.67%4.17%28.00%15.63%-2.70%-9.72%12.31%-5.48%-15.94%31.03%6.58%-7.41%-24.00%-7.02%15.09%-11.48%-40.74%-3.13%64.52%7.84%-34.55%91.67%-14.49%-10.17%-20.75%83.33%-10.39%4.35%-16.67%-26.67%-15.91%-232.43%-412.24%93.23%247.06%152.00%-30.16%54.55%-158.82%90.00%-1,000.00%70.45%692.31%-196.10%93.24%740.00%84.37%-15.25%-16.00%30.95%32.73%-26.03%-5.56%13.73%8.62%
EPS (Weighted Average and Diluted) Growth (1y) 50.00%45.16%9.09%9.09%17.65%-11.11%-2.78%-20.83%-26.67%17.50%40.00%65.79%65.91%51.06%30.61%14.29%-6.85%-18.31%17.19%11.11%10.29%-3.45%-30.67%-23.75%-29.33%-42.86%-40.38%-16.39%3.77%12.50%119.35%13.73%-5.45%16.67%11.76%18.97%38.46%42.86%-42.11%-46.38%-168.06%-518.33%-138.64%-32.43%228.57%117.13%494.12%-260.00%-106.35%-202.33%-119.40%292.50%-1,750.00%88.64%346.15%-24.68%166.22%920.00%68.75%24.14%8.16%24.39%5.56%-13.89%
EPS (Weighted Average and Diluted) Growth (3y) 8.97%14.88%14.08%12.71%12.70%16.42%21.14%14.47%4.26%13.19%28.92%28.16%19.45%6.01%2.00%-1.07%-10.12%-23.33%-21.47%-10.86%-6.83%-14.70%-3.21%-10.16%-11.49%-9.14%13.48%4.19%10.75%23.31%12.38%-10.14%-42.46%-107.79%-31.04%-24.46%6.61%0.79%-4.11%-37.15%-27.15%-39.82%-31.91%27.67%-14.73%72.89%57.17%32.38%-8.04%-1.58%-6.94%56.05%147.98%46.73%85.51%-6.97%
EPS (Weighted Average and Diluted) Growth (5y) 14.87%13.35%17.84%12.70%8.02%4.47%7.63%4.91%-2.45%-4.36%-2.40%6.06%4.56%-5.19%6.77%-1.64%-6.56%-9.97%3.50%-0.85%1.15%0.68%-10.12%-14.29%-21.55%-45.33%-18.40%-16.34%3.52%6.09%16.67%-22.73%-15.69%-26.37%-16.99%5.83%-27.90%-16.21%-15.89%-3.41%-7.41%-7.33%4.18%14.24%25.24%17.11%39.87%19.92%
EPS (Weighted Average and Diluted) (QoQ) -8.82%6.45%33.33%15.91%-11.76%-20.00%33.33%25.00%-33.33%-12.50%8.57%15.79%6.82%4.26%28.57%15.87%-2.74%-9.86%12.50%-5.56%-14.71%29.31%6.67%-6.25%-25.33%-7.14%17.31%-13.11%-39.62%-3.13%64.52%7.84%-34.55%88.89%-14.71%-10.34%-19.23%80.95%-9.21%4.35%-16.67%-26.67%-15.91%-232.43%-412.24%93.23%247.06%152.00%-31.75%55.81%-159.70%90.00%-1,000.00%70.45%692.31%-196.10%93.24%740.00%81.25%-15.52%-16.33%31.71%33.33%-26.39%-3.77%11.76%8.77%
FCF Margin Growth (1y) 433.00222.00-1176.00-321.00-44.00-351.00362.00-844.00-137.00304.00705.00479.00-324.00-70.00-407.00-458.00183.00380.00-75.0035.00475.00-763.00-78.00-134.00-261.00-82.00411.00167.00299.00-140.00-524.00-69.00-685.00-484.00433.00-206.00267.00-308.00345.00-189.00167.00-4193.00959.001,604.00-2107.005,582.00-1613.00-1846.00422.00-2238.00-789.00641.001,619.001,386.001,274.00759.00-118.00125.0022.00-197.00-119.00-458.00-297.0015.00
FCF Margin Growth (3y) 253.00175.00-108.00-686.00-505.00-117.00660.00-823.00-278.00614.00223.0056.00334.00-453.00-560.00-557.00397.00-465.00258.0067.00513.00-985.00-191.00-37.00-647.00-706.00320.00-108.00-118.00-932.00254.00-464.00-250.00-4985.001,737.001,209.00-1673.001,080.00-309.00-431.00-1518.00-850.00-1443.00400.00-66.004,729.00-1127.00-446.001,923.00-727.00508.001,203.001,382.001,053.00999.00576.00
FCF Margin Growth (5y) 112.00486.00-590.00-1109.00153.00-500.00507.00-923.00-64.00-231.00557.0088.00372.00-675.00-673.00-459.0011.00-1089.00167.00-207.0095.00-1777.00587.00-432.00-212.00-5207.001,624.001,307.00-2059.00457.00-401.00-706.00-1936.00-1642.00-665.005.00368.00228.00177.00969.00-17.00661.00-147.00961.00-304.004,396.00-1402.00-628.00
FCF Margin (QoQ) -687.00942.00-434.00612.00-898.00-456.00421.00889.00-1206.00257.00-785.001,597.00-765.00659.00-1012.00794.00-511.00322.00-1062.001,435.00-314.00-134.00-952.001,874.00-1552.00552.00-1009.001,748.00-1373.001,045.00-1253.001,880.00-1812.00661.00-798.001,264.00-1611.001,577.00-1437.001,738.00-2186.002,231.00-1971.002,094.00-6547.007,382.00-1325.00-1618.001,142.00188.00-1558.00650.00-1518.001,637.00-129.001,628.00-1751.001,526.00-644.00751.00-1507.001,423.00-863.00829.00-1847.001,584.00-551.00
FCF Payout Ratio Growth (1y) -34.96%-28.90%586.44%52.99%6.98%110.28%-65.64%-369.63%2.64%-55.50%-57.55%181.84%24.82%20.91%58.21%-304.40%35.11%-18.23%45.80%-27.91%-26.51%469.54%12.03%46.37%25.24%97.33%-37.66%-135.74%-17.87%-254.31%85.02%37.87%47.00%90.48%-43.34%53.09%-14.50%36.41%-25.91%32.13%-13.99%-122.53%-1,695.94%-425.88%116.27%-468.10%105.43%135.35%11.55%-64.85%-6.30%55.82%13.83%69.23%45.51%1.66%
FCF Payout Ratio Growth (3y) -10.61%-12.70%0.05%50.01%11.08%4.20%-38.66%-86.72%20.07%-23.94%-0.70%-28.86%7.42%77.91%37.23%-50.40%7.54%109.46%0.60%-17.37%-8.90%-168.43%8.92%7.73%14.78%-31.80%-13.22%11.76%1.07%-27.92%-8.08%41.73%2.63%42.84%-12.24%37.75%-78.16%31.32%-154.88%-23.18%-11.58%-60.18%-6.69%69.81%30.19%-42.31%27.53%36.80%
FCF Payout Ratio Growth (5y) 3.79%-8.04%18.23%-61.02%6.36%39.43%-17.73%-38.49%9.76%37.67%-7.32%-22.02%4.98%-80.47%24.41%-32.30%8.47%-27.35%1.31%13.97%-1.02%-24.98%-11.52%24.21%2.15%-33.07%-6.66%41.20%-45.82%54.45%-51.99%9.86%-12.65%-3.19%-10.14%19.61%-7.88%-24.85%-5.82%24.82%-2.57%
FCF Payout Ratio (QoQ) 226.83%-69.11%33.81%-51.86%257.31%198.21%-70.18%-66.33%602.31%-51.27%-333.99%112.82%204.49%-53.51%351.08%-80.45%194.95%-39.17%-682.78%112.92%78.50%8.47%-611.29%107.42%1,283.27%-78.66%-344.74%117.34%2,079.50%-93.26%-1,025.53%106.04%-4,194.74%108.08%-410.81%114.29%-365.08%148.11%-357.36%126.05%-297.13%156.06%-335.74%133.01%-64.43%-191.84%-294.73%82.53%-2,419.41%69.74%112.21%-710.11%124.10%96.89%-61.46%-1,001.59%113.70%227.42%-71.85%-343.75%164.76%128.76%
Free Cash Flow Growth (1y) 43.51%59.71%-84.44%-32.46%0.15%-53.15%177.14%-132.90%-10.69%107.69%135.57%235.53%-15.51%-5.09%-26.26%-173.79%13.57%71.22%-5.93%18.42%42.18%-82.62%-11.67%-80.65%-21.01%-52.46%55.36%58.04%21.75%-165.52%-47.13%-57.45%-34.19%-973.68%84.35%-120.27%20.90%-53.92%30.66%-44.17%13.73%-238.22%38.45%272.77%-137.78%120.34%-59.97%-180.54%69.55%-373.15%-107.49%76.76%854.32%82.71%1,973.91%382.89%-7.04%38.24%6.73%-33.49%-12.15%-253.97%-23.91%6.99%
Free Cash Flow Growth (3y) 8.68%15.83%0.52%-32.97%-8.92%-2.62%68.85%-32.55%-5.02%50.00%17.78%6.56%10.91%-34.39%-15.07%-45.61%8.45%-47.89%8.88%14.80%10.99%-27.12%-10.14%-6.08%-14.14%-74.84%14.83%-13.32%-1.05%-134.09%8.39%-71.00%-3.28%-282.35%49.40%95.63%-36.07%45.16%-10.20%-26.12%-28.68%-23.40%-26.86%31.36%-4.61%54.20%-17.48%-19.10%60.51%-31.84%14.43%34.58%101.33%27.70%158.22%58.91%
Free Cash Flow Growth (5y) 4.25%20.35%-6.77%-16.88%4.06%-22.77%31.95%-19.97%-0.76%-22.54%17.53%9.16%5.58%-15.86%-12.83%-22.14%0.44%-24.53%4.70%-16.49%1.70%-23.69%11.81%-30.54%-2.74%-80.97%22.33%41.26%-19.30%49.42%-6.73%-47.40%-16.04%-98.80%-16.00%-0.53%3.60%12.94%0.33%27.12%-1.70%27.48%-3.65%21.14%-6.65%26.81%-14.52%-17.73%
Free Cash Flow (QoQ) -69.91%223.74%-24.00%93.86%-66.52%-68.47%230.00%187.45%-84.34%86.54%-139.18%880.26%-63.58%111.57%-77.46%386.41%-59.08%64.39%-122.55%848.68%-38.31%-9.69%-119.56%1,404.84%-92.46%359.02%-140.00%670.54%-95.46%1,400.00%-110.80%1,755.32%-102.44%1,310.53%-132.17%791.89%-139.84%307.84%-138.44%479.75%-150.73%276.43%-142.42%399.57%-250.85%172.22%-47.07%-165.52%181.20%42.13%-206.51%75.23%-628.40%96.10%-230.43%903.95%-116.69%522.55%-50.12%164.19%-111.09%830.16%-68.91%248.95%-144.69%256.95%-56.29%
Gross Margin Growth (1y) 547.00246.00-8.00-128.00-125.00-251.00-267.00-454.00-544.00-14.00297.00457.00478.00197.0060.00-126.00-277.00-256.00-110.0022.0040.00-105.00-201.00-285.00-238.00-262.00-9.00198.00105.00271.00162.0042.00292.00-16.0090.00-4.00-123.00-146.00-98.00-70.0023.00-2355.00-377.00157.00189.002,812.00821.00156.00-405.00-932.00-881.00-476.00-10.00554.00309.00395.00534.00418.00498.00139.00-5.0058.00-132.00-34.00
Gross Margin Growth (3y) -122.00-19.0022.00-124.00-191.00-68.0090.00-122.00-343.00-73.00247.00353.00241.00-164.00-251.00-389.00-475.00-624.00-320.00-65.00-93.00-97.00-48.00-45.00160.00-7.00242.00236.00274.00110.00154.00-32.00192.00-2516.00-385.0083.0089.00312.00346.00243.00-193.00-474.00-437.00-163.00-225.002,434.00249.0075.00120.0039.00-74.0058.00520.001,029.00675.00500.00
Gross Margin Growth (5y) 79.00-78.00-28.00-228.00-428.00-429.00-221.00-385.00-541.00-441.0037.00266.00109.00-155.00-98.00-149.00-77.00-368.00-68.00-27.0076.00-258.00-56.00-119.0060.00-2507.00-232.00323.00486.00568.00598.00282.00-23.00-636.00-445.00-237.00-325.00-66.00-226.00161.00332.00497.00370.00371.00304.002,909.00615.00180.00
Gross Margin (QoQ) 560.007.00277.00-297.00259.00-247.00157.00-294.00133.00-263.00-29.00-385.00663.0048.00131.00-364.00382.00-89.00-55.00-515.00403.0057.0077.00-496.00257.00-39.00-7.00-450.00233.00215.00200.00-542.00399.00105.0080.00-292.0091.00211.00-14.00-411.0068.00259.0014.00-318.00-2310.002,236.00548.00-286.00314.00245.00-117.00-847.00-214.00296.00288.00-380.00350.0051.00374.00-240.00233.00132.0015.00-385.00296.00-58.00113.00
Gross Profit Growth (1y) 20.45%13.08%2.02%-1.25%-0.24%-6.92%-4.79%-12.69%-15.82%5.44%14.07%21.23%26.41%12.29%9.81%-0.25%-10.30%-5.05%0.13%0.44%4.08%-5.73%-7.07%-9.77%-13.15%-12.52%-1.44%3.68%4.24%7.78%2.92%2.14%17.19%9.52%10.01%6.43%-6.48%-5.82%-4.36%-3.94%1.76%-80.06%-26.16%3.91%-0.36%508.21%58.66%2.53%-8.69%-32.76%-27.04%-9.15%-6.50%10.77%0.23%3.11%17.42%15.07%18.75%5.08%-3.59%3.65%-2.97%2.14%
Gross Profit Growth (3y) 0.38%3.53%3.48%1.49%2.01%3.29%6.05%1.83%-1.54%3.98%7.84%6.70%5.67%0.17%0.72%-3.31%-6.75%-7.83%-2.85%-2.06%-1.96%-3.85%-1.95%-1.51%1.99%1.07%3.72%4.07%4.54%3.59%2.69%1.45%3.70%-40.97%-8.07%2.03%-1.76%4.53%3.86%0.77%-2.54%-6.57%-5.10%-1.08%-5.25%65.46%5.08%-1.33%0.08%-5.01%-4.60%-0.52%1.91%9.73%4.92%3.44%
Gross Profit Growth (5y) 2.78%3.42%4.03%0.93%-0.18%-0.27%2.10%-0.88%-2.91%-1.50%2.81%2.59%1.33%-1.07%0.72%-0.87%-0.19%-1.56%0.75%0.42%0.64%-1.72%-0.17%-0.47%0.19%-27.97%-4.65%2.38%2.98%6.16%4.87%2.16%0.29%-3.40%-2.10%-0.21%-4.14%-3.18%-3.91%-0.84%0.33%0.78%0.34%0.96%-0.75%40.13%5.98%0.61%
Gross Profit (QoQ) -10.80%3.95%18.32%9.78%-16.26%-6.21%14.54%10.90%-21.87%-4.06%5.04%6.93%-2.14%3.78%11.63%11.49%-13.06%1.49%1.40%0.25%-7.97%7.03%1.72%3.88%-16.65%5.50%-1.23%0.00%-16.04%18.86%3.90%0.54%-13.19%13.51%3.11%15.34%-18.87%14.02%-0.25%1.36%-18.30%15.77%0.19%7.38%-83.99%328.73%40.99%2.96%-2.28%11.84%-8.89%-8.31%-28.04%21.35%13.46%-5.63%-14.75%9.80%16.73%7.46%-16.45%13.31%3.28%-1.41%-10.17%6.08%8.72%
Interest Coverage Ratio Growth (1y) -247.49%-126.86%-65.30%50.29%94.19%2,986.08%41.94%16.04%-13.29%-95.08%8.83%6.30%-0.57%196.25%-27.26%-25.27%-24.00%-84.87%-28.59%-10.74%-15.21%14.41%81.85%7.97%12.77%7.06%-16.94%-17.69%3.83%10.39%-36.60%-32.71%-169.52%-514.39%-91.52%-72.65%116.41%106.79%537.17%9.29%-80.10%-321.62%-116.63%143.14%-370.00%95.59%630.00%5.61%843.06%2,345.24%72.76%72.87%52.88%15.80%3.99%-5.92%
Interest Coverage Ratio Growth (3y) -57.29%-54.01%-62.79%-63.84%28.11%136.22%-18.76%22.85%18.74%65.04%3.96%-2.68%-13.14%-71.96%-17.32%-10.83%-13.79%-19.95%-1.88%-10.36%-10.10%-42.98%2.55%-7.43%-0.24%10.58%-1.44%-15.75%-41.18%-90.36%-64.52%-46.69%-50.89%-32.28%-30.03%-41.41%-71.69%-37.92%-27.85%-10.09%55.49%81.20%77.74%41.05%58.64%29.99%15.04%64.34%213.02%46.55%125.86%19.76%
Interest Coverage Ratio Growth (5y) -33.39%-31.79%-39.72%-43.36%15.87%29.40%-22.56%4.34%1.53%-4.89%7.85%-2.34%-8.93%-51.44%-3.11%-8.82%-5.59%-9.52%-13.04%-16.79%-20.35%-23.29%-43.42%-31.94%-35.32%-17.58%-12.35%-29.13%-51.59%-22.31%-15.41%-16.64%-15.59%-15.22%-21.30%-12.38%-14.56%-9.18%-3.83%5.82%24.59%16.79%58.76%35.48%
Interest Coverage Ratio (QoQ) -11.31%112.46%33.33%-158.70%83.85%-71.75%-1.45%10.80%12.49%22.35%27.35%1,660.80%-94.83%0.03%-4.84%-0.16%14.52%-2.29%-11.00%197.50%-71.88%0.39%-9.49%-40.76%32.66%25.48%-14.02%-20.06%110.85%-25.50%-10.20%-24.10%63.58%-26.17%13.27%-19.30%-6.06%-21.63%-217.02%-381.03%101.92%152.80%-29.81%99.00%80.44%-56.64%-87.22%-2,316.25%86.46%734.09%-114.19%63.77%1,725.33%26.35%-0.13%9.48%25.06%26.43%-11.68%-17.07%12.31%14.38%
Net Cash Flow Growth (1y) -21.83%-9,733.33%-337.21%-75.18%-12.29%391.00%55.04%-2,191.18%217.20%-89.18%121.18%54.99%-145.78%82.42%366.18%-191.25%330.70%-80.72%-107.89%40.24%9.51%-981.25%-636.00%99.82%-40.80%75.53%302.17%-15,300.00%-22.58%-186.96%-94.89%-65.58%57.95%-186.87%531.58%-41.96%5.76%18.66%99.17%-8.01%29.48%29.65%395.40%165.22%-186.16%124.92%-73.73%-718.04%115.45%-129.63%-143.09%99.18%632.89%-204.17%234.33%146.15%-7.00%-363.01%104.44%1,083.33%-28.19%-8.28%-40.76%-1.41%
Net Cash Flow Growth (3y) 29.56%211.87%-39.10%-63.06%-48.48%37.05%34.70%-208.68%49.63%-66.37%57.30%7.81%4.97%-72.12%-67.58%85.38%51.77%-34.18%5.48%45.13%-20.53%-101.55%40.27%22.93%-10.21%-26.29%38.42%-612.69%8.95%-88.48%-13.71%-36.42%29.32%-17.96%296.46%44.22%-47.05%28.92%37.36%-63.29%-44.35%62.69%-36.81%67.84%-0.82%39.21%-46.63%-71.34%45.07%-83.44%5.77%26.93%69.79%-147.98%53.64%94.73%
Net Cash Flow Growth (5y) 18.09%60.55%-15.81%-43.41%26.33%0.49%23.75%-15.21%16.78%-15.80%25.87%26.36%-11.92%-33.09%-22.51%4.44%30.80%-40.23%-17.66%17.23%-3.46%-75.05%63.15%6.83%-0.17%-2.88%53.18%203.38%-28.05%25.99%-3.52%-59.22%-22.05%34.43%-55.37%44.86%5.96%33.66%8.45%15.06%3.27%6.06%9.02%16.88%-8.21%-2.40%-28.71%-22.78%
Net Cash Flow (QoQ) -98.69%9,933.33%-54.49%30.66%-261.45%-147.06%104.76%361.76%435.67%-138.17%-121.50%170.04%-81.73%-25.27%-570.59%28.75%172.81%90.96%-394.01%156.44%-93.92%-178.13%-2,128.00%203.41%-148.96%34.75%99.46%34,200.00%-120.23%639.13%-141.40%271.43%-175.00%109.60%-1,442.11%263.53%-236.21%121.13%-401.67%221.82%-204.76%151.73%-263.60%246.04%-156.92%464.31%-78.46%-292.94%116.46%283.95%-606.75%104.82%-131.58%-458.33%90.30%4,384.62%-113.11%346.58%-96.67%8,533.33%-165.25%208.88%-80.71%423.94%-198.39%159.56%-67.89%
Net Income Growth (1y) 24.28%40.47%2.63%-1.30%20.86%-22.85%-19.23%-36.30%-40.27%0.00%28.57%59.59%61.01%42.92%24.69%9.42%-12.54%-21.92%9.57%4.15%3.91%-8.08%-34.04%-29.34%-32.92%-46.86%-42.92%-17.74%2.80%12.60%116.80%12.25%-6.82%14.69%9.59%16.16%34.63%38.41%-43.43%-47.37%-166.67%-510.57%-136.90%-32.14%227.17%117.81%516.13%-260.00%-106.84%-197.59%-118.99%285.53%-1,606.25%88.89%338.78%-22.70%167.77%977.78%76.07%25.69%11.35%22.15%4.85%-13.87%
Net Income Growth (3y) -3.55%2.72%2.15%0.11%5.14%3.31%9.00%3.61%-5.61%3.72%20.66%22.06%13.53%0.85%-3.41%-6.97%-15.21%-27.48%-25.56%-15.41%-10.51%-18.07%-6.54%-13.27%-13.70%-11.80%10.69%2.36%8.85%21.36%10.36%-11.79%-41.55%-104.22%-30.62%-25.42%4.51%0.40%-4.58%-37.00%-27.20%-39.48%-31.84%26.29%-14.06%73.17%57.23%31.90%-7.53%-1.63%-7.23%56.09%145.93%47.23%85.74%-5.76%
Net Income Growth (5y) 4.79%3.87%7.81%2.71%1.10%-4.57%-1.32%-3.93%-10.13%-11.43%-7.94%1.11%0.18%-9.30%2.21%-5.76%-10.20%-13.21%-0.40%-4.62%-2.11%-2.68%-12.74%-16.79%-20.84%-42.61%-17.95%-17.46%1.80%5.50%15.60%-22.38%-15.69%-25.66%-16.88%4.25%-27.21%-16.10%-17.00%-3.90%-7.69%-6.99%4.16%14.37%25.55%17.16%40.55%19.96%
Net Income (QoQ) -11.52%6.05%34.65%-1.63%0.00%-22.52%29.49%20.46%-36.16%-18.88%2.12%12.95%6.88%4.29%26.75%13.96%-5.13%-9.01%11.22%-8.90%-15.31%27.69%5.72%-9.12%-25.08%-8.37%13.24%-13.71%-40.65%-1.57%63.20%7.84%-35.00%89.51%-15.50%-10.48%-20.00%81.10%-10.44%3.76%-17.75%-25.99%-16.67%-231.43%-406.52%93.35%253.23%146.32%-29.06%55.42%-158.91%89.47%-912.50%69.75%675.51%-196.81%93.41%750.00%86.32%-15.14%-14.59%30.38%33.01%-24.82%-6.31%11.92%9.26%
Net Income towards Common Stockholders Growth (1y) 24.28%40.47%2.63%-1.30%20.86%-22.85%-19.23%-36.30%-40.27%0.00%28.57%59.59%61.01%42.92%24.69%9.42%-12.54%-21.92%9.57%4.15%3.91%-8.08%-34.04%-29.34%-32.92%-46.86%-42.92%-17.74%2.80%12.60%116.80%12.25%-6.82%14.69%9.59%16.16%34.63%38.41%-43.43%-47.37%-166.67%-510.57%-136.90%-32.14%227.17%117.81%516.13%-260.00%-106.84%-197.59%-118.99%285.53%-1,606.25%88.89%338.78%-22.70%167.77%977.78%76.07%25.69%11.35%22.15%4.85%-13.87%
Net Income towards Common Stockholders Growth (3y) -3.55%2.72%2.15%0.11%5.14%3.31%9.00%3.61%-5.61%3.72%20.66%22.06%13.53%0.85%-3.41%-6.97%-15.21%-27.48%-25.56%-15.41%-10.51%-18.07%-6.54%-13.27%-13.70%-11.80%10.69%2.36%8.85%21.36%10.36%-11.79%-41.55%-104.22%-30.62%-25.42%4.51%0.40%-4.58%-37.00%-27.20%-39.48%-31.84%26.29%-14.06%73.17%57.23%31.90%-7.53%-1.63%-7.23%56.09%145.93%47.23%85.74%-5.76%
Net Income towards Common Stockholders Growth (5y) 4.79%3.87%7.81%2.71%1.10%-4.57%-1.32%-3.93%-10.13%-11.43%-7.94%1.11%0.18%-9.30%2.21%-5.76%-10.20%-13.21%-0.40%-4.62%-2.11%-2.68%-12.74%-16.79%-20.84%-42.61%-17.95%-17.46%1.80%5.50%15.60%-22.38%-15.69%-25.66%-16.88%4.25%-27.21%-16.10%-17.00%-3.90%-7.69%-6.99%4.16%14.37%25.55%17.16%40.55%19.96%
Net Income towards Common Stockholders (QoQ) -11.52%6.05%34.65%-1.63%0.00%-22.52%29.49%20.46%-36.16%-18.88%2.12%12.95%6.88%4.29%26.75%13.96%-5.13%-9.01%11.22%-8.90%-15.31%27.69%5.72%-9.12%-25.08%-8.37%13.24%-13.71%-40.65%-1.57%63.20%7.84%-35.00%89.51%-15.50%-10.48%-20.00%81.10%-10.44%3.76%-17.75%-25.99%-16.67%-231.43%-406.52%93.35%253.23%146.32%-29.06%55.42%-158.91%89.47%-912.50%69.75%675.51%-196.81%93.41%750.00%86.32%-15.14%-14.59%30.38%33.01%-24.82%-6.31%11.92%9.26%
Net Margin Growth (1y) 118.00220.003.00-26.00123.00-200.00-147.00-291.00-327.00-39.00122.00259.00234.00225.00104.0050.00-72.00-204.0051.0036.007.00-35.00-272.00-241.00-190.00-284.00-237.00-106.009.0046.00389.0060.00-68.0018.0014.0054.00168.00179.00-308.00-300.00-991.00-5036.00-609.00-112.00923.004,839.00802.00-623.00-564.00-882.00-740.001,084.00-608.00411.00457.00-119.001,074.00521.00224.00137.0066.0091.0026.00-117.00
Net Margin Growth (3y) -86.00-19.00-23.00-58.0030.00-14.0078.0018.00-165.00-18.00276.00345.00169.00-15.00-118.00-154.00-255.00-524.00-459.00-310.00-174.00-273.00-121.00-287.00-249.00-220.00165.008.00109.00243.0095.00-187.00-890.00-4839.00-903.00-359.00100.00-18.00-114.00-1036.00-632.00-1078.00-547.00348.00-250.004,368.00519.00341.00-99.0050.00-59.001,101.00532.001,023.00707.00-100.00
Net Margin Growth (5y) 76.001.00131.0028.00-35.00-254.00-144.00-186.00-348.00-338.00-234.00-1.00-12.00-252.0034.00-200.00-314.00-459.00-56.00-197.00-74.00-76.00-414.00-534.00-1071.00-5077.00-751.00-405.0041.0047.00288.00-923.00-532.00-882.00-840.00102.00-1072.00-488.00-397.00-72.00-167.00-146.00134.00365.00890.004,981.00769.00361.00
Net Margin (QoQ) 92.0015.00153.00-142.00194.00-202.00124.007.00-129.00-149.00-20.00-29.00159.0012.00117.00-54.00150.00-110.0064.00-177.0018.00145.0050.00-206.00-24.00-92.0081.00-155.00-119.00-45.00213.00-40.00-81.00298.00-117.00-168.004.00294.00-77.00-54.0016.00-193.00-69.00-744.00-4030.004,234.00427.00291.00-113.00197.00-998.00350.00-431.00339.00825.00-1342.00588.00385.00249.00-148.0036.0087.00162.00-219.0061.0023.0019.00
Operating Income Growth (1y) 47.49%34.28%5.87%0.80%1.02%-18.57%-15.87%-31.35%-37.27%2.33%27.25%50.29%61.83%34.18%22.59%10.77%-13.29%-16.42%8.83%-3.82%-0.57%-12.87%-34.92%-25.27%-31.60%-42.49%-24.39%-6.04%-15.21%14.41%61.65%-2.83%31.56%-9.84%-11.75%-3.97%-6.06%37.99%-29.15%-39.12%-165.86%-493.67%-74.11%-20.81%154.69%119.29%460.27%-12.57%-94.03%-182.08%-106.85%21.57%-475.00%94.92%478.57%34.41%813.33%2,150.00%176.42%42.00%21.03%26.83%-0.34%-5.92%
Operating Income Growth (3y) -2.23%3.82%4.26%1.32%0.84%3.79%9.48%4.55%-4.16%4.70%19.29%16.99%11.74%-0.77%-4.60%-7.32%-16.14%-25.18%-18.79%-12.26%-16.77%-16.92%-7.35%-11.96%-8.62%-15.97%2.55%-4.29%1.57%12.49%0.36%-17.18%-41.18%-90.36%-45.50%-22.64%-30.32%1.58%0.91%-25.02%-72.19%-37.92%-28.04%-5.59%50.34%79.97%13.24%12.62%16.89%-5.12%-10.52%32.39%218.72%49.18%131.64%21.55%
Operating Income Growth (5y) 5.57%4.65%8.62%2.07%-2.43%-4.02%-1.45%-3.86%-9.75%-10.47%-3.53%2.37%-4.15%-8.45%1.19%-6.18%-8.04%-15.45%-5.24%-8.82%-6.55%-6.53%-13.04%-16.79%-19.84%-39.18%-27.68%-15.82%-17.70%1.57%7.95%-17.02%-51.59%-22.65%-15.57%-13.22%-15.73%-15.37%-23.25%-7.19%-10.47%-8.29%0.77%9.94%25.04%17.18%31.95%13.80%
Operating Income (QoQ) -11.31%6.23%33.33%17.40%-19.25%-16.24%26.95%17.66%-34.91%-13.47%3.59%7.51%6.18%7.59%22.35%15.77%-11.96%-1.70%10.56%-9.38%-15.13%27.99%-2.29%-6.32%-25.63%-4.40%12.20%-14.25%-37.46%25.68%39.43%-22.62%-15.61%77.56%-16.19%4.76%-42.17%73.80%-8.79%2.48%-15.05%-10.76%-21.63%-210.86%-407.76%105.87%139.73%-23.43%79.10%70.42%-62.59%-94.77%-2,562.50%85.79%764.29%-116.13%66.67%1,160.00%135.85%-14.40%-4.21%42.93%21.16%-27.04%0.39%12.31%14.38%
Operating Margin Growth (1y) 411.00295.0041.00-14.00-27.00-252.00-210.00-414.00-490.00-39.00202.00381.00406.00289.00158.00103.00-133.00-247.0077.00-54.00-39.00-118.00-478.00-321.00-293.00-410.00-222.00-49.00-130.0093.00463.00-39.00149.00-133.00-213.00-97.00-24.00247.00-270.00-335.00-1329.00-6757.00-481.00-115.00827.006,505.00748.00-50.00-285.00-1168.00-1044.0072.00-88.00536.00371.00203.00569.00636.00489.00263.00126.00146.00-4.00-80.00
Operating Margin Growth (3y) -106.004.0033.00-47.00-112.00-3.00150.0069.00-218.002.00438.00430.00234.00-77.00-242.00-272.00-464.00-776.00-622.00-424.00-461.00-435.00-237.00-410.00-274.00-450.0028.00-186.00-5.00207.00-20.00-471.00-1204.00-6643.00-964.00-547.00-526.00-4.00-3.00-500.00-787.00-1419.00-777.00-92.00453.005,874.0076.00226.00195.004.00-184.00539.00607.001,317.00856.00387.00
Operating Margin Growth (5y) 166.0045.00269.002.00-283.00-368.00-250.00-306.00-549.00-526.00-262.0059.00-189.00-394.00-2.00-361.00-445.00-816.00-373.00-561.00-336.00-321.00-720.00-842.00-1627.00-6960.00-724.00-635.00-507.00-44.00247.00-636.00-662.00-1305.00-1260.00-524.00-900.00-636.00-676.00-224.00-307.00-248.0084.00374.001,148.006,655.00561.00409.00
Operating Margin (QoQ) 154.0027.00238.00-7.0038.00-227.00182.00-20.00-187.00-185.00-21.00-97.00264.0056.00157.00-72.00147.00-74.00102.00-308.0033.00250.00-30.00-292.00-47.00-109.00127.00-264.00-164.0079.00300.00-345.0059.00449.00-202.00-156.00-223.00369.00-87.00-83.0048.00-149.00-151.00-1077.00-5380.006,127.00215.00-135.00298.00370.00-583.00-370.00-584.00494.00533.00-531.0040.00329.00365.00-166.00107.00183.00140.00-303.00127.0033.0063.00
Profit After Tax Growth (1y) 44.86%40.47%2.63%-1.30%3.69%-22.85%-19.23%-36.30%-40.27%0.00%28.57%59.59%61.01%42.92%24.69%9.42%-12.54%-21.92%9.57%4.15%3.91%-8.08%-34.04%-29.34%-32.92%-46.86%-42.92%-17.74%2.80%12.60%116.80%12.25%-6.82%14.69%9.59%16.16%34.63%38.41%-43.43%-47.37%-166.67%-510.57%-136.90%-32.14%227.17%117.81%516.13%-260.00%-106.84%-197.59%-118.99%285.53%-1,606.25%88.89%338.78%-22.70%167.77%977.78%76.07%25.69%11.35%22.15%4.85%-13.87%
Profit After Tax Growth (3y) -3.55%2.72%2.15%0.11%-0.09%3.31%9.00%3.61%-5.61%3.72%20.66%22.06%13.53%0.85%-3.41%-6.97%-15.21%-27.48%-25.56%-15.41%-10.51%-18.07%-6.54%-13.27%-13.70%-11.80%10.69%2.36%8.85%21.36%10.36%-11.79%-41.55%-104.22%-30.62%-25.42%4.51%0.40%-4.58%-37.00%-27.20%-39.48%-31.84%26.29%-14.06%73.17%57.23%31.90%-7.53%-1.63%-7.23%56.09%145.93%47.23%85.74%-5.76%
Profit After Tax Growth (5y) 4.79%3.87%7.81%2.71%-1.95%-4.57%-1.32%-3.93%-10.13%-11.43%-7.94%1.11%0.18%-9.30%2.21%-5.76%-10.20%-13.21%-0.40%-4.62%-2.11%-2.68%-12.74%-16.79%-20.84%-42.61%-17.95%-17.46%1.80%5.50%15.60%-22.38%-15.69%-25.66%-16.88%4.25%-27.21%-16.10%-17.00%-3.90%-7.69%-6.99%4.16%14.37%25.55%17.16%40.55%19.96%
Profit After Tax (QoQ) -11.52%6.05%34.65%14.66%-14.20%-22.52%29.49%20.46%-36.16%-18.88%2.12%12.95%6.88%4.29%26.75%13.96%-5.13%-9.01%11.22%-8.90%-15.31%27.69%5.72%-9.12%-25.08%-8.37%13.24%-13.71%-40.65%-1.57%63.20%7.84%-35.00%89.51%-15.50%-10.48%-20.00%81.10%-10.44%3.76%-17.75%-25.99%-16.67%-231.43%-406.52%93.35%253.23%146.32%-29.06%55.42%-158.91%89.47%-912.50%69.75%675.51%-196.81%93.41%750.00%86.32%-15.14%-14.59%30.38%33.01%-24.82%-6.31%11.92%9.26%
Property, Plant & Equipment (Net) Growth (1y) -10.40%-8.33%-7.57%-4.78%-2.47%-1.01%-0.19%-1.43%-1.56%-1.48%-1.52%0.35%3.80%3.45%4.96%6.06%5.31%3.64%3.51%2.32%0.54%3.22%0.04%1.33%2.78%2.65%0.55%-5.40%-8.21%-9.04%-4.07%0.90%7.22%7.14%7.15%7.48%3.81%12.11%10.91%11.71%7.21%-5.88%-7.83%-11.75%-9.00%-3.60%0.07%2.74%6.90%-1.69%-3.04%-4.65%-11.49%-5.20%-7.62%-8.46%-4.54%-4.46%-2.70%-0.24%-2.73%-2.29%-1.86%-1.14%
Property, Plant & Equipment (Net) Growth (3y) -4.90%-3.67%-3.15%-1.98%-0.11%0.30%1.04%1.61%2.47%1.84%2.28%2.88%3.20%3.44%2.82%3.22%2.86%3.17%1.35%-0.64%-1.75%-1.22%-1.18%-1.10%0.38%0.01%1.11%0.86%0.72%2.99%4.47%6.60%6.07%4.17%3.08%1.95%0.43%0.57%0.76%0.43%1.41%-3.74%-3.66%-4.74%-4.87%-3.51%-3.58%-3.57%-3.34%-3.79%-4.48%-4.51%-6.33%-3.99%-4.09%-3.35%
Property, Plant & Equipment (Net) Growth (5y) -1.22%-0.84%-0.26%0.44%1.08%1.54%1.33%1.70%2.15%2.28%1.48%0.86%0.73%0.66%0.95%0.97%1.38%1.37%1.37%1.24%1.09%2.97%2.78%3.04%2.40%1.09%1.11%0.23%-0.06%-0.18%1.01%1.90%3.03%1.39%1.23%0.75%-0.85%-1.06%-1.73%-2.44%-2.50%-4.18%-4.27%-4.62%-4.38%-3.46%-3.06%-2.43%
Property, Plant & Equipment (Net) (QoQ) -3.85%-1.60%-2.09%-3.28%-1.64%-0.77%0.86%-0.93%-0.16%0.04%-0.39%-1.06%-0.08%0.00%1.51%2.34%-0.42%1.46%2.57%1.62%-1.99%1.33%1.39%-0.14%0.61%-1.79%2.70%1.28%0.49%-3.81%-3.38%-1.73%-0.42%1.46%1.63%4.43%-0.50%1.47%1.94%0.87%7.45%0.38%2.67%-3.19%-5.67%-1.70%-1.69%-0.18%-0.07%2.04%0.93%3.86%-8.10%0.64%-0.75%-3.59%-1.56%-1.93%-1.66%0.55%-1.48%-0.12%0.83%-1.96%-1.04%0.32%1.57%
Return on Assets Growth (1y) 1.003.003.003.001.00-1.00-3.00-5.00-4.00-2.000.004.005.005.004.002.00-1.00-1.00-1.000.001.00-1.00-3.00-4.00-6.00-6.00-5.00-3.00-2.002.003.002.002.000.000.002.00-1.00-5.00-6.00-10.00-16.00-15.00-13.00-7.009.0013.0012.007.00-4.00-9.00-3.00-4.000.004.000.006.007.006.007.003.001.001.000.00
Return on Assets Growth (3y) -2.00-1.000.002.002.002.002.000.000.002.003.005.005.004.001.00-3.00-6.00-7.00-8.00-8.00-6.00-5.00-5.00-6.00-5.00-4.00-2.000.00-1.00-3.00-3.00-6.00-15.00-19.00-19.00-15.00-8.00-6.00-8.00-10.00-10.00-10.00-5.00-4.006.009.008.009.003.001.003.005.008.0011.006.00
Return on Assets Growth (5y) 3.004.004.003.002.000.00-2.00-4.00-4.00-4.00-4.00-2.00-2.000.00-2.00-4.00-5.00-5.00-5.00-4.00-6.00-9.00-10.00-14.00-22.00-23.00-21.00-17.00-8.00-4.00-5.00-7.00-10.00-14.00-11.00-12.00-12.00-10.00-11.00-8.00-4.000.001.005.0014.0015.0015.00
Return on Assets (QoQ) 0.000.001.001.001.000.001.00-1.00-1.00-1.00-2.000.001.001.002.002.000.000.000.00-1.001.000.000.000.00-1.00-2.00-2.00-1.00-1.00-1.000.001.002.000.000.000.000.000.001.00-3.00-3.00-1.00-3.00-9.00-2.000.003.008.002.00-2.00-2.00-3.00-3.004.00-2.001.002.00-1.004.002.001.000.000.000.000.00-1.00
Return on Capital Employed Growth (1y) 6.007.009.007.001.00-3.00-7.00-11.00-8.00-3.001.009.0012.0012.0010.004.00-2.00-1.00-3.00-2.000.00-4.00-5.00-8.00-10.00-9.00-10.00-8.00-4.001.002.005.002.00-2.00-2.00-4.00-7.00-13.00-13.00-18.00-28.00-25.00-24.00-14.0016.0022.0023.0018.00-2.00-10.00-10.00-10.00-3.004.004.008.008.009.009.006.004.001.000.00
Return on Capital Employed Growth (3y) 0.001.004.006.006.005.004.003.003.007.008.0011.0011.007.002.00-6.00-11.00-14.00-18.00-18.00-14.00-12.00-13.00-11.00-12.00-9.00-11.00-7.00-9.00-14.00-14.00-17.00-34.00-40.00-40.00-35.00-19.00-16.00-14.00-14.00-14.00-13.00-11.00-6.0012.0016.0017.0016.003.002.003.004.009.0014.0013.00
Return on Capital Employed Growth (5y) 10.0011.0011.008.004.000.00-3.00-7.00-7.00-5.00-6.00-4.00-3.00-1.00-6.00-9.00-13.00-15.00-18.00-17.00-19.00-26.00-29.00-32.00-47.00-48.00-48.00-38.00-21.00-17.00-15.00-13.00-19.00-28.00-27.00-28.00-24.00-22.00-20.00-16.00-9.000.002.008.0023.0026.0026.00
Return on Capital Employed (QoQ) 1.001.001.003.002.003.00-1.00-3.00-3.000.00-5.000.002.004.003.003.001.002.00-3.00-3.002.001.00-2.000.00-2.000.00-5.00-2.00-1.00-1.00-3.001.004.000.000.00-2.000.00-1.00-1.00-5.00-6.00-2.00-6.00-15.00-2.000.004.0015.003.000.00-1.00-5.00-5.000.000.002.002.001.003.002.003.001.000.000.000.00-1.00
Return on Equity Growth (1y) 2.005.006.007.006.007.008.002.000.00-2.00-1.007.0012.009.008.005.00-1.002.002.001.003.00-1.00-4.00-8.00-10.00-13.00-13.00-12.00-8.001.004.003.003.00-1.00-1.001.003.00-1.00-5.00-19.00-59.00-71.00-69.00-37.0045.0071.0064.0036.00-19.00-42.00-15.00-18.000.0021.000.0028.0028.0022.0025.007.001.00-1.00-3.00
Return on Equity Growth (3y) 8.0010.0013.0016.0018.0014.0015.0014.0011.0010.009.0012.0013.0011.006.00-2.00-9.00-11.00-16.00-19.00-16.00-12.00-14.00-16.00-15.00-13.00-11.00-7.00-2.00-2.00-3.00-14.00-53.00-74.00-76.00-54.00-11.00-2.00-10.00-19.00-33.00-42.00-20.00-19.0026.0050.0049.0047.0010.002.0010.0017.0029.0042.0022.00
Return on Equity Growth (5y) 18.0021.0023.0022.0019.0016.0013.007.003.00-4.00-9.00-7.00-5.00-1.00-4.00-10.00-13.00-12.00-14.00-14.00-10.00-15.00-21.00-33.00-71.00-86.00-86.00-62.00-16.00-2.00-8.00-15.00-27.00-45.00-27.00-36.00-30.00-23.00-26.00-9.00-4.001.005.0016.0055.0072.0071.00
Return on Equity (QoQ) -1.000.001.002.002.002.002.000.003.002.00-3.00-2.001.003.004.003.00-2.002.001.00-3.002.002.000.00-1.00-2.00-2.00-3.00-4.00-4.00-3.00-1.000.005.000.00-1.000.000.000.001.001.00-4.00-4.00-12.00-39.00-17.00-1.0020.0043.0010.00-8.00-8.00-12.00-13.0018.00-11.006.007.00-3.0018.006.002.000.00-1.000.000.00-2.00
Return on Invested Capital Growth (1y) 2.005.006.007.006.007.001.00-8.00-9.00-11.00-3.008.0010.009.007.003.00-2.000.000.000.002.00-1.00-4.00-6.00-8.00-9.00-9.00-7.00-5.002.004.003.003.003.007.009.0011.003.00-5.00-19.00-56.00-63.00-64.00-32.0044.008.0021.0025.006.001.00-1.00-3.00
Return on Invested Capital Growth (3y) -1.001.003.006.007.005.004.002.00-1.00-3.003.0010.0010.008.003.00-3.00-8.00-10.00-13.00-13.00-11.00-8.00-9.00-10.00-9.00-4.002.005.009.008.005.00-6.00-43.00-57.00-62.00-41.00-6.00-18.00-29.0042.0043.0041.002.0013.0028.00
Return on Invested Capital Growth (5y) 7.009.0010.009.007.004.000.00-4.00-7.00-12.00-9.00-3.00-2.000.00-2.00-7.00-9.00-5.00-2.00-1.003.00-2.00-7.00-19.00-55.00-65.00-67.00-45.006.00-4.00-23.00-18.00-26.00-10.00-6.000.004.0015.0051.0062.0064.00
Return on Invested Capital (QoQ) -1.000.001.002.002.002.002.001.003.00-5.00-7.000.001.003.004.002.00-1.001.000.00-2.001.001.000.00-1.00-2.00-2.00-2.00-2.00-3.00-2.000.000.004.000.00-1.000.003.005.001.001.00-4.00-4.00-12.00-36.00-11.00-4.0020.00-10.00-15.00-4.0018.005.002.000.00-1.000.000.00-2.00
Return on Sales Growth (1y) 1.001.001.001.000.000.00-1.00-2.00-2.00-1.000.002.002.002.002.001.000.000.000.000.000.00-1.00-1.00-2.00-2.00-2.00-2.00-1.00-1.001.001.001.001.000.000.001.001.000.00-1.00-4.00-12.00-13.00-13.00-7.008.0012.0011.006.00-3.00-7.00-3.00-3.000.003.000.005.005.004.005.002.001.001.000.00
Return on Sales Growth (3y) -1.00-1.000.000.000.000.000.000.000.000.001.002.002.001.000.00-1.00-3.00-3.00-4.00-4.00-3.00-2.00-2.00-2.00-2.00-2.00-1.000.001.001.001.00-2.00-10.00-13.00-13.00-10.00-3.00-1.00-3.00-5.00-7.00-8.00-5.00-3.005.008.008.008.002.001.002.004.006.008.005.00
Return on Sales Growth (5y) 1.001.001.000.000.00-1.00-1.00-2.00-3.00-3.00-2.00-1.00-1.00-1.00-1.00-2.00-2.00-3.00-3.00-2.00-1.00-2.00-3.00-6.00-13.00-14.00-14.00-11.00-2.000.00-1.00-3.00-5.00-8.00-5.00-7.00-6.00-5.00-5.00-3.00-2.00-1.000.003.0011.0013.0013.00
Return on Sales (QoQ) 0.000.000.001.000.000.000.000.000.00-1.00-1.000.000.001.001.001.000.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.00-1.000.000.000.001.000.000.000.000.000.000.000.00-1.00-1.00-3.00-8.00-2.000.003.008.002.00-1.00-2.00-2.00-2.003.00-2.001.001.000.003.001.001.000.000.000.000.000.00
Revenue Growth (1y) 3.77%6.46%2.22%1.81%3.02%-1.02%2.08%-1.89%-1.86%5.83%5.58%7.78%10.32%6.94%8.20%2.90%-3.17%1.21%2.92%-0.10%2.91%-3.10%-2.08%-2.90%-6.86%-5.99%-1.21%-1.53%1.00%0.06%-1.35%1.05%7.88%9.97%7.53%6.54%-3.24%-2.04%-1.96%-2.23%1.10%-43.15%-18.23%-0.10%-5.35%89.42%28.58%-1.28%2.28%-12.88%-8.41%2.43%-6.23%-5.78%-8.01%-6.73%1.30%3.42%4.85%1.65%-3.47%2.21%0.13%2.95%
Revenue Growth (3y) 1.62%3.70%3.28%2.49%3.71%3.85%5.26%2.86%1.59%4.63%5.54%3.48%3.20%1.60%2.93%-0.06%-2.46%-2.67%-0.15%-1.52%-1.08%-3.04%-1.55%-1.14%0.49%1.14%1.57%1.97%1.78%2.53%1.32%1.73%1.81%-15.08%-4.83%1.34%-2.53%1.80%1.02%-1.20%-0.71%-2.10%-1.25%0.34%-3.17%15.85%2.70%-1.93%-0.96%-5.31%-4.05%-0.97%-2.85%-0.13%-1.15%-0.81%
Revenue Growth (5y) 2.31%3.83%4.17%2.05%2.14%1.90%3.28%1.09%0.10%0.85%2.61%1.16%0.67%-0.27%1.22%-0.13%0.22%0.29%1.10%0.56%0.21%-0.36%0.12%0.13%-0.14%-10.44%-3.42%0.70%0.18%3.03%1.80%0.75%0.43%0.21%0.30%1.03%-2.35%-2.84%-2.78%-1.63%-1.45%-1.78%-1.47%-0.86%-2.35%10.45%2.61%-0.26%
Revenue (QoQ) -23.40%3.77%10.60%18.03%-21.41%-0.36%10.16%19.43%-24.50%2.76%5.88%19.47%-18.59%2.52%8.08%22.28%-21.08%3.73%2.79%15.07%-17.51%5.48%-0.23%18.53%-22.32%6.59%-1.05%13.69%-21.60%12.01%-1.38%16.61%-22.33%10.44%1.03%24.49%-20.82%7.98%0.10%13.06%-19.84%8.07%-0.17%16.91%-54.92%55.43%21.95%10.77%-9.79%5.51%-6.36%14.76%-23.16%10.93%4.72%5.05%-22.79%8.30%6.17%14.10%-21.17%9.80%2.93%8.36%-16.53%7.57%5.83%
Share-based Compensation Growth (1y) 23.08%125.00%38.46%-30.43%0.00%-37.04%-5.56%0.00%-50.00%76.47%35.29%112.50%225.00%3.33%26.09%-23.53%15.38%-19.35%-3.45%-11.54%-20.00%-12.00%-25.00%-34.78%-25.00%-31.82%0.00%26.67%16.67%33.33%4.76%-5.26%28.57%5.00%22.73%33.33%-29.63%14.29%-14.81%-29.17%-78.95%-25.00%-26.09%17.65%450.00%100.00%111.76%25.00%90.91%-97.22%-86.11%-12.00%-78.57%2,200.00%320.00%-9.09%77.78%17.39%47.62%35.00%156.25%37.04%9.68%37.04%
Share-based Compensation Growth (3y) -14.94%35.72%20.95%13.92%17.57%4.71%17.23%17.57%23.31%13.72%18.10%12.86%44.22%-9.82%-2.99%-23.87%-11.54%-21.49%-10.20%-9.93%-11.21%-7.17%-7.72%-7.85%4.00%-1.54%8.74%16.96%1.82%16.96%3.08%-3.64%-42.46%-3.45%-8.24%3.57%-6.60%19.68%10.06%1.37%30.27%-65.33%-39.87%8.97%31.04%8.51%7.30%0.00%-10.07%-9.14%-4.86%2.60%-0.80%233.22%89.45%18.92%
Share-based Compensation Growth (5y) 18.20%15.81%16.59%0.00%8.45%-4.01%3.13%-1.28%2.38%-2.47%4.32%3.50%21.29%-7.79%-0.89%-11.94%0.76%-7.49%-1.42%-1.59%-8.73%-0.81%-3.86%-5.87%-30.12%-3.93%-4.14%5.92%4.10%19.14%11.38%5.64%14.87%-45.07%-25.65%4.10%-19.73%1.84%-4.90%-3.58%-3.38%2.38%6.15%9.69%59.27%15.50%14.87%13.09%
Share-based Compensation (QoQ) -7.69%8.33%76.92%-30.43%68.75%-33.33%-11.11%0.00%6.25%0.00%-5.88%-50.00%275.00%-23.33%47.83%-23.53%19.23%-6.45%-10.34%15.38%-16.67%12.00%-17.86%4.35%-8.33%-4.55%-28.57%20.00%-16.67%40.00%-9.52%10.53%-4.76%10.00%-18.18%50.00%-22.22%28.57%-11.11%-20.83%26.32%-4.17%-26.09%-76.47%350.00%-5.56%17.65%10.00%63.64%0.00%-30.56%68.00%-97.62%400.00%340.00%-59.09%155.56%-8.70%-4.76%-20.00%68.75%14.81%-12.90%51.85%-9.76%-8.11%8.82%
Shareholder's Equity Growth (1y) 11.49%8.08%-8.81%-12.79%-16.58%-23.15%-27.80%-38.79%-32.48%-19.99%-7.23%18.88%5.05%4.77%19.32%-6.49%5.81%-3.95%-14.81%-3.42%-2.58%-5.17%-9.33%-8.62%-14.68%-12.40%-4.19%4.48%14.11%13.48%15.08%10.93%8.26%11.71%13.41%13.76%13.01%11.70%8.53%5.64%-6.67%-35.12%-37.85%-34.76%-21.17%21.10%34.04%17.55%4.13%-12.54%-23.68%-7.75%-17.96%-10.96%-1.82%-4.32%16.21%23.89%28.19%27.44%25.78%22.68%18.34%16.33%
Shareholder's Equity Growth (3y) -14.36%-12.74%-15.16%-14.07%-16.05%-13.64%-7.20%-12.04%-9.12%-6.97%-1.94%2.40%2.69%-1.55%-2.68%-6.20%-4.19%-7.25%-9.55%-2.66%-1.75%-1.95%-0.01%1.94%1.77%3.55%7.74%9.65%11.76%12.29%12.31%10.06%4.52%-6.80%-8.54%-7.79%-5.97%-4.26%-3.30%-6.78%-8.50%-11.75%-14.01%-10.89%-12.35%-1.94%0.15%1.24%-0.24%-1.19%-1.33%4.00%6.24%10.61%14.20%12.36%
Shareholder's Equity Growth (5y) -6.94%-7.73%-9.09%-10.53%-9.42%-10.12%-9.20%-9.69%-9.01%-7.73%-3.91%0.50%1.06%-1.05%0.32%-0.88%1.67%0.23%-0.69%3.08%3.02%3.30%4.24%4.94%2.14%-4.25%-3.35%-1.89%0.54%2.16%3.37%0.44%-1.29%-3.03%-4.78%-3.19%-6.61%-7.33%-7.49%-6.49%-6.09%-5.39%-4.36%-2.91%-0.32%7.47%8.79%8.99%
Shareholder's Equity (QoQ) 3.49%4.52%4.97%-1.81%0.33%-11.82%0.39%-6.08%-7.57%-17.16%-14.88%3.61%9.51%-3.94%9.08%-8.45%9.23%9.40%-14.52%3.59%-0.85%-2.96%-3.09%4.48%-3.49%-7.22%-2.32%-2.45%-0.90%1.47%6.53%6.53%-1.45%2.90%2.68%3.97%1.69%4.47%2.99%3.28%0.51%1.51%0.25%-8.75%-30.13%-2.76%5.24%10.25%7.35%7.63%-7.72%-2.33%-9.85%-6.07%11.54%-13.15%-2.15%3.57%8.71%5.49%4.32%7.17%8.07%4.11%1.75%3.37%6.23%
Tax Rate Growth (1y) 915.00-136.00184.00104.00-969.00111.00-159.0097.00-115.00-131.0038.00-234.00218.00-36.00-24.00111.00-81.00180.00-24.00-487.00-263.00-153.00-157.00286.0060.0031.001,451.00779.00-1425.00217.00-1420.00-807.002,367.00-1480.00-1482.00-1309.00-2209.00-28.001,455.00901.00318.00114.00-1153.00-1474.00781.001,377.00-1500.001,404.001,130.00913.00258.00-338.00587.00
Tax Rate Growth (3y) -169.00-156.0064.00-32.00-865.00-56.00-144.00-25.0023.0012.00-9.00-610.00-126.00-10.00-204.00-90.00-284.0058.001,271.00577.00-1628.0095.00-126.00257.001,002.00-1232.00-1451.00-1337.00-1268.00-1291.00-1446.00-1215.00475.00-1394.00-1560.00-1388.00468.00530.0017.00-1597.00-869.001,281.00227.00-520.00162.00
Tax Rate Growth (5y) -31.00-13.0016.00-409.00-1210.00-30.00-325.00-227.00-180.00-110.001,285.00455.00-1491.00238.00-173.00-119.00658.00-1206.00-1631.00-1539.00-1470.00-1413.00-152.00-150.00-890.00-1146.00-1589.00-2652.00-2434.00-1586.00-1492.00-1511.00-1120.00-925.00-80.00-760.00-891.00-329.0064.00848.00
Tax Rate (QoQ) -31.0027.00-76.00995.00-1082.00347.00-156.00-78.00-2.0077.00100.00-290.00-18.00247.00-172.00162.00-273.00259.00-37.00-30.00-12.0056.00-501.00194.0098.0053.00-59.00-31.0069.001,473.00-731.00-2235.001,711.00-165.00-118.00939.00-2136.00-166.0055.0038.0045.001,317.00-499.00-546.00-159.001,690.00117.00234.00890.00637.00-631.0016.00235.0041.00294.00
Total Debt Growth (1y) 55,166.67%4,657.14%30.10%-2.12%-24.73%-25.17%-23.26%-22.74%-0.08%11.88%11.71%11.71%10.67%-2.94%-2.94%-3.23%26.96%27.94%28.85%29.45%-0.46%-24.15%-24.51%-28.48%-28.44%-4.80%-5.02%0.08%0.08%0.00%0.00%0.00%0.00%0.00%40.11%77.10%77.26%77.28%26.74%0.36%-32.97%-33.03%-33.05%-33.11%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.07%0.13%0.07%0.13%0.13%
Total Debt Growth (3y) 221.72%646.30%241.51%3.70%-5.47%-5.93%-6.68%-5.95%-5.83%11.97%11.58%11.79%11.85%11.83%-1.98%-1.90%-3.60%-3.30%-2.60%-2.61%-2.51%-10.67%-10.28%-10.50%-10.55%-10.53%-1.63%9.99%21.02%21.06%21.03%21.10%21.13%5.91%5.89%5.94%5.94%5.96%5.93%-5.28%-12.40%-12.41%-12.43%-12.44%-12.47%0.11%0.13%0.11%0.13%0.11%
Total Debt Growth (5y) 94.56%257.51%118.20%6.88%1.14%1.02%-4.64%-4.15%-5.01%0.00%0.06%0.03%0.03%0.03%-2.16%-2.16%-2.16%-1.98%-1.57%5.30%10.41%4.79%5.06%4.95%4.93%-3.18%2.48%2.46%3.54%3.55%3.52%3.55%3.55%3.56%3.55%3.58%3.58%3.58%3.58%-3.17%-7.59%-7.60%
Total Debt (QoQ) 1,066.67%3,468.57%32.03%0.55%0.42%-2.40%-0.68%-22.68%-0.16%0.08%0.00%0.00%11.79%-0.07%0.00%-0.93%-1.96%-0.07%-0.30%29.97%-1.20%0.64%0.17%-0.06%-24.71%0.15%-5.10%0.00%0.16%-0.08%0.00%0.00%0.08%-0.08%0.00%0.00%0.08%40.00%26.40%0.09%0.09%0.09%0.09%-33.15%0.00%0.07%0.00%0.07%0.00%0.07%0.00%0.07%0.00%0.07%0.00%0.00%0.07%0.00%0.07%0.00%