GameSquare Holdings Income Statement (2020-2025) | GAME

1Y3Y5Y7Y10YAll
Download Data
Income Statement May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Dec2021 Feb2022 May2022 Aug2022 Nov2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 2.09M-0.37M7.47M7.70M8.00M29.82M12.21M10.86M9.00M9.24M-0.16M10.27M2.79M11.36M11.50M15.65M17.73M17.83M9.31M76.27M21.11M15.85M11.32M
Cost of Revenue 0.25M7.34M1.51M8.57M8.99M12.13M14.34M15.31M5.09M68.49M17.78M13.43M5.72M
Gross Profit 0.12M3.52M1.28M2.79M2.51M3.52M3.39M2.52M4.22M7.78M3.33M2.43M5.59M
Operating items
Research & Development 0.28M0.58M0.65M0.55M1.34M0.68M0.54M0.65M0.80M0.75M0.12M0.66M0.44M1.97M0.69M0.59M0.45M1.80M0.77M0.56M0.52M
Share-based Compensation (IS) 0.48M1.09M0.69M0.68M1.24M1.32M1.26M1.00M1.11M1.75M0.32M0.41M
Selling, General & Administrative 0.36M0.71M0.51M0.66M1.20M1.24M1.06M1.21M1.29M1.02M2.64M4.23M4.73M1.98M4.92M4.92M3.74M13.27M5.76M4.08M6.17M
Restructuring Costs 0.01M7.73M0.04M0.95M0.36M0.19M0.28M0.01M0.09M0.16M0.12M0.33M1.00M0.58M0.17M-1.54M
Other Operating Expenses 11.82M10.51M26.66M4.78M8.14M15.34M14.99M11.84M13.81M1.25M3.34M2.73M10.85M4.07M3.07M2.83M23.21M3.35M2.35M2.83M
Operating Expenses 12.46M11.80M27.81M6.00M2.54M10.08M24.67M16.89M14.88M0.36M15.77M4.29M8.24M7.99M14.96M9.67M8.70M7.36M39.28M10.45M7.15M7.99M
Operating Income -2.72M-21.15M-3.01M-5.45M-5.48M-11.44M-6.28M-6.18M-3.14M-31.50M-7.12M-4.72M-2.39M
EBIT -9.71M-2.72M-20.81M1.78M-1.13M-21.15M-7.82M1.03M-3.01M-5.45M-5.48M-11.44M-6.28M-6.18M-3.14M-31.50M-7.12M-4.72M-2.39M
Non-operating items
Interest & Investment Income 0.00M0.01M84.00-0.19M0.18M0.04M0.17M
Other Non Operating Income 927.00-1.91M-4.76M7.19M-7.24M-1.97M-2.94M0.00M-1.00M-0.73M-0.08M-0.03M-932.001.71M-0.23M-4.05M-0.12M-3.91M-1.03M-7.17M0.33M-1.27M8.15M
Non Operating Income 0.00M0.01M-0.02M2.82M-0.23M-3.74M-0.53M-3.91M-0.79M-8.80M0.27M-1.32M8.34M
Net income details
EBT -10.08M-6.03M-21.38M1.57M-1.33M-21.28M-8.02M0.80M-3.04M-2.63M-5.49M-15.18M-6.81M-9.66M-3.94M-40.30M-6.85M-6.04M5.95M
Tax Provisions -0.00M-20.15M2.00M2.14M-0.08M-4.16M-5.64M-5.50M-0.01M-0.01M-0.04M
Profit After Tax -11.70M-10.08M-6.03M-21.38M1.57M-1.33M-21.07M-6.69M8.82M-5.37M4.26M-4.08M-5.48M-17.80M-6.81M-12.00M-7.46M-30.83M-7.17M-6.04M5.95M
Equity Income 0.07M0.04M-21.14M
Income from Non-Controlling Interests -0.01M0.03M0.03M-0.00M0.01M-0.02M-0.04M0.00M4.10M5.06M-0.39M-1.98M-3.19M-2.02M
Income from Continuing Operations -10.08M-6.03M-1.23M-0.43M-3.46M-21.20M-3.86M6.44M-3.03M-2.63M-5.48M-15.14M-6.81M-9.66M-3.94M-40.30M-6.85M-6.04M5.95M
Consolidated Net Income -1.33M-10.08M-0.95M1.23M-0.43M-11.11M-3.46M-21.20M-2.53M-0.67M0.13M-1.31M-1.46M0.42M-2.66M1.55M-2.34M-3.53M10.72M-0.32M3.02M-6.76M
Income towards Parent Company -11.71M-10.08M-6.00M-21.35M6.20M-11.11M-1.35M-21.04M-6.73M-0.67M-5.37M-4.26M-4.10M-5.06M-2.66M1.55M-2.34M-3.53M10.72M-0.32M3.02M-6.76M
Net Income towards Common Stockholders -11.71M0.05M-6.00M-21.35M6.20M25.42M25.56M-21.04M20.02M29.84M-5.37M-4.26M-4.10M-5.06M-2.66M1.55M-2.34M-3.53M10.72M-0.32M3.02M-6.76M
Additional items
EPS (Basic) -0.010.02-0.06M-0.01M0.00M2.141.85-0.16M0.07M0.04M-0.02M-0.78-0.34-0.45-0.24-0.39-0.38-0.180.38-0.14-0.150.07
EPS (Weighted Average and Diluted) -0.010.00M0.21M0.03M-0.02M-0.78-0.34-0.42-0.24-0.30-0.38-0.180.38-0.14-0.08-0.01
Shares Outstanding (Weighted Average) 1,403.78M2.95M106.330.00M0.00M11.87M13.84M134.87270.00850.0015.64M340.005.56M890.0012.13M11.12M17.37M30.44M31.27M27.90M36.72M38.97M87.95M
Shares Outstanding (Diluted Average) 1,403.78M0.00M120.000.00M350.005.56M12.13M12.13M11.12M17.37M30.44M31.27M27.90M36.72M38.97M87.95M
EBITDA -1.97M-9.71M-5.87M-4.00M1.57M-4.53M-1.18M20.89M6.80M8.96M-4.27M-5.68M-4.35M-4.19M-4.84M-17.76M-4.71M-12.54M-7.10M-30.03M-7.01M-3.57M-0.74M
Interest Expenses 0.02M0.37M0.41M0.56M0.21M0.22M0.20M0.14M0.20M0.23M0.16M0.15M0.02M0.12M0.21M0.32M0.44M0.19M0.05M-0.11M0.05M
Tax Rate 0.02%94.26%127.05%-160.73%0.37%51.90%-704.31%0.17%0.21%0.25%