|
Revenue (Quarter)
|
| | 7.70M | 8.00M | 0.41M | 12.21M | 9.00M | 9.24M | | 10.27M | 2.79M | 11.36M | 11.50M | 15.65M | 17.73M | 17.83M | 9.31M | 7.61M | 21.11M | 15.85M | 11.32M | 18.46M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | 1.51M | 8.57M | 8.99M | 12.13M | 14.34M | 15.31M | 5.09M | 5.65M | 17.78M | 13.43M | 5.72M | 9.98M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | 1.28M | 2.79M | 2.51M | 3.52M | 3.39M | 2.52M | 4.22M | 1.96M | 3.33M | 2.43M | 5.59M | 8.47M |
|
Research & Development (Quarter)
|
| | | | | | | | | | 0.74M | 1.74M | 1.47M | 2.36M | 2.22M | 1.64M | 1.20M | 1.19M | 2.02M | 1.50M | 1.46M | 1.38M |
|
Selling, General & Administrative (Quarter)
|
| | 0.51M | 0.66M | 0.72M | 1.24M | 1.21M | 1.29M | | 1.02M | 2.64M | 4.23M | 4.73M | 1.98M | 4.92M | 4.92M | 3.74M | 4.54M | 5.76M | 4.08M | 6.17M | 5.85M |
|
Restructuring Costs (Quarter)
|
| | | | | | 0.04M | | 0.18M | 0.19M | 0.28M | 0.01M | 0.09M | 0.16M | | 0.12M | 0.33M | 1.00M | 0.58M | 0.17M | -1.54M | |
|
Other Operating Expenses (Quarter)
|
| | 27.30M | 5.34M | 18.86M | 8.83M | 11.91M | 13.59M | | 14.56M | 0.62M | 2.26M | 1.70M | 10.46M | 2.53M | 2.02M | 2.09M | 14.95M | 2.10M | 1.41M | 1.89M | 15.71M |
|
Operating Expenses (Quarter)
|
| | 27.81M | 6.00M | 19.58M | 10.08M | 13.16M | 14.88M | 0.18M | 15.77M | 4.29M | 8.24M | 7.99M | 14.96M | 9.67M | 8.70M | 7.36M | 21.68M | 10.45M | 7.15M | 7.99M | 22.94M |
|
Operating Income (Quarter)
|
| | | | | | | | | | -3.01M | -5.45M | -5.48M | -11.44M | -6.28M | -6.18M | -3.14M | -19.72M | -7.12M | -4.72M | -2.39M | -14.47M |
|
EBIT (Quarter)
|
| | -19.59M | 2.21M | -8.56M | 2.33M | -3.96M | -5.41M | | -5.35M | -3.01M | -5.45M | -5.48M | -11.44M | -6.28M | -6.18M | -3.14M | -19.72M | -7.12M | -4.72M | -2.39M | -14.47M |
|
Non Operating Interest Expenses (Quarter)
|
| | 0.52M | 0.12M | -0.20M | 0.36M | 0.34M | 0.37M | -2.05M | 0.13M | | 0.48M | 0.21M | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | 84.00 | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | 2.43M | -7.24M | 16.11M | 2.94M | 1.00M | -0.73M | | -0.20M | -932.00 | 1.71M | -0.23M | -4.05M | -0.12M | -3.91M | -1.03M | | 0.33M | -1.27M | 8.15M | -0.83M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | -0.02M | 2.82M | -0.00M | -3.74M | -0.53M | -3.48M | -0.79M | 0.19M | 0.27M | -1.32M | 8.34M | -13.65M |
|
EBT (Quarter)
|
| | -20.15M | 2.00M | -8.72M | 2.14M | -4.16M | -5.64M | | -5.50M | -3.04M | -2.63M | -5.49M | -15.18M | -6.81M | -9.66M | -3.94M | -19.53M | -6.85M | -6.04M | 5.95M | -28.12M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | -0.01M | | -0.01M | 2.35M | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | -21.38M | -3.25M | -14.90M | -2.17M | -6.69M | 8.82M | | -5.50M | -4.35M | -4.19M | -5.48M | -19.74M | -6.81M | -12.54M | -7.46M | -29.66M | -7.17M | -6.04M | 5.95M | -31.18M |
|
Equity Income (Quarter)
|
| | -0.04M | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | 306.00 | | | 48.00 | | | | | | -4.10M | -5.06M | | | -0.39M | -1.98M | -3.19M | -2.02M | | | |
|
Income from Continuing Operations (Quarter)
|
| | -20.15M | 2.00M | -8.72M | 2.14M | -4.16M | -5.64M | | -5.50M | -3.03M | -2.63M | -5.48M | -17.53M | -6.81M | -9.66M | -3.94M | -19.53M | -6.85M | -6.04M | 5.95M | -28.12M |
|
Income from Discontinued Operations (Quarter)
|
| | -21.35M | 1.57M | -14.88M | -1.35M | -6.73M | 8.82M | -5.14M | -5.37M | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | -1.23M | -0.43M | -6.18M | -3.46M | -2.53M | -0.67M | -5.14M | 0.13M | -1.31M | -1.46M | 0.42M | -2.66M | 1.55M | -2.34M | -3.53M | -10.05M | -0.32M | 3.02M | -6.76M | -2.93M |
|
Income towards Parent Company (Quarter)
|
| | -1.23M | -0.43M | -6.18M | -3.46M | -2.53M | -0.67M | -5.14M | 0.13M | -4.26M | -4.10M | -5.06M | -2.66M | 1.55M | -2.34M | -3.53M | -10.05M | -0.32M | 3.02M | -6.76M | -2.93M |
|
Net Income towards Common Stockholders (Quarter)
|
| | -1.23M | -0.43M | -6.18M | -3.46M | -2.53M | -0.67M | -5.14M | 0.13M | -4.26M | -4.10M | -5.06M | -2.66M | 1.55M | -2.34M | -3.53M | -10.05M | -0.32M | 3.02M | -6.76M | -2.93M |
|
EPS (Basic) (Quarter)
|
| | -0.49 | -0.12 | -2.08 | -0.89 | -0.65 | -0.17 | -1.31 | 0.03 | -0.01 | -0.34 | -0.42 | -0.24 | 0.09 | -0.08 | -0.11 | -0.36 | -0.01 | 0.08 | -0.08 | -0.51 |
|
EPS (Diluted) (Quarter)
|
| | | -0.10 | -1.44 | -0.76 | -0.56 | -0.16 | -0.99 | 0.03 | -0.77 | -0.34 | -0.42 | -0.24 | 0.09 | -0.08 | -0.11 | -0.36 | -0.01 | 0.08 | -0.08 | -0.04 |
|
Shares Outstanding (Quarter)
|
| | 2.52M | 3.60M | 2.97M | 3.89M | 3.91M | 3.91M | 3.91M | 3.96M | 310.03M | 12.13M | 12.13M | 11.12M | 17.37M | 30.44M | 31.27M | 27.90M | 36.72M | 38.97M | 87.95M | 5.72M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | 4.28M | 4.28M | 4.53M | 4.53M | 4.25M | 5.19M | 3.96M | 5.56M | 12.13M | 12.13M | 11.12M | 17.37M | 30.44M | 31.27M | 27.90M | 36.72M | 38.97M | 87.95M | 65.72M |
|
Shares Outstanding (Entity) (Quarter)
|
| | 2.52M | 3.72M | 2.97M | 3.91M | 3.91M | 3.91M | 3.95M | 4.01M | | 12.93M | 12.93M | 12.99M | 17.37M | 30.99M | 31.59M | 32.64M | 38.83M | 39.12M | 98.38M | 5.72M |
|
EBITDA (Quarter)
|
| | -19.59M | 2.21M | -8.56M | 2.33M | -3.96M | -5.41M | | -5.35M | -3.01M | -5.45M | -5.48M | -11.44M | -6.28M | -6.18M | -3.14M | -19.72M | -7.12M | -4.72M | -2.39M | -14.47M |
|
Interest Expenses (Quarter)
|
| | 0.56M | 0.21M | 0.16M | 0.20M | 0.20M | 0.23M | -2.05M | 0.15M | 0.13M | 0.12M | 0.21M | -0.21M | 1.61M | 2.64M | 3.47M | 0.21M | 3.01M | 2.09M | 1.96M | 0.10M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | 0.17% | | 0.21% | -15.46% | | | | | | | | |