GameSquare Holdings Income Statement (2022-2025) | GAME

Income Statement Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 2.79M11.36M11.50M15.65M17.73M17.83M9.31M7.61M21.11M15.85M11.32M18.46M
Cost of Revenue (Quarter) 0.74M1.74M1.47M-12.77M2.22M1.64M1.20M5.65M17.78M1.50M5.72M-9.93M
Gross Profit (Quarter) 1.28M2.79M2.51M3.52M3.39M2.52M4.22M1.96M3.33M2.43M5.59M8.47M
Operating items
Research & Development (Quarter) 0.66M0.44M1.97M0.69M0.59M0.45M0.44M0.77M0.56M0.52M0.50M
Selling, General & Administrative (Quarter) 2.64M4.23M4.73M1.98M4.92M4.92M3.74M4.54M5.76M4.08M6.17M5.85M
Restructuring Costs (Quarter) 0.28M0.01M0.09M0.16M0.12M0.33M0.97M0.58M0.17M-1.54M
Other Operating Expenses (Quarter) 1.37M3.34M2.73M10.85M4.07M3.07M4.70M15.73M3.35M2.35M2.83M16.59M
Operating Expenses (Quarter) 4.29M8.24M7.99M14.96M9.67M8.70M7.36M21.68M10.45M7.15M7.99M22.94M
Operating Income (Quarter) -3.01M-5.45M-5.48M-11.44M-6.28M-6.18M-3.14M-19.72M-7.12M-4.72M-2.39M-14.47M
EBIT (Quarter) -3.01M-5.45M-5.48M-11.44M-6.28M-6.18M-3.14M-19.72M-7.12M-4.72M-2.39M-14.47M
Non-operating items
Interest & Investment Income (Quarter) -0.19M0.18M0.17M0.04M0.17M0.28M
Other Non Operating Income (Quarter) -932.000.04M0.09M0.09M-0.12M0.56M0.03M0.20M-0.07M-0.01M0.02M-5.30M
Non Operating Income (Quarter) -932.002.82M-0.23M-0.76M-0.12M-3.91M-0.79M0.67M-0.07M-1.32M8.34M-7.87M
Net income details
EBT (Quarter) -3.04M-2.63M-5.49M-15.18M-6.81M-9.66M-3.94M-19.53M-6.85M-6.04M5.95M-28.12M
Tax Provisions (Quarter) -0.01M-0.01M-0.04M
Profit After Tax (Quarter) -3.03M-2.63M-5.05M-17.80M-6.81M-12.00M-7.46M-39.05M-5.16M-6.04M-0.81M-19.03M
Income from Non-Controlling Interests (Quarter) -0.39M-1.98M-3.19M-2.02M
Income from Continuing Operations (Quarter) -3.03M-2.63M-5.48M-15.14M-6.81M-9.66M-3.94M-19.53M-6.85M-6.04M5.95M-28.12M
Consolidated Net Income (Quarter) -1.31M-1.46M0.42M-2.66M1.55M-2.34M-3.53M-10.05M-0.32M3.02M-6.76M-2.93M
Income towards Parent Company (Quarter) -1.31M-1.46M0.42M-2.66M1.55M-2.34M-3.53M-10.05M-0.32M3.02M-6.76M-2.93M
Net Income towards Common Stockholders (Quarter) -1.31M-1.46M0.42M-2.66M1.55M-2.34M-3.53M-10.05M-0.32M3.02M-6.76M-2.93M
Additional items
EPS (Basic) (Quarter) -0.55-0.22-0.45-1.75-0.30-0.32-0.18-0.90-0.14-0.080.07-0.45
EPS (Weighted Average and Diluted) (Quarter) -0.78-0.34-0.42-1.53-0.30-0.38-0.18-0.40-0.14-0.08-0.01-0.45
Shares Outstanding (Weighted Average) (Quarter) 0.93M5.56M12.13M12.13M0.88M17.37M23.91M26.38M27.90M36.72M37.85M87.95M65.72M
Shares Outstanding (Diluted Average) (Quarter) 5.56M5.56M12.13M10.51M11.12M17.37M23.91M26.38M27.90M36.72M37.85M87.95M65.72M
EBITDA (Quarter) -4.35M-4.19M-4.84M-17.76M-4.71M-12.54M-7.10M-32.40M-7.01M-3.57M-0.74M-31.18M
Interest Expenses (Quarter) 0.02M0.12M0.21M0.32M0.44M0.19M0.05M-0.11M0.05M
Tax Rate (Quarter) 0.17%0.21%0.25%