GameSquare Holdings Ratios (2020-2025) | GAME

Ratios May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Dec2021 Feb2022 May2022 Aug2022 Nov2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin 1.60%32.42%45.84%24.54%21.84%22.51%19.14%14.14%45.29%10.20%15.79%15.31%49.43%
EBT Margin 2,722.72%-80.77%-277.66%19.68%-10.88%-195.99%-89.10%8.67%-108.84%-23.12%-47.70%-97.00%-38.40%-54.18%-42.29%-52.84%-32.45%-38.09%52.56%
EBIT Margin 2,622.72%-36.36%-270.33%22.30%-9.26%-194.74%-86.90%11.14%-107.97%-47.96%-47.66%-73.09%-35.43%-34.65%-33.78%-41.30%-33.74%-29.77%-21.15%
EBITDA Margin -94.09%2,622.72%-78.56%-51.95%19.65%-15.18%-9.69%192.40%75.54%96.90%2,753.22%-55.28%-155.99%-36.87%-42.08%-113.51%-26.55%-70.36%-76.34%-39.37%-33.21%-22.50%-6.53%
Operating Margin -36.36%-194.74%-107.97%-47.96%-47.66%-73.09%-35.43%-34.65%-33.78%-41.30%-33.74%-29.77%-21.15%
Net Margin -560.48%-12.40%-80.35%-277.26%77.47%85.24%209.25%-193.71%222.47%322.84%-52.25%-152.62%-36.04%-44.00%-16.99%8.73%-13.14%-37.92%14.06%-1.53%19.05%-59.70%
FCF Margin 44.69%-72.36%-135.31%-89.50%-45.39%-100.94%-108.63%-162.10%-13.92%-23.59%-55.08%-28.60%-37.54%-45.22%-53.77%-83.41%-6.83%-41.01%10.71%-91.67%
Efficiency
Assets Average 23.89M47.11M59.17M42.55M39.18M56.47M50.52M41.16M27.89M46.06M75.07M69.35M83.29M103.70M103.32M89.92M73.26M55.93M82.60M
Equity Average -3.60M17.78M13.83M7.75M21.77M37.78M26.96M28.45M40.43M41.41M26.24M11.26M2.49M36.60M
Invested Capital 0.52M3.08M20.36M25.26M0.07M17.75M2.58M2.69M22.95M12.25M3.69M39.77M35.31M25.41M42.76M47.62M49.33M27.38M21.76M-2.31M78.74M
Asset Utilization Ratio 1.120.981.431.580.730.570.690.790.530.480.600.680.600.591.351.702.191.51
Leverage & Solvency
Interest Coverage Ratio -26.23-6.65-36.918.51-5.74-146.84-39.524.51-130.43-44.58-26.20-35.97-14.44-32.13-58.11284.97-143.71
Debt to Equity -0.020.010.010.600.010.460.020.04-0.01-0.010.380.110.120.221.281.07-0.58
Debt Ratio 0.010.010.000.160.000.010.050.050.170.010.010.000.000.110.040.050.090.200.170.07
Equity Ratio -0.240.660.550.270.740.370.300.220.530.480.280.380.400.400.150.16-0.130.65
Times Interest Earned -26.23-6.65-36.918.51-5.74-146.84-39.524.51-130.43-44.58-26.20-35.97-14.44-32.13-58.11284.97-143.71
Valuation
Enterprise Value -2.83M-5.03M-5.24M-5.24M-5.09M-15.16M-15.14M-6.10M-15.09M-15.31M7.28M5.11M-0.19M-4.30M-3.04M-3.04M-14.20M-15.60M-14.20M-14.20M-6.95M-8.28M-8.96M
Return Ratios
Return on Sales -0.64%27.23%-0.13%0.16%-0.05%-0.37%-0.28%-1.95%-0.28%-0.07%-0.84%0.01%-0.47%-0.13%0.04%-0.17%0.09%-0.13%-0.38%0.14%-0.02%0.19%-0.60%
Return on Capital Employed -0.77%-1.04%-2.66%-0.88%-1.74%-1.22%-0.33%-0.77%-0.95%-0.59%-0.60%-1.34%-1.71%-6.05%-1.08%
Return on Invested Capital -2.77%-5.38%-2.00%-0.09%-0.16%-0.83%
Return on Assets -0.24%-0.23%-0.85%-0.98%-0.49%-0.48%-0.07%-0.07%-0.06%-0.03%-0.07%-0.03%-0.03%-0.07%0.07%0.06%0.18%0.08%
Return on Equity -0.63%-0.22%-0.24%-0.12%-0.06%-0.19%-0.08%-0.07%-0.17%0.24%0.40%3.98%0.18%